0001017386-11-000183.txt : 20111117 0001017386-11-000183.hdr.sgml : 20111117 20111117164833 ACCESSION NUMBER: 0001017386-11-000183 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20110930 FILED AS OF DATE: 20111117 DATE AS OF CHANGE: 20111117 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Liberator, Inc. CENTRAL INDEX KEY: 0001374567 STANDARD INDUSTRIAL CLASSIFICATION: HOUSEHOLD FURNITURE [2510] IRS NUMBER: 593581576 STATE OF INCORPORATION: FL FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-53314 FILM NUMBER: 111213535 BUSINESS ADDRESS: STREET 1: 2745 BANKERS INDUSTRIAL DRIVE CITY: ATLANTA STATE: GA ZIP: 30360 BUSINESS PHONE: 770-246-6426 MAIL ADDRESS: STREET 1: 2745 BANKERS INDUSTRIAL DRIVE CITY: ATLANTA STATE: GA ZIP: 30360 FORMER COMPANY: FORMER CONFORMED NAME: WES Consulting, Inc. DATE OF NAME CHANGE: 20060905 10-Q 1 liberator_2011sept30-10q.htm

 

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2011

 

OR

     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

 

Commission File Number: 000-53314

Liberator, Inc.

(Exact name of registrant as specified in this charter)

     
Florida
(State or other jurisdiction
of incorporation or organization)
  59-3581576
(I.R.S. Employer
Identification No.)

 

2745 Bankers Industrial Drive, Atlanta, Georgia 30360
(Address of principal executive offices and zip code)

(770) 246-6400
(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

             
Large accelerated filer o   Accelerated filer o   Non-accelerated filer o   Smaller reporting company þ
       

(Do not check if a smaller reporting company)

 

   

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes o No þ

 

As of November 11, 2011 there were 91,947,047 shares of the registrant’s common stock outstanding.

 

 

1


 
 

LIBERATOR, INC.

TABLE OF CONTENTS

      Page
  PART I – FINANCIAL INFORMATION    
       
Item 1. Financial Statements    
  Condensed Consolidated Balance Sheets as of  September 30, 2011 and June 30, 2011   3
  Condensed Consolidated Statements of Operations for the three months ended September 30, 2011 and 2010   4
  Condensed Consolidated Statements of Cash Flows for the three months ended September 30, 2011 and 2010   5
  Notes to Condensed Consolidated Financial Statements   6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   24
Item 4. Controls and Procedures   28
       
  PART II – OTHER INFORMATION    
       
Item 1. Legal Proceedings   28
Item 5. Other Information   28
Item 6. Exhibits   29
SIGNATURES   30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2


 
 

PART I: FINANCIAL INFORMATION

ITEM 1.   Financial Statements

LIBERATOR, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

 

    September 30, 2011     June 30, 2011  
    (unaudited)        
ASSETS                
Current assets:                
    Cash and cash equivalents   $ 440,094     $ 514,048  
    Accounts receivable, net     630,902       761,380  
    Inventories, net     2,036,236       2,068,735  
    Prepaid expenses     123,275       77,728  
             
        Total current assets     3,230,507       3,421,891  
             
                 
Equipment and leasehold improvements, net     935,074       981,499  
Intangible assets, net     836,260       847,082  
Goodwill     1,633,592       1,633,592  
Other assets     5,341       5,341  
             
        Total assets   $ 6,640,774     $ 6,889,405  
             
LIABILITIES AND STOCKHOLDERS’ EQUITY                
Current liabilities:                
    Accounts payable   $ 2,480,864     $ 2,391,339  
    Accrued compensation     315,920       243,155  
    Accrued expenses and interest     219,666       187,716  
    Line of credit     322,826       460,758  
    Current portion of leases payable     30,685       33,973  
Current portion of deferred rent payable     35,843       46,017  
    Notes payable     713,075       699,961  
    Convertible notes payable – shareholder (net)     585,016       -  
    Credit card advance     255,111       389,926  
             
        Total current liabilities     4,959,006       4,452,845  
Long-term liabilities:                
    Long-term portion of leases payable     22,772       29,766  
    Notes payable – related party     145,948       145,948  
    Unsecured lines of credit     63,886       71,393  
Deferred rent payable    

250,175

     

250,175

 
Convertible notes payable – shareholder (net)    

-

     

572,759

 
    Total long-term liabilities     482,781       1,070,041  
             
        Total liabilities     5,441,787       5,522,886  
                 
Commitments and contingencies                
             
Stockholders’ equity (deficit):                
Series A Convertible Preferred stock, 10,000,000 shares authorized, 4,300,000 shares issued and outstanding with a liquidation preference of $1,000,000 as of September 30, 2011 and at June 30, 2011     430       430  
Common stock of $0.01 par value, 175,000,000 shares authorized; 91,947,047 shares issued and outstanding at September 30, 2011 and at June 30,2011     919,470       919,470  
    Additional paid-in capital     7,428,814       7,423,401  
    Accumulated deficit     (7,149,727 )     (6,976,783 )
        Total stockholders’ equity  

 

1,198,987

   

 

1,366,518

 
             
             
        Total liabilities and stockholders’ equity   $ 6,640,774     $ 6,889,405  
             

 

See accompanying notes to unaudited interim financial statements.

3


 
 

LIBERATOR, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(unaudited)

 

 

   

Three Months Ended

September 30,

 
   

2011

   

2010

 
       
Net Sales   $ 5,580,748     $ 2,624,098  
Cost of goods sold  

 

3,826,940

   

 

1,704,242

 
Gross profit     1,753,808       919,856  
Operating expenses                
Advertising and promotion     379,683       125,379  
Other selling and marketing     693,325       337,788  
General and administrative     691,708       575,423  
Depreciation and amortization  

 

67,478

   

 

55,924

 
Total operating expenses  

 

1,832,194

   

 

1,094,514

 
Loss from operations     (78,386 )     (174,658 )
Other Income (Expense):                
Interest income     124       24  
Interest (expense) and financing costs     (82,425 )     (55,668 )
Debt issuance costs  

 

(12,257

)  

 

(12,257

)
Total Other Income (Expense)  

 

(94,558

)  

 

(67,901

)
Net Income (Loss) Before Income Taxes     (172,944 )     (242,559 )
Provision for income taxes  

 

-

   

 

-

 
Net Loss  

$

(172,944

)  

$

(242,559

)

 

 

               
Net loss per share – basic and diluted  

$

(0.00

)  

$

(0.00

)
                 
Weighted average common shares outstanding—basic and diluted  

 

91,947,047

   

 

63,182,647

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to unaudited interim financial statements.

4


 
 

 

LIBERATOR, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(unaudited)

    Three Months Ended  
   

September 30,

 
   

2011

   

2010

 
       
OPERATING ACTIVITIES:                
Net loss   $ (172,944 )   $ (242,559 )

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

               
Depreciation and amortization     67,478       55,924  
Amortization of debt discount     12,257       12,257  
Stock based compensation expense     5,413       2,818  
Deferred rent payable     (10,174 )     (7,514 )
Changes in operating assets and liabilities:                
Accounts receivable     130,478        20,051  
Inventories     32,499       (280,985 )
Prepaid expenses and other assets     (45,547 )     162,851  
Accounts payable     89,523        153,419  
Accrued compensation     72,766        (37,233 )
Accrued expenses and interest     31,950       7,687  
             
Net cash provided by (used in) operating activities    

213,699

    

 

(153,285

)

                 
             
INVESTING ACTIVITIES:                
Investment in equipment and leasehold improvements     (10,231 )     (31,078 )
             
Cash used in investing activities  

 

(10,231

)  

 

(31,078

)
                 
FINANCING ACTIVITIES:                
 Repayments under line of credit     (1,266,932 )     (867,133
 Borrowings under line of credit     1,129,000       852,000  
 Repayment of credit card cash advance     (134,815 )     -  
 Repayment of unsecured line of credit     (7,507 )     (6,795 )
 Proceeds from issuance of debt     100,000       60,000  
 Repayment of short-term debt     (86,886 )     (64,911 )
 Principal payments on equipment note payable and capital leases    

(10,282

)

   

(32,737

)

             
        Cash used in financing activities    

(277,422

)    

(59,576

)

                 
             
Net decrease in cash and cash equivalents     (73,954 )     (243,940 )
Cash and cash equivalents at beginning of period     514,048       388,659  
             
Cash and cash equivalents at end of period  

$

440,094

   

$

144,719

 

             
                 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                
             
Cash paid during the period for:                
    Interest   $ 69,568     $ 52,943  
             
    Income taxes   $ -     $ -  
             

 

 

 

 

See accompanying notes to unaudited interim financial statements.

