XML 61 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income Statement [Abstract]      
Net sales $ 118,223us-gaap_SalesRevenueGoodsNet $ 59,181us-gaap_SalesRevenueGoodsNet $ 27,053us-gaap_SalesRevenueGoodsNet
Cost of sales 12,665us-gaap_CostOfGoodsSold 9,328us-gaap_CostOfGoodsSold 5,188us-gaap_CostOfGoodsSold
Gross margin 105,558us-gaap_GrossProfit 49,853us-gaap_GrossProfit 21,865us-gaap_GrossProfit
Operating expenses:      
Research and development expenses 7,050us-gaap_ResearchAndDevelopmentExpense 4,843us-gaap_ResearchAndDevelopmentExpense 2,885us-gaap_ResearchAndDevelopmentExpense
Selling, general and administrative expenses 90,480us-gaap_SellingGeneralAndAdministrativeExpense 46,227us-gaap_SellingGeneralAndAdministrativeExpense 19,591us-gaap_SellingGeneralAndAdministrativeExpense
Impairment of intangible assets 0mdxg_ImpairmentofIntangibleAssets 368mdxg_ImpairmentofIntangibleAssets 1,798mdxg_ImpairmentofIntangibleAssets
Fair value adjustment of earn-out liability 0mdxg_FairValueAdjustmentOfEarn-OutLiability 0mdxg_FairValueAdjustmentOfEarn-OutLiability 1,567mdxg_FairValueAdjustmentOfEarn-OutLiability
Amortization of intangible assets 928us-gaap_AmortizationOfIntangibleAssets 1,054us-gaap_AmortizationOfIntangibleAssets 1,380us-gaap_AmortizationOfIntangibleAssets
Operating income (loss) 7,100us-gaap_OperatingIncomeLoss (2,639)us-gaap_OperatingIncomeLoss (5,356)us-gaap_OperatingIncomeLoss
Other income (expense), net      
Amortization of debt discount 0us-gaap_AmortizationOfFinancingCostsAndDiscounts (1,328)us-gaap_AmortizationOfFinancingCostsAndDiscounts (1,714)us-gaap_AmortizationOfFinancingCostsAndDiscounts
Interest expense, net (48)us-gaap_InterestExpense (45)us-gaap_InterestExpense (593)us-gaap_InterestExpense
Income (loss) before income tax provision 7,052us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (4,012)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (7,663)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax provision (832)us-gaap_IncomeTaxExpenseBenefit (100)us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit
Net income (loss) $ 6,220us-gaap_NetIncomeLoss $ (4,112)us-gaap_NetIncomeLoss $ (7,663)us-gaap_NetIncomeLoss
Net income (loss) per common share - basic (in dollars per share) $ 0.06us-gaap_EarningsPerShareBasic $ (0.04)us-gaap_EarningsPerShareBasic $ (0.09)us-gaap_EarningsPerShareBasic
Net income (loss) per common share - diluted (in dollars per share) $ 0.05us-gaap_EarningsPerShareDiluted $ (0.04)us-gaap_EarningsPerShareDiluted $ (0.09)us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding - basic (in shares) 105,793,008us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 96,285,504us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 81,646,295us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares outstanding - diluted (in shares) 113,295,504us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 96,285,504us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 81,646,295us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding