XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Share-Based Payment Arrangement, Employee [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Share-Based Payment Arrangement, Employee [Member]
Additional Paid-in Capital [Member]
Statutory Reserves [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Share-Based Payment Arrangement, Employee [Member]
Total
Balance (in shares) at Dec. 31, 2020   26,062,915                
Balance at Dec. 31, 2020   $ 26   $ 49,772 $ 2,598 $ (40,980) $ 1,129 $ (66)   $ 12,479
Share-based compensation in exchange for services from employees and directors (in shares) 4,015,735                  
Share-based compensation in exchange for services from employees and directors $ 4   $ 6,699           $ 6,703  
Net income (loss) for the period   $ 0   0 0 (2,961) 0 2   (2,959)
Foreign currency translation adjustment             (22) (1)   (23)
Issuance of common stock for private placement, net (in shares)   5,212,000                
Issuance of common stock for private placement, net   $ 5   5,185           5,190
Net income/(loss) for the period   $ 0   0 0 (2,961) 0 2   (2,959)
Balance (in shares) at Jun. 30, 2021   35,290,650                
Balance at Jun. 30, 2021   $ 35   61,656 2,598 (43,941) 1,107 (65)   21,390
Balance (in shares) at Dec. 31, 2020   26,062,915                
Balance at Dec. 31, 2020   $ 26   49,772 2,598 (40,980) 1,129 (66)   12,479
Net income (loss) for the period                   (1,585)
Foreign currency translation adjustment                   (25)
Net income/(loss) for the period                   (1,585)
Balance (in shares) at Sep. 30, 2021   35,332,677                
Balance at Sep. 30, 2021   $ 35   61,761 2,598 (42,566) 1,104 (65)   22,867
Balance (in shares) at Jun. 30, 2021   35,290,650                
Balance at Jun. 30, 2021   $ 35   61,656 2,598 (43,941) 1,107 (65)   21,390
Share-based compensation in exchange for services from employees and directors   0   23 0 0 0 0   23
Net income (loss) for the period   0   0 0 1,375 0 (1)   1,374
Foreign currency translation adjustment   $ 0   0 0 0 (3) 1   (2)
Cashless exercise of warrants (in shares)   42,027                
Cashless exercise of warrants   $ 0   82 0 0 0 0   82
Net income/(loss) for the period   $ 0   0 0 1,375 0 (1)   1,374
Balance (in shares) at Sep. 30, 2021   35,332,677                
Balance at Sep. 30, 2021   $ 35   61,761 2,598 (42,566) 1,104 $ (65)   22,867
Balance (in shares) at Dec. 31, 2021   35,332,677                
Balance at Dec. 31, 2021   $ 35   61,785 2,598 (43,734) 1,082     21,766
Share-based compensation in exchange for services from nonemployees (in shares)   400,000                
Share-based compensation in exchange for services from nonemployees   $ 1   139 0 0 0     140
Share-based compensation in exchange for services from employees and directors (in shares) 95,000                  
Share-based compensation in exchange for services from employees and directors $ 0   $ 32           $ 32  
Net income (loss) for the period   0   0 0 (2,431) 0     (2,431)
Foreign currency translation adjustment             (17)     (17)
Net income/(loss) for the period   $ 0   0 0 (2,431) 0     (2,431)
Balance (in shares) at Jun. 30, 2022   35,827,677                
Balance at Jun. 30, 2022   $ 36   61,956 2,598 (46,165) 1,065     19,490
Balance (in shares) at Dec. 31, 2021   35,332,677                
Balance at Dec. 31, 2021   $ 35   61,785 2,598 (43,734) 1,082     21,766
Net income (loss) for the period                   (5,271)
Foreign currency translation adjustment                   76
Net income/(loss) for the period                   (5,271)
Balance (in shares) at Sep. 30, 2022   35,827,677                
Balance at Sep. 30, 2022   $ 36   61,972 2,598 (49,005) 1,158     16,759
Balance (in shares) at Jun. 30, 2022   35,827,677                
Balance at Jun. 30, 2022   $ 36   61,956 2,598 (46,165) 1,065     19,490
Share-based compensation in exchange for services from employees and directors   0   16 0 0 0     16
Net income (loss) for the period   0   0 0 (2,840) 0     (2,840)
Foreign currency translation adjustment   0   0 0 0 93     93
Net income/(loss) for the period   $ 0   0 0 (2,840) 0     (2,840)
Balance (in shares) at Sep. 30, 2022   35,827,677                
Balance at Sep. 30, 2022   $ 36   $ 61,972 $ 2,598 $ (49,005) $ 1,158     $ 16,759