XML 16 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity (Tables)
9 Months Ended
Sep. 30, 2014
Equity [Abstract]  
Stock Options Activity
Activity with respect to the stock options is summarized as follows:
 
Number
 of
Shares
 
Weighted-
Average
Exercise
Price
 
Weighted-Average
Remaining
Contractual Term
(in years)
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2014
15,375,960

 
$
2.46

 
 
 
 
Granted
2,948,969

 
7.03

 
 
 
 
Exercised
(1,146,987
)
 
1.31

 
 
 
 
Unvested options forfeited
(249,670
)
 
4.04

 
 
 
 
Vested options expired
(84,332
)
 
0.81

 
 
 
 
Outstanding at September 30, 2014
16,843,940

 
3.32

 
7.5
 
$
64,630,326

Vested at September 30, 2014
8,987,368

 
1.87

 
6.7
 
47,252,742

Vested or expected to vest at September 30, 2014 (a)
16,515,621

 
$
3.27

 
7.5
 
$
64,242,362

(a)
Includes forfeiture adjusted unvested shares.
Stock Options Outstanding and Exercisable
Following is a summary of stock options outstanding and exercisable at September 30, 2014:
 
Options Outstanding
 
Options Exercisable
Range of Exercise Prices
Number outstanding
 
Weighted-Average
Remaining
Contractual Term
(in years)
 
Weighted-
Average
Exercise
Price
 
Number Exercisable
 
Weighted-
Average
Exercise Price
$0.50 - $0.76
720,364

 
4.7
 
$
0.72

 
720,364

 
$
0.72

$0.87 - $1.35
6,102,250

 
6.9
 
1.20

 
4,911,058

 
1.19

$1.40 - $2.29
1,482,701

 
5.3
 
1.64

 
1,361,032

 
1.65

$2.33 - $3.75
1,842,320

 
8.0
 
2.77

 
889,298

 
2.69

$3.95 - $5.99
3,443,402

 
8.6
 
5.15

 
911,797

 
5.02

$6.02 - $8.34
3,252,903

 
9.0
 
7.03

 
193,819

 
6.37

 
16,843,940

 
7.5
 
$
3.32

 
8,987,368

 
$
1.87

Fair Value of Options, Valuation Assumptions
The assumptions used in calculating the fair value of options using the Black-Scholes-Merton option-pricing model are set forth in the following table:
 
Nine Months Ended September 30,
 
2014
 
2013
Expected volatility
63.6- 64.5%

 
61.41 - 64.56%

Expected life (in years)
5.0 - 6.0

 
6.0

Expected dividend yield

 

Risk-free interest rate
1.69% - 1.96%

 
0.85% -1.88%

Restricted Stock Awards Roll Forward
Activity with respect to restricted stock awards is summarized as follows: 
 
Number
of
Shares
 
Weighted-Average Grant Date
Fair Value
Unvested at December 31, 2013
576,550

 
$5.53
Granted
592,864

 
7.05
Vested
(154,758
)
 
5.72
Forfeited
(720
)
 
7.24

Unvested at September 30, 2014
1,013,936

 
$6.40
Allocation of Share-based Compensation
For the three and nine months ended September 30, 2014 and 2013, the Company recognized stock-based compensation as follows: 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2014
 
2013
 
2014
 
2013
Cost of sales
$
70,424

 
$
75,287

 
$
242,689

 
$
198,119

Research and development
170,426

 
110,694

 
493,078

 
309,461

Selling, general and administrative
2,781,112

 
1,481,785

 
7,424,911

 
3,647,425

 
$
3,021,962

 
$
1,667,766

 
$
8,160,678

 
$
4,155,005

Summary of Warrants Outstanding
Following is a summary of the warrant activity for the nine months ended September 30, 2014:
 
Number
 of
Warrants
 
Weighted-Average
Exercise Price
per warrant
Warrants outstanding at January 1, 2014
1,284,816

 
$
0.90

Warrants exercised
(1,079,583
)
 
0.80

Warrants outstanding at September 30, 2014
205,233

 
$
1.42