XML 45 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity (Tables)
12 Months Ended
Dec. 31, 2013
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock options activity
Activity with respect to the stock options is summarized as follows:
 
Number of
Shares
 
Weighted-
Average
Exercise
Price
 
Weighted-
Average
Remaining
Contractual
Term
(in years)
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2013
13,614,135

 
$
1.42

 
 
 
 
Granted
4,021,000

 
$
5.31

 
 
 
 
Exercised
(1,958,674
)
 
$
1.01

 
 
 
 
Unvested options forfeited
(265,002
)
 
$
3.47

 
 
 
 
Vested options expired
(35,499
)
 
$
1.11

 
 
 
 
Outstanding at December 31, 2013
15,375,960

 
$
2.46

 
7.7
 
$
96,614,260

Vested at December 31, 2013
6,807,732

 
$
1.33

 
6.5
 
$
50,441,475

 
 
 
 
 
 
 
 
Vested or expected to vest at December 31, 2013 (a)
15,081,653

 
$
2.42

 
7.7
 
$
95,324,825

(a)
Includes forfeiture adjusted unvested shares.
Summary of stock options outstanding and exercisable
Following is a summary of stock options outstanding and exercisable at December 31,
 
 
 
2013
 
 
 
 
 
 
 
Options Outstanding
 
Options Exercisable
Range of Exercise Prices
Number outstanding
 
Weighted-
Average
Remaining
Contractual
Term
(in years)
 
Weighted-
Average
Exercise
Price
 
Number Exercisable
 
Weighted-
Average
Exercise Price
$0.50 - $0.76
1,225,935

 
4.0
 
$
0.65

 
1,225,935

 
$
0.65

$0.87 - $1.35
6,570,341

 
7.6
 
1.20

 
3,604,469

 
1.18

$1.40 - $2.29
1,571,700

 
6.1
 
1.66

 
1,321,698

 
1.66

$2.33 - $3.75
2,091,984

 
8.7
 
2.77

 
655,630

 
2.77

$3.95 - $6.02
3,435,500

 
9.3
 
5.13

 

 

$6.04 - $7.93
480,500

 
8.9
 
6.61

 

 

 
15,375,960

 
7.7
 
$
2.46

 
6,807,732

 
$
1.33

Unvested Stock Options Roll Forward
A summary of the status of the Company’s unvested stock options as of December 31 is presented below:
 
2013
 
 
Unvested Stock Options
Number of
Shares
 
Weighted-
Average
Grant Date Fair Value
Unvested at January 1, 2013
8,377,538

 
$
0.96

Granted
4,021,000

 
$
3.08

Cancelled/expired
(265,002
)
 
$
2.14

Vested
(3,565,308
)
 
$
0.94

Unvested at December 31, 2013
8,568,228

 
$
1.94

Fair value of options valuation assumptions
The assumptions used in calculating the fair value of options using the Black-Scholes-Merton option-pricing model are set forth in the following table:
 
Year ended December 31,
 
 
 
2013
 
2012
 
2011
Expected volatility
61.41 - 64.77%

 
45.7 - 64.3%

 
57.3-58.1%

Expected life (in years)
6

 
6

 
6

Expected dividend yield

 

 

Risk-free interest rate
0.85 - 1.88%

 
0.62 - 1.77%

 
0.86 - 2.24%

Restricted Stock Awards Roll Forward
Following is summary information for restricted stock awards for the years ended 2013 and 2012. There were no restricted stock awards in 2011 and prior years. Shares vest over a one to three year period. As of December 31, 2013, there was approximately $2,471,000 of total unrecognized stock-based compensation related to time-based, nonvested restricted stock.  That expense is expected to be recognized on a straight-line basis over a weighted-average period of 2.5 years.
 
 
Number of
Shares
 
Weighted-Average Grant Date
Fair Value
Unvested at December 31, 2011
 

 

Granted
 
7,500

 
$3.49
Vested
 

 

Unvested at December 31, 2012
 
7,500

 
$3.49
Granted
 
576,550

 
$5.55
Vested
 
(2,500
)
 
$3.49
Forfeited
 
(5,000
)
 
$6.60
Unvested at December 31, 2013
 
576,550

 
$5.53
Allocation of Share-based Compensation
For the years ended December 31, 2013, 2012, and 2011 the Company recognized stock-based compensation as follows:  
 
Year Ended December 31,
 
2013
 
2012
 
2011
Cost of sales
$
279,215

 
$
97,970

 
$
98,366

Research and development
417,436

 
289,341

 
254,997

Selling, general and administrative
5,312,525

 
2,151,410

 
1,305,720

 
$
6,009,176

 
$
2,538,721

 
$
1,659,083

Summary of warrants outstanding
Common Stock warrants activity and resulting balances for the years ended December 31, 2013, 2012, and 2011 are as follows:
 
Number of
Warrants
 
Weighted-
Average
Exercise
Price per
Warrant
 
Number of
Contingent Warrants
 
Weighted-
Average
Exercise
Price per
Contingent
Warrant
Warrants outstanding at January 1, 2011
6,003,924

 
$
1.21

 
1,252,990

 
$
0.01

Issued in connection with private placement of common stock
1,889,161

 
1.50

 
1,889,162

 
0.01

Issued in connection with convertible promissory notes
203,332

 
1.50

 
203,332

 
0.01

Issued in connection with line of credit with related party

 

 
650,000

 
0.01

Issued in connection with Senior Secured Promissory Notes
1,250,000

 
0.01

 
1,250,000

 
0.01

Placement agent
42,400

 
1.09

 

 

Warrants outstanding at December 31, 2011
9,388,817

 
$
1.00

 
5,245,484

 
$
0.01

 
 
 
 
 
 
 
 
Warrants outstanding at January 1, 2012
9,388,817

 
$
1.00

 
5,245,484

 
$
0.01

Warrants issued:
 
 
 
 
 
 
 
Vested contingent warrants related to private placement of common stock
1,672,743

 
0.01

 
(1,672,743
)
 
0.01

Vested contingent warrants related to line of credit with related party
325,000

 
0.01

 
(325,000
)
 
0.01

Contingent warrants voided

 

 
(3,247,741
)
 
0.01

Warrants exercised:
 
 
 
 
 
 
 
Contingent warrants related to convertible note
(1,249,750
)
 
0.01

 

 

Contingent warrants related to private placement of common stock
(1,608,802
)
 
0.01

 

 

Contingent warrants related to line of credit with related party
(325,000
)
 
0.01

 

 

Callable warrants
(3,288,733
)
 
1.50

 

 

Other
(1,703,568
)
 
0.63

 

 

Warrants expired
(10,000
)
 
1.00

 

 

Warrants redeemed for cashless exercises
(14,789
)
 
0.53

 

 

Repurchased callable warrants
(56,750
)
 
1.50

 

 

Warrants outstanding at December 31, 2012
3,129,168

 
$
1.04

 

 
$

 
 
 
 
 
 
 
 
Warrants outstanding at January 1, 2013
3,129,168

 
1.04

 

 

Warrants exercised:
 
 
 
 
 
 
 
Other
(1,844,352
)
 
1.14

 

 

Warrants outstanding at December 31, 2013
1,284,816

 
$
0.90

 

 
$