UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2017
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____ to _____
Commission File Number: 001-34647
ChinaNet Online Holdings, Inc.
(Exact name of registrant as specified in its charter)
Nevada | 20-4672080 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
No. 3 Min Zhuang Road, Building 6,
Yu Quan Hui Gu Tuspark, Haidian District, Beijing, PRC 100195
(Address of principal executive offices) (Zip Code)
+86-10-6084-6616
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o Accelerated filer o Non-accelerated filer (Do not check if a smaller reporting company) o Smaller reporting company x Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of May 15, 2017, the registrant had 12,265,542 shares of common stock outstanding.
TABLE OF CONTENTS
Item 1. Interim Financial Statements
CHINANET ONLINE HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
March 31, 2017 | December 31, 2016 | |||||||
(US $) | (US $) | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 1,047 | $ | 3,035 | ||||
Term deposit | 3,073 | 3,056 | ||||||
Accounts receivable, net | 4,242 | 3,322 | ||||||
Prepayment and deposit to suppliers | 7,928 | 4,754 | ||||||
Due from related parties, net | 1,082 | 213 | ||||||
Other current assets | 143 | 95 | ||||||
Total current assets | 17,515 | 14,475 | ||||||
Long-term investments | 1,348 | 1,340 | ||||||
Property and equipment, net | 423 | 471 | ||||||
Intangible assets, net | 7,001 | 7,264 | ||||||
Goodwill | 4,998 | 4,970 | ||||||
Deferred tax assets | 1,531 | 1,522 | ||||||
Total Assets | $ | 32,816 | $ | 30,042 | ||||
Liabilities and Equity | ||||||||
Current liabilities: | ||||||||
Short-term bank loan * | $ | 725 | $ | 721 | ||||
Accounts payable * | 398 | 102 | ||||||
Advances from customers * | 4,606 | 1,420 | ||||||
Accrued payroll and other accruals * | 597 | 685 | ||||||
Due to new investors related to terminated security purchase agreements | 888 | 884 | ||||||
Payable for purchasing of software technology * | 413 | 411 | ||||||
Taxes payable * | 2,963 | 2,910 | ||||||
Other payables * | 555 | 487 | ||||||
Total current liabilities | 11,145 | 7,620 |
F-1
CHINANET ONLINE HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
(In thousands, except for number of shares and per share data)
March 31, 2017 | December 31, 2016 | |||||||
(US $) | (US $) | |||||||
(Unaudited) | ||||||||
Long-term liabilities: | ||||||||
Long-term borrowing from a director | 127 | 126 | ||||||
Total Liabilities | 11,272 | 7,746 | ||||||
Equity: | ||||||||
ChinaNet Online Holdings, Inc.’s stockholders’ equity | ||||||||
Common stock (US$0.001 par value; authorized 50,000,000 shares; issued and outstanding 12,265,542 shares and 12,158,542 shares at March 31, 2017 and December 31, 2016, respectively) | 12 | 12 | ||||||
Additional paid-in capital | 29,496 | 29,285 | ||||||
Statutory reserves | 2,607 | 2,607 | ||||||
Retained deficit | (11,449 | ) | (10,362 | ) | ||||
Accumulated other comprehensive income | 843 | 700 | ||||||
Total ChinaNet Online Holdings, Inc.’s stockholders’ equity | 21,509 | 22,242 | ||||||
Noncontrolling interests | 35 | 54 | ||||||
Total equity | 21,544 | 22,296 | ||||||
Total Liabilities and Equity | $ | 32,816 | $ | 30,042 |
*All of the VIEs' assets can be used to settle obligations of their primary beneficiary. Liabilities recognized as a result of consolidating these VIEs do not represent additional claims on the Company’s general assets (Note 2).
See notes to condensed consolidated financial statements
F-2
CHINANET ONLINE HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In thousands)
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
(US $) | (US $) | |||||||
(Unaudited) | (Unaudited) | |||||||
Revenues | ||||||||
From unrelated parties | 7,245 | 5,012 | ||||||
From related parties | 19 | 48 | ||||||
Total revenues | 7,264 | 5,060 | ||||||
Cost of revenues | 5,992 | 3,456 | ||||||
Gross profit | 1,272 | 1,604 | ||||||
Operating expenses | ||||||||
Sales and marketing expenses | 834 | 880 | ||||||
General and administrative expenses | 1,092 | 1,706 | ||||||
Research and development expenses | 395 | 426 | ||||||
Total operating expenses | 2,321 | 3,012 | ||||||
Loss from operations | (1,049 | ) | (1,408 | ) | ||||
Other income/(expenses) | ||||||||
Interest income | 19 | 27 | ||||||
Interest expense | (36 | ) | - | |||||
Other expenses | (3 | ) | (12 | ) | ||||
Total other (expense)/income | (20 | ) | 15 | |||||
Loss before income tax benefit, noncontrolling interests and discontinued operation | (1,069 | ) | (1,393 | ) | ||||
Income tax benefit | - | 28 | ||||||
Loss from continuing operation | (1,069 | ) | (1,365 | ) | ||||
Loss from discontinued operation, net of income tax | - | (46 | ) | |||||
Net loss | (1,069 | ) | (1,411 | ) | ||||
Net income attributable to noncontrolling interests from continuing operations | (18 | ) | - | |||||
Net loss attributable to ChinaNet Online Holdings, Inc. | (1,087 | ) | (1,411 | ) |
F-3
CHINANET ONLINE HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (CONTINUED)
(In thousands, except for number of shares and per share data)
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
(US $) | (US $) | |||||||
(Unaudited) | (Unaudited) | |||||||
Net loss | (1,069 | ) | (1,411 | ) | ||||
Foreign currency translation gain | 106 | 112 | ||||||
Comprehensive Loss | (963 | ) | (1,299 | ) | ||||
Comprehensive loss attributable to noncontrolling interests | 19 | 17 | ||||||
Comprehensive loss attributable to ChinaNet Online Holdings, Inc. | (944 | ) | (1,282 | ) | ||||
Loss per share | ||||||||
Loss from continuing operations per common share | ||||||||
Basic and diluted | $ | (0.09 | ) | $ | (0.12 | ) | ||
Loss from discontinued operations per common share | ||||||||
Basic and diluted | $ | - | $ | - | ||||
Weighted average number of common shares outstanding: | ||||||||
Basic and diluted | 11,982,504 | 11,342,971 |
** Weighted average number of shares outstanding and per share amounts for the three months ended March 31, 2016 have been retroactively restated to reflect the Company’s 1 for 2.5 reverse stock split, which was effective on August 19, 2016.
See notes to condensed consolidated financial statements
F-4
CHINANET ONLINE HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
(US $) | (US $) | |||||||
(Unaudited) | (Unaudited) | |||||||
Cash flows from operating activities | ||||||||
Net loss | $ | (1,069 | ) | $ | (1,411 | ) | ||
Adjustments to reconcile net loss to net cash (used in)/provided by operating activities | ||||||||
Depreciation and amortization | 354 | 384 | ||||||
Share-based compensation expenses | 211 | 564 | ||||||
Loss on disposal of fixed assets/other long-term assets | - | 21 | ||||||
Reverse of allowances for doubtful accounts | (29 | ) | - | |||||
Deferred taxes | - | (28 | ) | |||||
Changes in operating assets and liabilities | ||||||||
Accounts receivable | (903 | ) | (507 | ) | ||||
Other receivables | 20 | 1,464 | ||||||
Prepayment and deposit to suppliers | (3,154 | ) | (152 | ) | ||||
Due from related parties | (870 | ) | (19 | ) | ||||
Other current assets | (38 | ) | 29 | |||||
Accounts payable | 295 | 190 | ||||||
Advances from customers | 3,185 | 64 | ||||||
Accrued payroll and other accruals | (90 | ) | (89 | ) | ||||
Other payables | 44 | (114 | ) | |||||
Taxes payable | 37 | 47 | ||||||
Net cash (used in)/provided by operating activities | (2,007 | ) | 443 | |||||
Cash flows from investing activities | ||||||||
Payment for office equipment and leasehold improvement | - | (117 | ) | |||||
Long-term investment in cost/equity method investees | - | (693 | ) | |||||
Payment for purchasing of software technology | - | (1,394 | ) | |||||
Net cash used in investing activities | - | (2,204 | ) |
F-5
CHINANET ONLINE HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(In thousands)
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
(US $) | (US $) | |||||||
(Unaudited) | (Unaudited) | |||||||
Cash flows from financing activities | ||||||||
Net cash provided by/(used in) financing activities | - | - | ||||||
Changes in cash and cash equivalents included in assets classified as held for sale | - | (6 | ) | |||||
Effect of exchange rate fluctuation on cash and cash equivalents | 19 | 8 | ||||||
Net decrease in cash and cash equivalents | (1,988 | ) | (1,759 | ) | ||||
Cash and cash equivalents at beginning of the period | 3,035 | 5,503 | ||||||
Cash and cash equivalents at end of the period | $ | 1,047 | $ | 3,744 | ||||
Supplemental disclosure of cash flow information | ||||||||
Income taxes paid | $ | - | $ | - | ||||
Interest expense paid | $ | 9 | $ | - |
See notes to condensed consolidated financial statements
F-6
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. | Organization and nature of operations |
ChinaNet Online Holdings, Inc. (the “Company”) was incorporated in the State of Texas in April 2006 and re-domiciled to become a Nevada corporation in October 2006. On June 26, 2009, the Company consummated a share exchange transaction with China Net Online Media Group Limited (the “Share Exchange”), a company organized under the laws of British Virgin Islands (“China Net BVI”). As a result of the Share Exchange, China Net BVI became a wholly owned subsidiary of the Company and the Company is now a holding company, which, through certain contractual arrangements with operating companies in the People’s Republic of China (the “PRC”), is engaged in providing advertising, precision marketing, online to offline (O2O) sales channel expansion and the related data services to small and medium enterprises (“SMEs”) and entrepreneurial management and networking services for entrepreneurs in the PRC.
As of March 31, 2017, the Company operated its business primarily in China through its PRC subsidiaries and PRC operating entities, or Variable Interest Entities (“VIEs”) as discussed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016, previously filed with the Securities and Exchange Commission (the “2016 Form 10-K”).
2. | Variable interest entities |
Summarized below is the information related to the VIEs’ assets and liabilities reported in the Company’s condensed consolidated balance sheets as of March 31, 2017 and December 31, 2016, respectively:
March 31, 2017 | December 31, 2016 | |||||||
US$(’000) | US$(’000) | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 1,005 | $ | 2,915 | ||||
Term deposit | 3,073 | 3,056 | ||||||
Accounts receivable, net | 4,234 | 3,315 | ||||||
Prepayment and deposit to suppliers | 7,815 | 4,710 | ||||||
Due from related parties, net | 1,066 | 197 | ||||||
Other current assets | 80 | 71 | ||||||
Total current assets | 17,273 | 14,264 | ||||||
Long-term investments | 43 | 43 | ||||||
Property and equipment, net | 255 | 286 | ||||||
Intangible assets, net | 5,246 | 5,468 | ||||||
Goodwill | 4,998 | 4,970 | ||||||
Deferred tax assets | 1,249 | 1,241 | ||||||
Total Assets | $ | 29,064 | $ | 26,272 | ||||
Liabilities | ||||||||
Current liabilities: | ||||||||
Short-term bank loan | $ | 725 | $ | 721 | ||||
Accounts payable | 372 | 83 | ||||||
Advances from customers | 4,574 | 1,388 | ||||||
Accrued payroll and other accruals | 223 | 256 | ||||||
Due to Control Group | 10 | 10 | ||||||
Payable for purchasing of software technology | 413 | 411 | ||||||
Taxes payable | 2,529 | 2,480 | ||||||
Other payables | 204 | 162 | ||||||
Total current liabilities | 9,050 | 5,511 | ||||||
Total Liabilities | $ | 9,050 | $ | 5,511 |
F-7
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
All of the VIEs' assets can be used to settle obligations of their primary beneficiary. Liabilities recognized as a result of consolidating these VIEs do not represent additional claims on the Company’s general assets.
Summarized below is the information related to the financial performance of the VIEs reported in the Company’s condensed consolidated statements of operations and comprehensive loss for the three months ended March 31, 2017 and 2016, respectively:
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
US$(’000) | US$(’000) | |||||||
(Unaudited) | (Unaudited) | |||||||
Revenues | $ | 7,264 | $ | 5,039 | ||||
Cost of revenues | 5,992 | 3,455 | ||||||
Total operating expenses | 1,633 | 1,883 | ||||||
Loss from discontinued operations | - | 46 | ||||||
Net loss before allocation to noncontrolling interests | 353 | 335 |
3. | Summary of significant accounting policies |
a) | Basis of presentation |
The condensed consolidated interim financial statements are prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
The condensed consolidated interim financial information as of March 31, 2017 and for the three months ended March 31, 2017 and 2016 have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures, which are normally included in annual consolidated financial statements prepared in accordance with U.S. GAAP, have been omitted pursuant to those rules and regulations. The condensed consolidated interim financial information should be read in conjunction with the financial statements and the notes thereto, included in the 2016 Form 10-K.
In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present a fair statement of the Company’s consolidated financial position as of March 31, 2017, its consolidated results of operations for the three months ended March 31, 2017 and 2016, and its consolidated cash flows for the three months ended March 31, 2017 and 2016, as applicable, have been made. The interim results of operations are not necessarily indicative of the operating results for the full fiscal year or any future periods.
b) | Principles of consolidation |
The condensed consolidated interim financial statements include the financial statements of all the subsidiaries and VIEs of the Company. All transactions and balances between the Company and its subsidiaries and VIEs have been eliminated upon consolidation.
c) | Use of estimates |
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of these condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. The Company continually evaluates these estimates and assumptions based on the most recently available information, historical experience and various other assumptions that the Company believes to be reasonable under the circumstances. Since the use of estimates is an integral component of the financial reporting process, actual results could differ from those estimates.
F-8
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
d) | Foreign currency translation |
The exchange rates used to translate amounts in RMB into US$ for the purposes of preparing the condensed consolidated financial statements are as follows:
March 31, 2017 | December 31, 2016 | |||||||
Balance sheet items, except for equity accounts | 6.8993 | 6.9370 |
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
Items in the statements of operations and comprehensive loss, and statements of cash flows | 6.8861 | 6.5288 |
No representation is made that the RMB amounts could have been, or could be converted into US$ at the above rates.
e) | Advertising costs |
Advertising costs for the Company’s own brand building are not includable in cost of revenues, they are expensed when incurred or amortized over the estimated beneficial period and are included in “sales and marketing expenses” in the statements of operations and comprehensive loss. For the three months ended March 31, 2017 and 2016, advertising expenses for the Company’s own brand building were approximately US$510,000 and US$423,000, respectively.
f) | Research and development expenses |
The Company accounts for the cost of developing and upgrading technologies and platforms and intellectual property that are used in its daily operations in research and development cost. Research and development costs are charged to expense when incurred. Expenses for research and development for the three months ended March 31, 2017 and 2016 were approximately US$395,000 and US$426,000, respectively.
4. | Term deposit |
Term deposit as of March 31, 2017 and December 31, 2016 represented the amount of cash placed as a term deposit by one of the Company’s operating VIEs in a major financial institution in China, which management believes is of high credit quality. The term deposit will mature on July 7, 2017. The interest rate of the term deposit is 2.25% per annum.
5. | Accounts receivable, net |
March 31, 2017 | December 31, 2016 | |||||||
US$(’000) | US$(’000) | |||||||
(Unaudited) | ||||||||
Accounts receivable | 6,969 | 6,034 | ||||||
Allowance for doubtful accounts | (2,727 | ) | (2,712 | ) | ||||
Accounts receivable, net | 4,242 | 3,322 |
All of the accounts receivable are non-interest bearing. Based on the assessment of the collectability of the accounts receivable as of March 31, 2017 and December 31, 2016, the Company provided approximately US$2,727,000 and US$2,712,000 allowance for doubtful accounts, which were primarily related to the accounts receivable of the Company’s internet advertising and TV advertising business segment. The Company evaluates its accounts receivables with an aging over six months and determines the allowance based on aging data, historical collection experience, customer specific facts and economic conditions.
F-9
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
6. | Prepayments and deposit to suppliers |
March 31, 2017 | December 31, 2016 | |||||||
US$(’000) | US$(’000) | |||||||
(Unaudited) | ||||||||
Deposits to internet resources providers | 1,152 | 1,074 | ||||||
Prepayments to internet resources providers | 5,893 | 2,874 | ||||||
Deposits to other services providers | 726 | 721 | ||||||
Other deposits and prepayments | 157 | 85 | ||||||
7,928 | 4,754 |
The Company purchases internet resources from large internet search engines and technical services from suppliers to attract more internet traffic to its advertising portals and provide value-added services to its clients.
Deposits to internet resources providers are paid as contractual deposits to the Company’s resources and services suppliers. As of March 31, 2017 and December 31, 2016, deposit to internet resources providers primarily consisted of the contractual deposits paid for purchasing internet resources from two of the Company’s largest internet resources suppliers.
According to the contracts signed between the Company and its suppliers, the Company is normally required to pay the contract amounts in advance. These prepayments will be transferred to cost of revenues when the related services are provided. As of March 31, 2017 and December 31, 2016, prepayments to internet resources providers primarily consisted of advance payments paid for purchasing internet resources from two of the Company’s largest internet resources suppliers.
As of March 31, 2017 and December 31, 2016, deposits to other service provider represented the deposit for an advisory contract related to finding new investors for the Company, which will expire on December 31, 2017.
7. | Due from related parties, net |
March 31, 2017 | December 31, 2016 | |||||||
US$(’000) | US$(’000) | |||||||
(Unaudited) | ||||||||
Beijing Saimeiwei Food Equipment Technology Co., Ltd. | 31 | 31 | ||||||
Chuangshi Meiwei (Beijing) International Investment Management Co., Ltd. | 873 | 150 | ||||||
Guohua Shiji (Beijing) Communication Co., Ltd. | 323 | 175 | ||||||
Beijing Saturday Education Technology Co., Ltd. | - | 1 | ||||||
1,227 | 357 | |||||||
Allowance for doubtful debts | (145 | ) | (144 | ) | ||||
Due from related parties, net | 1,082 | 213 |
Related parties of the Company represented the Company’s direct or indirect unconsolidated investee companies. As of March 31, 2017, due from related parties primarily included short-term working capital loans of RMB1.0 million (approximately US$0.15 million) and RMB2.2 million (approximately US$0.32 million) to Chuangshi Meiwei and Guohua Shiji, respectively, and a business cooperation deposit of RMB5 million (approximately US$0.73 million), of which RMB4 million (approximately US$0.58 million) has been refunded to the Company in early May 2017, and the remaining balance will be refunded to the Company in June 2017. As of December 31, 2016, due from related parties primarily included short-term working capital loans of RMB1.0 million (approximately US$0.15 million) and RMB1.2 million (approximately US$0.17 million) to Chuangshi Meiwei and Guohua Shiji, respectively. The working capital loans are non-interest bearing and needs to be repaid to the Company within one year. Based on the assessment of the collectability, the Company provided approximately US$145,000 and US$144,000 allowance for doubtful accounts against its amounts due from related parties as of March 31, 2017 and December 31, 2016, respectively, which was related to the working capital loan lent to Chuangshi Meiwei.
F-10
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
8. | Long-term investments |
March 31, 2017 | December 31, 2016 | |||||||
US$(’000) | US$(’000) | |||||||
(Unaudited) | ||||||||
Equity method investments: | ||||||||
Investment in equity method investees | 713 | 709 | ||||||
Advance to equity method investees | 75 | 75 | ||||||
Impairment on equity method investments | (788 | ) | (784 | ) | ||||
Total equity method investments | - | - | ||||||
Cost method investments: | ||||||||
Investment in cost method investees | 1,501 | 1,492 | ||||||
Impairment on cost method investments | (153 | ) | (152 | ) | ||||
Total cost method investments | 1,348 | 1,340 | ||||||
Total long-term investments | 1,348 | 1,340 |
Equity method investments
As of March 31, 2017, the Company beneficially owned 23.18% and 25.5% equity interest in Shenzhen Mingshan and Zhao Shang Ke Hubei, respectively. The Company accounts for its investments in these companies under equity method of accounting. Based on the facts of the significant decline in level of business activities from 2015, insufficient amount of working capital and the lack of commitment from majority shareholders, these two investment affiliates had become dormant and the possibility of the business recovery is remote. As a result, the Company reduced the carrying value of these investments to zero as of the end of 2015.
