XML 79 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (USD $)
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Accumulated Deficit
Balance at Dec. 31, 2011 $ 11,898,000us-gaap_StockholdersEquity $ 74,000us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
$ 73,869,000us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
$ (25,000)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
$ (62,020,000)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
Balance (in shares) at Dec. 31, 2011   74,306,895us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
  50,000us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
 
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share-based compensation expense 2,539,000us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation   2,539,000us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
   
Exercise of stock options 1,053,000us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised 1,000us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
1,052,000us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
   
Exercise of stock options (in shares)   843,863us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Exercise of warrants 6,001,000mdxg_StockIssuedDuringPeriodValueExerciseOfWarrants 8,000mdxg_StockIssuedDuringPeriodValueExerciseOfWarrants
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
5,993,000mdxg_StockIssuedDuringPeriodValueExerciseOfWarrants
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
   
Exercise of warrants (in shares)   7,959,767mdxg_StockIssuedDuringPeriodSharesExerciseOfWarrants
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Common stock issued for 5% convertible note 0us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities        
Repurchase warrants (1,000)mdxg_RepurchaseOfWarrants   (1,000)mdxg_RepurchaseOfWarrants
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
   
Cashless exercise of warrants (in shares)   216,085mdxg_StockIssuedDuringPeriodSharesCashlessExerciseOfWarrants
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Common stock issued for accrued director fees 184,000mdxg_StockIssuedDuringPeriodValueForAccruedDirectorFees   184,000mdxg_StockIssuedDuringPeriodValueForAccruedDirectorFees
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
   
Common stock issued for accrued director fees (in shares)   167,086mdxg_StockIssuedDuringPeriodSharesForAccruedDirectorFees
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Common stock issued for earn-out liability 3,186,000mdxg_StockIssuedDuringPeriodValueForEarnOutLiability 3,000mdxg_StockIssuedDuringPeriodValueForEarnOutLiability
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
3,183,000mdxg_StockIssuedDuringPeriodValueForEarnOutLiability
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
   
Common stock issued for earn-out liability (in shares)   2,632,576mdxg_StockIssuedDuringPeriodSharesForEarnOutLiability
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Discount on beneficial conversion feature 514,000mdxg_AdjustmentsToAdditionalPaidInCapitalRelatedParty   514,000mdxg_AdjustmentsToAdditionalPaidInCapitalRelatedParty
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
   
Common stock issued for acquisition note 893,000us-gaap_StockIssuedDuringPeriodValueAcquisitions 1,000us-gaap_StockIssuedDuringPeriodValueAcquisitions
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
892,000us-gaap_StockIssuedDuringPeriodValueAcquisitions
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
   
Common stock issued for acquisition note (in shares) 893,267us-gaap_StockIssuedDuringPeriodSharesAcquisitions 893,267us-gaap_StockIssuedDuringPeriodSharesAcquisitions
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Conversion of line of credit with related party 1,403,000mdxg_StockIssuedDuringPeriodValueIssuedForPaymentOfLineOfCreditWithRelatedParty 1,000mdxg_StockIssuedDuringPeriodValueIssuedForPaymentOfLineOfCreditWithRelatedParty
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
1,402,000mdxg_StockIssuedDuringPeriodValueIssuedForPaymentOfLineOfCreditWithRelatedParty
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
   
Conversion of line of credit with related party (in shares)   1,403,630mdxg_StockIssuedDuringPeriodSharesIssuedForPaymentOfLineOfCreditWithRelatedParty
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Shares issued for services performed 0us-gaap_StockIssuedDuringPeriodValueIssuedForServices        
Net income (loss) (7,663,000)us-gaap_NetIncomeLoss       (7,663,000)us-gaap_NetIncomeLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
Balance at Dec. 31, 2012 20,007,000us-gaap_StockholdersEquity 88,000us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
89,627,000us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
(25,000)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
(69,683,000)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
Balance (in shares) at Dec. 31, 2012   88,423,169us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
  50,000us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
 
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share-based compensation expense 6,010,000us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation   6,010,000us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
   
Exercise of stock options 1,981,000us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised 2,000us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
1,979,000us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
   
Exercise of stock options (in shares)   1,958,674us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Exercise of warrants 2,108,000mdxg_StockIssuedDuringPeriodValueExerciseOfWarrants 2,000mdxg_StockIssuedDuringPeriodValueExerciseOfWarrants
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
2,106,000mdxg_StockIssuedDuringPeriodValueExerciseOfWarrants
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
   
Exercise of warrants (in shares)   1,844,352mdxg_StockIssuedDuringPeriodSharesExerciseOfWarrants
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Common stock issued for 5% convertible note 5,272,000us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities 5,000us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
5,267,000us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
   
Common stock issued for 5% convertible note (n shares)   5,272,004us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Common stock issued for accrued director fees 0mdxg_StockIssuedDuringPeriodValueForAccruedDirectorFees        
Common stock issued for earn-out liability 5,792,000mdxg_StockIssuedDuringPeriodValueForEarnOutLiability 1,000mdxg_StockIssuedDuringPeriodValueForEarnOutLiability
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
5,791,000mdxg_StockIssuedDuringPeriodValueForEarnOutLiability
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
   
