XML 20 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Details) (USD $)
3 Months Ended 1 Months Ended 1 Months Ended 0 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 1 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 0 Months Ended 3 Months Ended 1 Months Ended 0 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Dec. 15, 2011
ABL credit facility
CRLLC
Feb. 22, 2011
ABL credit facility
CRLLC
Feb. 22, 2011
First Priority Credit Facility
CRLLC
Mar. 31, 2013
CRNF credit facility
CRNF
Apr. 13, 2011
CRNF credit facility
CRNF
Mar. 31, 2013
CRNF credit facility
Dec. 31, 2012
CRNF credit facility
Apr. 30, 2011
CRNF credit facility
CRNF
Prime
Apr. 13, 2011
CRNF credit facility
CRNF
Prime
Apr. 30, 2011
CRNF credit facility
CRNF
Eurodollar
Apr. 13, 2011
CRNF credit facility
CRNF
Eurodollar
Apr. 13, 2011
Revolving credit facility
CRNF
Mar. 31, 2013
Amended and Restated ABL Credit Facility
CRLLC
Mar. 31, 2013
Amended and Restated ABL Credit Facility
Credit parties
Dec. 20, 2012
Amended and Restated ABL Credit Facility
Credit parties
Mar. 31, 2013
Amended and Restated ABL Credit Facility
Credit parties
Daily Average Amount Of Loans And Letters Of Credit Outstanding Less Than 50% Of Lesser Of Borrowing Base And Total Commitments
Mar. 31, 2013
Amended and Restated ABL Credit Facility
Credit parties
Daily Average Amount Of Loans And Letters Of Credit Outstanding Equal To Or Greater Than 50% Of Lesser Of Borrowing Base And Total Commitments
Mar. 31, 2013
Amended and Restated ABL Credit Facility
Credit parties
LIBOR
Mar. 31, 2013
Amended and Restated ABL Credit Facility
Credit parties
LIBOR
Quarterly Average Excess Availability Exceeding 50% Of Lesser Of Borrowing Base And Total Commitments
Mar. 31, 2013
Amended and Restated ABL Credit Facility
Credit parties
LIBOR
Quarterly Average Excess Availability Less Than Or Equal To 50% Of Lesser Of Borrowing Base And Total Commitments
Mar. 31, 2013
Amended and Restated ABL Credit Facility
Credit parties
Prime
Mar. 31, 2013
Amended and Restated ABL Credit Facility
Credit parties
Prime
Quarterly Average Excess Availability Exceeding 50% Of Lesser Of Borrowing Base And Total Commitments
Mar. 31, 2013
Amended and Restated ABL Credit Facility
Credit parties
Prime
Quarterly Average Excess Availability Less Than Or Equal To 50% Of Lesser Of Borrowing Base And Total Commitments
Mar. 31, 2013
Amended and Restated ABL Credit Facility
CVR Refining, LP
Nov. 23, 2012
9.0% Senior Secured Notes, due 2015
CRLLC
Oct. 23, 2012
9.0% Senior Secured Notes, due 2015
CRLLC
Dec. 31, 2012
9.0% Senior Secured Notes, due 2015
CRLLC
Apr. 30, 2010
Original Notes
CRLLC and Coffeyville Finance Inc. (Issuers)
Apr. 06, 2010
Original Notes
CRLLC and Coffeyville Finance Inc. (Issuers)
Dec. 15, 2011
Additional First Lien Notes
CRLLC
Dec. 31, 2011
Additional First Lien Notes
CRLLC and Coffeyville Finance Inc. (Issuers)
Dec. 31, 2011
Additional First Lien Notes
CRLLC and Coffeyville Finance Inc. (Issuers)
Dec. 15, 2011
Additional First Lien Notes
CRLLC and Coffeyville Finance Inc. (Issuers)
Mar. 31, 2013
10.875% Senior Secured Notes, due 2017
Dec. 31, 2012
10.875% Senior Secured Notes, due 2017
Apr. 30, 2010
10.875% Senior Secured Notes, due 2017
CRLLC and Coffeyville Finance Inc. (Issuers)
Apr. 06, 2010
10.875% Senior Secured Notes, due 2017
CRLLC and Coffeyville Finance Inc. (Issuers)
Jan. 24, 2013
10.875% Senior Secured Notes, due 2017
CVR Refining, LP
Mar. 31, 2013
10.875% Senior Secured Notes, due 2017
CVR Refining, LP
Apr. 30, 2010
Old Notes
CRLLC
Mar. 31, 2013
6.5% Second Lien Senior Secured Notes, due 2022
Dec. 31, 2012
6.5% Second Lien Senior Secured Notes, due 2022
Mar. 31, 2013
6.5% Second Lien Senior Secured Notes, due 2022
Level 2
Oct. 23, 2012
6.5% Second Lien Senior Secured Notes, due 2022
Refining LLC
Long-Term Debt                                                                                              
Aggregate availability                                                     $ 372,800,000                                        
Outstanding letters of credit                                                     27,200,000                                        
Borrowings outstanding             0                                       0                                        
Capital lease obligations 50,884,000   51,168,000                                                                                        
Long-term debt 675,884,000   897,078,000           125,000,000 125,000,000                                                       220,910,000           500,000,000 500,000,000    
Stated interest rate (as a percent)                                                               9.00% 9.00%       10.875% 10.875%   10.875%       6.50% 6.50%   6.50%
Unamortized discount                                                                           1,840,000                  