Cost method investments
As of March 31, 2017, the Company beneficially owned a 19% equity interest in ChinaNet Chuang Tou and Guohua Shiji, respectively, a 10% equity interest in Chuangshi Meiwei and Beijing Saturday, respectively, and a 15% equity interest in ChinaNet Korea. The Company accounts for its investments in these companies under cost method of accounting. As the business plan of ChinaNet Korea and Chuangshi Meiwei were not implemented smoothly and based on the facts of the significant decline in level of business activities, insufficient amount of working capital and the lack of commitment from majority shareholders, the possibility of the business recovery of these two companies is remote. As a result, the Company reduced the carrying value of these investments to zero as of the end of 2016. The following table summarizes the movement of the investments in cost method investees for the three months ended March 31, 2017:
Beijing Saturday | Guohua Shiji | ChinaNet Chuang Tou | Total | |||||||||||||
US$(’000) | US$(’000) | US$(’000) | US$(’000) | |||||||||||||
Balance as of December 31, 2016 | 16 | 27 | 1,297 | 1,340 | ||||||||||||
Exchange translation adjustment | - | - | 8 | 8 | ||||||||||||
Balance as of March 31, 2017 (unaudited) | 16 | 27 | 1,305 | 1,348 |
F-11
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
9. | Property and equipment, net |
March 31, 2017 | December 31, 2016 | |||||||
US$(’000) | US$(’000) | |||||||
(Unaudited) | ||||||||
Leasehold improvement | 319 | 317 | ||||||
Vehicles | 767 | 763 | ||||||
Office equipment | 1,378 | 1,371 | ||||||
Electronic devices | 1,102 | 1,096 | ||||||
Property and equipment, cost | 3,566 | 3,547 | ||||||
Less: accumulated depreciation | (2,988 | ) | (2,922 | ) | ||||
Less: impairment loss on abandoned fixed assets | (155 | ) | (154 | ) | ||||
Property and equipment, net | 423 | 471 |
Depreciation expenses in the aggregate for the three months ended March 31, 2017 and 2016 were approximately US$51,000 and US$73,000, respectively.
10. | Intangible assets, net |
March 31, 2017 | December 31, 2016 | |||||||
US$(’000) | US$(’000) | |||||||
(Unaudited) | ||||||||
Intangible assets not subject to amortization: | ||||||||
Domain name | 1,400 | 1,393 | ||||||
Intangible assets subject to amortization: | ||||||||
Customer relationship | 1,931 | 1,920 | ||||||
Non-compete agreements | 1,062 | 1,057 | ||||||
Software technologies | 297 | 295 | ||||||
Cloud compute software technology | 1,345 | 1,338 | ||||||
Intelligent marketing data service platform | 4,680 | 4,655 | ||||||
Internet safety, information exchange security and data encryption software | 1,884 | 1,874 | ||||||
Cloud video management system | 1,377 | 1,369 | ||||||
Other computer software | 114 | 113 | ||||||
Intangible assets, cost | 14,090 | 14,014 | ||||||
Less: accumulated amortization | (5,204 | ) | (4,875 | ) | ||||
Less: accumulated impairment losses | (1,885 | ) | (1,875 | ) | ||||
Intangible assets, net | 7,001 | 7,264 |
Amortization expenses in the aggregate for the three months ended March 31, 2017 and 2016 were approximately US$303,000 and US$311,000, respectively.
F-12
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Based on the current carrying value of the finite-lived intangible assets recorded, which weighted average remaining useful life was 6.30 years as of March 31, 2017, and assuming no further subsequent impairment of the underlying intangible assets, the estimated future amortization expenses is approximately US$897,000 for the nine months ending December 31, 2017, approximately US$1,185,000 each year for the year ending December 31, 2018 through 2020, and approximately US$1,116,000 for the year ending December 31, 2021.
11. | Goodwill |
Amount | ||||
US$(’000) | ||||
Balance as of December 31, 2016 | 4,970 | |||
Exchange translation adjustment | 28 | |||
Balance as of March 31, 2017 (unaudited) | 4,998 |
12. | Short-term bank loan |
Short-term bank loan as of March 31, 2017 and December 31, 2016 represented short-term bank loans of RMB5.0 million (approximately US$0.7 million), in the aggregate, borrowed by one of the Company’s VIEs from a major financial institution in China to supplement its short-term working capital needs, of which RMB3.0 million (approximately US$0.4 million) will mature on July 18, 2017, the remaining RMB 2.0 million (approximately US$0.3 million) will mature on October 30, 2017. The interest rate of these short-term bank loan is 5.22% per annum, which is 20% over the benchmark rate of the People’s Bank of China (the “PBOC”).
13. | Accrued payroll and other accruals |
March 31, 2017 | December 31, 2016 | |||||||
US$(’000) | US$(’000) | |||||||
(Unaudited) | ||||||||
Accrued payroll and staff welfare | 288 | 319 | ||||||
Accrued operating expenses | 309 | 366 | ||||||
597 | 685 |
14. | Due to new investors related to terminated security purchase agreements |
In May 2015, the Company entered into securities purchase agreements with Beijing Jinrun Fangzhou Science & Technology Co, Ltd. (“Jinrun Fangzhou”) and Dongsys Innovation (Beijing) Technology Development Co., Ltd. (“Dongsys Innovation”), public companies listed on the National Equities Exchange and Quotations of the PRC (the “NEEQ”), respectively, pursuant to which these companies agreed to purchase a certain number of shares of common stock of the Company. The Company had received the 10% guarantee payment and 15% prepayment in an aggregate amount equal to US$776,000 from Jinrun Fangzhou, and the 10% guarantee payment in an amount equal to US$112,000 from Dongsys Innovation, respectively.
Due to certain restriction stipulated in the “Measures for Overseas Investment Management” issued by the Ministry of Commerce of the PRC (the “MOFCOM”), the Company and its investors experienced difficulties in obtaining approval for the transactions from the MOFCOM. As a result, on May 12, 2016, the Company terminated the security purchase agreements with the two investors, respectively. The Company did not make any repayment to these investors afterwards during 2016 and the first fiscal quarter of 2017. As agreed by the parties, beginning on January 1, 2017, the Company will bear a 12% annualized interest rate for the unpaid amounts and the amounts shall be refunded to the investors no later than December 31, 2017. The Company expects to settle the balances with the two investors within 2017. Interest expense for the unpaid amounts accrued for the three months ended March 31, 2017 was approximately US$0.03 million, which has been recorded in other payables account.
F-13
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
15. | Payable for purchasing of software technology |
Payable for purchasing of software technology as of March 31, 2017 and December 31, 2016 represented the remaining outstanding payment balance of approximately RMB2.85 million (approximately US$0.4 million) for purchasing of software technology, which transaction consummated in the fourth fiscal quarter of 2016. The Company expects to settle the balance with the counter party within 2017.
16. | Taxation |
1) | Income tax |
The entities within the Company file separate tax returns in the respective tax jurisdictions in which they operate.
i). The Company is incorporated in the state of Nevada. Under the current law of Nevada, the Company is not subject to state corporate income tax. Following the Share Exchange, the Company became a holding company and does not conduct any substantial operations of its own. No provision for federal corporate income tax has been made in the financial statements as the Company has no assessable profits for the three months ended March 31, 2017, or any prior periods. The Company does not provide for U.S. taxes or foreign withholding taxes on undistributed earnings from its non-U.S. subsidiaries because such earnings are intended to be reinvested indefinitely. If undistributed earnings were distributed, foreign tax credits could become available under current law to reduce the resulting U.S. income tax liability.
ii). China Net BVI was incorporated in the British Virgin Islands (“BVI”). Under the current law of the BVI, China Net BVI is not subject to tax on income or capital gains. Additionally, upon payments of dividends by China Net BVI to its shareholders, no BVI withholding tax will be imposed.
iii). China Net HK was incorporated in Hong Kong and does not conduct any substantial operations of its own. No provision for Hong Kong profits tax has been made in the financial statements as China Net HK has no assessable profits for the three months ended March 31, 2017 or any prior periods. Additionally, upon payments of dividends by China Net HK to its shareholders, no Hong Kong withholding tax will be imposed.
iv). The Company’s PRC operating subsidiaries and VIEs, being incorporated in the PRC, are governed by the income tax law of the PRC and is subject to PRC enterprise income tax (“EIT”). The EIT rate of PRC is 25%, which applies to both domestic and foreign invested enterprises.
l | In November 2015, Business Opportunity Online was re-approved by the related PRC governmental authorities as a High and New Technology Enterprise, which enabled the entity, as approved by the local tax authorities of Beijing, the PRC, to continue enjoying the favorable statutory tax rate of 15% until November 2018. Therefore, for the three months ended March 31, 2017 and 2016, the applicable income tax rate of Business Opportunity Online was 15%. |
l | The applicable income tax rate for other PRC operating entities of the Company was 25% for the three months ended March 31, 2017 and 2016. |
l | The current EIT law also imposed a 10% withholding income tax for dividends distributed by a foreign invested enterprise to its immediate holding company outside China. A lower withholding tax rate will be applied if there is a tax treaty arrangement between mainland China and the jurisdiction of the foreign holding company. Holding companies in Hong Kong, for example, will be subject to a 5% withholding tax rate. |
For the three months ended March 31, 2017 and 2016, the preferential income tax treatment enjoyed by the Company’s PRC VIE, Business Opportunity Online was based on the current applicable laws and regulations of the PRC and approved by the related government regulatory authorities and local tax authorities where Business Opportunity Online operates in. The preferential income tax treatment is subject to change in accordance with the PRC government economic development policies and regulations. The preferential income tax treatment is primarily determined by the regulation and policies of the PRC government in the context of the overall economic policy and strategy. As a result, the uncertainty of the preferential income tax treatment is subject to, but not limited to, the PRC government policy on supporting any specific industry’s development under the outlook and strategy of overall macroeconomic development.
F-14
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
2) | Turnover taxes and the relevant surcharges |
Service revenues provided by the Company’s PRC operating subsidiaries and VIEs were subject to Value Added Tax (“VAT”). VAT rate for provision of modern services (other than lease of corporeal movables) is 6% and for small scale taxpayer, 3%. Therefore, for the three months ended March 31, 2017 and 2016, the Company’s service revenues are subject to VAT at a rate of 6%, after deducting the VAT paid for the services purchased from suppliers, or at a rate of 3% without any deduction of VAT paid for the services purchased from suppliers. The surcharges of the VAT is 12%-14% of the VAT, depending on which tax jurisdiction the Company’s PRC operating subsidiaries and VIE operate in.
As of March 31, 2017 and December 31, 2016, taxes payable consists of:
March 31, 2017 | December 31, 2016 | |||||||
US$(’000) | US$(’000) | |||||||
(Unaudited) | ||||||||
Turnover tax and surcharge payable | 1,190 | 1,147 | ||||||
Enterprise income tax payable | 1,773 | 1,763 | ||||||
Total taxes payable | 2,963 | 2,910 |
For the three months ended March 31, 2017 and 2016, the Company’s income tax benefit consisted of:
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
US$(’000) | US$(’000) | |||||||
(Unaudited) | (Unaudited) | |||||||
Current-PRC | - | - | ||||||
Deferred-PRC | - | 28 | ||||||
Income tax benefit | - | 28 |
The Company’s deferred tax assets at March 31,
2017 and December 31, 2016 were as follows:
March 31, 2017 | December 31, 2016 | |||||||
US$(’000) | US$(’000) | |||||||
(Unaudited) | ||||||||
Tax effect of net operating losses carried forward | 9,671 | 9,345 | ||||||
Bad debts provision | 929 | 931 | ||||||
Valuation allowance | (9,069 | ) | (8,754 | ) | ||||
Total deferred tax assets | 1,531 | 1,522 |
F-15
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The net operating losses carried forward incurred by the Company (excluding its PRC operating subsidiaries and VIEs) were approximately US$17,758,000 and US$17,544,000 at March 31, 2017 and December 31, 2016, respectively, which loss is applicable to the Company’s U.S. income tax return and carry forwards gradually expire over time, the last of which expires in 2037. A full valuation allowance has been recorded because it is considered more likely than not that the deferred tax assets will not be realized through sufficient future earnings of the entity to which the operating losses relate.
The net operating losses carried forward (excluding bad debts provision and non-deductible expenses) incurred by the Company’s PRC subsidiaries and VIEs were approximately US$18,936,000 and US$17,939,000 at March 31, 2017 and December 31, 2016, respectively, which loss is applicable to the Company’s PRC income tax return and carry forwards gradually expire over time, the last of which expires in 2022. The related deferred tax assets were calculated based on the respective net operating losses incurred by each of the PRC subsidiaries and VIEs and the respective corresponding enacted tax rate that will be in effect in the period in which the losses are expected to be utilized. The Company recorded approximately US$233,000 and US$160,000 valuation allowance for the three months ended March 31, 2017 and 2016, respectively, because it is considered more likely than not that this portion of the deferred tax assets will not be realized through sufficient future earnings of the entities to which the operating losses relate. The Company also utilized approximately US$12,000 and US$35,000 previously recognized deferred tax assets for the three months ended March 31, 2017 and 2016, respectively, due to earnings generated during the periods.
Full valuation allowance to bad debts provision related deferred tax assets were recorded because it is considered more likely than not that this portion of deferred tax assets will not be realized through bad debts verification by the local tax authorities where the PRC subsidiaries and VIEs operate in.
The tax authority of the PRC government conducts periodic and ad hoc tax filing reviews on business enterprises operating in the PRC after those enterprises had completed their relevant tax filings, hence the Company’s tax filings may not be finalized. It is therefore uncertain as to whether the PRC tax authority may take different views about the Company’s tax filings which may lead to additional tax liabilities.
17. | Long-term borrowing from a director |
Long-term borrowing from a director is a non-interest bearing loan from a director of the Company relating to the original paid-in capital contribution in the Company’s wholly-owned subsidiary Rise King WFOE, which is not expected to be repaid within one year.
18. | Restricted net assets |
As most of the Company’s operations are conducted through its PRC subsidiaries and VIEs, the Company’s ability to pay dividends is primarily dependent on receiving distributions of funds from its PRC subsidiaries and VIEs. Relevant PRC statutory laws and regulations permit payments of dividends by its PRC subsidiaries and VIEs only out of their retained earnings, if any, as determined in accordance with PRC accounting standards and regulations and after it has met the PRC requirements for appropriation to statutory reserves. Paid in capital of the PRC subsidiaries and VIEs included in the Company’s consolidated net assets are also non-distributable for dividend purposes.
In accordance with the PRC regulations on Enterprises with Foreign Investment, a WFOE established in the PRC is required to provide certain statutory reserves, namely general reserve fund, the enterprise expansion fund and staff welfare and bonus fund which are appropriated from net profit as reported in the enterprise’s PRC statutory accounts. A WFOE is required to allocate at least 10% of its annual after-tax profit to the general reserve until such reserve has reached 50% of its registered capital based on the enterprise’s PRC statutory accounts. Appropriations to the enterprise expansion fund and staff welfare and bonus fund are at the discretion of the board of directors. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends. Rise King WFOE is subject to the above mandated restrictions on distributable profits. Additionally, in accordance with the Company Law of the PRC, a domestic enterprise is required to provide a statutory common reserve of at least 10% of its annual after-tax profit until such reserve has reached 50% of its registered capital based on the enterprise’s PRC statutory accounts. A domestic enterprise is also required to provide for a discretionary surplus reserve, at the discretion of the board of directors. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends. All of the Company’s PRC VIEs are subject to the above mandated restrictions on distributable profits.
F-16
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
As a result of these PRC laws and regulations, the Company’s PRC subsidiaries and VIEs are restricted in their ability to transfer a portion of their net assets to the Company. As of March 31, 2017 and December 31, 2016, net assets restricted in the aggregate, which include paid-in capital and statutory reserve funds of the Company’s PRC subsidiaries and VIEs that are included in the Company’s consolidated net assets, was both approximately US$7.8 million.
The current PRC Enterprise Income Tax (“EIT”) Law also imposed a 10% withholding income tax for dividends distributed by a foreign invested enterprise to its immediate holding company outside China. A lower withholding tax rate will be applied if there is a tax treaty arrangement between mainland China and the jurisdiction of the foreign holding company. Holding companies in Hong Kong, for example, will be subject to a 5% withholding tax rate.
The ability of the Company’s PRC subsidiaries and VIEs to make dividends and other payments to the Company may also be restricted by changes in applicable foreign exchange and other laws and regulations.
Foreign currency exchange regulation in China is primarily governed by the following rules:
l | Foreign Exchange Administration Rules (1996), as amended in August 2008, or the Exchange Rules; |
l | Administration Rules of the Settlement, Sale and Payment of Foreign Exchange (1996), or the Administration Rules. |
Currently, under the Administration Rules, Renminbi is freely convertible for current account items, including the distribution of dividends, interest payments, trade and service related foreign exchange transactions, but not for capital account items, such as direct investments, loans, repatriation of investments and investments in securities outside of China, unless the prior approval of the State Administration of Foreign Exchange (the “SAFE”) is obtained and prior registration with the SAFE is made. Foreign-invested enterprises like Rise King WFOE that need foreign exchange for the distribution of profits to its shareholders may effect payment from their foreign exchange accounts or purchase and pay foreign exchange rates at the designated foreign exchange banks to their foreign shareholders by producing board resolutions for such profit distribution. Based on their needs, foreign-invested enterprises are permitted to open foreign exchange settlement accounts for current account receipts and payments of foreign exchange along with specialized accounts for capital account receipts and payments of foreign exchange at certain designated foreign exchange banks.
Although the current Exchange Rules allow the convertibility of Chinese Renminbi into foreign currency for current account items, conversion of Chinese Renminbi into foreign exchange for capital items, such as foreign direct investment, loans or securities, requires the approval of SAFE, which is under the authority of the People’s Bank of China. These approvals, however, do not guarantee the availability of foreign currency conversion. The Company cannot be sure that it will be able to obtain all required conversion approvals for its operations or the Chinese regulatory authorities will not impose greater restrictions on the convertibility of Chinese Renminbi in the future. Currently, most of the Company’s retained earnings are generated in Renminbi. Any future restrictions on currency exchanges may limit the Company’s ability to use its retained earnings generated in Renminbi to make dividends or other payments in U.S. dollars or fund possible business activities outside China.
As of March 31, 2017 and December 31, 2016, there was approximately US$16.7 million and US$17.6 million retained earnings in the aggregate, respectively, which was generated by the Company’s PRC subsidiaries and VIEs in Renminbi included in the Company’s consolidated net assets, aside from US$2.5 million statutory reserve funds as of March 31, 2017 and December 31, 2016, respectively, that may be affected by increased restrictions on currency exchanges in the future and accordingly may further limit the Company’s PRC subsidiaries’ and VIEs’ ability to make dividends or other payments in U.S. dollars to the Company, in addition to the approximately US$7.8 million restricted net assets as of March 31, 2017 and December 31, 2016, respectively, as discussed above.
19. | Employee defined contribution plan |
Full time employees of the Company in the PRC participate in a government mandated defined contribution plan, pursuant to which certain pension benefits, medical care, employee housing fund and other welfare benefits are provided to employees. Chinese labor regulations require that the PRC subsidiaries of the Company make contributions to the government for these benefits based on certain percentages of the employees’ salaries. The employee benefits were expensed as incurred. The Company has no legal obligation for the benefits beyond the contributions made. The total amounts for such employee benefits were approximately US$129,000 and US$154,000 for the three months ended March 31, 2017 and 2016, respectively.
F-17
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
20. | Concentration of risk |
Credit risk
Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents, term deposit and accounts receivable. As of March 31, 2017 and December 31, 2016, substantially all of the Company’s cash and cash equivalents and term deposit were held by major financial institutions located in Mainland China, which management believes are of high credit quality. For accounts receivables, the Company extends credit based on an evaluation of the customer’s financial condition, generally without requiring collateral or other security. In order to minimize the credit risk, the Company delegated a team responsible for credit approvals and other monitoring procedures to ensure that follow-up action is taken to recover overdue debts. Further, the Company reviews the recoverable amount of each individual trade debt at each balance sheet date to ensure that adequate allowances are made for doubtful accounts. In this regard, the Company considers that the Company’s credit risk for accounts receivables is significantly reduced.
Risk arising from operations in foreign countries
All of the Company’s operations are conducted within the PRC. The Company’s operations in the PRC are subject to various political, economic, and other risks and uncertainties inherent in the PRC. Among other risks, the Company’s operations in the PRC are subject to the risks of restrictions on transfer of funds, changing taxation policies, foreign exchange restrictions; and political conditions and governmental regulations.
Currency convertibility risk
Significant part of the Company’s businesses is transacted in RMB, which is not freely convertible into foreign currencies. All foreign exchange transactions take place either through the People’s Bank of China or other banks authorized to buy and sell foreign currencies at the exchange rates quoted by the People’s Bank of China. Approval of foreign currency payments by the People’s Bank of China or other regulatory institutions requires submitting a payment application form together with suppliers’ invoices and signed contracts. These exchange control measures imposed by the PRC government authorities may restrict the ability of the Company’s PRC subsidiaries and VIEs to transfer its net assets, which to the Company through loans, advances or cash dividends.
