XML 29 R14.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value Measurements
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. A three-level valuation hierarchy has been established under GAAP for disclosure of fair value measurements. The valuation hierarchy is based on the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
Level 1 - Observable inputs such as quoted prices in active markets;
Level 2 - Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
Level 3 - Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
The following tables summarize assets and liabilities recognized or disclosed at fair value on a recurring basis at December 31, 2020 and 2019:
December 31, 2020
(In thousands)
Level 1
Level 2
Level 3
Total
Assets:
Cash equivalents:
Money market funds$80,986 $— $— $80,986 
Commercial paper— 61,043 — 61,043 
Certificate of deposits— 1,000 — 1,000 
Marketable securities:
U.S. Treasuries— 43,050 — 43,050 
Commercial paper— 210,986 — 210,986 
Certificate of deposits— 44,480 — 44,480 
U.S. Government-sponsored enterprises debt securities— 6,217 — 6,217 
Corporate debt securities— 33,460 — 33,460 
Total assets(1)
$80,986 $400,236 $— $481,222 
Liabilities:
Common stock warrant liabilities(3)
$— $— $— $— 
Contingent consideration liabilities(2)
— — 42,400 42,400 
Total liabilities$— $— $42,400 $42,400 
December 31, 2019
(In thousands)
Level 1
Level 2
Level 3
Total
Assets:
Cash equivalents:
Money market funds$11,527 $— $— $11,527 
Commercial paper— 7,485 — 7,485 
Marketable securities:
Commercial paper— 73,366 — 73,366 
Corporate debt securities— 74,417 — 74,417 
Certificates of deposit— 41,302 — 41,302 
Total assets(1)
$11,527 $196,570 $— $208,097 
Liabilities:
Common stock warrant liabilities(3)
$— $— $198 $198 
Contingent consideration liabilities(2)
— — 63,800 63,800 
Total liabilities$— $— $63,998 $63,998 
————————————
(1)Fair value is determined by taking into consideration valuations obtained from third-party pricing services. The third-party pricing services utilize industry standard valuation models, for which all significant inputs are observable, either directly or indirectly, to estimate fair value. These inputs include reported trades of and broker/dealer quotes on the same or similar securities; issuer credit spreads; benchmark securities; and other observable inputs.
(2)In connection with the acquisition of Brabant in 2014 (See Note 5), we may be required to pay future consideration that is contingent upon the achievement of specified development, regulatory approval or sales-based milestone events. We estimate the fair value of contingent purchase consideration liabilities using a probability-weighted income approach, which reflects the probability and timing of future payments. This fair value measurement is based on significant Level 3 inputs such as the anticipated timelines and probability of achieving development, regulatory approval or sales-based milestone events and projected revenues. The resulting probability-weighted cash flows are discounted at risk-adjusted rates. Subsequent to
the acquisition date, at each reporting period prior to settlement, we remeasure these liabilities by performing a review of the assumptions discussed above and record an adjustment to reflect any changes in the estimated fair value of our contingent consideration liabilities. In the absence of any significant changes in key assumptions during a reporting period, the fair value of the contingent consideration liability is expected to increase each period with the recognition of change in fair value of contingent consideration resulting from the passage of time at the applicable discount rate as we approach the payment dates of the contingent consideration. Significant judgment is used in determining Level 3 inputs and fair value measurements as of a reporting date. Updates to assumptions could have a significant impact on our results of operations in a reporting period and actual results may differ from estimates. For example, significant increases in the estimated probability of achieving a milestone or projected revenues would result in a significantly higher fair value measurement while significant decreases in the estimated probability of achieving a milestone or projected revenues would result in a significantly lower fair value measurement. Significant increases in the discount rate or in the anticipated timelines would result in a significantly lower fair value measurement while significant decreases in the discount rate or anticipated timelines would result in a significantly higher fair value measurement. As of December 31, 2020, we classified $8.8 million of the total contingent consideration liabilities of $42.4 million as current liabilities. The balance sheet classification between current and non-current liabilities was based upon our reasonable expectation as to the timing of settlement of the remaining sales-based milestones.
(3)Represents the fair value of common stock warrants outstanding that may require cash settlement under certain circumstances. As of December 31, 2020 and 2019, common stock warrant liabilities consists of warrants issued in July 2011 in connection with a debt financing arrangement. The warrants entitle the holder to purchase up to 28,125 shares of common stock at an exercise price of $72.00 per share and expires in July 2021.
The following table provides a reconciliation of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2020 and 2019:
(In thousands)Contingent Consideration
Balance at December 31, 2018$78,200 
Settlements(20,000)
Changes in fair value5,600 
Balance at December 31, 201963,800 
Settlements(30,000)
Changes in fair value8,600 
Balance at December 31, 2020$42,400 
The following table summarizes the significant unobservable inputs used in the fair value measurement of our contingent consideration liabilities as of December 31, 2020.
Fair Value as of
December 31, 2020
(in thousands)
Valuation TechniqueUnobservable InputRange
Weighted
Average(1)
$42,400Discounted cash flowDiscount rate
2.5% —3.5%
3.1%
Probability of payment100%100%
Projected year of payment2021 — 20302022
————————————
(1)Unobservable inputs were weighted by the relative fair value of the contingent consideration liability.
The weighted average discount rate was calculated based on the relative fair value of our contingent consideration obligations. Significant increases or decreases in projected revenues, probabilities of payment, discount rates or the time until payment is made would have resulted in a significantly lower or higher fair value measurement as of December 31, 2020.
Periodic changes in the estimated fair value of contingent consideration are included within operating expenses in the consolidated statements of operations.
Convertible Senior Notes
As of December 31, 2020, the estimated fair value of our Convertible Senior Notes was approximately $260.5 million and was determined based on a binomial lattice model with Level 2 inputs. When determining the estimated fair value of our Senior Convertible Notes, we utilize a binomial lattice model which incorporates the terms and conditions of the Senior Convertible Notes and market-based risk measurement that are indirectly observable, such as credit risk. The lattice model produces an estimated fair value based on changes in the price of the underlying common stock price over successive periods of time. An estimated yield based on comparable non-convertible debt instruments in the market is used to discount the cash flows