XML 62 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2011
Share-based Compensation  
Schedule of service phantom interest and performance phantom interest values

 

 
  December 31,  
 
  2010   2009  

Service Phantom interest (per point)

  $ 14.64   $ 11.37  

Performance Phantom interest (per point)

  $ 21.25   $ 5.48  
Summary of the status of non-vested shares
 
  Shares   Weighted-
Average
Grant-Date
Fair Value
  Aggregate
Intrinsic
Value
(in thousands)
 

Non-vested at December 31, 2008

    78,666   $ 6.62   $ 315  
               

Granted

    202,257     6.68        

Vested

    (100,763 )   6.86        

Forfeited

    (3,100 )   4.14        
               

Non-vested at December 31, 2009

    177,060   $ 6.59   $ 1,215  
               

Granted

    1,307,378     11.42        

Vested

    (113,457 )   9.79        

Forfeited

    (1,799 )   4.14        
               

Non-vested at December 31, 2010

    1,369,182   $ 10.94   $ 20,784  
               

Granted

    826,959     18.79        

Vested

    (557,355 )   11.83        

Forfeited

    (4,632 )   8.67        
               

Non-vested at December 31, 2011

    1,634,154   $ 14.62   $ 23,887  
               
Summary of activity and price information regarding stock options granted

 

 
  Shares   Weighted-
Average
Exercise
Price
  Weighted-
Average
Remaining
Contractual
Term
 

Outstanding, December 31, 2008

    32,350   $ 19.08     9.21  
               

Granted

               

Exercised

               

Forfeited

               

Expired

               
               

Outstanding, December 31, 2009

    32,350   $ 19.08     8.21  
               

Granted

               

Exercised

               

Forfeited

    (3,149 )   21.61        

Expired

    (6,301 )   21.61        
               

Outstanding, December 31, 2010

    22,900   $ 18.03     8.35  
               

Granted

               

Exercised

               

Forfeited

               

Expired

               
               

Outstanding, December 31, 2011

    22,900   $ 18.03     7.35  
               

Exercisable at December 31, 2011

    22,900   $ 18.03     7.35  
CALLC, CALLC II and CALLC III
 
Share-based Compensation  
Schedule of key information for share-based compensation plans related to override units

 

 

 
   
   
   
  Compensation Expense Increase
(Decrease) for the Year Ended
December 31,
 
 
  Benchmark
Value
(per Unit)
  Original
Awards
Issued
   
 
Award Type
  Grant Date   2011   2010   2009  
 
   
   
   
  (in thousands)
 

Override Operating Units(a)

  $ 11.31     919,630   June 2005   $   $ 338   $ 1,369  

Override Operating Units(b)

  $ 34.72     72,492   December 2006         13     36  

Override Value Units(c)

  $ 11.31     1,839,265   June 2005     4,960     17,586     2,690  

Override Value Units(d)

  $ 34.72     144,966   December 2006     451     581     37  

Override Units(e)

  $ 10.00     642,219   February 2008     184     772     26  
                               

 

              Total   $ 5,595   $ 19,290   $ 4,158  
                               
Schedule of significant assumption used in the valuation of the Units
 
  December 31,
 
  2010   2009

Estimated forfeiture rate

  None   None

Derived Service Period

  Based on forfeiture schedule   Based on forfeiture schedule

Estimated fair value (per unit)

  $2.60   $0.08

Marketability and minority interest discount

  10.0%   20.0%

Volatility

  47.6%   59.7%
Override Operating Units | CALLC and CALLC II
 
Share-based Compensation  
Schedule of significant assumption used in the valuation of the Units

 

 

 
  (a) Override
Operating Units
December 31,
  (b) Override
Operating Units
December 31,
 
 
  2009   2009  

Estimated forfeiture rate

    None     None  

CVR closing stock price

  $ 6.86   $ 6.86  

Estimated weighted-average fair value (per unit)

  $ 11.95   $ 1.40  

Marketability and minority interest discounts

    20.0 %   20.0 %

Volatility

    50.7 %   50.7 %
Override Value Units | CALLC and CALLC II
 
Share-based Compensation  
Schedule of significant assumption used in the valuation of the Units

 

 

 
  (a) Override
Operating Units
December 31,
  (b) Override
Operating Units
December 31,
 
 
  2009   2009  

Estimated forfeiture rate

    None     None  

CVR closing stock price

  $ 6.86   $ 6.86  

Estimated weighted-average fair value (per unit)

  $ 11.95   $ 1.40  

Marketability and minority interest discounts

    20.0 %   20.0 %

Volatility

    50.7 %   50.7 %