Concentration of customers
For the three months ended March 31, 2017, one customer accounted for 21% of the Company’s revenues. For the three months ended March 31, 2016, one customer accounted for 10% of the Company’s revenues. Except for the afore-mentioned, there was no other single customer who accounted for more than 10% of the Company’s revenues for the three months ended March 31, 2017 or 2016.
As of March 31, 2017, three customers individually accounted for 18%, 16% and 12% of the Company’s accounts receivable, respectively. As of December 31, 2016, two customers individually accounted for 22% and 14% of the Company’s accounts receivable, respectively. Except for the aforementioned, there was no other single customer who accounted for more than 10% of the Company’s accounts receivable as of March 31, 2017 or December 31, 2016.
Concentration of suppliers
For the three months ended March 31, 2017, two suppliers individually accounted for 68% and 23% of the Company’s cost of revenues, respectively. For the three months ended March 31, 2016, two suppliers individually accounted for 59% and 16% of the Company’s cost of revenues, respectively. Except for the afore-mentioned, there was no other single supplier who accounted for more than 10% of the Company’s cost of revenues for the three months ended March 31, 2017 or 2016.
F-18
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
21. | Commitments and contingencies |
The following table sets forth the Company’s operating lease commitment as of March 31, 2017:
Office Rental | |||||
US$(’000) | |||||
(Unaudited) | |||||
Nine months ending December 31, | |||||
-2017 | 321 | ||||
Year ending December 31, | |||||
-2018 | 428 | ||||
-2019 | 107 | ||||
Total | $ | 856 |
For the three months ended March 31, 2017 and 2016, rental expenses under operating leases were approximately US$98,000 and US$170,000, respectively.
22. | Segment reporting |
The Company follows ASC Topic 280 “Segment Reporting”, which requires that companies disclose segment data based on how management makes decisions about allocating resources to segments and evaluating their performance. Reportable operating segments include components of an entity about which separate financial information is available and which operating results are regularly reviewed by the chief operating decision maker (“CODM”), the Company’s Chief Executive Officer, to make decisions about resources to be allocated to the segment and assess each operating segment’s performance.
Three Months Ended March 31, 2017 (Unaudited)
Internet Ad. and data service | TV & Bank kiosks Ad. | Others | Inter- segment and reconciling item | Total | ||||||||||||||||
US$ (‘000) | US$ (‘000) | US$ (‘000) | US$ (‘000) | US$ (‘000) | ||||||||||||||||
Revenues | 7,264 | - | - | - | 7,264 | |||||||||||||||
Cost of revenues | 5,992 | - | - | - | 5,992 | |||||||||||||||
Total operating expenses | 1,561 | 28 | 732 | (1) | - | 2,321 | ||||||||||||||
Depreciation and amortization expense included in total operating expenses | 329 | - | 25 | - | 354 | |||||||||||||||
Operating loss | (289 | ) | (28 | ) | (732 | ) | - | (1,049 | ) | |||||||||||
Net loss from continuing operations | (309 | ) | (28 | ) | (732 | ) | - | (1,069 | ) | |||||||||||
Total assets – March 31, 2017 | 32,309 | 322 | 11,687 | (11,502 | ) | 32,816 | ||||||||||||||
Total assets – December 31, 2016 | 29,520 | 348 | 11,882 | (11,708 | ) | 30,042 |
(1) | Including approximately US$211,000 share-based compensation expenses. |
F-19
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Three Months Ended March 31, 2016 (Unaudited)
Internet Ad. and data service | TV & Bank kiosks Ad. | Others | Inter- segment and reconciling item | Total | ||||||||||||||||
US$ (‘000) | US$ (‘000) | US$ (‘000) | US$ (‘000) | US$ (‘000) | ||||||||||||||||
Revenues | 5,060 | - | - | - | 5,060 | |||||||||||||||
Cost of revenues | 3,456 | - | - | - | 3,456 | |||||||||||||||
Total operating expenses | 1,905 | 48 | 1,059 | (1) | - | 3,012 | ||||||||||||||
Depreciation and amortization expense included in total operating expenses | 358 | - | 26 | - | 384 | |||||||||||||||
Operating loss | (301 | ) | (48 | ) | (1,059 | ) | - | (1,408 | ) | |||||||||||
Expenditure for long-term assets | 1,409 | - | 102 | - | 1,511 | |||||||||||||||
Net loss from continuing operations | (292 | ) | (48 | ) | (1,025 | ) | - | (1,365 | ) |
(1) | Including approximately US$564,000 share-based compensation expenses. |
23. | Loss per share |
Basic and diluted loss per share for each of the periods presented are calculated as follows (All amounts, except number of shares and per share data, are presented in thousands of U.S. dollars):
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
US$(’000) | US$(’000) | |||||||
(Unaudited) | (Unaudited) | |||||||
Net loss attributable to ChinaNet Online Holdings, Inc. from continuing operations (numerator for basic and diluted loss per share from continuing operations) | $ | (1,087 | ) | $ | (1,365 | ) | ||
Net loss attributable to ChinaNet Online Holdings, Inc. from discontinued operation (numerator for basic and diluted loss per share from discontinued operation) | $ | - | $ | (46 | ) | |||
Weighted average number of common shares outstanding -Basic and diluted | 11,982,504 | 11,342,971 | ||||||
Loss per share-Basic and diluted from continuing operations | $ | (0.09 | ) | $ | (0.12 | ) | ||
Loss per share-Basic and diluted from discontinued operations | $ | - | $ | - |
For the three months ended March 31, 2017, the diluted loss per share calculation for continuing operations did not include options to purchase up to 835,216 shares of the Company’s common stock, because they were out of the money, and did not include 266,238 shares of unvested restricted common stock, because their effect was anti-dilutive, as the Company incurred a loss for the period from continuing operations.
F-20
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the three months ended March 31, 2016, the diluted loss per share calculation for continuing and discontinued operations did not include options to purchase up to 835,216 shares of the Company’s common stock, because they were out of the money, and did not include 799,570 shares of unvested restricted common stock, because their effect was anti-dilutive, as the Company incurred a loss for the period from both continuing and discontinued operations.
** Weighted average number of shares outstanding and per share amounts, number of unvested restricted common stocks and common stock purchase options discussed in the above tables and paragraphs for the three months ended March 31, 2016 have been retroactively restated to reflect the Company’s 1 for 2.5 reverse stock split, which was effective on August 19, 2016.
24. | Share-based compensation expenses |
The Company granted 75,000 and 20,000 shares of the Company’s restricted common stock to its investor relations services provider, in exchange for its services to the Company for the year ended December 31, 2017 and 2016, respectively. These shares were valued at US$1.02 and US$3.00 per share, the closing bid price of the Company’s common stock on the earlier of the performance commitment date or the date service was completed, respectively. Total compensation expense recognized for the service was US$19,125 and US$15,000 for the three months ended March 31, 2017 and 2016, respectively.
In February 2017, the Company granted 20,000 shares of the Company’s restricted common stock to one of its independent directors in exchange for his services provided to the Company. These shares were valued at US$1.12 per share, the closing bid price of the Company’s common stock on the date of grant. Total compensation expense recognized for the three months ended March 31, 2017 was approximately US$22,400.
On April 1, 2016, the Company granted 16,000 shares of the Company’s restricted common stock in aggregate to two marketing service providers in exchange for their services to the Company for a 12-month period commencing on April 1, 2016. These shares were valued at US$1.73 per share, the closing bid price of the Company’s common stock on the earlier of the performance commitment date or the date service was completed. Total compensation expense recognized for the three months ended March 31, 2017 was approximately US$6,900.
The Company granted 140,000 shares of the Company’s restricted common stock to a management consulting service provider in exchange for its services to the Company for a 24-month period commencing on May 1, 2015. These shares were valued at US$3.93 per share, the closing bid price of the Company’s common stock on the earlier of the performance commitment date or the date service was completed. Total compensation expense recognized for the three months ended March 31, 2017 and 2016 was approximately US$68,700, respectively.
On September 14, 2015, under its 2015 Omnibus Securities and Incentive Plan, the Company granted its employees in the aggregate of 266,238 shares of the Company’s restricted common stock, which will be vested on the third anniversary of the date of the grant. These shares were valued at US$2.10 per share, the closing bid price of the Company’s common stock on the date of grant. The Company adopted a 5% forfeiture rate for recognition of the related compensation expenses of these unvested shares, total compensation expenses recognized for the three months ended March 31, 2017 and 2016 was approximately US$43,600 and US$44,100 respectively.
On September 14, 2015, under its 2015 Omnibus Securities and Incentive Plan, the Company also granted 5-year common stock purchase options to its employees, in the aggregate, to purchase up to 477,240 shares of the Company’s restricted common stock at an exercise price of US$2.10 per share, of which 159,080 options vested upon the date of grant, 159,080 options vested on September 14, 2016 and the remaining 159,080 options will be vested on September 14, 2017. These options were valuated at US$1.03-US$1.39 per option. The Company adopted a 5% forfeiture rate for recognition of the related compensation expenses of the unvested part of options, total compensation expenses recognized for these options for the three months ended March 31, 2017 and 2016 was approximately US$50,700 and US$46,250, respectively.
On December 30, 2014, the Company issued 1,680,000 shares of the Company’s restricted common stock to its executive officers, of which 613,334 restricted shares vested upon issuance, 533,333 restricted shares vested on December 30, 2015 and the remaining 533,333 restricted shares vested on December 30, 2016. The restricted stock was valued at $2.93 per share, the closing bid price of the Company’s common stock on the date of grant. Total compensation expenses recognized for the three months ended March 31, 2016 was US$390,000.
F-21
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Options issued and outstanding at March 31, 2017 and their movements during the three months then ended are as follows:
Option Outstanding | Option Exercisable | |||||||||||||||||||||||
Number of underlying shares | Weighted Average Remaining Contractual Life (Years) | Weighted Average Exercise Price | Number of underlying shares | Weighted Average Remaining Contractual Life (Years) | Weighted Average Exercise Price | |||||||||||||||||||
Balance, December 31, 2016 | 835,216 | 4.04 | $ | 2.49 | 676,136 | 4.11 | $ | 2.59 | ||||||||||||||||
Granted/Vested | - | - | ||||||||||||||||||||||
Forfeited | - | - | ||||||||||||||||||||||
Exercised | - | - | ||||||||||||||||||||||
Balance, March 31, 2017 (unaudited) | 835,216 | 3.79 | $ | 2.49 | 676,136 | 3.87 | $ | 2.59 |
The aggregate unrecognized share-based compensation expenses as of March 31, 2017 and 2016 was approximately US$431,000 and US$2,237,000, respectively.
25. | Subsequent event |
The Company has performed an evaluation of subsequent events through the date the financial statements were issued, and has determined that there are no such events that are material to the financial statements.
F-22
Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our consolidated financial statements and the related notes included elsewhere in this interim report. Our consolidated financial statements have been prepared in accordance with U.S. GAAP. The following discussion and analysis contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements regarding our expectations, beliefs, intentions or future strategies that are signified by the words “expect,” “anticipate,” “intend,” “believe,” or similar language. All forward-looking statements included in this document are based on information available to us on the date hereof, and we assume no obligation to update any such forward-looking statements. Our business and financial performance are subject to substantial risks and uncertainties. Actual results could differ materially from those projected in the forward-looking statements. In evaluating our business, you should carefully consider the information set forth under the heading “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016. Readers are cautioned not to place undue reliance on these forward-looking statements.
Overview
We were incorporated in the State of Texas in April 2006 and re-domiciled to become a Nevada corporation in October 2006. On June 26, 2009, we consummated a share exchange transaction with China Net Online Media Group Limited (the “Share Exchange”), a company organized under the laws of British Virgin Islands (“China Net BVI”). As a result of the Share Exchange, China Net BVI became a wholly owned subsidiary of us and we are now a holding company, which, through certain contractual arrangements with operating entities in the PRC, is engaged in providing advertising, precision marketing, online-to-offline (O2O) sales channel expansion and the related data services to SMEs in China and entrepreneurial management and networking services for entrepreneurs in the PRC.
Through our PRC operating subsidiaries and VIEs, we primarily operate a one-stop services for our clients on our integrated service platform, primarily including Omni-channel precision advertising and marketing system, CloudX and data analysis management system. Our Omni-channel precision advertising and marketing system, primarily consists of digital advertising and marketing portals, include internet and mobile, and our other non-digital advertising units, such as TV. We provide and monitor varieties of advertising and marketing campaigns through this service system which generates effective sales leads through the combination of the Internet, mobile, content and others, including TV and schemes, we also provide search engine marketing services through this system to maximize market exposure and effectiveness for our clients. Our data analysis management system is an information and data analysis portal for SMEs or entrepreneurs who plans to start their own business, helping them for a higher survival and faster deal closing rate. It is built to further expand our service and data-link to assist our clients in developing their sales both online and offline, so that the overall service platform can create a traceable looped online to offline (O2O) ecosystem for our clients in their ground sales expansion throughout the cities in the PRC. During the past few years, we have been developing our SMEs intelligent operation and marketing data service applications, which consists of several online cloud technology based advertising and marketing, lead management, elite store management, client membership management and other administrative operational management tools specifically designed for small business in China to match their simplicity. We are intending to use these applications to create social community-based consumption ecosystem, by deploying our Big Data technologies and analyze both online and offline businesses’ operational and customers’ consumption data to help the SMEs improve their marketing efficiency and sales effectiveness with their target customers.
Basis of presentation, management estimates and critical accounting policies
Our unaudited condensed consolidated interim financial statements have been prepared in accordance with U.S. GAAP for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X, as promulgated by the SEC, and include the accounts of our Company, and all of our subsidiaries and VIEs. We prepare financial statements in conformity with U.S. GAAP, which requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities on the date of the financial statements and the reported amounts of revenues and expenses during the financial reporting period. We continually evaluate these estimates and assumptions based on the most recently available information, our own historical experience and various other assumptions that we believe to be reasonable under the circumstances. Since the use of estimates is an integral component of the financial reporting process, actual results could differ from those estimates. Some of our accounting policies require higher degrees of judgment than others in their application. In order to understand the significant accounting policies that we adopted for the preparation of our condensed consolidated interim financial statements, you should refer to the information set forth in Note 3 “Summary of significant accounting policies” to our audited financial statements in our 2016 Form 10-K.
23
A. RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016
The following table sets forth a summary, for the periods indicated, of our consolidated results of operations. Our historical results presented below are not necessarily indicative of the results that may be expected for any future period. All amounts, except number of shares and per share data, are presented in thousands of U.S. dollars.
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
(US $) | (US $) | |||||||
(Unaudited) | (Unaudited) | |||||||
Revenues | ||||||||
From unrelated parties | 7,245 | 5,012 | ||||||
From related parties | 19 | 48 | ||||||
Total revenues | 7,264 | 5,060 | ||||||
Cost of revenues | 5,992 | 3,456 | ||||||
Gross profit | 1,272 | 1,604 | ||||||
Operating expenses | ||||||||
Sales and marketing expenses | 834 | 880 | ||||||
General and administrative expenses | 1,092 | 1,706 | ||||||
Research and development expenses | 395 | 426 | ||||||
Total operating expenses | 2,321 | 3,012 | ||||||
Loss from operations | (1,049 | ) | (1,408 | ) | ||||
Other income/(expenses) | ||||||||
Interest income | 19 | 27 | ||||||
Interest expense | (36 | ) | - | |||||
Other expenses | (3 | ) | (12 | ) | ||||
Total other (expense)/income | (20 | ) | 15 | |||||
Loss before income tax benefit, noncontrolling interests and discontinued operation | (1,069 | ) | (1,393 | ) | ||||
Income tax benefit | - | 28 | ||||||
Loss from continuing operation | (1,069 | ) | (1,365 | ) | ||||
Loss from discontinued operation, net of income tax | - | (46 | ) | |||||
Net loss | (1,069 | ) | (1,411 | ) | ||||
Net income attributable to noncontrolling interests from continuing operations | (18 | ) | - | |||||
Net loss attributable to ChinaNet Online Holdings, Inc. | (1,087 | ) | (1,411 | ) |
24
Revenues
The following tables set forth a breakdown of our total revenues, divided into three segments for the periods indicated, with inter-segment transactions eliminated:
Three Months Ended March 31, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Revenue type | (Amounts expressed in thousands of US dollars, except percentages) | |||||||||||||||
-Internet advertisement and data service | $ | 2,292 | 31.6 | % | $ | 3,627 | 71.7 | % | ||||||||
-Technical services | - | - | 21 | 0.4 | % | |||||||||||
-Search engine marketing service | 4,972 | 68.4 | % | 1,412 | 27.9 | % | ||||||||||
Internet advertisement and related services | $ | 7,264 | 100 | % | $ | 5,060 | 100 | % |
Total Revenues: Our total revenues increased to US$7.26 million for the three months ended March 31, 2017 from US$5.06 million for the same period last year, which was primarily due to increase in revenues from search engine marketing service during the periods.
We derive the majority of our advertising and data service revenues from the sale of advertising space on our internet portals, sales of effective sales lead information, providing search engine marketing (“SEM”) service and other related value added services, and content management services to unrelated third parties and to certain related parties. Our advertising, marketing and data services to related parties were provided in the ordinary course of business on the same terms as those provided to our unrelated customers. For the three months ended March 31, 2017 and 2016, our service revenues from related parties in the aggregate was less than 1% of the total revenues for each respective reporting period.
The tables below summarize the revenues, cost of revenues, gross profit and net loss generated from each of our VIEs and subsidiaries for the three months ended March 31, 2017 and 2016, respectively, with inter-company transactions eliminated:
For the three months ended March 31, 2017:
Name of subsidiary or VIE | Revenue from unrelated parties | Revenue from related parties | Total | |||||||||
($’000) | ($’000) | ($’000) | ||||||||||
Business Opportunity Online and subsidiaries | 7,245 | 19 | 7,264 | |||||||||
Total revenues | 7,245 | 19 | 7,264 |
Name of subsidiary or VIE | Cost of Revenues | Gross Profit/(Loss) | ||||||
($’000) | ($’000) | |||||||
Business Opportunity Online and subsidiaries | 5,992 | 1,272 | ||||||
Total cost of revenues | 5,992 | 1,272 |
Name of subsidiary or VIE | Net Loss | |||
($’000) | ||||
Rise King WFOE and subsidiaries | (501 | ) | ||
Business Opportunity Online and subsidiaries | (326 | ) | ||
Beijing CNET Online and subsidiaries | (28 | ) | ||
ChinaNet Online Holdings, Inc. | (214 | ) | ||
Total net loss from continuing operations before allocation to the noncontrolling interest | (1,069 | ) | ||
Loss from discontinued operations | - | |||
Total net loss before allocation to the noncontrolling interest | (1,069 | ) |
25
For the three months ended March 31, 2016:
Name of subsidiary or VIE | Revenue from unrelated parties | Revenue from related parties | Total | |||||||||
($’000) | ($’000) | ($’000) | ||||||||||
Rise King WFOE and subsidiaries | 21 | - | 21 | |||||||||
Business Opportunity Online and subsidiaries | 4,991 | 48 | 5,039 | |||||||||
Total revenues | 5,012 | 48 | 5,060 |
Name of subsidiary or VIE | Cost of Revenues | Gross Profit | ||||||
($’000) | ($’000) | |||||||
Rise King WFOE and subsidiaries | 1 | 20 | ||||||
Business Opportunity Online and subsidiaries | 3,455 | 1,584 | ||||||
Total cost of revenues | 3,456 | 1,604 |
Name of subsidiary or VIE | Net Loss | |||
($’000) | ||||
Rise King WFOE and subsidiaries | (491 | ) | ||
Business Opportunity Online and subsidiaries | (246 | ) | ||
Beijing CNET Online and subsidiaries | (43 | ) | ||
ChinaNet Online Holdings, Inc. | (585 | ) | ||
Total net loss from continuing operations before allocation to the noncontrolling interest | (1,365 | ) | ||
Loss from discontinued operations | (46 | ) | ||
Total net loss before allocation to the noncontrolling interest | (1,411 | ) |
Management considers revenues generated from internet advertising and data service, SEM services and other related technical services as one aggregate business operation and relies upon the consolidated results of all the operations in this business unit to make decisions about allocating resources and evaluating performance.
