XML 21 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Equity (Tables)
12 Months Ended
Dec. 31, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock options activity
Activity with respect to the stock options is summarized as follows:
 
Number of
Shares
 
Weighted-
Average
Exercise
Price
 
Weighted-
Average
Remaining
Contractual
Term
(in years)
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2014
15,375,960

 
$
2.46

 
 
 
 
Granted
3,132,969

 
$
7.20

 
 
 
 
Exercised
(1,653,690
)
 
$
1.49

 
 
 
 
Unvested options forfeited
(296,680
)
 
$
4.09

 
 
 
 
Vested options expired
(84,332
)
 
$
0.81

 
 
 
 
Outstanding at December 31, 2014
16,474,227

 
$
3.43

 
7.3
 
$
133,360,210

Vested at December 31, 2014
9,280,650

 
$
1.97

 
6.5
 
$
88,716,569

Vested or expected to vest at December 31, 2014 (a)
16,198,892

 
$
3.38

 
7.3
 
$
131,953,654

(a)
Includes forfeiture adjusted unvested shares.
Summary of stock options outstanding and exercisable
Following is a summary of stock options outstanding and exercisable at December 31, 2014:
 
Options Outstanding
 
Options Exercisable
Range of Exercise Prices
Number outstanding
 
Weighted-
Average
Remaining
Contractual
Term
(in years)
 
Weighted-
Average
Exercise
Price
 
Number Exercisable
 
Weighted-
Average
Exercise Price
$0.50 - $0.76
632,500

 
4.4
 
$
0.72

 
632,500

 
$
0.72

$0.87 - $1.35
5,861,595

 
6.6
 
1.20

 
4,989,245

 
1.19

$1.40 - $2.29
1,460,201

 
5.0
 
1.64

 
1,338,532

 
1.65

$2.33 - $3.75
1,737,339

 
7.7
 
2.77

 
1,079,147

 
2.78

$3.95 - $5.99
3,365,030

 
8.4
 
5.15

 
977,415

 
5.10

$6.02- $9.13
3,287,562

 
8.8
 
7.06

 
263,811

 
6.47

  $9.22 - $10.99
130,000

 
9.9
 
10.42

 

 

 
16,474,227

 
7.3
 
$
3.43

 
9,280,650

 
$
1.97

Unvested Stock Options Roll Forward
A summary of the status of the Company’s unvested stock options as of December 31, 2014 is presented below:
Unvested Stock Options
Number of
Shares
 
Weighted-
Average
Grant Date Fair Value
Unvested at January 1, 2014
8,568,228

 
$
1.94

Granted
3,132,969

 
$
4.18

Cancelled
(296,680
)
 
$
4.09

Vested
(4,210,940
)
 
$
1.58

Unvested at December 31, 2014
7,193,577

 
$
3.08

Fair value of options valuation assumptions
The assumptions used in calculating the fair value of options using the Black-Scholes-Merton option-pricing model are set forth in the following table:
 
Year ended December 31,
 
2014
 
2013
 
2012
Expected volatility
58.14 - 64.5%

 
61.41 - 64.77%

 
45.7 - 64.3%

Expected life (in years)
6

 
6

 
6

Expected dividend yield

 

 

Risk-free interest rate
1.64 - 1.96%

 
0.85 - 1.88%

 
0.62 - 1.77%

Restricted Stock Awards Roll Forward
Following is summary information for restricted stock awards for the years ended 2014 and 2013. Shares vest over a one to three year period. As of December 31, 2014, there was approximately $6,637,000 of total unrecognized stock-based compensation related to time-based, non-vested restricted stock.  That expense is expected to be recognized on a straight-line basis over a weighted-average period of 2.2 years.
Additionally, during the twelve months ended December 31, 2014, 8,411 shares of common stock valued at approximately $70,000 were issued under the 2006 Plan to a consultant in return for services performed.
 
 
Number of
Shares
 
Weighted-Average Grant Date
Fair Value
Unvested at January 1, 2014
 
576,550

 
$
5.53

Granted
 
862,739

 
$
7.88

Vested
 
(209,671
)
 
$
5.71

Forfeited
 
(720
)
 
$
7.24

Unvested at December 31, 2014
 
1,228,898

 
$
5.53

Allocation of Share-based Compensation
For the years ended December 31, 2014, 2013, and 2012 the Company recognized stock-based compensation as follows (in thousands):  
 
Year Ended December 31,
 
2014
 
2013
 
2012
Cost of sales
$
322

 
$
279

 
$
98

Research and development
660

 
417

 
289

Selling, general and administrative
10,471

 
5,314

 
2,152

 
$
11,453

 
$
6,010

 
$
2,539

Summary of warrants outstanding
Common Stock warrants activity and resulting balances for the years ended December 31, 2014 and 2013 are as follows:
 
Number of
Warrants
 
Weighted-
Average
Exercise
Price per
Warrant
Warrants outstanding at January 1, 2014
1,284,816

 
$
0.90

Warrants exercised
(1,242,416
)
 
$
0.90

Warrants outstanding at December 31, 2014
42,400

 
$
1.09