XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash Flows from Operating Activities:    
Net (loss) income $ (128,029) $ 114,721
Adjustments to reconcile net (loss) income to cash used in operating activities:    
Loan forgiveness (200,057)
Gain on modification of lease (54,587)
Changes in operating assets and liabilities:    
Inventory 84,423 15,660
Vendor deposits (95,055) (130,012)
Accounts receivable 81,484 (257,454)
Customer deposits 90,614 (16,950)
Right to use asset and obligation (7,425) 12,710
Accounts payable and accrued expenses (85,679) 22,373
Net cash used in operating activities (314,311) (238,952)
Cash Flows from Financing Activities:    
Proceeds from notes payable, related parties 541,006 475,004
Proceeds from note payable 250,000 250,000
Payments of notes payable (225,485) (133,562)
Payments of notes payable, related parties (111,081) (534,689)
Payments of convertible notes payable (139,256)
Proceeds from payroll protection program 190,057
Net cash provided by financing activities 315,184 246,810
Change in Cash 873 7,858
Cash - Beginning of the Period 2,590
Cash - End of the Period 3,463 7,858
Supplemental Cash Flow Information:    
Interest paid in cash 245,354 315,231
Income taxes paid in cash
Schedule of Non-Cash Investing and Financing Activities:    
Adjustment of right of use asset obligation for increase in rent 109,993
Right of use asset obligation for new lease $ 157,363