l | Internet advertising and data service revenues for the three months ended March 31, 2017 were approximately US$2.29 million, compared with US$3.63 million for the same period in 2016. We believe that the temporary decrease in our internet advertising and data service revenues during the period reflected our strategy to further upgrading our internet advertising, marketing and data services to our larger SME clients and eliminating smaller and non-profitable clients. During the past few years, we optimized our online promotion analysis and cost control system to provide more data and feedback to our users, which is especially helpful to our larger clients, we also optimized our online promotion tactics to improve cost efficiency, which helped the Company and our clients achieve more accurate promotion and placement effects with acceptable costs, thereby increasing sales lead conversion rate and overall client satisfaction with our services. As a result, along with eliminating smaller and non-profitable clients, revenues contributed by larger customers served by us continued to increase, we believe that upgrading existing services and launching new services will help increase our market penetration in the SME segment, thereby continuing to increase our recurring revenues in future periods. |
l | Revenue generated from search engine marketing service for the three months ended March 31, 2017 and 2016 was approximately US$4.97 million and US$1.41 million, respectively. The relative lower level of this type of revenues achieved for the three months ended March 31, 2016 was primarily due to the delay of finalizing the 2016 framework purchase contract with our key search engine suppliers in the first quarter of 2016, which temporarily limited the supply of this service during the period. This enhanced third-party search engine marketing service is designed to help our clients select the most effective key words and to prioritize the ranking of the anticipated search engine results on selected key words in order to increase the sales lead conversion rate for our clients’ business promotion on both mobile and PC searches. Management believes this service will be an effective supplement to the internet advertising and data service provided to our clients, and will help increase the overall satisfaction with our services, thereby increasing recurring revenues and the number of clients in the future. |
26
Cost of revenues
Our cost of revenues consisted of costs directly related to the offering of our advertising, marketing and data services and technical services. The following table sets forth our cost of revenues, divided into three segments, by amount and gross profit ratio for the periods indicated, with inter-segment transactions eliminated:
Three Months Ended March 31, | ||||||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||||||
(Amounts expressed in thousands of US dollars, except percentages) | ||||||||||||||||||||||||
Revenue | Cost | GP ratio | Revenue | Cost | GP ratio | |||||||||||||||||||
-Internet advertisement and data service | $ | 2,292 | $ | 1,178 | 49 | % | $ | 3,627 | $ | 2,085 | 43 | % | ||||||||||||
-Technical services | - | - | - | 21 | 1 | 95 | % | |||||||||||||||||
-Search engine marketing service | 4,972 | 4,814 | 3 | % | 1,412 | 1,370 | 3 | % | ||||||||||||||||
Internet advertisement and related services | $ | 7,264 | $ | 5,992 | 18 | % | $ | 5,060 | $ | 3,456 | 32 | % |
Cost of revenues: Our total cost of revenues increased to US$5.99 million for the three months ended March 31, 2017, compared with US$3.46 million for the same period in 2016. The increase in our total cost of revenues was primarily due to the increase in costs associated with providing search engine marketing service during the period, which was in line with the increase in the related revenues as discussed above. Our cost of revenues related to our advertising, marketing and data services primarily consists of internet resources purchased from key search engines and technical services providers related to lead generation, sponsored search and other direct cost associated with providing services.
l | For internet advertising and data service, cost associated with obtaining internet resources was the largest component of our cost of revenues, accounting for over 80% of our total internet advertising and data service cost of revenues. We purchased these internet resources from other well-known search engines and portal websites in China, such as: Baidu, Qihu 360 and Sohu (Sogou). The purchase of these internet resources in large volumes allowed us to negotiate discounts with our suppliers. For the three months ended March 31, 2017 and 2016, our total cost of revenues for internet advertising and data service was US$1.18 million and US$2.09 million, respectively. During the past few years, we continued developing our precision advertising and marketing system, CloudX and optimized our digital marketing tactics by conglomerating different products of a single large customer and relatively increasing our classified segment and industry level marketing scheme to improve cost efficiency, which helped us and our clients achieve lead results and effects with acceptable or lower costs. As a result, the gross margin rate for our internet advertising and data service revenues increased to 49% for the three months ended March 31, 2017, compared with 43% for the three months ended March 31, 2016. |
l | Costs for search engine marketing services were direct internet resource costs consumed for search engine marketing services provided to clients as described above. We normally charge our clients service fees for this service as a certain percentage of the related direct cost consumed, which is normally 2%-3%. Gross margin rate of this service for the three months ended March 31, 2017 and 2016 was both approximately 3%. |
Gross Profit
As a result of the foregoing, our gross profit was US$1.27 million and US$1.60 million for the three months ended March 31, 2017 and 2016, respectively. Our overall gross margin decreased to 18% for the three months ended March 31, 2017, compared with 32% for the same period last year. The decrease in our overall gross margin rate was a direct result of the increase of revenues from the relative lower margin search engine marketing service for the three months ended March 31, 2017, compared with that in the same period last year, which constituted approximately 68.4% of our total revenues for the three months ended March 31, 2017, compared with 27.9% of the total revenues in the same period last year.
Operating Expenses and Net Loss
Our operating expenses consist of sales and marketing expenses, general and administrative expenses and research and development expenses. The following tables set forth our operating expenses, divided into their major categories by amount and as a percentage of our total revenues for the periods indicated.
27
Three Months Ended March 31, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
(Amounts expressed in thousands of US dollars, except percentages) | ||||||||||||||||
Amount | % of total revenue | Amount | % of total revenue | |||||||||||||
Total Revenues | $ | 7,264 | 100 | % | $ | 5,060 | 100 | % | ||||||||
Gross Profit | 1,272 | 18 | % | 1,604 | 32 | % | ||||||||||
Sales and marketing expenses | 834 | 11 | % | 880 | 17 | % | ||||||||||
General and administrative expenses | 1,092 | 15 | % | 1,706 | 34 | % | ||||||||||
Research and development expenses | 395 | 5 | % | 426 | 8 | % | ||||||||||
Total operating expenses | $ | 2,321 | 32 | % | $ | 3,012 | 59 | % |
Operating Expenses: Our total operating expenses decreased to US$2.32 million for the three months ended March 31, 2017 from US$3.01 million for the same period of 2016.
l | Sales and marketing expenses: Sales and marketing expenses decreased to US$0.83 million for the three months ended March 31, 2017 from US$0.88 million for the same period of 2016. Our sales and marketing expenses primarily consist of advertising expenses for brand development that we pay to different media outlets for the promotion and marketing of our advertising web portals, other advertising and promotional expenses, staff salaries, staff benefits, performance bonuses, travelling expenses, communication expenses and other general office expenses of our sales department. For the three months ended March 31, 2017, the change in our sales and marketing expenses was primarily due to the following reasons: (1) the increase in advertising expenses for brand development of approximately US$0.09 million; and (2) the decrease in general expenses of our sales department of approximately US$0.13 million due to cost reduction plan executed by management. |
l | General and administrative expenses: General and administrative expenses decreased to US$1.09 million for the three months ended March 31, 2017 from US$1.71 million for the same period in 2016. Our general and administrative expenses primarily consist of salaries and benefits for management, accounting and administrative personnel, office rentals, depreciation and amortization, professional service fees, maintenance, utilities and other office expenses. For the three months ended March 31, 2017, the change in our general and administrative expenses was primarily due to the following reasons: (1) the decrease in general administrative expenses, such as: professional service expenses, salary and benefit expenses and other general office expenses of approximately US$0.18 million, due to cost reduction plan executed by management; (2) the decrease in rental expenses of approximately US$0.07 million, due to less office space rented during the three months ended March 31, 2017, compared with the same period in 2016; and (3) the decrease in share-based compensation expenses of approximately US$0.39 million related to restricted shares awarded to management in 2014, which had been fully vested by the end of 2016. |
l | Research and development expenses: Research and development expenses were US$0.40 million and US$0.43 million for the three months ended March 31, 2017 and 2016, respectively. Our research and development expenses primarily consist of salaries and benefits for the research and development staff, equipment depreciation expenses, and office utilities and supplies allocated to our research and development department. |
Loss from operations: As a result of the foregoing, we incurred a loss from operations of approximately US$1.05 million and US$1.41 million for the three months ended March 31, 2017 and 2016, respectively.
Interest income: For the three months ended March 31, 2017 and 2016, interest income we earned was primarily contributed from the approximately US$3 million of term deposit we placed in one of the major financial institutions in the PRC.
Interest expense: For the three months ended March 31, 2017, interest expense incurred were primarily related to the short-term bank loan we borrowed from major financial institutions in the PRC to supplement our short-term working capital needs and amounts due from new investors related to terminated security purchase agreements as discussed in Note 14.
28
Loss before income tax benefit, noncontrolling interests and discontinued operation: As a result of the foregoing, our loss before income tax benefit, noncontrolling interest and discontinued operation was approximately US$1.07 million and US$1.39 million for the three months ended March 31, 2017 and 2016, respectively.
Income Tax benefit: For the three months ended March 31, 2017, we recognized an approximately US$0.01 million deferred tax benefit in relation to the net operating loss incurred by our PRC operating VIEs for the period, which we consider likely to be able to utilized with respect to future earnings of the entities to which the operating losses relate. We also incurred an approximately US$0.01 million income tax expenses by utilizing deferred tax assets recognized in previous years due to earnings generated during the period. For the three months ended March 31, 2016, we recognized an approximately US$0.03 million net income tax benefit, of which approximately US$0.029 million of our income tax benefit was in relation to the amortization of the intangible assets identified in the acquisition transactions consummated in previous years and approximately US$0.034 million of our income tax benefit was in relation to the net operating loss incurred by our PRC operating VIEs for the period, which we consider likely to be able to utilized with respect to future earnings of the entities to which the operating losses relate; and we also incurred approximately US$0.035 million income tax expenses by utilizing deferred tax assets recognized in previous years due to earnings generated during the period.
Loss from continuing operations: As a result of the foregoing, we incurred a loss from continuing operations of approximately US$1.07 million and US$1.37 million for the three months ended March 31, 2017 and 2016, respectively.
Loss from discontinued operation, net of income tax: We exited our brand management and sales channel building business segment in the fourth fiscal quarter of 2015, operated by a former VIE of ours, Quanzhou City Zhilang Network Technology Co., Ltd. (“Quanzhou Zhi Lang”), which qualified for presentation as a discontinued operation. In June 2016, we disposed Quanzhou Zhi Lang to an unaffiliated third-party. The results of operations of discontinued operation was presented as a separate component in the condensed consolidated statements of operations and comprehensive loss, which was approximately US$0.05 million for the three months ended March 31, 2016.
Net loss: As a result of the foregoing, for the three months ended March 31, 2017 and 2016, we incurred a total net loss from continuing and discontinued operations of approximately US$1.07 million and US$1.41 million, respectively.
Net income attributable to noncontrolling interest from continuing operations: Beijing Chuang Fu Tian Xia was 51% owned by Business Opportunity Online upon incorporation. For the three months ended March 31 2017 and 2016, net income allocated to the noncontrolling interests of Beijing Chuang Fu Tian Xia was approximately US$0.02 million and US$nil, respectively.
Net loss attributable to ChinaNet Online Holdings, Inc.: Total net loss as adjusted by net income attributable to the noncontrolling interest shareholders as discussed above yields the net loss attributable to ChinaNet Online Holdings, Inc. Net loss attributable to ChinaNet Online Holdings, Inc. was US$1.09 million and US$1.41 million for the three months ended March 31, 2017 and 2016, respectively.
B. LIQUIDITY AND CAPITAL RESOURCES
Cash and cash equivalents represent cash on hand and deposits held at call with banks. We consider all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents. As of March 31, 2017, we had cash and cash equivalents of approximately US$1.05 million. We also had approximately US$3.1 million of term deposit placed in one of the major financial institutions in China which will mature in July 2017.
Our liquidity needs include (i) net cash used in operating activities that consists of (a) cash required to fund the initial build-out, continued expansion of our network and new services and (b) our working capital needs, which include deposits and advance payments to internet resource and technical services providers, payment of our operating expenses and financing of our accounts receivable; and (ii) net cash used in investing activities that consist of the payment for acquisitions to further expand our business and client base, investment in software technologies to enhance the functionality of the management tools for providing our advertising, marketing and data services and to secure the safety of our general network, and investment in other general office equipment. To date, we have financed our liquidity need primarily through proceeds from operating activities we generated. Our existing cash is adequate to fund operations for the next twelve months.
29
The following table provides detailed information about our net cash flow for the periods indicated:
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
Amounts in thousands of US dollars | ||||||||
Net cash (used in)/provided by operating activities | $ | (2,007 | ) | $ | 443 | |||
Net cash used in investing activities | - | (2,204 | ) | |||||
Net cash provided by/(used in) financing activities | - | - | ||||||
Changes in cash and cash equivalents included in assets held for sale | - | (6 | ) | |||||
Effect of foreign currency exchange rate changes on cash | 19 | 8 | ||||||
Net decrease in cash and cash equivalents | $ | (1,988 | ) | $ | (1,759 | ) |
Net cash (used in)/provided by operating activities
For the three months ended March 31, 2017, our net cash used in operating activities of approximately US$2.0 million were primarily attributable to:
(1) | net loss excluding approximately US$0.35 million of non-cash expenses of depreciation and amortizations; approximately US$0.21 million share-based compensation; approximately US$0.03 million reversal of allowance for doubtful accounts of approximately US$0.54 million; |
(2) | the receipt of cash from operations from changes in operating assets and liabilities such as: |
- | accounts payable increased by approximately US$0.3 million; |
- | advance from customers increased by approximately US$3.2 million, which we collected for the advance payment required by one of our largest internet resources suppliers; |
- | other receivables decreased by approximately US$0.02 million; and |
- | other current liabilities increased by approximately US$0.08 million. |
(3) | offset by the use from operations from changes in operating assets and liabilities such as: |
- | accounts receivable and due from related parties increased by approximately US$1.77 million; |
- | deposit and prepayment to suppliers increased by approximately US$3.15 million, due to additional advance payment required by one of our largest internet resources suppliers; |
- | other current assets increased by approximately US$0.04 million; and |
- | accruals decreased by approximately US$0.09 million. |
For the three months ended March 31, 2016, our net cash provided by operating activities of approximately US$0.44 million were primarily attributable to:
(1) | net loss excluding approximately US$0.38 million of non-cash expenses of depreciation and amortizations; approximately US$0.56 million share-based compensation; approximately US$0.02 million of loss on disposal of fixed assets and approximately US$0.03 million of net deferred income tax benefit of approximately US$0.47 million; |
(2) | the receipt of cash from operations from changes in operating assets and liabilities such as: |
- | other receivable decreased by approximately US$1.46 million, primarily due to subsequent collection of TV advertising deposit and prepayment receivable related to a contract expired on December 31, 2014; |
- | accounts payable increased by approximately US$0.19 million; |
30
- | advance from customers increased by approximately US$0.06 million; |
- | other current assets decreased by approximately US$0.03 million; and |
- | taxes payable increased by approximately US$0.05 million. |
(3) | offset by the use from operations from changes in operating assets and liabilities such as: |
- | accounts receivable and due from related parties for advertising services provided increased by approximately US$0.53 million; |
- | prepayment to suppliers increased by approximately US$0.15 million; and |
- | accruals and other payables decreased by approximately US$0.2 million. |
Net cash used in investing activities
For the three months ended March 31, 2017, there was no cash provided by or used in investing activities.
For the three months ended March 31, 2016, our cash used in investing activities included the following transactions: (1) we spent approximately US$0.12 million for the purchase of general office equipment and expenditures on leasehold improvements; (2) we paid approximately US$1.39 million to purchase software technology related to Internet operation safety, information exchange security and data encryption and management; and (3) we made additional investments and advances to our unconsolidated investee companies of approximately US$0.69 million during the period. In the aggregate, these transactions resulted in a net cash outflow from investing activities of approximately US$2.2 million for the three months ended March 31, 2016.
Net cash provided by/used in financing activities
For the three months ended March 31, 2017 and 2016, there was no cash provided by or used in financing activities.
Restricted Net Assets
As most of our operations are conducted through our PRC subsidiaries and VIEs, our ability to pay dividends is primarily dependent on receiving distributions of funds from our PRC subsidiaries and VIEs. Relevant PRC statutory laws and regulations permit payments of dividends by our PRC subsidiaries and VIEs only out of their retained earnings, if any, as determined in accordance with PRC accounting standards and regulations and after it has met the PRC requirements for appropriation to statutory reserves. Paid in capital of the PRC subsidiaries and VIEs included in our consolidated net assets are also not distributable for dividend purposes.
In accordance with the PRC regulations on Enterprises with Foreign Investment, a WFOE established in the PRC is required to provide certain statutory reserves, namely general reserve fund, the enterprise expansion fund and staff welfare and bonus fund which are appropriated from net profit as reported in the enterprise’s PRC statutory accounts. A WFOE is required to allocate at least 10% of its annual after-tax profit to the general reserve until such reserve has reached 50% of its registered capital based on the enterprise’s PRC statutory accounts. Appropriations to the enterprise expansion fund and staff welfare and bonus fund are at the discretion of the board of directors. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends. Rise King WFOE is subject to the above mandated restrictions on distributable profits. Additionally, in accordance with the Company Law of the PRC, a domestic enterprise is required to provide a statutory common reserve of at least 10% of its annual after-tax profit until such reserve has reached 50% of its registered capital based on the enterprise’s PRC statutory accounts. A domestic enterprise is also required to provide for a discretionary surplus reserve, at the discretion of the board of directors. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends. All of our PRC VIEs are subject to the above mandated restrictions on distributable profits.
As a result of these PRC laws and regulations, our PRC subsidiaries and VIEs are restricted in their ability to transfer a portion of their net assets to us. As of March 31, 2017 and December 31, 2016, net assets restricted in the aggregate, which includes paid-in capital and statutory reserve funds of our PRC subsidiaries and VIEs that are included in our consolidated net assets, was both approximately US$7.8 million.
31
The New PRC Enterprise Income Tax (“EIT”) Law, which was effected on January 1, 2008, also imposed a 10% withholding income tax for dividends distributed by a foreign invested enterprise to its immediate holding company outside China, which were exempted under the previous EIT law. A lower withholding tax rate will be applied if there is a tax treaty arrangement between mainland China and the jurisdiction of the foreign holding company. Holding companies in Hong Kong, for example, will be subject to a 5% rate.
The ability of our PRC subsidiaries to make dividends and other payments to us may also be restricted by changes in applicable foreign exchange and other laws and regulations.
Foreign currency exchange regulation in China is primarily governed by the following rules:
l | Foreign Exchange Administration Rules (1996), as amended in August 2008, or the Exchange Rules; |
l | Administration Rules of the Settlement, Sale and Payment of Foreign Exchange (1996), or the Administration Rules. |
Currently, under the Administration Rules, Renminbi is freely convertible for current account items, including the distribution of dividends, interest payments, trade and service related foreign exchange transactions, but not for capital account items, such as direct investments, loans, repatriation of investments and investments in securities outside of China, unless the prior approval of the State Administration of Foreign Exchange (the “SAFE”) is obtained and prior registration with the SAFE is made. Foreign-invested enterprises like Rise King WFOE that need foreign exchange for the distribution of profits to its shareholders may effect payment from their foreign exchange accounts or purchase and pay foreign exchange rates at the designated foreign exchange banks to their foreign shareholders by producing board resolutions for such profit distribution. Based on their needs, foreign-invested enterprises are permitted to open foreign exchange settlement accounts for current account receipts and payments of foreign exchange along with specialized accounts for capital account receipts and payments of foreign exchange at certain designated foreign exchange banks.
Although the current Exchange Rules allow the convertibility of Chinese Renminbi into foreign currency for current account items, conversion of Chinese Renminbi into foreign exchange for capital items, such as foreign direct investment, loans or securities, requires the approval of SAFE, which is under the authority of the People’s Bank of China. These approvals, however, do not guarantee the availability of foreign currency conversion. We cannot be sure that it will be able to obtain all required conversion approvals for our operations or the Chinese regulatory authorities will not impose greater restrictions on the convertibility of Chinese Renminbi in the future. Currently, most of our retained earnings are generated in Renminbi. Any future restrictions on currency exchanges may limit our ability to use retained earnings generated in Renminbi to make dividends or other payments in U.S. dollars or fund possible business activities outside China.
As of March 31, 2017 and December 31, 2016, there was approximately US$16.7 million and US$17.6 million retained earnings in the aggregate, respectively, which was generated by our PRC subsidiaries and VIEs in Renminbi included in our consolidated net assets, aside from US$2.5 million statutory reserve funds as of March 31, 2017 and December 31, 2016, respectively, that may be affected by increased restrictions on currency exchanges in the future and accordingly may further limit our PRC subsidiaries’ or VIEs’ ability to make dividends or other payments in U.S. dollars to us, in addition to the approximately US$7.8 million restricted net assets as of March 31, 2017 and December 31, 2016, respectively, as discussed above.
