XML 48 R20.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on Recurring Basis
The following tables summarize assets and liabilities recognized or disclosed at fair value on a recurring basis as of March 31, 2020 and December 31, 2019 (in thousands):

March 31, 2020
Level 1Level 2Level 3Total
Assets:
Cash equivalents:
Commercial paper$—  $34,634  $—  $34,634  
Money market funds224,070  —  224,070  
Marketable securities:
Commercial paper—  39,528  —  39,528  
Corporate debt securities—  70,750  —  70,750  
Certificate of deposits—  39,940  —  39,940  
Total assets (1)$224,070  $184,852  $—  $408,922  
Liabilities:
Common stock warrant liabilities$—  $—  $36  $36  
Contingent consideration liabilities—  —  55,900  55,900  
Total liabilities$—  $—  $55,936  $55,936  
December 31, 2019
Level 1Level 2Level 3Total
Assets:
Cash equivalents:
Money market funds$11,527  $—  $—  $11,527  
Commercial paper—  7,485  —  $7,485  
Marketable securities:
Commercial paper—  73,366  —  73,366  
Corporate debt securities—  74,417  —  74,417  
Certificate of deposits—  41,302  —  41,302  
Total assets (1)$11,527  $196,570  $—  $208,097  
Liabilities:
Common stock warrant liabilities$—  $—  $198  $198  
Contingent consideration liabilities—  —  63,800  63,800  
Total liabilities$—  $—  $63,998  $63,998  
(1)Fair value is determined by taking into consideration valuations obtained from third-party pricing services. The third-party pricing services utilize industry standard valuation models, for which all significant inputs are observable, either directly or indirectly, to estimate fair value. These inputs include reported trades of and broker/dealer quotes on the same or similar securities; issuer credit spreads; benchmark securities; and other observable inputs.
Liabilities Measured at Fair Value on Recurring Basis
The following tables summarize assets and liabilities recognized or disclosed at fair value on a recurring basis as of March 31, 2020 and December 31, 2019 (in thousands):

March 31, 2020
Level 1Level 2Level 3Total
Assets:
Cash equivalents:
Commercial paper$—  $34,634  $—  $34,634  
Money market funds224,070  —  224,070  
Marketable securities:
Commercial paper—  39,528  —  39,528  
Corporate debt securities—  70,750  —  70,750  
Certificate of deposits—  39,940  —  39,940  
Total assets (1)$224,070  $184,852  $—  $408,922  
Liabilities:
Common stock warrant liabilities$—  $—  $36  $36  
Contingent consideration liabilities—  —  55,900  55,900  
Total liabilities$—  $—  $55,936  $55,936  
December 31, 2019
Level 1Level 2Level 3Total
Assets:
Cash equivalents:
Money market funds$11,527  $—  $—  $11,527  
Commercial paper—  7,485  —  $7,485  
Marketable securities:
Commercial paper—  73,366  —  73,366  
Corporate debt securities—  74,417  —  74,417  
Certificate of deposits—  41,302  —  41,302  
Total assets (1)$11,527  $196,570  $—  $208,097  
Liabilities:
Common stock warrant liabilities$—  $—  $198  $198  
Contingent consideration liabilities—  —  63,800  63,800  
Total liabilities$—  $—  $63,998  $63,998  
(1)Fair value is determined by taking into consideration valuations obtained from third-party pricing services. The third-party pricing services utilize industry standard valuation models, for which all significant inputs are observable, either directly or indirectly, to estimate fair value. These inputs include reported trades of and broker/dealer quotes on the same or similar securities; issuer credit spreads; benchmark securities; and other observable inputs.
Reconciliation of Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3)
The following table provides a reconciliation of our contingent consideration liability measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2020 and 2019 (in thousands):
Three Months Ended March 31,
20202019
Balance at beginning of period$63,800  $78,200  
Change in fair value(7,900) 3,000  
Settlements—  (10,000) 
Balance at end of period$55,900  $71,200  
Significant Inputs Used in Fair Value Measurement
The following table summarizes the significant unobservable inputs used in the fair value measurement of our contingent consideration liabilities as of March 31, 2020.
Fair Value
as of
March 31, 2020
(in thousands)
Valuation TechniqueUnobservable InputRangeWeighted
Average (1)
$55,900Discounted cash flowDiscount rate
6.5% — 14.8%
9.8%
Probability of payment
0% — 85.1%
85.1%
Projected year of payment2020 — 20302022
(1)Unobservable inputs were weighted by the relative fair value of the contingent consideration liability. For projected year of payment, the amount represents the median of the inputs and is not a weighted average.