XML 23 R12.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. A three-level valuation hierarchy has been established under GAAP for disclosure of fair value measurements. The valuation hierarchy is based on the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
Level 1:Observable inputs such as quoted prices in active markets;
Level 2:Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
Level 3:Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
Our financial instruments consist primarily of cash and cash equivalents, marketable securities, other current assets, accounts payable and accrued liabilities, convertible debt, contingent consideration liabilities and our outstanding common stock warrant liabilities. Certain cash equivalents, marketable securities, contingent consideration liabilities and common stock warrant liabilities are reported at their respective fair values on our condensed consolidated balance sheets. The remaining financial instruments are carried at cost which approximates their respective fair values because of the short-term nature of these financial instruments. See Note 4 for further information regarding the amortized cost of our financial assets.
The following tables summarize assets and liabilities recognized or disclosed at fair value on a recurring basis as of September 30, 2020 and December 31, 2019 (in thousands):

September 30, 2020
Level 1Level 2Level 3Total
Assets:
Cash equivalents:
U.S. Treasuries$— $13,799 $— $13,799 
Money market funds39,536 — — 39,536 
Certificate of deposits— 3,008 — 3,008 
Commercial paper— 21,648 — 21,648 
Marketable securities:
U.S. Treasuries— 27,896 — 27,896 
Commercial paper— 101,951 — 101,951 
U.S. Government-sponsored enterprises debt securities— 6,219 — 6,219 
Corporate debt securities— 50,357 — 50,357 
Certificate of deposits— 41,284 — 41,284 
Total assets(1)
$39,536 $266,162 $— $305,698 
Liabilities:
Common stock warrant liabilities$— $— $$
Contingent consideration liabilities— — 54,900 54,900 
Total liabilities$— $— $54,909 $54,909 
December 31, 2019
Level 1Level 2Level 3Total
Assets:
Cash equivalents:
Money market funds$11,527 $— $— $11,527 
Commercial paper— 7,485 — $7,485 
Marketable securities:
Commercial paper— 73,366 — 73,366 
Corporate debt securities— 74,417 — 74,417 
Certificate of deposits— 41,302 — 41,302 
Total assets(1)
$11,527 $196,570 $— $208,097 
Liabilities:
Common stock warrant liabilities$— $— $198 $198 
Contingent consideration liabilities— — 63,800 63,800 
Total liabilities$— $— $63,998 $63,998 
————————————
(1)Fair value is determined by taking into consideration valuations obtained from third-party pricing services. The third-party pricing services utilize industry standard valuation models, for which all significant inputs are observable, either directly or indirectly, to estimate fair value. These inputs include reported trades of and broker/dealer quotes on the same or similar securities; issuer credit spreads; benchmark securities; and other observable inputs.
Contingent Consideration Liability
Pursuant to the terms of the Brabant purchase agreement in 2014 in which we acquired worldwide development and commercialization rights to Fintepla, we are obligated to make future milestone payments that are contingent upon the successful achievement of certain regulatory and sales-based milestone events related to Fintepla. As of September 30, 2020, the potential amount of future payments that we may be required to make is between zero, if none of the remaining milestones are achieved, to a maximum of $60.0 million.
The following table provides a reconciliation of our contingent consideration liability measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2020 and 2019 (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
Balance at beginning of period$53,100 $70,500 $63,800 $78,200 
Change in fair value1,800 400 6,100 2,700 
Settlements— — (15,000)(10,000)
Balance at end of period$54,900 $70,900 $54,900 $70,900 
For the nine months ended September 30, 2020, the $6.1 million increase to the estimated fair value of our contingent consideration liability was primarily due to updated assumptions used regarding the probability of success for achieving certain regulatory and sales-based milestone events in light of FDA approval of Fintepla in June 2020. The change in fair value for the three and nine months ended September 30, 2019 and the three months ended September 30, 2020 was attributable to immaterial adjustments to certain assumptions and estimates used in the remeasurement to fair value and changes in the discount rate used as a result of market interest rate changes.
The following table summarizes the significant unobservable inputs used in the fair value measurement of our contingent consideration liabilities as of September 30, 2020.
Fair Value as of
September 30, 2020
(in thousands)
Valuation TechniqueUnobservable InputRange
Weighted
Average(1)
$54,900Discounted cash flowDiscount rate
3.6% — 10.1%
5.5%
Probability of payment
0% — 94.3%
94.3%
Projected year of payment2021 — 20302022
————————————
(1)Unobservable inputs were weighted by the relative fair value of the contingent consideration liability.
The weighted average discount rate was calculated based on the relative fair value of our contingent consideration obligations. Significant increases or decreases in projected revenues, probabilities of payment, discount rates or the time until payment is made would have resulted in a significantly lower or higher fair value measurement as of September 30, 2020.
Convertible Senior Notes
As of September 30, 2020, the estimated fair value of our Convertible Senior Notes was approximately $199.7 million and was determined based on a binomial lattice model with Level 2 inputs.