XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2021 345,000 254,055,581      
Balance at Dec. 31, 2021 $ 69 $ 50,809 $ 17,295,262 $ (13,481,989) $ 3,864,151
Net loss for the period 0 $ 0 0 (679,342) (679,342)
Common stock issued for liabilities (in shares)   660,210      
Common stock issued for liabilities 0 $ 132 17,166 0 17,298
Options issued for compensation and services 0 0 70,973 0 70,973
Exchange of stock options for common stock $ 0 $ 180 (180) 0 0
Exchange of stock options for common stock (in shares)   900,000      
Balance (in shares) at Mar. 31, 2022 345,000 255,615,791      
Balance at Mar. 31, 2022 $ 69 $ 51,121 17,383,221 (14,161,331) 3,273,080
Balance (in shares) at Dec. 31, 2021 345,000 254,055,581      
Balance at Dec. 31, 2021 $ 69 $ 50,809 17,295,262 (13,481,989) 3,864,151
Net loss for the period         (1,717,989)
Balance (in shares) at Sep. 30, 2022 345,000 257,256,422      
Balance at Sep. 30, 2022 $ 69 $ 51,449 17,435,148 (15,199,978) 2,286,688
Balance (in shares) at Dec. 31, 2021 345,000 254,055,581      
Balance at Dec. 31, 2021 $ 69 $ 50,809 17,295,262 (13,481,989) $ 3,864,151
Exchange of stock options for common stock (in shares)         5,700,000
Balance (in shares) at Dec. 31, 2022 345,000 268,871,202      
Balance at Dec. 31, 2022 $ 69 $ 53,772 18,119,792 (16,345,313) $ 1,828,320
Balance (in shares) at Mar. 31, 2022 345,000 255,615,791      
Balance at Mar. 31, 2022 $ 69 $ 51,121 17,383,221 (14,161,331) 3,273,080
Net loss for the period $ 0 $ 0 0 (606,969) (606,969)
Common stock issued for liabilities (in shares) 0 867,782      
Common stock issued for liabilities $ 0 $ 174 20,393 0 20,567
Options issued for compensation and services $ 0 $ 0 18,723 0 18,723
Balance (in shares) at Jun. 30, 2022 345,000 256,483,573      
Balance at Jun. 30, 2022 $ 69 $ 51,295 17,422,337 (14,768,300) 2,705,401
Net loss for the period $ 0 $ 0 0 (431,678) (431,678)
Common stock issued for liabilities (in shares) 0 772,849      
Common stock issued for liabilities $ 0 $ 154 8,710 0 8,864
Warrants issued $ 0 $ 0 4,101 0 4,101
Balance (in shares) at Sep. 30, 2022 345,000 257,256,422      
Balance at Sep. 30, 2022 $ 69 $ 51,449 17,435,148 (15,199,978) 2,286,688
Balance (in shares) at Dec. 31, 2022 345,000 268,871,202      
Balance at Dec. 31, 2022 $ 69 $ 53,772 18,119,792 (16,345,313) 1,828,320
Net loss for the period $ 0 $ 0 0 (507,384) (507,384)
Balance (in shares) at Mar. 31, 2023 345,000 268,871,202      
Balance at Mar. 31, 2023 $ 69 $ 53,772 18,119,792 (16,852,697) 1,320,936
Balance (in shares) at Dec. 31, 2022 345,000 268,871,202      
Balance at Dec. 31, 2022 $ 69 $ 53,772 18,119,792 (16,345,313) 1,828,320
Net loss for the period         $ (1,438,307)
Exchange of stock options for common stock (in shares)         5,700,000
Balance (in shares) at Sep. 30, 2023 345,000 284,104,032      
Balance at Sep. 30, 2023 $ 69 $ 56,819 18,142,208 (17,783,620) $ 415,476
Balance (in shares) at Mar. 31, 2023 345,000 268,871,202      
Balance at Mar. 31, 2023 $ 69 $ 53,772 18,119,792 (16,852,697) 1,320,936
Net loss for the period $ 0 $ 0 0 (474,295) (474,295)
Common stock issued for liabilities (in shares) 0 1,804,670      
Common stock issued for liabilities $ 0 $ 361 17,726 0 18,087
Warrants exercised (in shares) 0 12,500,000      
Warrants exercised $ 0 $ 2,500 (1,250) 0 1,250
Balance (in shares) at Jun. 30, 2023 345,000 283,175,872      
Balance at Jun. 30, 2023 $ 69 $ 56,633 18,136,268 (17,326,992) 865,978
Net loss for the period $ 0 $ 0 0 (456,628) (456,628)
Common stock issued for liabilities (in shares) 0 928,160      
Common stock issued for liabilities $ 0 $ 186 5,940 0 6,126
Balance (in shares) at Sep. 30, 2023 345,000 284,104,032      
Balance at Sep. 30, 2023 $ 69 $ 56,819 $ 18,142,208 $ (17,783,620) $ 415,476