C. OFF-BALANCE SHEET ARRANGEMENTS
None.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable to smaller reporting companies.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer and principal accounting and financial officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the fiscal quarter ended March 31, 2017, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on this evaluation, our principal executive officer and principal financial officer have concluded that during the period covered by this report, the Company’s disclosure controls and procedures were effective as of such date to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
32
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting that occurred during the first fiscal quarter of 2017 covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
We are currently not a party to any legal or administrative proceedings and are not aware of any pending or threatened legal or administrative proceedings against us in all material aspects. We may from time to time become a party to various legal or administrative proceedings arising in the ordinary course of our business.
This information has been omitted based on the Company’s status as a smaller reporting company.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
None.
33
The exhibits listed on the Exhibit Index below are provided as part of this report.
34
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CHINANET ONLINE HOLDINGS, INC. | ||
Date: May 15, 2017 | By: | /s/ Handong Cheng |
Name: Handong Cheng | ||
Title: Chief Executive Officer | ||
(Principal Executive Officer) | ||
By: | /s/ Zhige Zhang | |
Name: Zhige Zhang | ||
Title: Chief Financial Officer | ||
(Principal Accounting and Financial Officer) |
35
CERTIFICATION
I, Handong Cheng, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of ChinaNet Online Holdings, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
May 15, 2017
/s/ Handong Cheng |
Handong Cheng
Chief Executive Officer
(Principal Executive Officer)
CERTIFICATION
I, Zhige Zhang certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of ChinaNet Online Holdings, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
May 15, 2017
/s/ Zhige Zhang |
Zhige Zhang
Chief Financial Officer
(Principal Accounting and Financial Officer)
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
Each of the undersigned hereby certifies, in his capacity as an officer of ChinaNet Online Holdings, Inc. (the “Company”), for the purposes of 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of his knowledge:
(1) The Quarterly Report of the Company on Form 10-Q for the quarter ended March 31, 2017 fully complies with the requirements of Section 13a-14(b) or 15d-14(b) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
May 15, 2017
/s/ Handong Cheng |
Handong Cheng
Chief Executive Officer
(Principal Executive Officer)
/s/ Zhige Zhang |
Zhige Zhang
Chief Financial Officer
(Principal Accounting and Financial Officer)
Document And Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
May 15, 2017 |
|
Document Information [Line Items] | ||
Entity Registrant Name | ChinaNet Online Holdings, Inc. | |
Entity Central Index Key | 0001376321 | |
Trading Symbol | cnet | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Entity Well-known Seasoned Issuer | No | |
Entity Common Stock, Shares Outstanding (in shares) | 12,265,542 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2017 | |
Document Fiscal Year Focus | 2017 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false |
Condensed Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - $ / shares |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Common stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized (in shares) | 50,000,000 | 50,000,000 |
Common stock, shares issued (in shares) | 12,265,542 | 12,158,542 |
Common stock, shares outstanding (in shares) | 12,265,542 | 12,158,542 |
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Revenues | ||
From unrelated parties | $ 7,245,000 | $ 5,012,000 |
From related parties | 19,000 | 48,000 |
Total revenues | 7,264,000 | 5,060,000 |
Cost of revenues | 5,992,000 | 3,456,000 |
Gross profit | 1,272,000 | 1,604,000 |
Operating expenses | ||
Sales and marketing expenses | 834,000 | 880,000 |
General and administrative expenses | 1,092,000 | 1,706,000 |
Research and development expenses | 395,000 | 426,000 |
Total operating expenses | 2,321,000 | 3,012,000 |
Loss from operations | (1,049,000) | (1,408,000) |
Other income/(expenses) | ||
Interest income | 19,000 | 27,000 |
Interest expense | (36,000) | |
Other expenses | (3,000) | (12,000) |
Total other (expense)/income | (20,000) | 15,000 |
Loss before income tax benefit, noncontrolling interests and discontinued operation | (1,069,000) | (1,393,000) |
Income tax benefit | 28,000 | |
Loss from continuing operation | (1,069,000) | (1,365,000) |
Loss from discontinued operation, net of income tax | (46,000) | |
Net loss | (1,069,000) | (1,411,000) |
Net income attributable to noncontrolling interests from continuing operations | (18,000) | |
Net loss attributable to ChinaNet Online Holdings, Inc. | (1,087,000) | (1,411,000) |
Net loss | (1,069,000) | (1,411,000) |
Foreign currency translation gain | 106,000 | 112,000 |
Comprehensive Loss | (963,000) | (1,299,000) |
Comprehensive loss attributable to noncontrolling interests | 19,000 | 17,000 |
Comprehensive loss attributable to ChinaNet Online Holdings, Inc. | $ (944,000) | $ (1,282,000) |
Loss from continuing operations per common share | ||
Basic and diluted (in dollars per share) | $ (0.09) | $ (0.12) |
Loss from discontinued operations per common share | ||
Basic and diluted (in dollars per share) | ||
Weighted average number of common shares outstanding: | ||
Basic and diluted (in shares) | 11,982,504 | 11,342,971 |
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Cash flows from operating activities | ||
Net loss | $ (1,069) | $ (1,411) |
Adjustments to reconcile net loss to net cash (used in)/provided by operating activities | ||
Depreciation and amortization | 354 | 384 |
Share-based compensation expenses | 211 | 564 |
Loss on disposal of fixed assets/other long-term assets | 21 | |
Reverse of allowances for doubtful accounts | (29) | |
Deferred taxes | (28) | |
Changes in operating assets and liabilities | ||
Accounts receivable | (903) | (507) |
Other receivables | 20 | 1,464 |
Prepayment and deposit to suppliers | (3,154) | (152) |
Due from related parties | (870) | (19) |
Other current assets | (38) | 29 |
Accounts payable | 295 | 190 |
Advances from customers | 3,185 | 64 |
Accrued payroll and other accruals | 90 | 89 |
Other payables | 44 | (114) |
Taxes payable | 37 | 47 |
Net cash (used in)/provided by operating activities | (2,007) | 443 |
Cash flows from investing activities | ||
Payment for office equipment and leasehold improvement | (117) | |
Long-term investment in cost/equity method investees | (693) | |
Payment for purchasing of software technology | (1,394) | |
Net cash used in investing activities | (2,204) | |
Cash flows from financing activities | ||
Net cash provided by/(used in) financing activities | ||
Changes in cash and cash equivalents included in assets classified as held for sale | (6) | |
Effect of exchange rate fluctuation on cash and cash equivalents | 19 | 8 |
Net decrease in cash and cash equivalents | (1,988) | (1,759) |
Cash and cash equivalents at beginning of the period | 3,035 | 5,503 |
Cash and cash equivalents at end of the period | 1,047 | 3,744 |
Supplemental disclosure of cash flow information | ||
Income taxes paid | ||
Interest expense paid | $ 9 |
Note 1 - Organization and Nature of Operations |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2017 | |||
Notes to Financial Statements | |||
Nature of Operations [Text Block] |
ChinaNet Online Holdings, Inc. (the “Company”) was incorporated in the State of Texas in April 2006 and re-domiciled to become a Nevada corporation in October 2006. On June 26, 2009, the Company consummated a share exchange transaction with China Net Online Media Group Limited (the “Share Exchange”), a company organized under the laws of British Virgin Islands (“China Net BVI”). As a result of the Share Exchange, China Net BVI became a wholly owned subsidiary of the Company and the Company is now a holding company, which, through certain contractual arrangements with operating companies in the People’s Republic of China (the “PRC”), is engaged in providing advertising, precision marketing, online to offline (O2O) sales channel expansion and the related data services to small and medium enterprises (“SMEs”) and entrepreneurial management and networking services for entrepreneurs in the PRC.As of March 31, 2017, the Company operated its business primarily in China through its PRC subsidiaries and PRC operating entities, or Variable Interest Entities (“VIEs”) as discussed in the Company’s Annual Report on Form 10 -K for the fiscal year ended December 31, 2016, previously filed with the Securities and Exchange Commission (the “2016 Form 10 -K”). |
Note 2 - Variable Interest Entities |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Variable Interest Entities Disclosure [Text Block] |
Summarized below is the information related to the VIEs’ assets and liabilities reported in the Company’s condensed consolidated balance sheets as of March 31, 2017 and December 31, 2016, respectively:
All of the VIEs' assets can be used to settle obligations of their primary beneficiary. Liabilities recognized as a result of consolidating these VIEs do not represent additional claims on the Company’s general assets. Summarized below is the information related to the financial performance of the VIEs reported in the Company’s condensed consolidated statements of operations and comprehensive loss for the three months ended March 31, 2017 and 2016, respectively:
|
Note 3 - Summary of Significant Accounting Policies |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Significant Accounting Policies [Text Block] |
The condensed consolidated interim financial statements are prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The condensed consolidated interim financial information as of March 31, 2017 and for the three months ended March 31, 2017 and 2016 have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures, which are normally included in annual consolidated financial statements prepared in accordance with U.S. GAAP, have been omitted pursuant to those rules and regulations. The condensed consolidated interim financial information should be read in conjunction with the financial statements and the notes thereto, included in the 2016 Form 10 -K.In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present a fair statement of the Company’s consolidated financial position as of March 31, 2017, its consolidated results of operations for the three months ended March 31, 2017 and 2016, and its consolidated cash flows for the three months ended March 31, 2017 and 2016, as applicable, have been made. The interim results of operations are not necessarily indicative of the operating results for the full fiscal year or any future periods.
The condensed consolidated interim financial statements include the financial statements of all the subsidiaries and VIEs of the Company. All transactions and balances between the Company and its subsidiaries and VIEs have been eliminated upon consolidation.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of these condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. The Company continually evaluates these estimates and assumptions based on the most recently available information, historical experience and various other assumptions that the Company believes to be reasonable under the circumstances. Since the use of estimates is an integral component of the financial reporting process, actual results could differ from those estimates.
The exchange rates used to translate amounts in RMB into US$ for the purposes of preparing the condensed consolidated financial statements are as follows:
No representation is made that the RMB amounts could have been, or could be converted into US$ at the above rates.
Advertising costs for the Company’s own brand building are not includable in cost of revenues, they are expensed when incurred or amortized over the estimated beneficial period and are included in “sales and marketing expenses” in the statements of operations and comprehensive loss. For the three months ended March 31, 2017 and 2016, advertising expenses for the Company’s own brand building were approximately US$510,000 and US$423,000, respectively.
The Company accounts for the cost of developing and upgrading technologies and platforms and intellectual property that are used in its daily operations in research and development cost. Research and development costs are charged to expense when incurred. Expenses for research and development for the three months ended March 31, 2017 and 2016 were approximately US$395,000 and US$426,000, respectively. |
Note 4 - Term Deposit |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2017 | ||||
Notes to Financial Statements | ||||
Term Deposit [Text Block] |
Term deposit as of March 31, 2017 and December 31, 2016 represented the amount of cash placed as a term deposit by one of the Company’s operating VIEs in a major financial institution in China, which management believes is of high credit quality. The term deposit will mature on July 7, 2017. The interest rate of the term deposit is 2.25% |
Note 5 - Accounts Receivable, Net |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Receivable Disclosure [Text Block] |
All of the accounts receivable are non-interest bearing. Based on the assessment of the collectability of the accounts receivable as of March 31, 2017 and December 31, 2016, the Company provided approximately US$2,727,000 and US$2,712,000 allowance for doubtful accounts, which were primarily related to the accounts receivable of the Company’s internet advertising and TV advertising business segment. The Company evaluates its accounts receivables with an aging over six months and determines the allowance based on aging data, historical collection experience, customer specific facts and economic conditions. |
Note 6 - Prepayments and Deposit to Suppliers |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Prepayments and Deposits to Suppliers Disclosure [Text Block] |
T he Company purchases internet resources from large internet search engines and technical services from suppliers to attract more internet traffic to its advertising portals and provide value-added services to its clients. Deposits to internet resources providers are paid as contractual deposits to the Company’s resources and services suppliers. As of March 31, 2017 and December 31, 2016, deposit to internet resources providers primarily consisted of the contractual deposits paid for purchasing internet resources from two According to the contracts signed between the Company and its suppliers, the Company is normally required to pay the contract amounts in advance. These prepayments will be transferred to cost of revenues when the related services are provided. As of March 31, 2017 and December 31, 2016, prepayments to internet resources providers primarily consisted of advance payments paid for purchasing internet resources from two of the Company’s largest internet resources suppliers.As of March 31, 2017 and December 31, 2016, deposits to other service provider represented the deposit for an advisory contract related to finding new investors for the Company, which will expire on December 31, 2017. |
Note 7 - Due From Related Parties, Net |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Due from Related Parties Disclosure [Text Block] |
Related parties of the Company represented the Company’s direct or indirect unconsolidated investee companies. As of March 31, 2017, due from related parties primarily included short-term working capital loans of RMB1.0 million (approximately US$0.15 million) and RMB2.2 million (approximately US$0.32 million) to Chuangshi Meiwei and Guohua Shiji, respectively, and a business cooperation deposit of RMB5 million (approximately US$0.73 million), of which RMB4 million (approximately US$0.58 million) has been refunded to the Company in early May 2017, and the remaining balance will be refunded to the Company in June 2017. As of December 31, 2016, due from related parties primarily included short-term working capital loans of RMB1.0 million (approximately US$0.15 million) and RMB1.2 million (approximately US$0.17 million) to Chuangshi Meiwei and Guohua Shiji, respectively. The working capital loans are non-interest bearing and needs to be repaid to the Company within one year. Based on the assessment of the collectability, the Company provided approximately US$145,000 and US$144,000 allowance for doubtful accounts against its amounts due from related parties as of March 31, 2017 and December 31, 2016, respectively, which was related to the working capital loan lent to Chuangshi Meiwei. |
Note 8 - Long-term Investments |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments and Joint Ventures Disclosure [Text Block] |
Equity method investments As of March 31, 2017, the Company beneficially owned 23.18% and 25.5% equity interest in Shenzhen Mingshan and Zhao Shang Ke Hubei, respectively. The Company accounts for its investments in these companies under equity method of accounting. Based on the facts of the significant decline in level of business activities from 2015, insufficient amount of working capital and the lack of commitment from majority shareholders, these two investment affiliates had become dormant and the possibility of the business recovery is remote. As a result, the Company reduced the carrying value of these investments to zero 2015. Cost method investments As of March 31, 2017, the Company beneficially owned a 19% 10% 15% equity interest in ChinaNet Korea. The Company accounts for its investments in these companies under cost method of accounting. As the business plan of ChinaNet Korea and Chuangshi Meiwei were not implemented smoothly and based on the facts of the significant decline in level of business activities, insufficient amount of working capital and the lack of commitment from majority shareholders, the possibility of the business recovery of these two companies is remote. As a result, the Company reduced the carrying value of these investments to zero 2016. The following table summarizes the movement of the investments in cost method investees for the three months ended March 31, 2017:
|
Note 9 - Property and Equipment, Net |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment Disclosure [Text Block] |
Depreciation expenses in the aggregate for the three months ended March 31, 2017 and 2016 were approximately US$51,000 and US$73,000, respectively. |
Note 10 - Intangible Assets, Net |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets Disclosure [Text Block] |
Am ortization expenses in the aggregate for the three months ended March 31, 2017 and 2016 were approximately US$303,000 and US$311,000, respectively.Based on the current carrying value of the finite-lived intangible assets recorded, which weighted average remaining useful life was 6.30 years as of March 31, 2017, and assuming no further subsequent impairment of the underlying intangible assets, the estimated future amortization expenses is approximately US$897,000 for the nine months ending December 31, 2017, approximately US $1,185,000 December 31, 2018 through 2020, and approximately US$1,116,000 for the year ending December 31, 2021. |
Note 11 - Goodwill |
3 Months Ended | |||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||||
Goodwill Disclosure [Text Block] |
|
Note 12 - Short-term Bank Loan |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2017 | |||
Notes to Financial Statements | |||
Short-term Debt [Text Block] |
Short-term bank loan as of March 31, 2017 and December 31, 2016 represented short-term bank loans of RMB5.0 million (approximately US$0.7 million), in the aggregate, borrowed by one of the Company’s VIEs from a major financial institution in China to supplement its short-term working capital needs, of which RMB3.0 million (approximately US$0.4 million) will mature on July 18, 2017, the remaining RMB 2.0 million (approximately US$0.3 million) will mature on October 30, 2017. The interest rate of these short-term bank loan is 5.22% per annum, which is 20% over the benchmark rate of the People’s Bank of China (the “PBOC”). |
Note 13 - Accrued Payroll and Other Accruals |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Payable and Accrued Liabilities Disclosure [Text Block] |
|
Note 14 - Due to New Investors Related to Terminated Security Purchase Agreements |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2017 | |||
Notes to Financial Statements | |||
Guarantee Payment and Prepayment from New Investors [Text Block] |
In May 2015, the Company entered into securities purchase agreements with Beijing Jinrun Fangzhou Science & Technology Co, Ltd. (“Jinrun Fangzhou”) and Dongsys Innovation (Beijing) Technology Development Co., Ltd. (“Dongsys Innovation”), public companies listed on the National Equities Exchange and Quotations of the PRC (the “NEEQ”), respectively, pursuant to which these companies agreed to purchase a certain number of shares of common stock of the Company. The Company had received the 10% guarantee payment and 15% prepayment in an aggregate amount equal to US$776,000 from Jinrun Fangzhou, and the 10% guarantee payment in an amount equal to US$112,000 from Dongsys Innovation, respectively.Due to certain restriction stipulated in the “Measures for Overseas Investment Management” issued by the Ministry of Commerce of the PRC (the “MOFCOM”), the Company and its investors experienced difficulties in obtaining approval for the transactions from the MOFCOM. As a result, on May 12, 2016, the Company terminated the security purchase agreements with the two investors, respectively. The Company did not 2016 and the first fiscal quarter of 2017. As agreed by the parties, beginning on January 1, 2017, the Company will bear a 12% annualized interest rate for the unpaid amounts and the amounts shall be refunded to the investors no later than December 31, 2017. The Company expects to settle the balances with the two investors within 2017. Interest expense for the unpaid amounts accrued for the three months ended March 31, 2017 was approximately US$0.03 million, which has been recorded in other payables account. |
Note 15 - Payable For Purchasing of Software Technology |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2017 | ||||
Notes to Financial Statements | ||||
Accounts Payable and Accrued Liabilities for Software Disclosure [Text Block] |
Payable for purchasing of software technology as of March 31, 2017 and December 31, 2016 represented the remaining outstanding payment balance of approximately RMB million (approximately 2.85 US$ million) for purchasing of software technology, which transaction consummated in the 0.4 fourth fiscal quarter of 2016. The Company expects to settle the balance with the counter party within 2017. |
Note 16 - Taxation |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Text Block] |
The entities within the Company file separate tax returns in the respective tax jurisdictions in which they operate. i). The Company is incorporated in the state of Nevada. Under the current law of Nevada, the Company is not subject to state corporate income tax. Following the Share Exchange, the Company became a holding company and does not conduct any substantial operations of its own. No provision for federal corporate income tax has been made in the financial statements as the Company has no assessable profits for the three months ended March 31, 2017, or any prior periods. The Company does not provide for U.S. taxes or foreign withholding taxes on undistributed earnings from its non-U.S. subsidiaries because such earnings are intended to be reinvested indefinitely. If undistributed earnings were distributed, foreign tax credits could become available under current law to reduce the resulting U.S. income tax liability.ii). China Net BVI was incorporated in the British Virgin Islands (“BVI”). Under the current law of the BVI, China Net BVI is not subject to tax on income or capital gains. Additionally, upon payments of dividends by China Net BVI to its shareholders, no BVI withholding tax will be imposed. iii). China Net HK was incorporated in Hong Kong and does not conduct any substantial operations of its own. No provision for Hong Kong profits tax has been made in the financial statements as China Net HK has no assessable profits for the three months ended March 31, 2017 or any prior periods. Additionally, upon payments of dividends by China Net HK to its shareholders, no Hong Kong withholding tax will be imposed.iv). The Company’s PRC operating subsidiaries and VIEs, being incorporated in the PRC, are governed by the income tax law of the PRC and is subject to PRC enterprise income tax (“EIT”). The EIT rate of PRC is 25%, which applies to both domestic and foreign invested enterprises.
For the three months ended March 31, 2017 and 2016, the preferential income tax treatment enjoyed by the Company’s PRC VIE, Business Opportunity Online was based on the current applicable laws and regulations of the PRC and approved by the related government regulatory authorities and local tax authorities where Business Opportunity Online operates in. The preferential income tax treatment is subject to change in accordance with the PRC government economic development policies and regulations. The preferential income tax treatment is primarily determined by the regulation and policies of the PRC government in the context of the overall economic policy and strategy. As a result, the uncertainty of the preferential income tax treatment is subject to, but not limited to, the PRC government policy on supporting any specific industry’s development under the outlook and strategy of overall macroeconomic development.
