XML 43 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 12,168us-gaap_CashAndCashEquivalentsAtCarryingValue $ 64,754us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 31,134us-gaap_AccountsReceivableNet 1,892us-gaap_AccountsReceivableNet
Inventory 100,366us-gaap_InventoryNet 766us-gaap_InventoryNet
Other current assets 15,559us-gaap_OtherAssetsCurrent 27,740us-gaap_OtherAssetsCurrent
Total current assets 159,227us-gaap_AssetsCurrent 95,152us-gaap_AssetsCurrent
Property and equipment, net 3,120us-gaap_PropertyPlantAndEquipmentNet 7,722us-gaap_PropertyPlantAndEquipmentNet
Intangible assets 121,602us-gaap_OtherIntangibleAssetsNet 82,222us-gaap_OtherIntangibleAssetsNet
Total assets 283,949us-gaap_Assets 185,096us-gaap_Assets
Current liabilities:    
Accounts payable and accrued expenses 564,821us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 340,226us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Accrued expenses - related parties. 328,050us-gaap_AccountsPayableRelatedPartiesCurrent 306,250us-gaap_AccountsPayableRelatedPartiesCurrent
Deferred revenues 77,564us-gaap_DeferredRevenue 18,991us-gaap_DeferredRevenue
Short-term debt - related party 0us-gaap_DueToRelatedPartiesCurrent 4,000us-gaap_DueToRelatedPartiesCurrent
Convertible promissory note, net of discount 371,451us-gaap_ConvertibleNotesPayableCurrent 90,797us-gaap_ConvertibleNotesPayableCurrent
Derivative liabilities 13,490us-gaap_DerivativeLiabilities 70,535us-gaap_DerivativeLiabilities
Total current liabilities 1,355,376us-gaap_LiabilitiesCurrent 830,799us-gaap_LiabilitiesCurrent
Long-term convertible debt 0us-gaap_ConvertibleDebtNoncurrent 237,672us-gaap_ConvertibleDebtNoncurrent
Long-term derivative liabilities 0us-gaap_DerivativeLiabilitiesNoncurrent 411,708us-gaap_DerivativeLiabilitiesNoncurrent
Total liabilities 1,355,376us-gaap_Liabilities 1,480,179us-gaap_Liabilities
Commitments and contingencies      
Stockholders' deficit:    
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued and outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, $0.001 par value; 2,071,000,000 shares authorized; 264,620,555 and 131,352,518 shares issued and outstanding at December 31, 2014 and 2013, respectively 264,620us-gaap_CommonStockValue 131,352us-gaap_CommonStockValue
Additional paid-in capital 15,903,308us-gaap_AdditionalPaidInCapital 14,009,430us-gaap_AdditionalPaidInCapital
Accumulated deficit (17,239,355)us-gaap_RetainedEarningsAccumulatedDeficit (15,435,865)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' deficit (1,071,427)us-gaap_StockholdersEquity (1,295,083)us-gaap_StockholdersEquity
Total liabilities and stockholders' deficit $ 283,949us-gaap_LiabilitiesAndStockholdersEquity $ 185,096us-gaap_LiabilitiesAndStockholdersEquity