5


 
 

LIBERATOR, INC. AND SUBSIDIARIES

 

NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE-MONTHS ENDED SEPTEMBER 30, 2011 AND 2010

 

NOTE 1. ORGANIZATION AND NATURE OF BUSINESS

 

Overview Liberator, Inc. (the “Company”) was incorporated in the State of Florida on February 25, 1999, under the name of WES Consulting, Inc. to provide consulting and commercial property management services. On October 19, 2009, the Company entered into a Merger and Recapitalization Agreement (the “Merger Agreement”) with Liberator, Inc. (fka Remark Enterprises Inc.), a Nevada corporation (“Old Liberator”).  Pursuant to the Merger Agreement, Old Liberator merged with and into the Company, with the Company surviving as the sole remaining entity (the “Merger”). References to the “Company” in these notes include the Company and its wholly owned subsidiaries, Web Merchants, Inc, OneUp Innovations, Inc. and Foam Labs, Inc.

 

As a result of the Merger, each issued and outstanding share of the common stock of Old Liberator (the “Old Liberator Common Shares”) was converted into one share of the Company’s common stock, $0.01 par value, which, after giving effect to the Merger, equaled, in the aggregate, 98.4% of the total issued and outstanding common stock of the Company (the “Liberator Common Stock”).  Pursuant to the Merger Agreement, each issued and outstanding share of preferred stock of Old Liberator (the “Liberator Preferred Shares”) was to be converted into one share of the Company’s preferred stock with the provisions, rights, and designations set forth in the Merger Agreement (the “Liberator Preferred Stock”).  However, on the execution date of the Merger Agreement, the Company was not authorized to issue any preferred stock. Therefore, the parties agreed that the Company will file an amendment to its Articles of Incorporation authorizing the issuance of the Liberator Preferred Stock, whereupon the Liberator Preferred Stock will be exchanged pursuant to the terms of the Merger Agreement.  As of the execution date of the Merger Agreement, Old Liberator owned 80.7% of the issued and outstanding shares of the Company’s common stock.  Upon the consummation of the Merger, the shares of Liberator Common Stock owned by Old Liberator prior to the Merger were cancelled. On February 18, 2011, the Company amended its Articles of Incorporation to increase the number of shares of capital stock to 185,000,000 of which 10,000,000 shares were designated Preferred Stock, $0.0001 par value, and issued 4,300,000 shares of Series A Convertible Preferred Stock in satisfaction of its obligation under the Merger Agreement.

 

The Merger has been accounted for as a reverse merger, and as such the historical financial statements of Old Liberator are being presented herein with those of the Company.  Also, the capital structure of the Company for all periods presented herein is different from that appearing in the historical financial statements of the Company due to the recapitalization accounting.

 

On January 27, 2011 the Company entered into a Stock Purchase Agreement (the “Purchase Agreement”) with Web Merchants, Inc., a Delaware corporation (“WMI”) and Fyodor Petrenko and Dmitrii Spetetchii, the holders of 100% of WMI’s capital stock (the “WMI Shareholders”), to acquire 100% of WMI’s issued and outstanding equity ownership in exchange for 28,394,400 shares of our common stock to the WMI Shareholders. Dmitrii Spetetchii also received $100,000 in cash, which represented $79,000 for the repayment of a loan to WMI and $21,000 in consideration for signing a non-compete agreement with the Company.  Pursuant to the Purchase Agreement, WMI will continue to operate as a wholly owned subsidiary of the Company. The foregoing summary of the acquisition of WMI does not purport to be complete and is qualified in its entirety by reference to the Current Report on Form 8-K filed on February 2, 2011. In connection with the acquisition of WMI, the Board of Directors appointed Fyodor Petrenko, the President of WMI, as Executive Vice President of the Company and to the Board of Directors, filling a vacancy.

 

Effective February 28, 2011, the Company changed its name to “Liberator, Inc.” by filing an Articles of Amendment to its Articles of Incorporation with the Florida Department of State. A copy of the Articles of Amendment were included in the Company’s form 8-K filed on March 2, 2011. 

 

 

 

6


 
 

 

 

On November 15, 2011, the Company consummated the sale of its interest in its subsidiary, Web Merchants Inc. (“WMI”) to Web Merchants Atlanta, LLC, an entity controlled by the President and former majority shareholder of WMI, Fred Petrenko. The sale took place pursuant to the terms of a definitive Stock Purchase Agreement (the “WMI Sale Agreement”), which was previously disclosed in a Current Report on Form 8-K dated October 6, 2011. The WMI Purchase Agreement was filed as Exhibit 10.26 to the Company’s Annual Report on Form 10-K, which was filed on October 12, 2011.

 

At the November 15, 2011 closing of the sale of WMI, the Company received $700,000 in net proceeds, including $300,000 that had previously been delivered to the Company in the form of a down payment. In addition, 25.4 million shares of Liberator common stock owned by Mr. Petrenko were surrendered by Mr. Petrenko and placed into escrow until certain outstanding loans of the Company are either satisfied or WMI and Mr. Petrenko have been provided with a written release of any liability as a guarantor. In the event the loans have not been repaid, or the guarantors are not relieved of liability, on or before August 1, 2012, the 25.4 million escrowed shares will be returned to Mr. Petrenko.

 

Also effective at the closing of the transaction, (a) Fred Petrenko resigned as a director and Executive Vice President of the Company, and Rufina Bulatova resigned as Vice President – Online Marketing of the Company (b) the Voting Agreement between the Company, Louis S. Friedman and Fyodor Petrenko, dated January 27, 2011, was cancelled, and (c) the Employment Agreement between the Company and Fyodor Petrenko, dated January 27, 2011, was terminated and cancelled.

 

Since the transaction did not qualify as discontinued operations until after September 30, 2011 due to the outstanding contingencies related to the transaction, the assets and liabilities of WMI are not classified as discontinued operations in the Company’s accompanying Condensed Consolidated Balance Sheets and the results of operations of WMI are not classified as discontinued operations in the Company’s accompanying Condensed Consolidated Statements of Operations.

 

The Company is a designer and manufacturer of various specialty furnishings for the sexual wellness market.  Since the acquisition of WMI, the Company has also become an online retailer offering a full range of products for the sexual wellness market.  The Company's sales and manufacturing operation are located in the same facility in Atlanta, Georgia.  Sales are generated through internet and print advertisements. We have a diversified customer base with no one customer accounting for 10% or more of consolidated net sales in the most recently completed quarter and no particular concentration of credit risk in one economic sector.  Foreign operations and foreign net sales are not material.

 

Going Concern – The accompanying financial statements have been prepared in accordance with U.S. generally accepted accounting principles, which contemplates continuation of the Company as a going concern. The Company had net loss of $172,944 and $242,559 for the three months ended September 30, 2011 and 2010, respectively. As of September 30, 2011, the Company has an accumulated deficit of $7,149,727 and a working capital deficit of $1,728,499.

 

In view of these matters, realization of a major portion of the assets in the accompanying balance sheet is dependent upon continued operations of the Company, which in turn is dependent upon the Company’s ability to meet its financing requirements, and the success of its future operations.  Management believes that actions presently being taken to revise the Company’s operating and financial requirements provide the opportunity for the Company to continue as a going concern.

 

These actions include an ongoing initiative to increase gross profit margins through improved production controls and reporting. We also plan to manage discretionary expense levels to be better aligned with current and expected revenue levels.  Furthermore, our plan of operation for the next twelve months continues a strategy for growth within our existing lines of business with an on-going focus on growing domestic sales. We estimate that the operational plans we have identified will require approximately $2,000,000 of funding, primarily for working capital. We will also be exploring the opportunity to acquire other compatible and related businesses.

 

We plan to finance the required $2,000,000 with a combination of anticipated cash flows from operations over the next twelve months as well as cash on hand and cash we will seek to obtain through equity and debt financings.

 

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations.  However, management cannot provide any assurances that the Company will be successful in accomplishing these plans.  The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

 

7


 
 

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

These consolidated financial statements include the accounts and operations of our wholly owned operating subsidiaries, OneUp Innovations, Inc., Web Merchants, Inc. and Foam Labs, Inc.  Intercompany accounts and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform to the current year presentation.

 

The accompanying consolidated condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles (“GAAP”) for complete financial statements.  These consolidated condensed financial statements and notes should be read in conjunction with the Company’s consolidated financial statements contained in the Company’s report on Form 10-K for the year ended June 30, 2011 filed on October 12, 2011.

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities at the balance sheet date and the reported amounts of revenues and expenses during the period reported.  Management reviews these estimates and assumptions periodically and reflects the effect of revisions in the period that they are determined to be necessary.  Actual results could differ from those estimates and assumptions.

 

Use of Estimates

 

The preparation of the consolidated financial statements in conformity with GAAP in the United States requires management to make estimates and assumptions in determining the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period.  Significant estimates in these consolidated financial statements include estimates of asset impairment, tax valuation reserves, loss contingencies, allowances for doubtful accounts, share-based compensation, and useful lives for depreciation and amortization.  Actual results could differ materially from these estimates.