Common stock issued for earn-out liability (in shares) 2,632,576mdxg_StockIssuedDuringPeriodSharesForEarnOutLiability 1,174,915mdxg_StockIssuedDuringPeriodSharesForEarnOutLiability
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Common stock issued for acquisition note (in shares) 893,267us-gaap_StockIssuedDuringPeriodSharesAcquisitions        
Conversion of line of credit with related party 0mdxg_StockIssuedDuringPeriodValueIssuedForPaymentOfLineOfCreditWithRelatedParty        
Conversion of line of credit with related party (in shares) 1,403,630mdxg_StockIssuedDuringPeriodSharesIssuedForPaymentOfLineOfCreditWithRelatedParty        
Public offering of common stock, net of expenses 36,510,000us-gaap_StockIssuedDuringPeriodValueNewIssues 6,000us-gaap_StockIssuedDuringPeriodValueNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
36,504,000us-gaap_StockIssuedDuringPeriodValueNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
   
Public offering of common stock, net of expenses (in shares)   5,750,000us-gaap_StockIssuedDuringPeriodSharesNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Issuance of restricted stock (in shares)   2,500us-gaap_StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Shares issued for services performed 0us-gaap_StockIssuedDuringPeriodValueIssuedForServices        
Net income (loss) (4,112,000)us-gaap_NetIncomeLoss       (4,112,000)us-gaap_NetIncomeLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
Balance at Dec. 31, 2013 73,568,000us-gaap_StockholdersEquity 104,000us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
147,284,000us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
  (73,795,000)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
Balance (in shares) at Dec. 31, 2013   104,425,614us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Balance at Nov. 30, 2013          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Public offering of common stock, net of expenses (in shares)   5,750,000us-gaap_StockIssuedDuringPeriodSharesNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Balance at Dec. 31, 2013 73,568,000us-gaap_StockholdersEquity 104,000us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
147,284,000us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
(25,000)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
(73,795,000)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
Balance (in shares) at Dec. 31, 2013   104,425,614us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
  50,000us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
 
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share-based compensation expense 11,453,000us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation   11,453,000us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
   
Exercise of stock options 2,470,000us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised 2,000us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
2,468,000us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
   
Exercise of stock options (in shares) 1,653,690us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised 1,653,690us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Exercise of warrants 1,113,000mdxg_StockIssuedDuringPeriodValueExerciseOfWarrants 1,000mdxg_StockIssuedDuringPeriodValueExerciseOfWarrants
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
1,112,000mdxg_StockIssuedDuringPeriodValueExerciseOfWarrants
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
   
Exercise of warrants (in shares)   1,242,416mdxg_StockIssuedDuringPeriodSharesExerciseOfWarrants
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Common stock issued for 5% convertible note 0us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities        
Common stock issued for 5% convertible note (n shares) 5,272,004us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities        
Common stock issued for accrued director fees 0mdxg_StockIssuedDuringPeriodValueForAccruedDirectorFees        
Common stock issued for earn-out liability 0mdxg_StockIssuedDuringPeriodValueForEarnOutLiability        
Common stock issued for earn-out liability (in shares) 1,174,915mdxg_StockIssuedDuringPeriodSharesForEarnOutLiability        
Common stock issued for acquisition note (in shares) 893,267us-gaap_StockIssuedDuringPeriodSharesAcquisitions        
Conversion of line of credit with related party 0mdxg_StockIssuedDuringPeriodValueIssuedForPaymentOfLineOfCreditWithRelatedParty        
Issuance of restricted stock   1,000us-gaap_StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
(1,000)us-gaap_StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
   
Issuance of restricted stock (in shares)   1,438,569us-gaap_StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Shares issued for services performed 117,000us-gaap_StockIssuedDuringPeriodValueIssuedForServices   117,000us-gaap_StockIssuedDuringPeriodValueIssuedForServices
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
   
Shares issued for services performed (in shares) 15,958us-gaap_StockIssuedDuringPeriodSharesIssuedForServices 15,958us-gaap_StockIssuedDuringPeriodSharesIssuedForServices
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
     
Stock repurchase (5,612,000)us-gaap_TreasuryStockValueAcquiredCostMethod     (5,612,000)us-gaap_TreasuryStockValueAcquiredCostMethod
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
 
Stock repurchase (in shares) 940,000us-gaap_TreasuryStockSharesAcquired     936,636us-gaap_TreasuryStockSharesAcquired
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
 
Net income (loss) 6,220,000us-gaap_NetIncomeLoss       6,220,000us-gaap_NetIncomeLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
Balance at Dec. 31, 2014 $ 89,329,000us-gaap_StockholdersEquity $ 108,000us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
  $ (5,637,000)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
$ (67,575,000)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
Balance (in shares) at Dec. 31, 2014   108,776,247us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
162,433,000us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
986,636us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember