XML 29 R23.htm IDEA: XBRL DOCUMENT v3.24.3
Stockholders' Equity and Stock Options (Tables)
9 Months Ended
Sep. 30, 2024
Stockholders' Equity Note [Abstract]  
Assumptions used to Determine Fair Value of Stock Options Granted

The following table presents, on a weighted average basis, the assumptions used in the Black-Scholes option-pricing model to determine the grant-date fair value of stock options granted to employees:

 

 

 

September 30,

 

 

2024

Risk-free interest rate

 

4.12%

Expected term (in years)

 

6.22

Expected volatility

 

96%

Dividend yield

 

0.00%

Summary of Stock Option Activity

The following table summarizes the Company’s stock option activity for the nine months ended September 30, 2024 (amounts in millions, except for share, contractual term, and per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Weighted Average

 

 

Aggregate

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Intrinsic

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Value (a)

 

 

 

Shares

 

 

Price

 

 

Term (in years)

 

 

(in millions)

 

Outstanding as of December 31, 2023

 

 

4,273,502

 

 

$

9.06

 

 

 

7.8

 

 

 

 

Options granted

 

 

2,082,377

 

 

 

5.22

 

 

 

 

 

 

 

Options exercised

 

 

(6,967

)

 

 

5.92

 

 

 

 

 

 

 

Options forfeited/expired

 

 

(57,088

)

 

 

10.08

 

 

 

 

 

 

 

Outstanding as of September 30, 2024

 

 

6,291,824

 

 

$

7.79

 

 

 

7.8

 

 

$

7.4

 

Exercisable as of September 30, 2024

 

 

2,921,508

 

 

$

10.63

 

 

 

6.5

 

 

$

1.7

 

Vested and expected to vest as of September 30, 2024

 

 

6,291,824

 

 

$

7.79

 

 

 

7.8

 

 

$

7.4

 

(a)
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying options and the fair value of the common stock for the options that were "in the money" at September 30, 2024.
Summary of Restricted Stock Units

Activity with respect to the Company's RSUs during the nine months ended September 30, 2024 was as follows (in millions, except share, contractual term, and per share data):

 

 

 

 

 

 

Weighted

 

 

Weighted Average

 

 

Aggregate

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Intrinsic

 

 

 

Number of

 

 

Grant Date

 

 

Contractual

 

 

Value (a)

 

 

 

Shares

 

 

Fair Value

 

 

Term (in years)

 

 

(in millions)

 

Outstanding as of December 31, 2023

 

 

615,000

 

 

$

4.94

 

 

 

1.6

 

 

 

 

Restricted stock units granted

 

 

245,372

 

 

 

4.21

 

 

 

 

 

 

 

Restricted stock units vested

 

 

(153,750

)

 

 

4.94

 

 

 

 

 

 

 

Restricted stock units forfeited

 

 

(7,619

)

 

 

4.64

 

 

 

 

 

 

 

Outstanding as of September 30, 2024

 

 

699,003

 

 

$

4.69

 

 

 

1.5

 

 

$

4.6

 

Unvested and expected to vest as of September 30, 2024

 

 

699,003

 

 

$

4.69

 

 

 

1.5

 

 

$

4.6

 

Summary of Stock-Based Compensation Expense

Stock-based compensation expense was classified in the condensed consolidated statements of operations as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Research and development

 

$

918

 

 

$

697

 

 

$

2,816

 

 

$

2,304

 

General and administrative

 

 

1,039

 

 

 

1,124

 

 

 

3,570

 

 

 

3,393

 

 

$

1,957

 

 

$

1,821

 

 

$

6,386

 

 

$

5,697