 

Revenue Recognition     

 

The Company recognizes revenue in accordance with SEC Staff Accounting Bulletin (“SAB”) No. 104, “Revenue Recognition.” (“SAB No. 104”).  SAB No. 104 requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) title has transferred; (3) the fee is fixed or determinable; and (4) collectability is reasonably assured.  The Company uses contracts and customer purchase orders to determine the existence of an arrangement. The Company uses shipping documents and third-party proof of delivery to verify that title has transferred. The Company assesses whether the fee is fixed or determinable based upon the terms of the agreement associated with the transaction. To determine whether collection is probable, the Company assesses a number of factors, including past transaction history with the customer and the creditworthiness of the customer. If the Company determines that collection is not reasonably assured, then the recognition of revenue is deferred until collection becomes reasonably assured, which is generally upon receipt of payment.

 

The Company records product sales net of estimated product returns and discounts from the list prices for its products. The amounts of product returns and the discount amounts have not been material to date. The Company includes shipping and handling costs in cost of product sales.

 

Cash and Cash Equivalents

 

For purposes of reporting cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents.

 

Allowance for Doubtful Accounts

 

 

 

8


 
 

The allowance for doubtful accounts reflects management's best estimate of probable credit losses inherent in the accounts receivable balance. The Company determines the allowance based on historical experience, specifically identified nonpaying accounts and other currently available evidence. The Company reviews its allowance for doubtful accounts monthly with a focus on significant individual past due balances over 90 days. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance sheet credit exposure related to its customers. At September 30, 2011, accounts receivable totaled $630,902 net of $7,610 in the allowance for doubtful accounts. At June 30, 2011, accounts receivable totaled $761,380, net of $14,055 in the allowance for doubtful accounts.

  

Inventories and Inventory Reserves

 

Inventories are stated at the lower of cost or market. Cost is determined using the first-in, first-out (FIFO) method. Market is defined as sales price less cost to dispose and a normal profit margin.  Inventory costs include materials, labor, depreciation and overhead. The company establishes reserves for excess and obsolete inventory, based on prevailing circumstances and judgment for consideration of current events, such as economic conditions, that may affect inventory. The reserve required to record inventory at lower of cost or market may be adjusted in response to changing conditions.

 

Concentration of Credit Risk

 

Financial instruments that potentially subject us to significant concentration of credit risk consist primarily of cash, cash equivalents, and accounts receivable.  As of September 30, 2011, substantially all of our cash and cash equivalents were managed by a single financial institution.  As of September 30, 2011, none of our cash and cash equivalents with this financial institution exceeded FDIC insured limits.  Accounts receivable are typically unsecured and are derived from revenue earned from customers primarily located in the United States and Canada.

 

Fair Value of Financial and Derivative Instruments

 

The Company values its financial instruments in accordance with new accounting guidance on fair value measurements, which, for certain financial assets and liabilities, requires that assets and liabilities carried at fair value be classified and disclosed in one of the following three categories:

 

    Level 1 — Observable prices in active markets for identical assets or liabilities.
       
    Level 2 — Observable inputs other than quoted prices in active markets for identical assets and liabilities.

 

    Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

At September 30, 2011, our financial instruments included cash and cash equivalents, accounts receivable, accounts payable, and other long-term debt. The fair values of these financial instruments approximated their carrying values based on either their short maturity or current terms for similar instruments.

 

Advertising Costs

 

Advertising costs are expensed in the period when the advertisements are first aired or distributed to the public. Prepaid advertising (included in prepaid expenses) was $33,319 at September 30, 2011 and $13,635 at June 30, 2011. Advertising expense for the three months ended September 30, 2011 and 2010 was $379,683 and $125,379, respectively.

 

Research and Development

 

Research and development expenses for new products are expensed as they are incurred. Expenses for new product development totaled $33,006 for the three months ended September 30, 2011 and $31,924 for the three months ended September 30, 2010. Research and development costs are included in general and administrative expense.

 

Property and Equipment

 

Property and equipment are stated at cost. Depreciation and amortization are computed using the straight-line method over estimated service lives for financial reporting purposes.

 

9


 
 

 

Expenditures for major renewals and betterments that extend the useful lives of property and equipment are capitalized. Expenditures for maintenance and repairs are charged to expense as incurred. When properties are disposed of, the related costs and accumulated depreciation are removed from the respective accounts, and any gain or loss is recognized currently.

 

Impairment or Disposal of Long Lived Assets

 

Long-lived assets to be held are reviewed for events or changes in circumstances which indicate that their carrying value may not be recoverable. They are tested for recoverability using undiscounted cash flows to determine whether or not impairment to such value has occurred as required by FASB ASC Topic No. 360, Property, Plant, and Equipment. The Company has determined that there was no impairment at September 30, 2011.

 

Operating Leases

 

The Company leases its facility under a ten year operating lease that was signed in September 2005 and expires December 31, 2015. The lease is on an escalating schedule with the final year on the lease at $34,358 per month. The liability for this difference in the monthly payments is accounted for as a deferred rent liability, and the balance in this account at September 30, 2011 was $286,018. The rent expense under this lease for the three months ended September 30, 2011 and 2010 was $80,931. The Company also leases certain equipment under operating leases, as more fully described in Note 11 - Commitments and Contingencies.

 

Stock Based Compensation

 

We account for stock-based compensation in accordance with FASB ASC 718, Compensation – Stock Compensation. We measure the cost of each stock option at its fair value on the grant date. Each award vests over the subsequent period during which the recipient is required to provide service in exchange for the award (the vesting period). The cost of each award is recognized as expense in the financial statements over the respective vesting period. The expense recognized reflects an estimated forfeiture rate for unvested awards of 25%. All of the Company’s stock options are service-based awards, and because the Company’s stock options are “plain vanilla,” as defined by the U. S. Securities and Exchange Commission in Staff Accounting Bulletin No. 107, they are reflected only in Stockholders’ Equity and Compensation Expense accounts.

 

Segment Information

 

We have identified three reportable segments:  Direct, Wholesale and Other.  Direct includes product sales through our three e-commerce sites and our single retail store. Wholesale includes Liberator branded products sold to distributors and retailers, non-Liberator products sold to retailers, and private label items sold to other resellers. The Wholesale category also includes contract manufacturing services, which consists of specialty items that are manufactured in small quantities for certain customers, and which, to date, has not been a material part of our business. Other consists principally of shipping and handling fees and costs derived from our Direct business and fulfillment service fees.

 

The following is a summary of segment results for the Direct, Wholesale, and Other segments.

 

 

 

 

 

 

 

 

 

 

 

10


 
 

 

    (Unaudited)    
    Three Months Ended    
    September 30,    
    2011     2010  
NET SALES:            
Direct   $ 3,717,705     $ 1,200,727  
Wholesale     1,607,684       1,175,183  
Other     255,359       248,188  
Total Net Sales   $ 5,580,748     $ 2,624,098  
                 
GROSS MARGIN:                
Direct   $ 1,805,042     $ 576,132  
Wholesale     310,729       284,938  
Other     (361,963     58,786  
Total Gross Margin   $ 1,753,808     $ 919,856  

 

Segment asset information is not prepared or used to assess segment performance.

 

Income Taxes

 

Income taxes are accounted for under the asset and liability method. The asset and liability method requires the recognition of deferred tax assets and liabilities for the expected future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted income tax rates applicable to the period that includes the enactment date.

 

As a result of the implementation of accounting for uncertain tax positions effective July 1, 2008, the Company did not recognize a liability for unrecognized tax benefits and, accordingly, was not required to record any cumulative effect adjustment to beginning of year retained earnings. As of both the date of adoption and September 30, 2011, there was no significant liability for income tax associated with unrecognized tax benefits.

 

In evaluating a tax position for recognition, management evaluates whether it is more-likely-than-not that a position will be sustained upon examination, including resolution of related appeals or litigation processes, based on technical merits of the position. If the tax position meets the more-likely-than-not recognition threshold, the tax position is measured and recognized in the Company's financial statements as the largest amount of tax benefit that, in management's judgment, is greater than 50% likely of being realized upon settlement.

 

The Company recognizes accrued interest related to unrecognized tax benefits as well as any related penalties in interest expense in its consolidated statements of operations. As of the date of adoption and during the three months ended September 30, 2011 and 2010, there was no accrual for the payment of interest and penalties related to uncertain tax positions.

