XML 75 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
Series A Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2017 $ 939 $ 18,855,596 $ (59,249) $ (21,005,763) $ (2,208,477)
Balance, shares at Dec. 31, 2017 9,389,982        
Fair value BCF on convertible note 181,250 181,250
Fair value of warrants issued to consultant and lender 14,500 14,500
Issuance of common stock for services $ 3,958 57,041 60,999
Issuance of common stock for services, shares 39,580,667        
Issuance of common stock for conversion of debt $ 1,111 193,718 194,829
Issuance of common stock for conversion of debt, shares 11,116,826        
Issuance of common stock for financing $ 86 19,004 19,090
Issuance of common stock for financing, shares 856,000        
Issuance of warrants and bargain conversion feature $ 242 (242)
Issuance of warrants and bargain conversion feature, shares 2,419,961        
Issuance of preferred shares to the board $ 100 46,263 46,363
Issuance of preferred shares to the board, shares 1,000,000        
Cumulative effect of adopting ASU 2016-01 59,249 (59,249)
Net loss (1,758,182) (1,758,182)
Balance at Dec. 31, 2018 $ 100 $ 6,336 19,367,130 (22,823,194) (3,449,628)
Balance, Shares at Dec. 31, 2018 1,000,000 63,363,436        
Fair value of warrants issued to consultant and lender 54,791 54,791
Issuance of common stock for services $ 620 76,260 76,880
Issuance of common stock for services, shares 6,200,000        
Issuance of common stock for conversion of debt $ 3,761 154,344 158,105
Issuance of common stock for conversion of debt, shares 37,606,359        
Issuance of common stock for financing $ 25 3,075 3,100
Issuance of common stock for financing, shares 250,000        
Fair Value of common stock issued to management (4,461) (4,461)
Deemed dividend on fair value of warrants & conversion feature associated with preferred stock       150,000   (150,000)
Issuance of preferred stock $ 1 149,999 150,000
Issuance of preferred stock, shares 1,500        
Cancellation of retention bonus shares $ (3,600) 3,600
Cancellation of retention bonus shares, shares (36,000,000)        
Net loss   (586,325) (586,325)
Balance at Dec. 31, 2019 $ 100 $ 1 $ 7,142 $ 19,954,738 $ (23,559,519) $ (3,597,538)
Balance, Shares at Dec. 31, 2019 1,000,000 1,500 71,419,795