XML 26 R14.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. A three-level valuation hierarchy has been established under GAAP for disclosure of fair value measurements. The valuation hierarchy is based on the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
Level 1:Observable inputs such as quoted prices in active markets;
Level 2:Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
Level 3:Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

The following tables summarize assets and liabilities recognized or at fair value on a recurring basis as of June 30, 2021 and December 31, 2020:

June 30, 2021
(In thousands)
Level 1Level 2Level 3Total
Assets:
Cash equivalents:
Money market funds$77,330 $— $— $77,330 
Commercial paper— 28,087 — 28,087 
Certificate of deposits— 4,100 — $4,100 
Marketable securities:
U.S. Treasury securities— 21,147 — 21,147 
Certificate of deposits— 166,087 — 166,087 
Commercial debt securities— 50,355 — 50,355 
U.S. Government-sponsored enterprises debt securities— 6,209 — 6,209 
Corporate debt securities— 10,401 — 10,401 
Total(1)
$77,330 $286,386 $— $363,716 
Liabilities:
Contingent consideration$— $— $39,000 $39,000 
December 31, 2020
(In thousands)
Level 1Level 2Level 3Total
Assets:
Cash equivalents:
Money market funds$80,986 $— $— $80,986 
Commercial paper— 61,043 — 61,043 
Certificate of deposits— 1,000 — 1,000 
Marketable securities:
U.S. Treasuries— 43,050 43,050 
Commercial paper— 210,986 210,986 
Certificate of deposits— 44,480 44,480 
U.S. Government-sponsored enterprises debt securities— 6,217 6,217 
Corporate debt securities— 33,460 — 33,460 
Total(1)
$80,986 $400,236 $— $481,222 
Liabilities:
Contingent consideration$— $— $42,400 $42,400 
————————————
(1)Fair value is determined by taking into consideration valuations obtained from third-party pricing services. The third-party pricing services utilize industry standard valuation models, for which all significant inputs are observable, either directly or indirectly, to estimate fair value. These inputs include reported trades of and broker/dealer quotes on the same or similar securities; issuer credit spreads; benchmark securities; and other observable inputs.
Contingent Consideration Liability
As of June 30, 2021, our contingent consideration liability consisted of sales-based milestones for Fintepla, which resulted from our 2014 acquisition of Brabant. The maximum amount of future contingent consideration (undiscounted) that we could be required to pay was $40.0 million.
The following table provides a reconciliation of our contingent consideration liability measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2021 and 2020 (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2021202020212020
Balance at beginning of period$43,000 $55,900 $42,400 $63,800 
Change in fair value500 12,200 1,100 4,300 
Settlements(1)
(4,500)(15,000)(4,500)(15,000)
Balance at end of period$39,000 $53,100 $39,000 $53,100 
————————————
(1)As of June 30, 2021 and 2020, outstanding obligations related to achieved milestones for the periods presented of $4.5 million and $15.0 million, respectively, were no longer contingent. As a result, the amounts have been reclassified from contingent consideration to accrued and other current liabilities on the condensed consolidated balance sheets.
For the three and six months ended June 30, 2021, the increases to the estimated fair value of the contingent consideration liability primarily reflects the interest component of contingent consideration related to the passage of time.
The following table summarizes the significant unobservable inputs used in the fair value measurement of our contingent consideration liability as of June 30, 2021.
Fair Value as of
June 30, 2021
(in thousands)
Valuation TechniqueUnobservable InputRange
Weighted
Average(1)
$39,000Discounted cash flowDiscount rate
1.5% — 2.4%
2%
Probability of payment100%100%
Projected year of payment
2021 — 2023
2022
————————————
(1)Unobservable inputs were weighted by the relative fair value of each sales-based milestone payment.
Fair Value Disclosures
Some of our financial instruments are not measured at fair value on a recurring basis but are recorded at amounts that approximate fair value due to their short-term nature. Such financial assets and financial liabilities include accounts receivable, note receivable, certain other current assets, accounts payable and accrued liabilities.
Convertible Senior Notes
As of June 30, 2021 and December 31, 2020, the estimated fair value of our convertible senior notes due 2027 was approximately $245.9 million and $260.5 million, respectively, and was determined based on a binomial lattice model with Level 2 inputs. When determining the estimated fair value of our Notes, we utilize a binomial lattice model which incorporates the terms and conditions of our convertible senior notes and market-based risk measurements that are indirectly observable, such as credit risk. The lattice model produces an estimated fair value based on changes in the price of the underlying common stock price over successive periods of time. An estimated yield based on comparable non-convertible debt instruments in the market is used to discount the cash flows.