 

Recently Adopted Accounting Pronouncements

 

In September 2009, the Financial Accounting Standards Board (FASB) issued an accounting standards update (ASU), Revenue Recognition – Multiple Deliverable Revenue Arrangements.  This update addresses how to determine whether an arrangement involving multiple deliverables contains more than one unit of accounting and how to allocate the consideration to each unit of accounting.  This update eliminates the use of the residual value method for determining allocation of arrangement consideration and allows the use of an entity's best estimate to determine the selling price if vendor specific objective evidence and third-party evidence cannot be determined.  This update also requires additional disclosure to provide both qualitative and quantitative information regarding the significant judgments made in applying this update.  In addition, for each reporting period in the initial year of adoption, this update requires disclosure of the

 

11


 
 

 

amount of revenue recognized subject to the measurement requirements of this update and the amount of revenue that would have been recognized if the related transactions were subject to the measurement requirements prior to this update.  This update is effective for revenue arrangements entered into or materially modified in fiscal years beginning after June 15, 2010. The adoption of this standard did not have a material effect on our consolidated financial statements.

 

In December 2010, the FASB issued ASU No. 2010-28, Intangibles - Goodwill and Other (Topic 350): When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts.  This ASU reflects the decision reached in EITF Issue No. 10-A.  The amendments in this ASU modify Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts.  For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists.  In determining whether it is more likely than not that a goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist.  The qualitative factors are consistent with the existing guidance and examples, which require that goodwill of a reporting unit be tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.  For public entities, the amendments in this ASU are effective for fiscal years, and interim periods within those years, beginning after December 15, 2010.  The adoption of this standard did not have a material effect on our consolidated financial statements.

 

In December 2010, the FASB issued ASU 2010-29, Business Combinations (Topic 805): Disclosure of Supplementary Pro Forma Information for Business Combinations.  This ASU reflects the decision reached in EITF Issue No. 10-G.  The amendments in this ASU affect any public entity as defined by Topic 805, Business Combination that enters into business combinations that are material on an individual or aggregate basis.  The amendments in this ASU specify that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only.  The amendments also expand the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings.  The amendments are effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010.  The adoption of this standard did not have a material effect on our consolidated financial statements.

 

In April 2011, the FASB issued ASU No. 2011-02, Receivables (Topic 310): A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring. The FASB believes the guidance in this ASU will improve financial reporting by creating greater consistency in the way GAAP is applied for various types of debt restructurings.   The ASU clarifies which loan modifications constitute troubled debt restructurings. It is intended to assist creditors in determining whether a modification of the terms of a receivable meets the criteria to be considered a troubled debt restructuring, both for purposes of recording an impairment loss and for disclosure of troubled debt restructurings.  In evaluating whether a restructuring constitutes a troubled debt restructuring, a creditor must separately conclude that both of the following exist: (a) the restructuring constitutes a concession; and (b) the debtor is experiencing financial difficulties. The amendments to FASB Accounting Standards Codification™ (Codification) Topic 310, Receivables, clarify the guidance on a creditor’s evaluation of whether it has granted a concession and whether a debtor is experiencing financial difficulties. The guidance was effective for interim and annual periods beginning on or after June 15, 2011, and applies retrospectively to restructurings occurring on or after the beginning of the fiscal year of adoption.  The adoption of this standard did not have a material effect on our consolidated financial statements.

 

Accounting Standards Not Yet Adopted

 

In May 2011, the FASB issued ASU No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.  This ASU represents the converged guidance of the FASB and the IASB (the Boards) on fair value measurement. The collective efforts of the Boards and their staffs, reflected in ASU 2011-04, have resulted in common requirements for measuring fair value and for disclosing information about fair value measurements, including a consistent meaning of the term “fair value.” The Boards have concluded the common requirements will result in greater comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with U.S. GAAP and IFRSs. The amendments in this ASU are to be applied prospectively.  For public entities, the amendments are effective during interim and annual periods beginning

 

 

12


 
 

 

after December 15, 2011.  Early application by public entities is not permitted.  We are currently assessing the potential impact of the adoption of this standard on our consolidated financial statements and related disclosures.

 

In June 2011, the FASB issued ASU No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income.  Under the amendments to Topic 220, an entity has the option to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. This update eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders' equity. The amendments in this update do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income.  The amendments in this update should be applied retrospectively.  For public entities, the amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011.  Early adoption is permitted, because compliance with the amendments is already permitted. The amendments do not require any transition disclosures. We are currently assessing the potential impact of the adoption of this standard on our consolidated financial statements and related disclosures.

 

In September 2011, the FASB issued ASU No. 2011-08, Intangibles – Goodwill and Other – (Topic 350) Testing Goodwill for Impairment. The amendments in this update will allow an entity to first assess qualitative factors to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. Under these amendments, an entity would not be required to calculate the fair value of a reporting unit unless the entity determines, based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount. The amendments include a number of events and circumstances for an entity to consider in conducting the qualitative assessment.  The amendments are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011.  Early adoption is permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011, if an entity’s financial statements for the most recent annual or interim period have not yet been issued or, for nonpublic entities, have not yet been made available for issuance.  We are currently assessing the potential impact of the adoption of this standard on our consolidated financial statements and related disclosures.

 

 

Net Loss Per Share

 

Basic net loss per common share was determined by dividing net loss applicable to common stockholders by the weighted average common shares outstanding during the period.  Basic and diluted net loss per share is the same because all outstanding common stock equivalents have been excluded, as they are anti-dilutive as a result of the Company’s losses.

 

The following potentially issuable common shares were not included in the computation of diluted net loss per share because they would have an anti-dilutive effect due to net losses for each period:

 

    September 30,  
    2011   2010  
Common stock options   1,965,956   1,247,456  
Common stock warrants   2,712,393   2,712,393  
Convertible notes   2,500,000   2,500,000  
 Total   7,178,349   6,459,849  

 

 

 

 

 

 

13


 
 

NOTE 3. GOODWILL AND OTHER INTANGIBLE ASSETS

 

The Company acquired goodwill and certain identifiable intangible assets as part of the acquisition in January 2011.

 

The changes in the carrying amount of goodwill for the three months ended September 30, 2011 were as follows:

         
         
Balance as of June 30, 2011   $ 1,633,592  
Goodwill acquired     -  
       
Balance as of September 30, 2011   $ 1,633,592  
       

 

A summary of intangible assets as of September 30, 2011:

                                 
    September 30, 2011  
    Weighted Average     Gross Carrying     Accumulated     Net Carrying  
    Amortization Period     Amount     Amortization     Amount  
Acquired technology   5 years   $ 65,000     $ (7,332 )   $ 57,688  
Customer relationships   10 years     300,000       (21,408 )     278,592  
Trade names         500,000       -       500,000  
                                 
                           
Total           $ 865,000     $ (28,740 )   $ 836,260  
                           

 

Amortization expense of intangible assets was $10,822 for the three months ended September 30, 2011.

 

The Company estimates the following amortization expense related to its intangible assets for the years ended June 30:

         
         
2012 (remaining 9 months)   $ 32,466  
2013     43,288  
2014     43,288  
2015     43,288  
2016     43,288  
Thereafter     130,642  
       
    $ 336,260  

 

NOTE 4. STOCK-BASED COMPENSATION

 

Options

 

At September 30, 2011, the Company had the 2009 Stock Option Plan (the “Plan”), which is shareholder-approved and under which 5,000,000 shares are reserved for issuance until the Plan terminates on October 20, 2019.

 

Under the Plan, eligible employees and certain independent consultants may be granted options to purchase shares of the Company’s common stock. The shares issuable under the Plan will either be shares of the Company’s authorized but previously unissued common stock or shares reacquired by the Company, including shares purchased on the open market. As of September 30, 2011, the number of shares available for issuance under the Plan was 3,472,500.

 

The following table summarizes the Company’s stock option activities during the three months ended September 30, 2011:

 

 

 

 

 

 

 

 

 

14


 
 

 

   

Number of Shares

Underlying

Outstanding

Options

   

Weighted

Average

Remaining

Contractual

Life (Years)

   

Weighted

Average

Exercise

Price

   

Intrinsic

Value

 
Options outstanding as of June 30, 2011     2,130,956       3.4     $ .201     $ -  
Granted     -       -     $ -     $ -  
Exercised     -       -     $ -     $ -  
Forfeited or expired    

(165,000

)  

 

-

   

$

.217

   

$

-

 
Options outstanding as of September 30, 2011    

1,965,956

   

 

3.1

   

$

.20

   

$

-

 
Options exercisable as of September 30, 2011    

597,706

   

 

2.2

   

$

.234

   

$

-

 

 

The aggregate intrinsic value in the table above is before applicable income taxes and represents the excess amount over the exercise price optionees would have received if all options had been exercised on the last business day of the period indicated, based on the Company’s closing stock price of $.15 for such day. 

