EX-12.1 4 d292521dex121.htm STATEMENT OF COMPUTATION OF RATIOS Statement of Computation of Ratios

Exhibit 12.1

Statement of Computation of Ratios

 

     Year Ended December 31,     Nine Months Ended
September 30, 2011
 
     Inception (August
25, 2006) through
December 31,
2006
    2007     2008     2009     2010    
     (in thousands)  

Earnings:

            

Net loss before income taxes

   $ (5,399   $ (27,680   $ (45,570   $ (45,889   $ (73,554   $ (60,179

Add: Fixed charges

     6        426        1,816        9,305        10,179        5,083   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings as defined

   $ (5,393   $ (27,254   $ (43,754   $ (36,584   $ (63,375   $ (55,096

Fixed Charges:

            

Interest expensed

     0        377        1,718        9,188        10,013        4,984   

Estimated interest component of rent expenses

     6        49        98        117        166        99   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed charges

     6        426        1,816        9,305        10,179        5,083   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of earnings to fixed charges(1)

     —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Earnings were insufficient to cover fixed charges by approximately $5.4 million, $27.7 million, $45.6 million, $45.9 million, $73.6 million and $60.2 million for the period from inception (August 25, 2006) through December 31, 2006, for the years ended December 31, 2007, 2008, 2009 and 2010, and for the nine months ended September 30, 2011, respectively. The ratio of earnings to fixed charges was less than one-to-one for each of the periods presented. We have not included a ratio of earnings to combined fixed charges and preferred stock dividends because we do not have any preferred stock outstanding as of the date of this prospectus.