Service revenues provided by the Company’s PRC operating subsidiaries and VIEs were subject to Value Added Tax (“VAT”). VAT rate for provision of modern services (other than lease of corporeal movables) is 6% and for small scale taxpayer, 3%. Therefore, for the three months ended March 31, 2017 and 2016, the Company’s service revenues are subject to VAT at a rate of 6%, after deducting the VAT paid for the services purchased from suppliers, or at a rate of 3% without any deduction of VAT paid for the services purchased from suppliers. The surcharges of the VAT is 12% -14% of the VAT, depending on which tax jurisdiction the Company’s PRC operating subsidiaries and VIE operate in.As of March 31, 2017 and December 31, 2016, taxes payable consists of:
For the three months ended March 31, 2017 and 2016, the Company’s income tax benefit consisted of:
The Company’s deferred tax assets at March 31, 2017 and December 31, 2016 were as follows:
The net operating losses carried forward incurred by the Company (excluding its PRC operating subsidiaries and VIEs) were approximately US$17,758,000 and US$17,544,000 at March 31, 2017 and December 31, 2016, respectively, which loss is applicable to the Company’s U.S. income tax return and carry forwards gradually expire over time, the last of which expires in 2037. A full valuation allowance has been recorded because it is considered more likely than not that the deferred tax assets will not be realized through sufficient future earnings of the entity to which the operating losses relate.The net operating losses carried forward (excluding bad debts provision and non-deductible expenses) incurred by the Company’s PRC subsidiaries and VIEs were approximately US$18,936,000 and US$17,939,000 at March 31, 2017 and December 31, 2016, respectively, which loss is applicable to the Company’s PRC income tax return and carry forwards gradually expire over time, the last of which expires in 2022. The related deferred tax assets were calculated based on the respective net operating losses incurred by each of the PRC subsidiaries and VIEs and the respective corresponding enacted tax rate that will be in effect in the period in which the losses are expected to be utilized. The Company recorded approximately US$233,000 and US$160,000 valuation allowance for the three months ended March 31, 2017 and 2016, respectively, because it is considered more likely than not that this portion of the deferred tax assets will not be realized through sufficient future earnings of the entities to which the operating losses relate. The Company also utilized approximately US$12,000 and US$35,000 previously recognized deferred tax assets for the three months ended March 31, 2017 and 2016, respectively, due to earnings generated during the periods.Full valuation allowance to bad debts provision related deferred tax assets were recorded because it is considered more likely than not that this portion of deferred tax assets will not be realized through bad debts verification by the local tax authorities where the PRC subsidiaries and VIEs operate in. The tax authority of the PRC government conducts periodic and ad hoc tax filing reviews on business enterprises operating in the PRC after those enterprises had completed their relevant tax filings, hence the Company’s tax filings may not be finalized. It is therefore uncertain as to whether the PRC tax authority may take different views about the Company’s tax filings which may lead to additional tax liabilities. |
Note 17 - Long-term Borrowing From a Director |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2017 | ||||
Notes to Financial Statements | ||||
Long-Term Borrowing from Director Disclosure [Text Block] |
Long-term borrowing from a director is a non-interest bearing loan from a director of the Company relating to the original paid-in capital contribution in the Company’s wholly-owned subsidiary Rise King WFOE, which is not expected to be repaid within one year. |
Note 18 - Restricted Net Assets |
3 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||
Notes to Financial Statements | ||||||||||
Restricted Assets Disclosure [Text Block] |
As most of the Company’s operations are conducted through its PRC subsidiaries and VIEs, the Company’s ability to pay dividends is primarily dependent on receiving distributions of funds from its PRC subsidiaries and VIEs. Relevant PRC statutory laws and regulations permit payments of dividends by its PRC subsidiaries and VIEs only out of their retained earnings, if any, as determined in accordance with PRC accounting standards and regulations and after it has met the PRC requirements for appropriation to statutory reserves. Paid in capital of the PRC subsidiaries and VIEs included in the Company’s consolidated net assets are also non-distributable for dividend purposes. In accordance with the PRC regulations on Enterprises with Foreign Investment, a WFOE established in the PRC is required to provide certain statutory reserves, namely general reserve fund, the enterprise expansion fund and staff welfare and bonus fund which are appropriated from net profit as reported in the enterprise’s PRC statutory accounts. A WFOE is required to allocate at least 10% of its annual after-tax profit to the general reserve until such reserve has reached 50% of its registered capital based on the enterprise’s PRC statutory accounts. Appropriations to the enterprise expansion fund and staff welfare and bonus fund are at the discretion of the board of directors. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends. Rise King WFOE is subject to the above mandated restrictions on distributable profits. Additionally, in accordance with the Company Law of the PRC, a domestic enterprise is required to provide a statutory common reserve of at least 10% of its annual after-tax profit until such reserve has reached 50% of its registered capital based on the enterprise’s PRC statutory accounts. A domestic enterprise is also required to provide for a discretionary surplus reserve, at the discretion of the board of directors. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends. All of the Company’s PRC VIEs are subject to the above mandated restrictions on distributable profits.As a result of these PRC laws and regulations, the Company’s PRC subsidiaries and VIEs are restricted in their ability to transfer a portion of their net assets to the Company. As of March 31, 2017 and December 31, 2016, net assets restricted in the aggregate, which include paid-in capital and statutory reserve funds of the Company’s PRC subsidiaries and VIEs that are included in the Company’s consolidated net assets, was both approximately US million.$7.8 The current PRC Enterprise Income Tax (“EIT”) Law also imposed a 10% withholding income tax for dividends distributed by a foreign invested enterprise to its immediate holding company outside China. A lower withholding tax rate will be applied if there is a tax treaty arrangement between mainland China and the jurisdiction of the foreign holding company. Holding companies in Hong Kong, for example, will be subject to a 5% withholding tax rate.The ability of the Company’s PRC subsidiaries and VIEs to make dividends and other payments to the Company may also be restricted by changes in applicable foreign exchange and other laws and regulations.Foreign currency exchange regulation in China is primarily governed by the following rules:
Currently, under the Administration Rules, Renminbi is freely convertible for current account items, including the distribution of dividends, interest payments, trade and service related foreign exchange transactions, but not for capital account items, such as direct investments, loans, repatriation of investments and investments in securities outside of China, unless the prior approval of the State Administration of Foreign Exchange (the “SAFE”) is obtained and prior registration with the SAFE is made. Foreign-invested enterprises like Rise King WFOE that need foreign exchange for the distribution of profits to its shareholders may effect payment from their foreign exchange accounts or purchase and pay foreign exchange rates at the designated foreign exchange banks to their foreign shareholders by producing board resolutions for such profit distribution. Based on their needs, foreign-invested enterprises are permitted to open foreign exchange settlement accounts for current account receipts and payments of foreign exchange along with specialized accounts for capital account receipts and payments of foreign exchange at certain designated foreign exchange banks.Although the current Exchange Rules allow the convertibility of Chinese Renminbi into foreign currency for current account items, conversion of Chinese Renminbi into foreign exchange for capital items, such as foreign direct investment, loans or securities, requires the approval of SAFE, which is under the authority of the People’s Bank of China. These approvals, however, do not guarantee the availability of foreign currency conversion. The Company cannot be sure that it will be able to obtain all required conversion approvals for its operations or the Chinese regulatory authorities will not impose greater restrictions on the convertibility of Chinese Renminbi in the future. Currently, most of the Company’s retained earnings are generated in Renminbi. Any future restrictions on currency exchanges may limit the Company’s ability to use its retained earnings generated in Renminbi to make dividends or other payments in U.S. dollars or fund possible business activities outside China.As of March 31, 2017 and December 31, 2016, there was approximately US$16.7 million and US$17.6 million retained earnings in the aggregate, respectively, which was generated by the Company’s PRC subsidiaries and VIEs in Renminbi included in the Company’s consolidated net assets, aside from US million statutory reserve funds as of $2.5 March 31, 2017 and December 31, 2016, respectively, that may be affected by increased restrictions on currency exchanges in the future and accordingly may further limit the Company’s PRC subsidiaries’ and VIEs’ ability to make dividends or other payments in U.S. dollars to the Company, in addition to the approximately US$7.8 million restricted net assets as of March 31, 2017 and December 31, 2016, respectively, as discussed above. |
Note 19 - Employee Defined Contribution Plan |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2017 | |||
Notes to Financial Statements | |||
Pension and Other Postretirement Benefits Disclosure [Text Block] |
Full time employees of the Company in the PRC participate in a government mandated defined contribution plan, pursuant to which certain pension benefits, medical care, employee housing fund and other welfare benefits are provided to employees. Chinese labor regulations require that the PRC subsidiaries of the Company make contributions to the government for these benefits based on certain percentages of the employees’ salaries. The employee benefits were expensed as incurred. The Company has no legal obligation for the benefits beyond the contributions made. The total amounts for such employee benefits were approximately US$129,000 and US$154,000 for the three months ended March 31, 2017 and 2016, respectively. |
Note 20 - Concentration of Risk |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2017 | ||||
Notes to Financial Statements | ||||
Concentration Risk Disclosure [Text Block] |
Credit risk Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents, term deposit and accounts receivable. As of March 31, 2017 and December 31, 2016, substantially all of the Company’s cash and cash equivalents and term deposit were held by major financial institutions located in Mainland China, which management believes are of high credit quality. For accounts receivables, the Company extends credit based on an evaluation of the customer’s financial condition, generally without requiring collateral or other security. In order to minimize the credit risk, the Company delegated a team responsible for credit approvals and other monitoring procedures to ensure that follow-up action is taken to recover overdue debts. Further, the Company reviews the recoverable amount of each individual trade debt at each balance sheet date to ensure that adequate allowances are made for doubtful accounts. In this regard, the Company considers that the Company’s credit risk for accounts receivables is significantly reduced.Risk arising from operations in foreign countries All of the Company’s operations are conducted within the PRC. The Company’s operations in the PRC are subject to various political, economic, and other risks and uncertainties inherent in the PRC. Among other risks, the Company’s operations in the PRC are subject to the risks of restrictions on transfer of funds, changing taxation policies, foreign exchange restrictions; and political conditions and governmental regulations. Currency convertibility risk Significant part of the Company’s businesses is transacted in RMB, which is not freely convertible into foreign currencies. All foreign exchange transactions take place either through the People’s Bank of China or other banks authorized to buy and sell foreign currencies at the exchange rates quoted by the People’s Bank of China. Approval of foreign currency payments by the People’s Bank of China or other regulatory institutions requires submitting a payment application form together with suppliers’ invoices and signed contracts. These exchange control measures imposed by the PRC government authorities may restrict the ability of the Company’s PRC subsidiaries and VIEs to transfer its net assets, which to the Company through loans, advances or cash dividends.Concentration of customers For the three months ended March 31, 2017, one customer accounted for 21% of the Company’s revenues. For the three months ended March 31, 2016, one customer accounted for 10% of the Company’s revenues. Except for the afore-mentioned, there was no other single customer who accounted for more than 10% of the Company’s revenues for the three months ended March 31, 2017 or 2016. As of March 31, 2017, three customers individually accounted for 18%, 16% and 12% of the Company’s accounts receivable, respectively. As of December 31, 2016, two customers individually accounted for 22% and 14% of the Company’s accounts receivable, respectively. Except for the aforementioned, there was no other single customer who accounted for more than 10% of the Company’s accounts receivable as of March 31, 2017 or December 31, 2016. Concentration of suppliers For the three months ended March 31, 2017, two suppliers individually accounted for 68% and 23% of the Company’s cost of revenues, respectively. For the three months ended March 31, 2016, two suppliers individually accounted for 59% and 16% of the Company’s cost of revenues, respectively. Except for the afore-mentioned, there was no other single supplier who accounted for more than 10% of the Company’s cost of revenues for the three months ended March 31, 2017 or 2016. |
Note 21 - Commitments and Contingencies |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Text Block] |
The following table sets forth the Company’s operating lease commitment as of March 31, 2017:
For the three months ended March 31, 2017 and 2016, rental expenses under operating leases were approximately US$98,000 and US$170,000, respectively. |
Note 22 - Segment Reporting |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting Disclosure [Text Block] |
The Company follows ASC Topic 280 “Segment Reporting”, which requires that companies disclose segment data based on how management makes decisions about allocating resources to segments and evaluating their performance. Reportable operating segments include components of an entity about which separate financial information is available and which operating results are regularly reviewed by the chief operating decision maker (“CODM”), the Company’s Chief Executive Officer, to make decisions about resources to be allocated to the segment and assess each operating segment’s performance.Three Months Ended March 31, 2017 (Unaudited)
Three Months Ended March 31, 2016 (Unaudited)
|
Note 23 - Loss Per Share |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Text Block] |
Basic and diluted loss per share for each of the periods presented are calculated as follows (All amounts, except number of shares and per share data, are presented in thousands of U.S. dollars):
For the three months ended March 31, 2017, the diluted loss per share calculation for continuing operations did not include options to purchase up to 835,216 shares of the Company’s common stock, because they were out of the money, and did not include 266,238 shares of unvested restricted common stock, because their effect was anti-dilutive, as the Company incurred a loss for the period from continuing operations.For the three months ended March 31, 2016, the diluted loss per share calculation for continuing and discontinued operations did not include options to purchase up to 835,216 shares of the Company’s common stock, because they were out of the money, and did not include 799,570 shares of unvested restricted common stock, because their effect was anti-dilutive, as the Company incurred a loss for the period from both continuing and discontinued operations.** Weighted average number of shares outstanding and per share amounts, number of unvested restricted common stocks and common stock purchase options discussed in the above tables and paragraphs for the three months ended March 31, 2016 have been retroactively restated to reflect the Company’s 1 for 2.5 reverse stock split, which was effective on August 19, 2016. |
Note 24 - Share-based Compensation Expenses |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Text Block] |
The Company granted 75,000 and 20,000 shares of the Company’s restricted common stock to its investor relations services provider, in exchange for its services to the Company for the year ended December 31, 2017 and 2016, respectively. These shares were valued at US$1.02 and US$3.00 per share, the closing bid price of the Company’s common stock on the earlier of the performance commitment date or the date service was completed, respectively. Total compensation expense recognized for the service was US$19,125 and US$15,000 for the three months ended March 31, 2017 and 2016, respectively. In February 2017, the Company granted 20,000 shares of the Company’s restricted common stock to one of its independent directors in exchange for his services provided to the Company. These shares were valued at US$1.12 per share, the closing bid price of the Company’s common stock on the date of grant. Total compensation expense recognized for the three months ended March 31, 2017 was approximately US$22,400. On April 1, 2016, the Company granted 16,000 shares of the Company’s restricted common stock in aggregate to two marketing service providers in exchange for their services to the Company for a 12 -month period commencing on April 1, 2016. These shares were valued at US$1.73 per share, the closing bid price of the Company’s common stock on the earlier of the performance commitment date or the date service was completed. Total compensation expense recognized for the three months ended March 31, 2017 was approximately US$6,900. The Company granted 140,000 shares of the Company’s restricted common stock to a management consulting service provider in exchange for its services to the Company for a 24 -month period commencing on May 1, 2015. These shares were valued at US$3.93 per share, the closing bid price of the Company’s common stock on the earlier of the performance commitment date or the date service was completed. Total compensation expense recognized for the three months ended March 31, 2017 and 2016 was approximately US$ respectively.68,700 ,On September 14, 2015, under its 2015 Omnibus Securities and Incentive Plan, the Company granted its employees in the aggregate of 266,238 shares of the Company’s restricted common stock, which will be vested on the third anniversary of the date of the grant. These shares were valued at US$2.10 per share, the closing bid price of the Company’s common stock on the date of grant. The Company adopted a 5% forfeiture rate for recognition of the related compensation expenses of these unvested shares, total compensation expenses recognized for the three months ended March 31, 2017 and 2016 was approximately US$43,600 and US$44,100 respectively.On September 14, 2015, under its 2015 Omnibus Securities and Incentive Plan, the Company also granted 5 -year common stock purchase options to its employees, in the aggregate, to purchase up to 477,240 shares of the Company’s restricted common stock at an exercise price of US$2.10 per share, of which 159,080 options vested upon the date of grant, 159,080 options vested on September 14, 2016 and the remaining 159,080 options will be vested on September 14, 2017. These options were valuated at US$1.03 -US$1.39 per option. The Company adopted a 5% forfeiture rate for recognition of the related compensation expenses of the unvested part of options, total compensation expenses recognized for these options for the three months ended March 31, 2017 and 2016 was approximately US$50,700 and US$46,250, respectively.On December 30, 2014, the Company issued 1,680,000 shares of the Company’s restricted common stock to its executive officers, of which 613,334 restricted shares vested upon issuance, 533,333 restricted shares vested on December 30, 2015 and the remaining 533,333 restricted shares vested on December 30, 2016. The restricted stock was valued at $2.93 per share, the closing bid price of the Company’s common stock on the date of grant. Total compensation expenses recognized for the three months ended March 31, 2016 was US$390,000. Options issued and outstanding at March 31, 2017 and their movements during the three months then ended are as follows:
The aggregate unrecognized share-based compensation expenses as of March 31, 2017 and 2016 was approximately US$431,000 and US$2,237,000, respectively. |
Note 25 - Subsequent Event |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2017 | ||||
Notes to Financial Statements | ||||
Subsequent Events [Text Block] |
The Company has performed an evaluation of subsequent events through the date the financial statements were issued, and has determined that there are no such events that are material to the financial statements. |
Significant Accounting Policies (Policies) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Accounting, Policy [Policy Text Block] |
The condensed consolidated interim financial statements are prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The condensed consolidated interim financial information as of March 31, 2017 and for the three months ended March 31, 2017 and 2016 have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures, which are normally included in annual consolidated financial statements prepared in accordance with U.S. GAAP, have been omitted pursuant to those rules and regulations. The condensed consolidated interim financial information should be read in conjunction with the financial statements and the notes thereto, included in the 2016 Form 10 -K.In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present a fair statement of the Company’s consolidated financial position as of March 31, 2017, its consolidated results of operations for the three months ended March 31, 2017 and 2016, and its consolidated cash flows for the three months ended March 31, 2017 and 2016, as applicable, have been made. The interim results of operations are not necessarily indicative of the operating results for the full fiscal year or any future periods. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidation, Policy [Policy Text Block] |
The condensed consolidated interim financial statements include the financial statements of all the subsidiaries and VIEs of the Company. All transactions and balances between the Company and its subsidiaries and VIEs have been eliminated upon consolidation. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Use of Estimates, Policy [Policy Text Block] |
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of these condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. The Company continually evaluates these estimates and assumptions based on the most recently available information, historical experience and various other assumptions that the Company believes to be reasonable under the circumstances. Since the use of estimates is an integral component of the financial reporting process, actual results could differ from those estimates. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign Currency Transactions and Translations Policy [Policy Text Block] |
The exchange rates used to translate amounts in RMB into US$ for the purposes of preparing the condensed consolidated financial statements are as follows:
No representation is made that the RMB amounts could have been, or could be converted into US$ at the above rates. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Advertising Costs, Policy [Policy Text Block] |
Advertising costs for the Company’s own brand building are not includable in cost of revenues, they are expensed when incurred or amortized over the estimated beneficial period and are included in “sales and marketing expenses” in the statements of operations and comprehensive loss. For the three months ended March 31, 2017 and 2016, advertising expenses for the Company’s own brand building were approximately US$510,000 and US$423,000, respectively. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research and Development Expense, Policy [Policy Text Block] |
The Company accounts for the cost of developing and upgrading technologies and platforms and intellectual property that are used in its daily operations in research and development cost. Research and development costs are charged to expense when incurred. Expenses for research and development for the three months ended March 31, 2017 and 2016 were approximately US$395,000 and US$426,000, respectively. |
Note 2 - Variable Interest Entities (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Variable Interest Entities [Table Text Block] |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Performance of VIEs [Table Text Block] |
|
Note 3 - Summary of Significant Accounting Policies (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign Currency Exchange Rates [Table Text Block] |
|
Note 5 - Accounts Receivable, Net (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accounts Receivable [Table Text Block] |
|
Note 6 - Prepayments and Deposit to Suppliers (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Prepayments and Deposit to Suppliers [Table Text Block] |
|
Note 7 - Due From Related Parties, Net (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Due From Related Parties [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Related Party Transactions [Table Text Block] |
|
Note 8 - Long-term Investments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Investment In and Advance to Equity Investment Affiliates [Table Text Block] |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Cost Method Investments [Table Text Block] |
|
Note 9 - Property and Equipment, Net (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Property and Equipment [Table Text Block] |
|
Note 10 - Intangible Assets, Net (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Finite and Indefinite-Lived Intangible Assets [Table Text Block] |
|
Note 11 - Goodwill (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||
Notes Tables | |||||||||||||||||||||||||||||||
Schedule of Goodwill [Table Text Block] |
|
Note 13 - Accrued Payroll and Other Accruals (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accrued Liabilities [Table Text Block] |
|
Note 16 - Taxation (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Taxes Payable [Table Text Block] |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block] |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Deferred Tax Assets [Table Text Block] |
|
Note 21 - Commitments and Contingencies (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block] |
|
Note 22 - Segment Reporting (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Reporting Information, by Segment [Table Text Block] |
|
Note 23 - Loss Per Share (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] |
|
Note 24 - Share-based Compensation Expenses (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Compensation, Stock Options, Activity [Table Text Block] |
|
Note 2 - Variable Interest Entities - Consolidated VIE's Assets and Liabilities (Details) ¥ in Thousands, $ in Thousands |
Mar. 31, 2017
USD ($)
|
Mar. 31, 2017
CNY (¥)
|
Dec. 31, 2016
USD ($)
|
Dec. 31, 2016
CNY (¥)
|
Mar. 31, 2016
USD ($)
|
Dec. 31, 2015
USD ($)
|
|||
---|---|---|---|---|---|---|---|---|---|
Cash and cash equivalents | $ 1,047 | $ 3,035 | $ 3,744 | $ 5,503 | |||||
Term deposit | 3,073 | 3,056 | |||||||
Accounts receivable, net | 4,242 | 3,322 | |||||||
Prepayment and deposit to suppliers | 7,928 | 4,754 | |||||||
Due from Related Parties, Current | 1,082 | 213 | |||||||
Other current assets | 143 | 95 | |||||||
Total current assets | 17,515 | 14,475 | |||||||
Long-term investments | 1,348 | 1,340 | |||||||
Property and equipment, net | 423 | 471 | |||||||
Intangible assets, net | 7,001 | 7,264 | |||||||
Goodwill | 4,998 | 4,970 | |||||||
Deferred tax assets | 1,531 | 1,522 | |||||||
Total Assets | 32,816 | 30,042 | |||||||
Short-term Bank Loans and Notes Payable | [1] | 725 | 721 | ||||||
Accounts payable | [1] | 398 | 102 | ||||||
Advances from customers | [1] | 4,606 | 1,420 | ||||||
Accrued payroll and other accruals | [1] | 597 | 685 | ||||||
Payable for purchasing of software technology * | 413 | ¥ 2,850 | 411 | ¥ 2,850 | |||||
Taxes payable | [1] | 2,963 | 2,910 | ||||||
Other payables | [1] | 555 | 487 | ||||||
Total current liabilities | 11,145 | 7,620 | |||||||
Total Liabilities | 11,272 | 7,746 | |||||||
VIEs [Member] | |||||||||
Cash and cash equivalents | 1,005 | 2,915 | |||||||
Term deposit | 3,073 | 3,056 | |||||||
Accounts receivable, net | 4,234 | 3,315 | |||||||
Prepayment and deposit to suppliers | 7,815 | 4,710 | |||||||
Due from Related Parties, Current | 1,066 | 197 | |||||||
Other current assets | 80 | 71 | |||||||
Total current assets | 17,273 | 14,264 | |||||||
Long-term investments | 43 | 43 | |||||||
Property and equipment, net | 255 | 286 | |||||||
Intangible assets, net | 5,246 | 5,468 | |||||||
Goodwill | 4,998 | 4,970 | |||||||
Deferred tax assets | 1,249 | 1,241 | |||||||
Total Assets | 29,064 | 26,272 | |||||||
Short-term Bank Loans and Notes Payable | 725 | 721 | |||||||
Accounts payable | 372 | 83 | |||||||
Advances from customers | 4,574 | 1,388 | |||||||
Accrued payroll and other accruals | 223 | 256 | |||||||
Due to Control Group | 10 | 10 | |||||||
Payable for purchasing of software technology * | 413 | 411 | |||||||
Taxes payable | 2,529 | 2,480 | |||||||
Other payables | 204 | 162 | |||||||
Total current liabilities | 9,050 | 5,511 | |||||||
Total Liabilities | $ 9,050 | $ 5,511 | |||||||
|
Note 2 - Variable Interest Entities - Consolidated VIE's Financial Performance (Details) - USD ($) $ in Thousands |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|||
Revenues | $ 7,245 | $ 5,012 | ||
Cost of revenues | 5,992 | 3,456 | ||
Total operating expenses | 2,321 | 3,012 | ||
Loss from discontinued operations | (46) | |||
Net loss | (1,069) | (1,411) | ||
VIEs [Member] | ||||
Revenues | 7,264 | 5,039 | ||
Cost of revenues | 5,992 | 3,455 | ||
Total operating expenses | 1,633 | 1,883 | ||
Loss from discontinued operations | [1] | 46 | ||
Net loss | $ 353 | $ 335 | ||
|
Note 3 - Summary of Significant Accounting Policies (Details Textual) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Advertising Expense | $ 510,000 | $ 423,000 |
Research and Development Expense | $ 395,000 | $ 426,000 |
Note 3 - Summary of Significant Accounting Policies- Exchange Rates Used to Translate Amounts in RMB into US$ (Details) |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Dec. 31, 2016 |
|
Items in the statements of operations and comprehensive loss, and statements of cash flows | 6.8861 | 6.5288 | |
Balance Sheet Items, Except Equity Accounts [Member] | |||
Balance sheet items, except for equity accounts | 6.8993 | 6.937 |
Note 4 - Term Deposit (Details Textual) |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Time Deposits, Weighted Average Interest Rate, Maturities Year One | 2.25% | 2.25% |
Note 5 - Accounts Receivable, Net (Details Textual) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Dec. 31, 2016 |
|
Allowance for Doubtful Accounts Receivable, Current | $ 2,727,000 | $ 2,712,000 |
Internet Advertising and TV Advertising [Member] | ||
Allowance for Doubtful Accounts Receivable, Current | $ 2,727,000 | $ 2,712,000 |
Number of Months Past Due | 180 days |
Note 5 - Accounts Receivable, Net - Accounts Receivable, Net (Details) - USD ($) $ in Thousands |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Accounts receivable | $ 6,969 | $ 6,034 |
Allowance for doubtful accounts | (2,727) | (2,712) |
Accounts receivable, net | $ 4,242 | $ 3,322 |
Note 6 - Prepayments and Deposit to Suppliers (Details Textual) |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2017 |
Dec. 31, 2016 |
|
Number of Largest Internet Resources Suppliers | 2 | 2 |
Note 6 - Prepayments and Deposit to Suppliers - Prepayments and Deposit to Suppliers (Details) - USD ($) $ in Thousands |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Prepayment and deposit to suppliers | $ 7,928 | $ 4,754 |
Deposits to TV Ad and Internet Ad Resources Providers [Member] | ||
Prepayment and deposit to suppliers | 1,152 | 1,074 |
Prepayment to TV Ad and Internet Ad Resources Providers [Member] | ||
Prepayment and deposit to suppliers | 5,893 | 2,874 |
Deposits to Other Service Providers [Member] | ||
Prepayment and deposit to suppliers | 726 | 721 |
Other Deposits and Prepayments [Member] | ||
Prepayment and deposit to suppliers | $ 157 | $ 85 |
Note 7 - Due From Related Parties, Net (Details Textual) ¥ in Millions |
1 Months Ended | |||||
---|---|---|---|---|---|---|
May 31, 2017
USD ($)
|
May 31, 2017
CNY (¥)
|
Mar. 31, 2017
USD ($)
|
Mar. 31, 2017
CNY (¥)
|
Dec. 31, 2016
USD ($)
|
Dec. 31, 2016
CNY (¥)
|
|
Due from Related Parties, Current | $ 1,082,000 | $ 213,000 | ||||
Allowance for Doubtful Accounts Receivable | 145,000 | 144,000 | ||||
Related-party Working Capital Loans [Member] | Chuangshi Meiwei [Member] | ||||||
Due from Related Parties, Current | 150,000 | ¥ 1.0 | 150,000 | ¥ 1.0 | ||
Guohua Shiji [Member] | ||||||
Due from Related Parties, Current | $ 320,000 | ¥ 2.2 | $ 170,000 | ¥ 1.2 | ||
Business Cooperation Deposit [Member] | Chuangshi Meiwei and Guoshua Shiji [Member] | Subsequent Event [Member] | ||||||
Related Party Transaction, Amounts of Transaction | $ 730,000 | ¥ 5.0 | ||||
Deposit Refund, Related Party | $ 580,000 | ¥ 4.0 |
Note 7 - Due From Related Parties, Net - Due from Related Parties (Details) - USD ($) $ in Thousands |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Due from related parties, gross | $ 1,227 | $ 357 |
Allowance for doubtful debts | (145) | (144) |
Due from related parties, net | 1,082 | 213 |
Beijing Saimeiwei Food Equipment Technology [Member] | ||
Due from related parties, gross | 31 | 31 |
Chuangshi Meiwei [Member] | ||
Due from related parties, gross | 873 | 150 |
Guohua Shiji [Member] | ||
Due from related parties, gross | 323 | 175 |
Beijing Saturday Education Technology Co., Ltd. [Member] | ||
Due from related parties, gross | $ 1 |
Note 8 - Long-term Investments (Details Textual) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2016 |
Mar. 31, 2017 |
Dec. 31, 2015 |
|
Equity Method Investments | $ 709 | $ 713 | |
Shenzhen Mingshan [Member] | |||
Equity Method Investment, Ownership Percentage | 23.18% | ||
Equity Method Investments | $ 0 | ||
Zhao Shang Ke Hubei [Member] | |||
Equity Method Investment, Ownership Percentage | 25.50% | ||
Equity Method Investments | $ 0 | ||
ChinaNet Chuang Tou [Member] | |||
Cost Method Investment Ownership Percentage | 19.00% | ||
Chuangshi Meiwei [Member] | |||
Cost Method Investment Ownership Percentage | 10.00% | ||
Cost-method Investments, Other than Temporary Impairment | 0 | ||
ChinaNet Korea [Member] | |||
Cost Method Investment Ownership Percentage | 15.00% | ||
Cost-method Investments, Other than Temporary Impairment | $ 0 | ||
Guohua Shiji [Member] | |||
Cost Method Investment Ownership Percentage | 19.00% | ||
Beijing Saturday [Member] | |||
Cost Method Investment Ownership Percentage | 10.00% |
Note 8 - Long-term Investments - Summary of Investment in and Advance to Equity Investment Affiliates (Details) - USD ($) $ in Thousands |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Investment in equity method investees | $ 713 | $ 709 |
Advance to equity method investees | 75 | 75 |
Impairment on equity method investments | (788) | (784) |
Total equity method investments | ||
Investment in cost method investees | 1,501 | 1,492 |
Impairment on cost method investments | (153) | (152) |
Total cost method investments | 1,348 | 1,340 |
Total long-term investments | $ 1,348 | $ 1,340 |
Note 8 - Long-term Investments - Movement in Cost Method Investments (Details) $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2017
USD ($)
| |
Balance as of December 31, 2016 | $ 1,340 |
Cost method investments, balance | 1,348 |
ChinaNet Korea [Member] | |
Balance as of December 31, 2016 | 16 |
Exchange translation adjustment | |
Cost method investments, balance | 16 |
Beijing Saturday [Member] | |
Balance as of December 31, 2016 | 27 |
Exchange translation adjustment | |
Cost method investments, balance | 27 |
Chuangshi Meiwei [Member] | |
Balance as of December 31, 2016 | 1,297 |
Exchange translation adjustment | 8 |
Cost method investments, balance | 1,305 |
Guohua Shiji [Member] | |
Balance as of December 31, 2016 | 1,340 |
Exchange translation adjustment | 8 |
Cost method investments, balance | $ 1,348 |
Note 9 - Property and Equipment, Net (Details Textual) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Depreciation | $ 51,000 | $ 73,000 |
Note 9 - Property and Equipment, Net - Property and Equipment, Net (Details) - USD ($) $ in Thousands |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Property and equipment, gross | $ 3,566 | $ 3,547 |
Less: accumulated depreciation | (2,988) | (2,922) |
Less: impairment loss on abandoned fixed assets | (155) | (154) |
Property and equipment, net | 423 | 471 |
Leaseholds and Leasehold Improvements [Member] | ||
Property and equipment, gross | 319 | 317 |
Vehicles [Member] | ||
Property and equipment, gross | 767 | 763 |
Office Equipment [Member] | ||
Property and equipment, gross | 1,378 | 1,371 |
Electronic Devices [Member] | ||
Property and equipment, gross | $ 1,102 | $ 1,096 |
Note 10 - Intangible Assets, Net (Details Textual) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Amortization of Intangible Assets | $ 303,000 | $ 311,000 |
Finite-Lived Intangible Asset, Useful Life | 6 years 109 days | |
Finite-Lived Intangible Assets, Amortization Expense, Year Three | $ 1,185,000 | |
Finite-Lived Intangible Assets, Amortization Expense, Remainder of Fiscal Year | 897,000 | |
Finite-Lived Intangible Assets, Amortization Expense, Year Two | 1,185,000 | |
Finite-Lived Intangible Assets, Amortization Expense, Year Five | 1,116,000 | |
Finite-Lived Intangible Assets, Amortization Expense, Year Four | 1,185,000 | |
Impairment of Intangible Assets, Finite-lived | $ 0 |
Note 10 - Intangible Assets, Net - Intangible Assets, Net (Details) - USD ($) $ in Thousands |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Finite-lived intangible assets | $ 14,090 | $ 14,014 |
Less: accumulated amortization | (5,204) | (4,875) |
Less: accumulated impairment losses | (1,885) | (1,875) |
Intangible assets, net | 7,001 | 7,264 |
Customer Relationships [Member] | ||
Finite-lived intangible assets | 1,931 | 1,920 |
Noncompete Agreements [Member] | ||
Finite-lived intangible assets | 1,062 | 1,057 |
Software Technologies [Member] | ||
Finite-lived intangible assets | 297 | 295 |
Cloud-Computing Based Software Platforms [Member] | ||
Finite-lived intangible assets | 1,345 | 1,338 |
Intelligent Marketing Data Service Platform [Member] | ||
Finite-lived intangible assets | 4,680 | 4,655 |
Internet Safety, Information Exchange Security and Data Encryption Software [Member] | ||
Finite-lived intangible assets | 1,884 | 1,874 |
Computer Software, Cloud Video Management System [Member] | ||
Finite-lived intangible assets | 1,377 | 1,369 |
Other Computer Software [Member] | ||
Finite-lived intangible assets | 114 | 113 |
Domain Name [Member] | ||
Domain name | $ 1,400 | $ 1,393 |
Note 11 - Goodwill - Goodwill (Details) $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2017
USD ($)
| |
Balance as of December 31, 2016 | $ 4,970 |
Exchange translation adjustment | 28 |
Balance | $ 4,998 |
Note 12 - Short-term Bank Loan (Details Textual) $ in Thousands, ¥ in Millions |
3 Months Ended | |||||
---|---|---|---|---|---|---|
Mar. 31, 2017
USD ($)
|
Mar. 31, 2017
CNY (¥)
|
Dec. 31, 2016
USD ($)
|
Dec. 31, 2016
CNY (¥)
|
|||
Short-term Bank Loans and Notes Payable | [1] | $ 725 | $ 721 | |||
VIEs [Member] | ||||||