 

A summary of the Company’s non-vested options for the three months ended September 30, 2011 is presented below:

Non-vested Options   Shares    

Weighted

Average

Grant-Date

Fair Value

 
Non-vested at June 30, 2011     1,501,000      $ .06    
Granted     -       .06  
Vested     -       .06    
Forfeited     (132,750 )     .06    
Non-vested at September 30, 2011     1,368,250     $ .06    
                         

 

The following table summarizes the weighted average characteristics of outstanding stock options as of September 30, 2011:

      Outstanding Options     Exercisable Options  
Exercise Prices    

Number

of Shares

   

Remaining

Life (Years)

   

Weighted

Average Price

   

Number of

Shares

   

Weighted

Average Price

 
$ .15       890,500       4.2     $ .15     -     $ -  
$ .228 to $.25       1,075,456       2.2       .24       597,706       .24  
Total stock options       1,965,956       3.1     $ .20       597,706     $ .24  

 

Stock-based compensation

 

Stock-based employee compensation cost is measured at the grant date, based on the estimated fair value of the award, and is recognized as expense over the requisite service period. The Company has no outstanding awards with market or performance conditions.

 

Stock-based compensation expense recognized in the condensed consolidated statements of operations for the three month period ended September 30, 2011 and 2010 are based on awards ultimately expected to vest, and is reduced for estimated forfeitures. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.  Pre-vesting forfeitures are estimated to be approximately 25%, based on historical experience.

 

The following table summarizes stock-based compensation expense by line item in the Condensed Consolidated Statements of Operations, all relating to the Plan:

 

 

 

 

 

15


 
 

 

   

Three Months Ended

September 30,

 
    2011     2010  
Cost of Goods Sold   $ 2,781     $ 791  
Other Selling and Marketing     1,126       1,003  
General and Administrative  

 

1,506

   

 

1,024

 
Total  

$

5,413

   

$

2,818

 

 

 As of September 30, 2011, the Company’s total unrecognized compensation cost was $89,474, which will be recognized over the vesting period of 2.1 years.

 

 

NOTE 5. INVENTORIES

 

Inventories are stated at the lower of cost (which approximates first-in, first-out) or market. Market is defined as sales price less cost to dispose and a normal profit margin.  Inventories consisted of the following:

 

    September 30, 2011   June 30, 2011  
       
Raw materials   $ 454,356   $ 416,675  
Work in process   142,111   165,054  
Finished goods (1)  

1,439,769

 

1,487,006

 
   

$

2,036,236

 

$

2,068,735

 

 __________________________

(1) Net of reserve for obsolescence of $139,931 at September 30, 2011 and June 30, 2011.

 

NOTE 6. EQUIPMENT AND LEASEHOLD IMPROVEMENTS

 

Equipment and leasehold improvements are stated at cost. Depreciation and amortization are provided using the straight-line method over the estimated useful lives for equipment and furniture and fixtures, or the shorter of the remaining lease term or estimated useful lives for leasehold improvements.

 

 

Equipment and leasehold improvements consisted of the following:

 

 

September 30,

2011

 

June 30,

2011

 

Estimated

Useful Life 

Factory Equipment   $ 1,793,849     $ 1,782,969   7-10 years
Computer Equipment and Software     842,203       842,852   5-7 years
Office Equipment and Furniture     166,996       166,996   5-7 years
Automobile     24,320       24,320   5-7 years
Leasehold Improvements  

 

330,961

   

 

330,961

  15 years
Subtotal     3,158,329       3,148,098    
Accumulated Depreciation  

 

(2,223,254

)

 

 

(2,166,599

)

 
    $ 935,075     $ 981,499    

 

Management reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. Recoverability of these assets is measured by a comparison of the carrying amount to forecasted undiscounted future cash flows expected to be generated by the asset. If the carrying amount exceeds its estimated future cash flows, then an impairment charge is recognized to the extent that the carrying amount exceeds the asset’s fair value. Management has determined no asset impairment occurred during the three months ended September 30, 2011.

 

16


 
 

 

NOTE 7. NOTES PAYABLE

 

Notes payable consisted of the following:

 

   

September 30,

2011

   

June 30,

2011

 
Unsecured note payable to an individual, with interest at 20%, principal and interest paid bi-weekly, maturing July 22, 2011   $ -     $ 4,210  
                 
Unsecured note payable to an individual, with interest at 20%, principal and interest paid bi-weekly, maturing July 22, 2011      -       1,258  
                 
Unsecured note payable to an individual, with interest at 20%, principal and interest paid bi-weekly, maturing February 17, 2012     20,000       34,000  
                 
Unsecured note payable to Hope Capital, Inc. with interest at 20%, principal and interest paid bi-weekly, maturing December 23, 2011     29,851       62,986  
                 
Unsecured note payable to Hope Capital, Inc. with interest at 20%, principal and interest paid bi-weekly, maturing March 16, 2012     63,224       97,507  
                 
Unsecured note payable to an individual, with interest at 16%, principal and interest originally due on January 3, 2011, extended to May 1, 2012. Beginning May 31, 2011, the interest rate is increased to 20%, with interest due monthly, and the principal due in full on May 1, 2012     200,000       200,000  
                 
Unsecured note payable to an individual, with interest at 20%, principal and interest due in full on  January 3, 2012      300,000       300,000  
                 
Unsecured note payable to an individual with monthly interest payments at 20%, principal amount due in full on July 31, 2012    

100,000

     

-

 
                 
Total Notes Payable  

$

713,075

   

$

699,961

 

 

 

NOTE 8. LINE OF CREDIT

 

On May 24, 2011, the Company’s wholly owned subsidiary, OneUp Innovations, Inc. (“OneUp”), and OneUp’s wholly owned subsidiary, Foam Labs, Inc. (“Foam Labs”) entered into a credit facility with a finance company, Advance Financial Corporation, to provide it with an asset based line of credit of up to $750,000 against 85% of eligible accounts receivable (as defined in the agreement) for the purpose of improving working capital.  The term of the agreement is one year, renewable for additional one-year terms unless either party provides written notice of non-renewal at least 90 days prior to the end of the current financing period. The credit facility is secured by our accounts receivable and other rights to payment, general intangibles, inventory and equipment, and are subject to eligibility requirements for current accounts receivable. Advances under the agreement bear interest at a rate of 2.5% over the lenders Index Rate (as of June 30, 2011 the lenders Index Rate was 4.75%).  In addition there is a Monthly Service Fee (as defined in the agreement) of up to 1.25% per month. The Company’s CEO, Louis Friedman, and the Company’s Executive Vice President, Fred Petrenko, have personally guaranteed the repayment of the facility.  In addition, Liberator, Inc., and Web Merchants, Inc. have provided their corporate guarantees of the credit facility.  On September 30, 2011, the balance owed under this line of credit was $322,826.  On September 30, 2011, we were in substantial compliance with all of the material financial and other covenants required under this credit facility.

 

Management believes cash flows generated from operations, along with current cash and investments as well as borrowing capacity under the line of credit should be sufficient to finance capital requirements required by operations. If new business opportunities do arise, additional outside funding may be required.

 

17


 
 

 

NOTE 9. CREDIT CARD ADVANCE

 

On May 19, 2011, the Company’s wholly owned subsidiary, OneUp Innovations, Inc. (“OneUp”), and OneUp’s wholly owned subsidiary, Foam Labs, Inc. (“Foam Labs”) entered into a receivable advance agreement with CC Funding, LLC (“Credit Cash”), a division of Credit Cash NJ, LLC whereby Credit Cash agreed to loan OneUp and Foam Labs a total of $400,000. The loan is secured by OneUp’s and Foam Lab’s existing and future credit card collections. Terms of the loan call for a repayment of $448,000, which includes a one-time finance charge of $48,000, by March 19, 2012.  This will be accomplished by Credit Cash withholding a fixed amount each business day of $2,074 from OneUp’s credit card receipts until full repayment is made.  The loan is guaranteed by the Company and is personally guaranteed by the Company’s CEO and controlling shareholder, Louis S. Friedman, and the Company’s CFO, Ronald P. Scott.  As of September 30, 2011, $255,111 was owed under this agreement. 

 

 

NOTE 10. UNSECURED LINES OF CREDIT

 

The Company has drawn cash advances on three unsecured lines of credit that are in the name of the Company and Louis S. Friedman. The terms of these unsecured lines of credit call for monthly payments of principal and interest, with interest rates ranging from 5% to 12%. The aggregate amount owed on the three unsecured lines of credit was $63,886 at September 30, 2011 and $71,393 at June 30, 2011.

 

 

NOTE 11. COMMITMENTS AND CONTINGENCIES

 

Operating Leases

 

The Company leases its facility under a ten year operating lease that was signed in September 2005 and expires December 31, 2015. Lease payments are on an escalating schedule with the final year on the lease at $34,358 per month. The liability for this difference in the monthly payments is accounted for as a deferred rent liability, and the balance in this account at September 30, 2011 was $286,018 and $296,192 at June 30, 2011. The rent expense under this lease for the three months ended September 30, 2011 and 2010 was $80,931.

