XML 24 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity (Tables)
9 Months Ended
Sep. 30, 2013
Equity [Abstract]  
Stock Options Activity
Activity with respect to the stock options is summarized as follows:
 
Number of
Shares
 
Weighted-
Average
Exercise
Price
 
Weighted-
Average
Remaining
Contractual
Term
(in years)
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2013
13,614,135

 
$
1.42

 
 
 
 
Granted
3,368,000

 
5.19

 
 
 
 
Exercised
(1,610,426
)
 
0.94

 
 
 
 
Unvested options forfeited
(179,167
)
 
3.82

 
 
 
 
Vested options expired
(52,999
)
 
1.11

 
 
 
 
Outstanding at September 30, 2013
15,139,543

 
2.28

 
7.9
 
$
31,918,608

Vested at September 30, 2013
6,482,824

 
1.25

 
6.6
 
$
18,911,451

Vested or expected to vest at September 30, 2013 (a)
14,824,937

 
$
2.25

 
7.9
 
$
31,649,823

(a)
Includes forfeiture adjusted unvested shares.
Stock Options Outstanding and Exercisable
Following is a summary of stock options outstanding and exercisable at September 30, 2013:
 
Options Outstanding
 
Options Exercisable
Range of Exercise Prices
Number outstanding
 
Weighted-
Average
Remaining
Contractual
Term
(in years)
 
Weighted-
Average
Exercise
Price
 
Number Exercisable
 
Weighted-
Average
Exercise Price
$0.50 - $0.76
1,340,935

 
3.9
 
$
0.65

 
1,340,935

 
$
0.65

$0.87 - $1.35
6,656,908

 
7.9
 
1.20

 
3,336,870

 
1.19

$1.40 - $2.29
1,686,700

 
6.4
 
1.62

 
1,436,698

 
1.65

$2.33 - $3.75
2,159,500

 
9.0
 
2.75

 
368,321

 
2.52

$3.95 - $6.02
3,035,000

 
9.5
 
5.07

 

 

$6.11 - $6.75
260,500

 
9.7
 
6.49

 

 

 
15,139,543

 
7.9
 
$
2.28

 
6,482,824

 
$
1.25

Fair Value of Options, Valuation Assumptions
The assumptions used in calculating the fair value of options using the Black-Scholes-Merton option-pricing model are set forth in the following table:
 
Nine months ended September 30,
 
2013
 
2012
Expected volatility
61.41 - 64.56%

 
45.75 - 64.3%

Expected life (in years)
6

 
6

Expected dividend yield

 

Risk-free interest rate
0.85 -1.88%

 
0.62 - 1.62%

Allocation of Share-based Compensation
For the three and nine months ended September 30, 2013 and 2012, the Company recognized stock-based compensation as follows: 
 
Three Months Ended
September 30,
 
Nine Months Ended
 September 30,
 
2013
 
2012
 
2013
 
2012
Cost of sales
$
75,287

 
$
11,643

 
$
198,119

 
$
65,132

Research and development
110,694

 
70,754

 
309,461

 
217,885

Selling, general and administrative
1,481,785

 
587,072

 
3,647,425

 
1,472,652

 
$
1,667,766

 
$
669,469

 
$
4,155,005

 
$
1,755,669

Summary of Warrants Outstanding
Following is a summary of the warrant activity for the nine months ended September 30, 2013:
 
Number of
Warrants
 
Weighted-
Average
Exercise
Price per
Warrant
Warrants outstanding at January 1, 2013
3,129,168

 
$
1.04

Warrants exercised:
 
 
 
  Contingent warrants related to private placement of common stock
(62,500
)
 
0.01

  Callable warrants
(266,666
)
 
1.50

  Other
(876,333
)
 
1.23

Warrants outstanding at September 30, 2013
1,923,669

 
$
0.93