XML 82 R28.htm IDEA: XBRL DOCUMENT v3.19.2
Long-Term Debt and Finance Lease Obligations (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Schedule of long-term debt
Long-term debt and finance lease obligations consist of the following:
(in millions)
June 30, 2019
 
December 31, 2018
CVR Partners:
 
 
 
9.25% Senior Secured Notes due 2023 (1)(3)
$
645

 
$
645

6.50% Senior Notes due 2021
2

 
2

Unamortized discount and debt issuance costs
(16
)
 
(18
)
Total CVR Partners Debt
$
631

 
$
629

 


 


CVR Refining:
 
 
 
6.50% Senior Notes due 2022 (2)(4)
$
500

 
$
500

Finance lease obligations
67

 
44

Unamortized debt issuance cost
(3
)
 
(3
)
Current portion of finance lease obligations
(5
)
 
(3
)
Total CVR Refining Debt
559

 
538

Total Long-Term Debt and Finance Lease Obligations
$
1,190

 
$
1,167


 
(1)
This debt was issued at a $16 million discount which is being amortized, as interest expense, over the remaining term of the debt. Debt issuance costs associated with this debt totaled $9 million.
(2)
Debt issuance costs associated with this debt totaled $9 million. On January 29, 2019, the 2022 Senior Notes were amended such that CVR Energy was included as the primary guarantor, on a senior unsecured basis, of the 2022 Senior Notes. The CVR Energy guarantee is full and unconditional and joint and several. See Note 13 (“Supplemental Cash Flow Information”) for further discussion and implications of this change to guarantor.
(3)
The estimated fair value of the 9.25% Senior Notes due 2023 was approximately $674 million and $671 million as of June 30, 2019 and December 31, 2018, respectively.
(4)
The estimated fair value of the 2022 Senior Notes was approximately $510 million and $493 million as of June 30, 2019 and December 31, 2018, respectively.

Credit Facilities
(in millions)
Total Capacity
 
Amount Borrowed as of June 30, 2019
 
Outstanding Letters of Credit
 
Available Capacity as of June 30, 2019
 
Maturity Date
CVR Refining:
 
Amended and Restated Asset Based (“Amended and Restated ABL”) Credit Facility (1)
$
400

 
$

 
$
7

 
$
393

 
November 14, 2022
CVR Partners:
 
 
 
 
 
 
 
 
 
Asset Based (“AB”) Credit Facility (2)
$
48

 
$

 
$

 
$
48

 
September 30, 2021
 
(1)
Loans under the Amended and Restated ABL Credit Facility initially bear interest at an annual rate equal to (i) 1.50% plus LIBOR or (ii) 0.50% plus a base rate, subject to quarterly excess availability.
(2)
Loans under the AB Credit Facility initially bear interest at an annual rate equal to (i) 2.00% plus LIBOR or (ii) 1.00% plus a base rate, subject to a 0.50% step-down based on the previous quarter’s excess availability.