 

The lease for the facility requires the Company to provide a standby letter of credit payable to the lessor in the amount of $225,000 until December 31, 2010. On December 31, 2010, the standby letter of credit for $225,000 was cancelled and a letter of credit in the amount of $25,000 in lieu of a security deposit was provided to the lessor.  This letter of credit is secured by an assignment by Leslie Vogelman, the Company’s Treasurer, to Fidelity Bank of a Certificate of Deposit in the amount of $25,000.

 

The Company leases certain material handling equipment under an operating lease.  The lease amount is $4,082 per month and expires September 2012.

 

The Company also leases certain postage equipment under an operating lease.  The lease amount is $144 per month and expires January 2013.

 

The Company entered into an operating lease for certain material handling equipment in September 2010. The lease amount is $1,587 per month and expires in September 2015.

 

Future minimum lease payments under non-cancelable operating leases at September 30, 2011 are as follows:

 

Year ending June 30,      
2012 (nine months)   $ 330,949  
2013     415,013  
2014     410,729  
2015     424,029  
Thereafter through 2016  

 

209,324

 
Total minimum lease payments  

$

1,790,044

 

 

18


 
 

 

Capital Leases

 

The Company has acquired equipment under the provisions of long-term leases. For financial reporting purposes, minimum lease payments relating to the equipment have been capitalized. The leased properties under these capital leases have a total cost of $349,205. These assets are included in the fixed assets listed in Note 6 – Equipment and Leasehold Improvements and include computers, software, furniture, and equipment. The capital leases have stated or imputed interest rates ranging from 7% to 21%.

 

The following is an analysis of the minimum future lease payments subsequent to September 30, 2011:

 

Year ending June 30,      
2012 (nine months)    $ 30,727  
2013     27,178  
2014     7,601  
2015    

-

 
Total minimum lease payments     65,506  
Less amount representing interest    

(12,049

)
Present value of net minimum lease payments     53,457  
Less current portion    

(30,685

Long-term obligations under leases payable   $

22,772

 

 

 

Legal Proceedings

 

As of the date of this Quarterly Report on Form 10-Q, there are no material pending legal or governmental proceedings relating to our company or properties to which we are a party, and to our knowledge there are no material proceedings to which any of our directors, executive officers or affiliates are a party adverse to us or which have a material interest adverse to us, except that on September 1, 2010, Donald Cohen, a former officer, director and independent sales representative of Liberator, Inc., commenced an action against the Company and other defendants including certain current officers and directors, under the caption Cohen v. WES Consulting, Inc., OneUp Innovations, Inc., OneUp Acquisitions, Inc., Liberator, Inc., f/k/a Remark Enterprises, Inc., Remark Enterprises, Inc., Belmont Partners LLC, Louis Friedman, Ronald Scott and Leslie Vogelman , Civil Action File No. 100V10590-8. in the Superior Court of Dekalb County, Georgia.  The plaintiff seeks repayment of a shareholder loan in the amount of $29,948 and unspecified amounts of compensatory, punitive, and statutorily trebled damages. The plaintiff alleges breach of fiduciary duty, breach of contract, fraud, and violation of the Georgia Securities Act, among other claims.  The Company intends to vigorously contest the case and filed a motion to dismiss the lawsuit on October 15, 2010. The motion was converted to a motion for summary judgment, and the Court held a hearing on that motion on April 12, 2011. On November 7, 2011, the Court gave notice that it denied our motion to dismiss/motion for summary judgment.  Although we believe that we have meritorious defenses to Mr. Cohen’s claims, this matter is still at a preliminary stage, and we are not in a position to predict or assess the likely outcome of these proceedings.  Accordingly, other than the amount of the shareholder loan, we have not reserved for any future loss that may arise as a result of an adverse outcome in this litigation.

 

 

NOTE 12.  TAXES

 

There is no income tax provision (benefit) for federal or state income taxes as the Company has incurred operating losses since inception. Deferred income taxes reflect the net tax effects of net operating loss and tax credit carryovers and temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.

 

 

 

 

 

 

19


 
 

 

Utilization of the net operating loss and tax credit carryforwards may be subject to a substantial annual limitation due to the ownership change limitations provided by the Internal Revenue Code of 1986, as amended, and similar state provisions. The Company may have experienced a change of control that could result in a substantial reduction to the previously reported net operating loss carryforwards at June 30, 2011; however, the Company has not performed a change of control study and, therefore, has not determined if such change has taken place and if such a change has occurred the related reduction to the net operating loss carryforwards.  As of September 30, 2011, the net operating loss carryforwards continue to be fully reserved and any reduction in such amounts as a result of this study would also reduce the related valuation allowances resulting in no net impact to the financial results of the Company.

 

The Company applies the provisions of Financial Accounting Standards Board (“FASB”) Interpretation No.48 (“FIN 48”) “Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109.”  As of September 30, 2011, there was no significant liability for income tax associated with unrecognized tax benefits. 

 

With few exceptions, the Company is no longer subject to U.S. federal, state, and local income tax examination by tax authorities for tax years before 2008.

 

 

NOTE 13. EQUITY

 

Common Stock– The Company’s authorized common stock was 175,000,000 shares at September 30, 2011 and June 30, 2011.  Common shareholders are entitled to dividends if and when declared by the Company’s Board of Directors, subject to preferred stockholder dividend rights. At September 30, 2011, the Company had reserved the following shares of common stock for issuance:

 

    September 30,
(in shares)   2011
Non-qualified stock options     438,456
Shares of common stock subject to outstanding warrants     2,712,393
Shares of common stock reserved for issuance under the 2009 Stock Option Plan     5,000,000
Shares of common stock issuable upon conversion of the Preferred Stock     4,300,000
Shares of common stock issuable upon conversion of Convertible Notes    

2,500,000

Total shares of common stock equivalents    

14,950,849

 

Preferred Stock – In connection with the Merger and pursuant to the Merger Agreement, each Old Liberator Preferred Share was to be converted into one share of Liberator Preferred Stock with the provisions, rights, and designations set forth in the Merger Agreement. However, on the execution date of the Merger Agreement, the Company was not authorized to issue any preferred stock, and, therefore, the parties agreed that the Company will take the appropriate steps to file an amendment to its Articles of Incorporation authorizing the issuance of the Liberator Preferred Stock, and at such time the Old Liberator Preferred Stock will be exchanged pursuant to the terms of the Merger Agreement.  

 

On February 18, 2011, the Company filed an amendment to its Articles of Incorporation, effective February 9, 2011, authorizing the issuance of the Liberator Preferred Stock and the Company now has 10,000,000 authorized shares of preferred stock, par value $.0001 per share, of which 4,300,000 shares have been designated and issued as Series A Convertible Preferred Stock. Each share of Series A Convertible Preferred Stock is convertible into one share of common stock and has a liquidation preference of $.2325 ($1,000,000 in the aggregate). Liquidation payments to the preferred holders have priority and are made in preference to any payments to the holders of common stock. In addition, each share of Series A Convertible Preferred Stock is entitled to the number of votes equal to the result of: (i) the number of shares of common stock of the Company (the “Common Shares”) issued and outstanding at the time of such vote multiplied by 1.01; divided by (ii) the total number of Series A Convertible Preferred Shares issued and outstanding at the time of such vote. At each meeting of shareholders of the Company with respect to any and all matters presented to the shareholders of the Company for their action or consideration, including the election of directors, holders of Series A Convertible Preferred Shares shall vote together with the holders of Common Shares as a single class. On February 18, 2011, the Company issued 4,300,000 shares of Series A Convertible Preferred Stock in satisfaction of its obligation under the Merger Agreement.

 

20


 
 

 

Warrants – As of September 30, 2011, outstanding warrants to purchase approximately 2,712,393 shares of common stock at exercise prices of $.25 to $1.00 will expire at various dates within four years of September 30, 2011.

 

There are warrants to purchase 2,462,393 shares of Liberator Common Stock outstanding that were issued during fiscal 2009 in conjunction with the reverse merger between Old Liberator and OneUp Innovations. All of these warrants are exercisable immediately and expire on June 26, 2014, which is five years from the date of issuance. These warrants were valued using a volatility rate of 25% and a risk-free interest rate of 4.5%, as more fully described below:

 

1.   Warrants to purchase a total of 1,462,393 shares of Liberator Common Stock were issued for services rendered by a placement agent in a private placement that closed on June 26, 2009. These warrants have fixed exercise prices of $.50 per share (292,479 warrants), $.75 per share (292,479 warrants), and $1.00 per share (877,435 warrants.) The Company valued these warrants at $8,716 using the above assumptions, and the expense was fully recognized during fiscal 2009.

