XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2022 345,000 268,871,202      
Balance at Dec. 31, 2022 $ 69 $ 53,772 $ 18,119,792 $ (16,345,313) $ 1,828,320
Net loss for the period $ 0 $ 0 0 (507,384) (507,384)
Balance (in shares) at Mar. 31, 2023 345,000 268,871,202      
Balance at Mar. 31, 2023 $ 69 $ 53,772 18,119,792 (16,852,697) 1,320,936
Balance (in shares) at Dec. 31, 2022 345,000 268,871,202      
Balance at Dec. 31, 2022 $ 69 $ 53,772 18,119,792 (16,345,313) 1,828,320
Net loss for the period         (981,679)
Balance (in shares) at Jun. 30, 2023 345,000 283,175,872      
Balance at Jun. 30, 2023 $ 69 $ 56,633 18,136,268 (17,326,992) 865,978
Balance (in shares) at Mar. 31, 2023 345,000 268,871,202      
Balance at Mar. 31, 2023 $ 69 $ 53,772 18,119,792 (16,852,697) 1,320,936
Warrants exercised (in shares) 0 12,500,000      
Warrants exercised $ 0 $ 2,500 (1,250) 0 1,250
Net loss for the period $ 0 $ 0 0 (474,295) (474,295)
Common stock issued for liabilities (in shares) 0 1,804,670      
Common stock issued for liabilities $ 0 $ 361 17,726 0 18,087
Stock Issued During Period, Shares, Warrants Exercised (in shares) 0 12,500,000      
Stock Issued During Period, Value, Warrants Exercised $ 0 $ 2,500 (1,250) 0 1,250
Balance (in shares) at Jun. 30, 2023 345,000 283,175,872      
Balance at Jun. 30, 2023 $ 69 $ 56,633 18,136,268 (17,326,992) 865,978
Balance (in shares) at Dec. 31, 2023 345,000 284,104,032      
Balance at Dec. 31, 2023 $ 69 $ 56,819 18,706,208 (18,652,952) 110,144
Common stock issued for services (in shares) 0 903,224      
Common stock issued for services $ 0 $ 181 8,779 0 8,960
Warrants exercised (in shares) 0 14,861,316      
Warrants exercised $ 0 $ 2,972 (2,972) 0 0
Options exercised (in shares) 0 1,500,000      
Options exercised $ 0 $ 300 (300) 0 0
Net loss for the period $ 0 $ 0 0 (524,223) (524,223)
Stock Issued During Period, Shares, Warrants Exercised (in shares) 0 14,861,316      
Stock Issued During Period, Value, Warrants Exercised $ 0 $ 2,972 (2,972) 0 0
Balance (in shares) at Mar. 31, 2024 345,000 301,368,572      
Balance at Mar. 31, 2024 $ 69 $ 60,272 18,711,715 (19,177,175) (405,119)
Balance (in shares) at Dec. 31, 2023 345,000 284,104,032      
Balance at Dec. 31, 2023 $ 69 $ 56,819 18,706,208 (18,652,952) $ 110,144
Options exercised (in shares)         3,000,000
Net loss for the period         $ (858,447)
Balance (in shares) at Jun. 30, 2024 345,000 336,738,361      
Balance at Jun. 30, 2024 $ 69 $ 67,346 18,801,033 (19,511,399) (642,951)
Balance (in shares) at Mar. 31, 2024 345,000 301,368,572      
Balance at Mar. 31, 2024 $ 69 $ 60,272 18,711,715 (19,177,175) (405,119)
Warrants exercised (in shares)   13,680,579      
Warrants exercised   $ 2,736 (2,736)    
Net loss for the period $ 0 $ 0 0 (334,224) (334,224)
Common stock issued for liabilities (in shares) 0 21,689,210      
Common stock issued for liabilities $ 0 $ 4,338 92,054 0 96,392
Stock Issued During Period, Shares, Warrants Exercised (in shares)   13,680,579      
Stock Issued During Period, Value, Warrants Exercised   $ 2,736 (2,736)    
Balance (in shares) at Jun. 30, 2024 345,000 336,738,361      
Balance at Jun. 30, 2024 $ 69 $ 67,346 $ 18,801,033 $ (19,511,399) $ (642,951)