Short-term Bank Loans and Notes Payable | $ 725 | 721 | ||||
VIEs [Member] | Benchmark Rate of People’s Bank of China [Member] | ||||||
Debt Instrument, Basis Spread on Variable Rate | 20.00% | |||||
VIEs [Member] | Loans Payable [Member] | ||||||
Short-term Bank Loans and Notes Payable | $ 700 | ¥ 5 | ||||
Short-term Debt, Weighted Average Interest Rate, at Point in Time | 5.22% | 5.22% | ||||
VIEs [Member] | Loan Payable Maturing on July 18, 2017 [Member] | ||||||
Short-term Bank Loans and Notes Payable | $ 400 | ¥ 3 | ||||
VIEs [Member] | Loan Payable Maturing on October 30, 2017 [Member] | ||||||
Short-term Bank Loans and Notes Payable | $ 300 | ¥ 2 | ||||
|
Note 13 - Accrued Payroll and Other Accruals - Accrued Payroll and Other Accruals (Details) - USD ($) $ in Thousands |
Mar. 31, 2017 |
Dec. 31, 2016 |
||
---|---|---|---|---|
Accrued payroll and other accruals * | [1] | $ 597 | $ 685 | |
Accrued Payroll and Staff Welfare [Member] | ||||
Accrued payroll and other accruals * | 288 | 319 | ||
Accrued Operating Expenses [Member] | ||||
Accrued payroll and other accruals * | $ 309 | $ 366 | ||
|
Note 14 - Due to New Investors Related to Terminated Security Purchase Agreements (Details Textual) |
3 Months Ended | 12 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2017
USD ($)
|
Dec. 31, 2016
USD ($)
|
May 12, 2016 |
May 31, 2015
USD ($)
|
|
Number of Investors Security Purchase Agreement Terminated | 2 | |||
Security Purchase Agreement Termination Failure to Refund Amounts Annualized Interest Rate for Unpaid Amounts | 12.00% | |||
Repayment for Security Purchase Agreement | $ 0 | $ 0 | ||
Other Payables [Member] | ||||
Common Stock Purchase Agreement, Accrued Interest | $ 30,000 | |||
Jinrun Fangzhou [Member] | ||||
Common Stock Purchase Agreement Guarantee Payments Initial Payment Due Within Five Days Percentage | 10.00% | |||
Common Stock Purchase Agreement Guarantee Payment Due Within Thirty Days, Percentage | 15.00% | |||
Common Stock Purchase Agreement Guarantee Payment | $ 776,000 | |||
Dongsys Innovation [Member] | ||||
Common Stock Purchase Agreement Guarantee Payments Initial Payment Due Within Five Days Percentage | 10.00% | |||
Common Stock Purchase Agreement Guarantee Payment | $ 112,000 |
Note 15 - Payable For Purchasing of Software Technology (Details Textual) ¥ in Thousands, $ in Thousands |
Mar. 31, 2017
USD ($)
|
Mar. 31, 2017
CNY (¥)
|
Dec. 31, 2016
USD ($)
|
Dec. 31, 2016
CNY (¥)
|
---|---|---|---|---|
Payable for Purchasing of Software Technology | $ 413 | ¥ 2,850 | $ 411 | ¥ 2,850 |
Note 16 - Taxation (Details Textual) - USD ($) |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Dec. 31, 2016 |
Nov. 30, 2015 |
|
Income Tax Withholding Rate Pursuant to EIT Law | 10.00% | |||
Profits Assessable | $ 0 | |||
Federal Income Tax Expense (Benefit), Continuing Operations | 0 | |||
Other Tax Expense (Benefit) | $ 0 | |||
Minimum [Member] | ||||
PRC Value Added Tax Surcharge Rate | 12.00% | |||
Maximum [Member] | ||||
PRC Value Added Tax Surcharge Rate | 14.00% | |||
Parent Company [Member] | ||||
Operating Loss Carryforwards | $ 17,758,000 | $ 17,544,000 | ||
PRC Subsidiary And VIE's [Member] | ||||
Operating Loss Carryforwards | 18,936,000 | $ 17,939,000 | ||
Valuation Allowance, Deferred Tax Asset, Increase (Decrease), Amount | $ 160,000 | |||
Deferred Tax Liabilities Reversal | $ 12,000 | $ 35,000 | ||
PRC [Member] | ||||
PRC Value Added Tax Rate for Modern Service Provided | 6.00% | 6.00% | ||
PRC [Member] | Provision of Modern Services Small Scale Tax Payer [Member] | ||||
PRC Value Added Tax Rate for Modern Service Provided Small Scale Tax Payer | 3.00% | |||
PRC [Member] | Other PRC Operating Entities [Member] | ||||
Applicable Income Tax Rate | 25.00% | 25.00% | ||
PRC [Member] | Business Opportunity Online [Member] | ||||
Applicable Income Tax Rate | 15.00% | 15.00% | ||
PRC [Member] | Business Opportunity Online [Member] | Minimum [Member] | ||||
Enterprise Income Tax Rate In PRC | 15.00% | |||
Tax Treaty Agreement [Member] | ||||
Income Tax Withholding Rate Pursuant to EIT Law | 5.00% | |||
British Virgin Islands [Member] | ||||
Other Tax Expense (Benefit) | $ 0 | |||
Hong Kong [Member] | ||||
Profits Assessable | 0 | |||
Federal Income Tax Expense (Benefit), Continuing Operations | 0 | |||
Other Tax Expense (Benefit) | $ 0 |
Note 16 - Taxation - Taxes Payable (Details) - USD ($) $ in Thousands |
Mar. 31, 2017 |
Dec. 31, 2016 |
||
---|---|---|---|---|
Turnover tax and surcharge payable | $ 1,190 | $ 1,147 | ||
Enterprise income tax payable | 1,773 | 1,763 | ||
Total taxes payable | [1] | $ 2,963 | $ 2,910 | |
|
Note 16 - Taxation - Income Tax Expense (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Current-PRC | ||
Deferred-PRC | 28 | |
Income tax benefit | $ 28 |
Note 16 - Taxation - Deferred Tax Assets (Details) - USD ($) $ in Thousands |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Tax effect of net operating losses carried forward | $ 9,671 | $ 9,345 |
Bad debts provision | 929 | 931 |
Valuation allowance | (9,069) | (8,754) |
Total deferred tax assets | $ 1,531 | $ 1,522 |
Note 18 - Restricted Net Assets (Details Textual) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Dec. 31, 2016 |
|
Amount of Restricted Net Assets for Consolidated and Unconsolidated Subsidiaries | $ 7,800 | $ 7,800 |
Withholding Tax Rate Pursuant To EIT Law | 10.00% | |
Preferential Withholding Tax Rate | 5.00% | |
Retained Earnings (Accumulated Deficit) | $ (11,449) | (10,362) |
Statutory Accounting Practices, Retained Earnings Not Available for Dividends | 2,607 | 2,607 |
PRC Subsidiary And VIE's [Member] | ||
Retained Earnings (Accumulated Deficit) | 16,700 | 17,600 |
Statutory Accounting Practices, Retained Earnings Not Available for Dividends | $ 2,500 | $ 2,500 |
WFOE [Member] | ||
Minimum Percentage Of Annual After-tax Profit For General Reserve | 10.00% | |
Minimum Required Reserve As Percent Of Registered Capital | 50.00% | |
Domestic Enterprise [Member] | ||
Minimum Percentage Of Annual After-tax Profit For General Reserve | 10.00% | |
Minimum Required Reserve As Percent Of Registered Capital | 50.00% |
Note 19 - Employee Defined Contribution Plan (Details Textual) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Defined Contribution Plan, Cost | $ 129,000 | $ 154,000 |
Note 20 - Concentration of Risk (Details Textual) |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Dec. 31, 2016 |
|
Sales Revenue, Net [Member] | Customer Concentration Risk [Member] | |||
Number of Major Customers | 1 | 1 | |
Sales Revenue, Net [Member] | Customer Concentration Risk [Member] | One Customer [Member] | |||
Concentration Risk, Percentage | 21.00% | 10.00% | |
Accounts Receivable [Member] | Customer Concentration Risk [Member] | |||
Number of Major Customers | 3 | 2 | |
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Customer 1 [Member] | |||
Concentration Risk, Percentage | 18.00% | 22.00% | |
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Customer 2 [Member] | |||
Concentration Risk, Percentage | 16.00% | 14.00% | |
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Customer 3 [Member] | |||
Concentration Risk, Percentage | 12.00% | ||
Cost Of Sales Total [Member] | Supplier Concentration Risk [Member] | |||
Number of Major Customers | 2 | 2 | |
Cost Of Sales Total [Member] | Supplier Concentration Risk [Member] | Supplier 1 [Member] | |||
Concentration Risk, Percentage | 68.00% | 59.00% | |
Cost Of Sales Total [Member] | Supplier Concentration Risk [Member] | Supplier 2 [Member] | |||
Concentration Risk, Percentage | 23.00% | 16.00% |
Note 21 - Commitments and Contingencies (Details Textual) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Operating Leases, Rent Expense | $ 98,000 | $ 170,000 |
Note 21 - Commitments and Contingencies - Contractual Obligations (Details) - Office Rental [Member] $ in Thousands |
Mar. 31, 2017
USD ($)
|
---|---|
-2017 | $ 321 |
-2018 | 428 |
-2019 | 107 |
Total | $ 856 |
Note 22 - Segment Reporting (Details Textual) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Allocated Share-based Compensation Expense | $ 211,000 | $ 564,000 |
Note 22 - Segment Reporting - Summary of Segment Reporting Information (Details) - USD ($) $ in Thousands |
3 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Dec. 31, 2016 |
|||||||
Revenues | $ 7,264 | $ 5,060 | |||||||
Cost of revenues | 5,992 | 3,456 | |||||||
Total operating expenses | 2,321 | 3,012 | |||||||
Depreciation and amortization expense included in total operating expenses | 354 | 384 | |||||||
Operating loss | (1,049) | (1,408) | |||||||
Net loss from continuing operations | (1,069) | (1,365) | |||||||
Total assets | 32,816 | $ 30,042 | |||||||
Expenditure for long-term assets | 1,511 | ||||||||
Intersegment Eliminations [Member] | |||||||||
Revenues | |||||||||
Cost of revenues | |||||||||
Total operating expenses | |||||||||
Depreciation and amortization expense included in total operating expenses | |||||||||
Operating loss | |||||||||
Net loss from continuing operations | |||||||||
Total assets | (11,502) | (11,708) | |||||||
Expenditure for long-term assets | |||||||||
Internet Ad [Member] | Operating Segments [Member] | |||||||||
Revenues | 7,264 | 5,060 | |||||||
Cost of revenues | 5,992 | 3,456 | |||||||
Total operating expenses | 1,561 | 1,905 | |||||||
Depreciation and amortization expense included in total operating expenses | 329 | 358 | |||||||
Operating loss | (289) | (301) | |||||||
Net loss from continuing operations | (309) | (292) | |||||||
Total assets | 32,309 | 29,520 | |||||||
Expenditure for long-term assets | 1,409 | ||||||||
TV Ad [Member] | Operating Segments [Member] | |||||||||
Revenues | |||||||||
Cost of revenues | |||||||||
Total operating expenses | 28 | 48 | |||||||
Depreciation and amortization expense included in total operating expenses | |||||||||
Operating loss | (28) | (48) | |||||||
Net loss from continuing operations | (28) | (48) | |||||||
Total assets | 322 | 348 | |||||||
Expenditure for long-term assets | |||||||||
Others [Member] | Operating Segments [Member] | |||||||||
Revenues | |||||||||
Cost of revenues | |||||||||
Total operating expenses | 732 | [1] | 1,059 | [2] | |||||
Depreciation and amortization expense included in total operating expenses | 25 | 26 | |||||||
Operating loss | (732) | (1,059) | |||||||
Net loss from continuing operations | (732) | (1,025) | |||||||
Total assets | $ 11,687 | $ 11,882 | |||||||
Expenditure for long-term assets | $ 102 | ||||||||
|
Note 23 - Loss Per Share (Details Textual) |
3 Months Ended | ||
---|---|---|---|
Aug. 19, 2016 |
Mar. 31, 2017
shares
|
Mar. 31, 2016
shares
|
|
Reverse Stock Split [Member] | |||
Stockholders' Equity Note, Stock Split, Conversion Ratio | 2.5 | ||
Employee Stock Option [Member] | |||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 835,216 | 835,216 | |
Restricted Stock [Member] | |||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 266,238 | 799,570 |
Note 23 - Loss Per Share - Basic and Diluted Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Net loss attributable to ChinaNet Online Holdings, Inc. from continuing operations (numerator for basic and diluted loss per share from continuing operations) | $ (1,087) | $ (1,365) |
Loss from discontinued operation, net of income tax | $ (46) | |
Weighted average number of common shares outstanding -Basic and diluted (in shares) | 11,982,504 | 11,342,971 |
Loss per share-Basic and diluted from continuing operations (in dollars per share) | $ (0.09) | $ (0.12) |
Loss per share-Basic and diluted from discontinued operations (in dollars per share) |
Note 24 - Share-based Compensation Expenses (Details Textual) - USD ($) |
1 Months Ended | 3 Months Ended | 12 Months Ended | |||||
---|---|---|---|---|---|---|---|---|
Apr. 01, 2016 |
Sep. 14, 2015 |
May 01, 2015 |
Dec. 30, 2014 |
Feb. 28, 2017 |
Mar. 31, 2017 |
Mar. 31, 2016 |
Dec. 31, 2016 |
|
Allocated Share-based Compensation Expense | $ 211,000 | $ 564,000 | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Net of Forfeitures | ||||||||
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized | $ 431,000 | 2,237,000 | ||||||
Employees and Directors [Member] | The 2015 Omnibus Securities and Incentive Plan [Member] | ||||||||
Share Price | $ 2.10 | |||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Net of Forfeitures | 477,240 | |||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested, Number of Shares | 159,080 | |||||||
Employees and Directors [Member] | The 2015 Omnibus Securities and Incentive Plan [Member] | Vesting on September 14, 2016 [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested, Number of Shares | 159,080 | |||||||
Employees and Directors [Member] | The 2015 Omnibus Securities and Incentive Plan [Member] | Vesting on September 14, 2017 [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested, Number of Shares | 159,080 | |||||||
Restricted Stock [Member] | Director [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 20,000 | |||||||
Share Price | $ 1.12 | |||||||
Allocated Share-based Compensation Expense | 22,400 | |||||||
Restricted Stock [Member] | Two Marketing Service Providers [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 16,000 | |||||||
Share Price | $ 1.73 | |||||||
Allocated Share-based Compensation Expense | 6,900 | |||||||
Marketing Service Term | 1 year | |||||||
Restricted Stock [Member] | Employees and Directors [Member] | The 2015 Omnibus Securities and Incentive Plan [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 266,238 | |||||||
Share Price | $ 2.10 | |||||||
Allocated Share-based Compensation Expense | 43,600 | 44,100 | ||||||
Share-based Compensation Arrangement by Share-based Payment Award Forfeiture Rate | 5.00% | |||||||
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period | 5 years | |||||||
Restricted Stock [Member] | Executive Officer [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 1,680,000 | |||||||
Share Price | $ 2.93 | |||||||
Allocated Share-based Compensation Expense | 390,000 | |||||||
Restricted Stock [Member] | Executive Officer [Member] | Upon Issuance [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 613,334 | |||||||
Restricted Stock [Member] | Executive Officer [Member] | This Year [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 533,333 | |||||||
Restricted Stock [Member] | Executive Officer [Member] | Next Year [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 533,333 | |||||||
Employee Stock Option [Member] | Employees and Directors [Member] | The 2015 Omnibus Securities and Incentive Plan [Member] | ||||||||
Allocated Share-based Compensation Expense | $ 50,700 | 46,250 | ||||||
Share-based Compensation Arrangement by Share-based Payment Award Forfeiture Rate | 5.00% | |||||||
Employee Stock Option [Member] | Employees and Directors [Member] | The 2015 Omnibus Securities and Incentive Plan [Member] | Minimum [Member] | ||||||||
Share Price | $ 1.03 | |||||||
Employee Stock Option [Member] | Employees and Directors [Member] | The 2015 Omnibus Securities and Incentive Plan [Member] | Maximum [Member] | ||||||||
Share Price | $ 1.39 | |||||||
Investor Relations Services Provider [Member] | Restricted Stock [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 75,000 | 20,000 | ||||||
Share Price | $ 1.02 | $ 3 | ||||||
Allocated Share-based Compensation Expense | $ 19,125 | 15,000 | ||||||
Management Consulting Service Provider [Member] | Restricted Stock [Member] | ||||||||
Share Price | $ 3.93 | |||||||
Allocated Share-based Compensation Expense | $ 68,700 | $ 68,700 | ||||||
Share-based Goods and Nonemployee Services Transaction, Quantity of Securities Issued | 140,000 | |||||||
Management Consulting Service Term | 2 years |
Note 24 - Share-based Compensation Expenses - Options Issued and Outstanding (Details) - $ / shares |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2017 |
Dec. 31, 2016 |
|
Options outstanding, number of underlying shares (in shares) | 835,216 | |
Options outstanding, weighted average remaining contractual life (Year) | 3 years 288 days | 4 years 14 days |
Options outstanding, weighted average exercise price (in dollars per share) | $ 2.49 | |
Option exercisable, number of underlying shares (in shares) | 676,136 | |
Option exercisable, weighted average remaining contractual life (Year) | 3 years 317 days | 4 years 40 days |
Option exercisable, weighted average exercise price (in dollars per share) | $ 2.59 | |
Options outstanding, granted/vested shares (in shares) | ||
Options outstanding, granted/vested, weighted average remaining contractual life (Year) | ||
Options outstanding, granted/vested, weighted average exercise price (in dollars per share) | ||
Option exercisable, granted/vested shares (in shares) | ||
Option exercisable, granted/vested, weighted average remaining contractual life (Year) | ||
Option exercisable, granted/vested, weighted average exercise price (in dollars per share) | ||
Options outstanding, number of underlying shares (in shares) | 835,216 | 835,216 |
Options outstanding, weighted average exercise price (in dollars per share) | $ 2.49 | $ 2.49 |
Option exercisable, number of underlying shares (in shares) | 676,136 | 676,136 |
Option exercisable, weighted average exercise price (in dollars per share) | $ 2.59 | $ 2.59 |
M\=
M&'-E"XJ[.].!QC^UL8I[=&W#7&>!5Y&D)$LVFSU37&A:9#%VLD5F>B^%AI,E
MKE>*V]]'D&;(Z99> V^B:7T(L"+K> /?P'_O3A8]-JM40H%VPFABH<[IT_9P
M3 ,^ GX(&-S")J&3LS'OP?E 7S;VOS;& Z:RN<$1:OS8:$VH?C)SS;< 2,SK]L
M['^%Z,"GLKGQ(]3X#S8;"BH7CG?^;,8Q&PV'W?2#V/R-\P]02P,$% @
M;X2O2@V'G;VX 0 T@, !D !X;"]W;W)K --BRN8?7*3A"UFJL'4<9LL*;!OXR8O
MHO/"/O)X)W_AX[9_%::6K25G=/YFX_PK1 >^E.3.KU#C']CL**A<,!^\;<8U
M&QV'W?2"V/R,\S]02P,$% @ ;X2O2K>H[GJV 0 T@, !D !X;"]W
M;W)KU;
)AIVP0^$_A">(AQV!0H9OY!.%%D!D=BIM[W(CQQ
27/D1ZOP'6PP!C0O'+_YLIC&;#*?[^0>1Y1N7_P%02P,$%
M @ ;X2O2J@MM,+X 0 RP4 !D !X;"]W;W)KA"?>G;CO31F
FA09O2F.U\&C:BKG6@B@B22O&5ZL=TT(V-$NB[V2SQ'1>R09.EKA.:V'?
MCJ!,G](U_7 \RJKVP<&RI!45_ ;_ISU9M-BD4D@-C9.F(1;*E-ZM#\=MP$?
MDX3>S
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
F$ -E9LK",K
M 66ZV_R8I>OC$A< S)V/US030=E%L]%AVTGJ,QXNMB%RZC__YJ)WC*5]\R^USVK)K:
MR(F^>&F?#ZW\.@()1O(:$A\Y.44IU<$2^!: 7@4/XQ1/KH* >!LY+;J^$/ 0BUDYD2$S%@0T&CU,*3S
MAP-7K,XC()S1,YE?B^KZ;^1RRAKA\%^SUQF6+V%IN(V0[ /< -= $S6[<79Q
M*@)SN.2$QL!-O(-N%B/D)(M@R-YEZ3%%UY=Z)C4%3A'R@J1V:<39H(B-M"I8
M3-AIDE7&PO=V]R:W-H965T
M>2?D @E2<1IRDZ:'#C+RJ/:<@]#KH"\WNGPB%.*?[/.'N-*U9C0_]#'/ B/V?04;,N--!BP8!)/GUN5,8#G*XO)!LY*],\.,+>T>
M9B*=#-P6.H=Q\2"[HMDWFWJ+Z0)^#D=CE$*YK]7N:F5'@3<+9NP%_>$'S-JC
MLB>.474>!8%NCPDM,^ T,#U6-N'KB!CB %7"6H!!L:TH=,UBF=%IY"+<7><0
M/0VX #Q:HD1\6B:/OHW-"!E$ERF@2VTO+40PK3*87KJ"\1WO%(V7'H9,TX$Q
M,ZLI]Q$02Y\];2.B ,PDJW+47X2K,4=CB3\)T"0\&S
;
M"C3 8A.SM_S5(]';"^XU34-AV#^OPTG>UH:0NKLY.K@F0_9=E4&7['(#O6B=
M84!WA<2#%!QM%@&\-IMH:RBK? 78>[:J1&/K[(^9CVXK8.(CH'P.?K^*KI'9
M^^,)LGI_/(9?>WU\\X %_DAA0=M^!ZJ8/R">.ASX$_P((AC_. KPXX1_ '#
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M9W049CX[0V4PSX!;HKQ"I0-X:D;BRFSI70:1QYD^D4?XYG,*<"R$&H91VN
M])AIT'T7G.C 'P&>:OY"7-.#1$1!A](09
M'[?C"G\2B4-7*G'HQ)$XI.B4/T;Q;<9^8V<]O\)<4JGO-8Q3,>JR@"*E0D
MFXO"'QCO:(4Y2FD4D"X#U P\,"@PE@.7$5U>+>F<"(%7<1#<%91"2GE)!!F3
MWILW9 6#8/+\'N&.!V!L(_KGM8S^L7;M8-&:4:!)Z:\^-KYR;58M) KM[@)O
MT $FW6[HSX=L%=[9MZL3(#U@U9\S[XF\?& $Y3XD ^U$5X+=P/R1+M4M:YO-
M!R4%J.$>-M<#E]0?PGI4)"&1\.,K/-/6
MA$VIX3]G_X,V:RPUF9I#EFI*MNN['
*/;9NE9^I&N5)1"IOVHZUW;?HK'OO0Q*:3CXS5>_N/M[ =02P,$% @
M;X2O2IOUMHB7 @ (3( !H !X;"]?
XKF'5*+>XJW;@'-N*;(),;:=TOQ*XO5@BZ1H+N-
M98.3\L=_4(W51Y"9#83]FX%0?Q#G]^):HX%GF'DQ_-9*[8?G_5 UGVSLGBM9
M9":N-HI"@^MU.I6?EHNKC3V5U \*94("YC0J#7B3B487V,P5A*!B1(S_/&B FIM
MBR:(!:J01ESLB+6(YP.XL9*X[S?7+KP;*)Z1/VQ'FD :6D&,>%#F/.>SS+N
MX8&K*7S3DEZFAC:%9RT2+)K2F)H&?88UR6"S>PK42II#=6#[+PPVO<6Y!(%!
M4B OAFG"2W!-12"P"HSVOWUS4;'Y#.IP"(F5B@G>"$-]R<'@+[2*A#9 <^43
M5P'[$!+\?6.ACD0!%@\.TO)GFVMY O(% 4X>UD LM.AO5FR+]!'74:M)NI=UD>=K@K
M2$'+\@O>57RVG4^V/_8FOKEY79WI]F9]<\W?Z,F]S0!]-Q'%$)YRR[-!.%?@
M ZZ887H7$P$F90A,&%L12^2I#8S7?1P_XFI?
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MCD)']0(Y36)@H1 H/T+<5\O^CJB,5L4:@?AC&VI^N>U5
M;='K\QVN><5FM45E<97CZPB47M :SQ[(*W$<$%@X?8&_LT8.\W5!J'KP=\!O
M&ZV&6@4Y%C_<:!P2'(5!SFTA/"<+TS<:_4E?=6FQ'JBL#XNZ@=2DZ
M!&IISF*.OUNN]\(F,RTRPV%%+4:$_-/E?RPM7DHZ[V:Q.@+0V+#(6^0IP(IP
M%ZY'Q;*>,4X=DMS)G>)!'YAP.^[D7Y]%O5+1%BL?
M@EDO&L ;PUPW!MO?\G?077C)4VTF
MV6MU1ON>1U0K)*',+,K,NJJ4(*2F!$;L=U^HZW[ &GQ_Y@< F?&L-1%39ZFH
M5EN@CB*#ZB)K$DY8[KW6<%#H&67AE>HE-:O6UTF
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MZ50/;%=OS0/'H
MJQ*/#*WJYI312/[F>0MG!#DLRELD3*I9
_?"DFVF^_O4>P;:Q?BN!W
ME!EQUQW (4HSC7MMOB0_U(5BSDGLYT3UZ,51O+-+%0(Q57N]HO>B0WO/>3*3
MD9E,,G:,YSJA&OR/:\)_.XV\[ZN_Z!JQP,B;RIR&R@1G[;B$F_6,?N*8G[L;
MQ7_6"2M-BW!Y)^^4XDZFB-.+$.%QW,YOG_F
4J@ED@OX7(2(!$\3?P,L#Z8MQ9C%IPG\KKS&
M# HJ%
S?#."^@(=MHT:@)_%SA.!: 7K@WS2@QP/O)YVX%4(&VM? H*W
MQIW$F'M'1#:W43K!D2
MGY-@F$9J:F.7<44_%0.O8
MHQ'?Y,#YX)B,T.;'0