 

2.   Warrants to purchase a total of 1,000,000 shares of Liberator Common Stock were issued to Hope Capital, Inc. at a fixed exercise price of $.75. The Company valued the warrants at $4,500 using the above assumptions, and the expense was fully recognized during fiscal 2009.

 

On September 2, 2009, the Company issued warrants to purchase 250,000 shares of Liberator Common Stock to Belmont Partners LLC in conjunction with the purchase of majority control by Old Liberator at a fixed price of $.25 per share. The warrants were fully vested when granted and expire on September 2, 2012.  These warrants were valued using a volatility rate of 25%, a risk-free interest rate of 4.5%, and a fair market value on the date of grant of $.25.  The warrants were valued at $14,458 and were expensed as an expense related to the purchase of majority control by Old Liberator during the three months ended September 30, 2009.

 

NOTE 14. RELATED PARTIES

 

The Company’s CEO, Louis Friedman, and the Company’s Executive Vice President, Fred Petrenko, have personally guaranteed the repayment of the loan obligation to Advance Financial Corporation (see Note 8 – Line of Credit).  In addition, Liberator, Inc., and Web Merchants, Inc. have provided their corporate guarantees of the credit facility.  On September 30, 2011, the balance owed under this line of credit was $322,826.  On September 30, 2011, we were in substantial compliance with all of the material financial and other covenants required under this credit facility.

  

Repayment of the loan from Credit Cash (see Note 9 – Credit Card Advance) is guaranteed by the Company (including OneUp, Foam Labs, and WMI) and is personally guaranteed by the Company’s CEO and controlling shareholder, Louis S. Friedman, and the Company’s CFO, Ronald P. Scott.  As of September 30, 2011, $255,111 was owed under this agreement.

 

On July 20, 2011, the Company issued an unsecured promissory note to an individual for $100,000. Terms of the promissory note call for monthly interest payments of $1,667 (equal to interest at 20% per annum), with the principal amount due in full on July 31, 2012. Repayment of the promissory note is personally guaranteed by the Company’s CEO and controlling shareholder, Louis S. Friedman.

 

On March 17, 2011, the Company issued an unsecured promissory note to Hope Capital, Inc. for $130,000. Terms of the note call for bi-weekly principal and interest payments of $5,536 with the note due in full on March 16, 2012. Mr. Friedman personally guaranteed the repayment of the loan obligation.

 

On December 23, 2010, the Company issued an unsecured promissory note to Hope Capital, Inc. for $120,000. Terms of the note call for bi-weekly principal and interest payments of $5,110 with the note due in full on December 23, 2011. Mr. Friedman personally guaranteed the repayment of the loan obligation.

 

On October 30, 2010, Mr. Friedman, loaned the Company $40,000. Interest on the loan will accrue at the prevailing prime rate (which was 3.25% on June 30, 2011) until paid and totaled $1,250 as of September 30, 2011. This note is subordinate to all other credit facilities currently in place.

 

21


 
 

 

On September 2, 2009, the Company issued a 3% convertible note payable to Hope Capital with a face amount of $250,000.  The note is convertible, at the holder’s option, into common stock at $.25 per share and may be converted at any time prior to the maturity date of September 2, 2012. As of September 30, 2011, the 3% Convertible Note Payable is carried net of the fair market value of the embedded conversion feature of $17,671.  This amount will be amortized over the remaining life of the note as additional interest expense.

 

On June 24, 2009, the Company issued a 3% convertible note payable to Hope Capital with a face amount of $375,000. Hope Capital is a shareholder of the Company and was the majority shareholder of the Company before the merger with OneUp Innovations.  The note is convertible, at the holder’s option, into common stock at $.25 per share and may be converted at any time prior to the maturity date of August 15, 2012. Upon maturity, the Company has the option to either repay the note plus accrued interest in cash or issue the equivalent number of shares of common stock at $.25 per share.  At September 30, 2011, the 3% convertible note payable is carried net of the fair market value of the embedded conversion feature of $22,312.  This amount will be amortized over the remaining life of the note as additional interest expense.

 

On June 30, 2008, the Company had a subordinated note payable to the majority shareholder and CEO in the amount of $310,000 and the majority shareholder’s wife in the amount of $395,000. During fiscal 2009, the majority shareholder loaned the Company an additional $91,000 and a director loaned the Company $29,948.  In connection with the Company’s June 26, 2009 merger, the majority shareholder and his wife agreed to convert $700,000 of principal balance and $132,120 of accrued but unpaid interest to Series A Convertible Preferred Stock.  Interest on the notes during fiscal 2010 and 2011 was accrued by the Company at the prevailing prime rate (which is currently at 3.25%) and totaled $3,607 and $3,443, respectively.  The accrued interest balance on these notes, as of September 30, 2011 and June 30, 2011, was $8,822 and $7,954, respectively. These notes are subordinate to all other credit facilities currently in place.

 

 

NOTE 15. CONVERTIBLE NOTES PAYABLE - SHAREHOLDER

 

On June 24, 2009, the Company issued a 3% convertible note payable to Hope Capital, Inc. with a face amount of $375,000. The note is convertible, at the holder’s option, into common stock at $.25 per share and may be converted at any time prior to the maturity date of August 15, 2012. Upon maturity, the Company has the option to either repay the note plus accrued interest in cash or issue the equivalent number of shares of common stock at $.25 per share. As of September 30, 2011, the 3% convertible note payable is carried net of the fair market value of the embedded conversion feature of $22,312.  This amount will be amortized over the remaining life of the note as additional interest expense. On September 2, 2009, the Company issued a 3% convertible note payable to Hope Capital, Inc. with a face amount of $250,000. The note is convertible, at the holder’s option, into common stock at $.25 per share and may be converted at any time prior to the maturity date of September 2, 2012. As of September 30, 2011, the 3% convertible note payable is carried net of the fair market value of the embedded conversion feature of $17,671.  This amount will be amortized over the remaining life of the note as additional interest expense.

 

NOTE 16. SUBSEQUENT EVENTS

 

Sale of Web Merchants Inc.

 

On November 15, 2011, the Company consummated the sale of its interest in its subsidiary, Web Merchants Inc. (“WMI”) to Web Merchants Atlanta, LLC, an entity controlled by the President and former majority shareholder of WMI, Fred Petrenko. The sale took place pursuant to the terms of a definitive Stock Purchase Agreement (the “WMI Sale Agreement”), which was previously disclosed in a Current Report on Form 8-K dated October 6, 2011. The WMI Purchase Agreement was filed as Exhibit 10.26 to the Company’s Annual Report on Form 10-K, which was filed on October 12, 2011.

 

At the November 15, 2011 closing of the sale of WMI, the Company received $700,000 in net proceeds, including $300,000 that had previously been delivered to the Company in the form of a down payment. In addition, 25.4 million shares of Liberator common stock owned by Mr. Petrenko were surrendered by Mr. Petrenko and placed into escrow until certain outstanding loans of the Company are either satisfied or WMI and Mr. Petrenko have been provided with a written release of any liability as a guarantor. In the event the loans have not been repaid, or the guarantors are not relieved of liability, on or before August 1, 2012, the 25.4 million escrowed shares will be returned to Mr. Petrenko.

 

 

22

 


 
 

Also effective at the closing of the transaction, (a) Fred Petrenko resigned as a director and Executive Vice President of the Company, and Rufina Bulatova resigned as Vice President – Online Marketing of the Company (b) the Voting Agreement between the Company, Louis S. Friedman and Fyodor Petrenko, dated January 27, 2011, was cancelled, and (c) the Employment Agreement between the Company and Fyodor Petrenko, dated January 27, 2011, was terminated and cancelled.

 

Since the transaction did not qualify as discontinued operations until after September 30, 2011 due to the outstanding contingencies related to the transaction, the assets and liabilities of WMI are not classified as discontinued operations in the Company’s accompanying Condensed Consolidated Balance Sheets and the results of operations of WMI are not classified as discontinued operations in the Company’s accompanying Condensed Consolidated Statements of Operations.

 

Major Categories of Assets and Liabilities Sold

At September 30, 2011 and June 30, 2011, the major categories of assets and liabilities of WMI were comprised of the following:

 

                 
    September 30,
2011
    June 30,
2011
 
ASSETS                
Current assets:                
Cash and cash equivalents   $ 170,572     $ 167,929  
Accounts receivable, net     77,828       50,600  
Inventories, net     937,489       943,312  
Prepaid expenses     54,663       25,773  
   
 
   
 
 
Total current assets     1,240,552       1,187,614  
Equipment, net     49,445       49,261  
Intangible assets, net     836,260       847,082  
Goodwill     1,633,592       1,633,592  
   
 
   
 
 
Total assets   $

3,759,849

    $

3,717,549

 
                 
LIABILITIES                
Current liabilities:                
Accounts payable   $ 695,224     $ 646,968  
Accrued compensation     24,381       14,975  
Accrued expenses and interest    

38,797

     

22,562

 
                 
                 
Total liabilities   $

758,402

    $

684,505

 
                 

 

For the three months ended September 30, 2011, WMI had net sales of $2,626,608 and a net loss of $36,791.