Unamortized discount                                                                                   1,800,000          
Unamortized premium                                                                 10,000,000                            
Aggregate principal amount                                                             275,000,000     200,000,000         225,000,000               500,000,000
Issue price as a percentage of principal amount                                                               99.511%       105.00%       98.811%              
Principal payment                                                       124,100,000 323,000,000                                    
Loss on extinguishment of debt 26,127,000                                                         33,400,000                       26,100,000          
Total net proceeds from the offering                                                                                             492,500,000
Additional third party fees and expenses associated with the offering                                                                                     3,600,000        
Prepayment Premium                                                       8,400,000 23,200,000 31,600,000                     20,600,000            
Accrued interest payable                                                                     3,700,000                        
Redemption of notes                                                         348,100,000                                    
Portion of unamortized premium written off                                                           6,300,000                                  
Accrued interest settled on redemption 12,758,000 2,420,000                                                   1,600,000 1,800,000                                    
Deferred finance costs                               2,100,000                                                             8,700,000
Write-off of previously deferred financing charges                                                           8,100,000                       3,700,000          
Increase in deferred prepayment premium cost due to modification or extinguishment of debt instrument                               2,800,000                                                              
Estimated fair value                                                                                           511,300,000  
Borrowing capacity       400,000,000 250,000,000 150,000,000   125,000,000             25,000,000     400,000,000                                                          
Letter of credit sublimit as a percentage of the total facility commitment         90.00%                         90.00%                                                          
Maximum borrowing capacity optional expansion         250,000,000                         200,000,000                                                          
Variable rate basis                     prime rate   Eurodollar rate               LIBOR     prime rate                                              
Basis spread on variable rate (as a percent)                       2.50%   3.50%               1.75% 2.00%   0.75% 1.00%                                          
Swingline loans sublimit as a percentage of the total facility commitment                                   10.00%                                                          
Percentage threshold of borrowing base and total commitments for determination of interest rate on borrowings                                 50.00%                                                            
Unused line fee (as a percent)                                     0.40% 0.30%                                                      
Percentage threshold of borrowing base and total commitments for determination of unused capacity commitment fee                                 50.00%                                                            
Percentage of maximum amount available to be drawn under line of credit deducted to compute fees on commercial letters of credit                                 0.50%                                                            
Percentage of customary facing fees                                 0.125%                                                            
Proceeds from IPO to be utilized for repurchase of debt                                                                                 253,000,000            
Face amount of debt repurchased                                                                                 222,800,000            
Accrued interest                                                                                 9,500,000            
Uncommitted incremental facility                             $ 50,000,000