EX-12.1 6 d193941dex121.htm EX-12.1 EX-12.1

Exhibit 12.1

Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends

 

     Year Ended December 31,     Three Months
Ended
March 31,
2016
 
     2011     2012     2013     2014      2015    
     (in thousands)  

Computation of earnings:

             

Net income (loss) from continuing operations before provision for income taxes

   $ (62,293 )   $ (33,906 )   $ (72,601 )   $ 61,571       $ (57,605 )   $ (10,158

Fixed charges, as calculated below

     7,776        10,437        6,751        3,202         3,252        784   

Total earnings

   $ (54,517 )   $ (23,469 )   $ (65,850 )   $ 64,773       $ (54,353 )     (9,374

Computation of fixed charges:

             

Interest expense, including amortization of debt issuance cost

     7,644        10,313        6,610        3,090         3,060        723   

Estimated interest expense portion of rental expense

     132        124        141        112         192        61   

Total fixed charges

     7,776        10,437        6,751        3,202         3,252        784   

Ratio of earnings to combined fixed charges and preferred stock dividends(1)

     —         —         —         20.2        —         —     

 

(1) Our earnings from continuing operations were inadequate to cover combined fixed charges and preferred stock dividends for the years ended December 31, 2011, 2012, 2013 and 2015 by $62.3 million, $33.9 million, $72.6 million and $57.6 million, respectively. Our earnings from continuing operations were inadequate to cover combined fixed charges and preferred stock dividends for the three months ended March 31, 2016 by $10.2 million.

For the periods indicated above, we had no outstanding shares of preferred stock with required dividend payments.