 

 

 

 

 

 

 

 

 

 

 

 

23


 
 

ITEM 2.           Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Results of Operations

 

The following table sets forth, for the periods indicated, information derived from our Interim Unaudited Condensed Consolidated Financial Statements, expressed as a percentage of net sales.  The discussion that follows the table should be read in conjunction with our Interim Unaudited Condensed Consolidated Financial Statements.

 

    Three Months Ended  
    September 30,  
   

2011

   

2010

 
Net Sales     100.0 %     100.0 %
Cost Of Goods Sold     68.6 %     64.9 %
Gross Margin     31.4 %     35.1 %
                 
Selling, General and Administrative Expenses     32.8 %     41.7 %
                 
Loss From Operations     (1.4) %     (6.7) %

 

 

Three Months Ended September 30, 2011 Compared to Three Months Ended September 30, 2010

 

Net sales. Net sales for the three months ended September 30, 2011 increased from the comparable prior year period by $2,956,650, or 113%.  The increase in net sales was primarily due to revenues resulting from the acquisition of Web Merchants, Inc. (“WMI”) that occurred on January 27, 2011. Net sales through WMI for the three months ended September 30, 2011 totaled $2,626,608 and are reported entirely as Direct sales. Total sales through the Direct category (which includes product sales through our three e-commerce sites and our single retail store) increased by 204%, or $2,496,978 during the three months ended September 30, 2011, from the comparable year earlier period. As a result of a continued focus on our Wholesale business, sales to Wholesale customers during the third quarter increased approximately 37% from the prior year.  The Wholesale category includes Liberator branded products sold to distributors and retailers, non-Liberator products sold to retailers, and private label items sold to other resellers. The Wholesale category also includes contract manufacturing services, which consists of specialty items that are manufactured in small quantities for certain customers, and which, to date, has not been a material part of our business.

 

Gross margin. Gross profit, derived from net sales less the cost of goods sold, includes the cost of materials, direct labor, manufacturing overhead, freight costs and depreciation.  Gross margin as a percentage of sales decreased to 31% for the three months ended September 30, 2011 from 35% in the comparable prior year period and primarily resulted from the negative margin in the Other sales channel. The Other sales channel consists principally of shipping and handling fees derived from our Direct sales channel.  The percentage increase in the Other sales channel was significantly less than the percentage increase in the Direct sales channel for the three months ended September 30, 2011, because the majority of the WMI shipments are sold with free shipping and handling. To a lesser extent, the decrease in gross margin was due to the decrease in margin on Wholesale sales (from 24% to 19%) during the quarter. The Wholesale margin decline resulted, in large part, from a shift in product mix to greater sales of lower margin non-Liberator products.

 

Operating expenses. Total operating expenses for the three months ended September 30, 2011 were 33% of net sales, or $1,832,194, compared to 42% of net sales, or $1,094,514, for the same period in the prior year.  The increase in operating expenses was primarily the result of the acquisition of WMI on January 27, 2011 and the inclusion of their operating expenses from the date of acquisition through September 30, 2011. Operating expenses for WMI during this period totaled $912,959. Advertising and promotion expense increased from $125,379 to $379,683 with $315,551 of the increase attributable to WMI. Other selling and marketing expense increased by $355,537, with $376,693 of the increase attributable to WMI.  General and administrative expense increased by $116,285, with $196,021 being WMI general and administrative expense. Total legal expense during the three months ended September 30, 2011 was $52,334 compared to $66,136 in the prior year period.

 

 

 

24


 
 

 

Other income (expense). Other income (expense) during the first quarter increased from expense of ($67,901) in fiscal 2011 to expense of ($94,558) in fiscal 2012.  Interest expense and financing costs in the current and prior year quarter included $12,257 from the amortization of the debt discount on the convertible notes. Interest expense increased from $55,668 in the prior year first quarter to $82,425 in the current year quarter, due to higher borrowing balances and higher interest rates on those higher debt balances.

 

Income taxes. Income taxes expense of $0 was recorded in the three months ended September 30, 2011 and 2010.  We do not expect any U.S. federal or state income taxes to be recorded for the current fiscal year because of available net operating loss carry-forwards.

 

Variability of Results

 

We have experienced significant quarterly fluctuations in operating results and anticipate that these fluctuations may continue in future periods. As described in previous paragraphs, operating results have fluctuated as a result of changes in sales levels to consumers and wholesalers, competition, costs associated with new product introductions, and increases in raw material costs. In addition, future operating results may fluctuate as a result of factors beyond our control such as foreign exchange fluctuation, changes in government regulations, and economic changes in the regions in which we operate and sell. A portion of our operating expenses are relatively fixed and the timing of increases in expense levels is based in large part on forecasts of future sales. Therefore, if net sales are below expectations in any given period, the adverse impact on results of operations may be magnified by our inability to meaningfully adjust spending in certain areas, or the inability to adjust spending quickly enough, as in personnel and administrative costs, to compensate for a sales shortfall. We may also choose to reduce prices or increase spending in response to market conditions, and these decisions may have a material adverse effect on financial condition and results of operations.

 

Liquidity and Capital Resources

 

     The following table summarizes our cash flows:                  
    Three Months Ended  
    September 30,  
    2011     2010  
    (Unaudited)  
Cash flow data:                
Cash provided by (used in) operating activities   $ 213,699     $ (153,285
Cash used in investing activities     (10,231 )     (31,078 )
Cash used in financing activities     (277,422 )     (59,576 )

    

 As of September 30, 2011, our cash and cash equivalents totaled $440,094, compared to $144,719 in cash and cash equivalents as of September 30, 2010.

 

For purposes of reporting cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents. Our principal sources of liquidity are our cash flow that we generate from our operations, availability of borrowings under our line of credit and cash raised through equity and debt financings.

 

Operating Activities

 

  Net cash provided by operating activities primarily consists of net loss adjusted for certain non-cash items, including depreciation, amortization, stock-based compensation, and the effect of changes in working capital. Net cash provided by operating activities was $213,699 in the three months ended September 30, 2011 compared to cash used in operating activities of $153,285 in the three months ended September 30, 2010.

 

Investing Activities

 

Cash used in investing activities in the three months ended September 30, 2011 and 2010 of $10,231 and $31,078, respectively, was primarily attributable to the purchase of production equipment, computer equipment and capitalized software development costs.

 

25


 
 

 

Financing Activities

 

Cash used in financing activities during the three months ended September 30, 2011 of $277,422 was primarily attributable to the repayment of debt obligations, partially offset by borrowings under the line of credit and the issuance of a short-term note.

 

Cash used in financing activities in the three months ended September 30, 2010 of $59,576 was primarily attributable to the repayment of debt obligations, partially offset by borrowings under the line of credit and the issuance of a short-term note.

 

 

Inflation

 

We cannot determine the precise effects of inflation; however, inflation continues to have an influence on the cost of materials, salaries, and transportation costs.  We attempt to offset the effects of inflation through increased selling prices, productivity improvements, and reduction of costs.

 

 Sufficiency of Liquidity

 

The accompanying financial statements have been prepared in accordance with U.S. generally accepted accounting principles, which contemplates continuation of the Company as a going concern. We incurred a net loss of $172,944 for the three months ended September 30, 2011 and a net loss of $801,252 for the year ended June 30, 2011. As of September 30, 2011, we have an accumulated deficit of $7,149,727 and a working capital deficit of $1,728,499.

 

In view of these matters, realization of a major portion of the assets in the accompanying balance sheet is dependent upon continued operations of the Company, which in turn is dependent upon our ability to meet our financing requirements, and the success of our future operations. Management believes that actions presently being taken to revise our operating and financial requirements provide the opportunity for the Company to continue as a going concern.

 

These actions include an ongoing initiative to increase gross profit margins through improved production controls and reporting. We also plan to manage discretionary expense levels to be better aligned with current and expected revenue levels.  Furthermore, our plan of operation in the next twelve months continues a strategy for growth within our existing lines of business with an on-going focus on growing domestic sales. We estimate that the operational plans we have identified will require approximately $2,000,000 of funding, primarily for working capital. We will also be exploring the opportunity to acquire other compatible and related businesses.

 

We plan to finance the required $2,000,000 with a combination of anticipated cash flows from operations over the next twelve months as well as cash on hand and cash we are able to obtain through equity and debt financings.

 

Capital Resources

 

We do not currently have any material commitments for capital expenditures. We expect total capital expenditures for the remainder of fiscal 2011 to be under $75,000 and to be funded by capital leases and, to a lesser extent, anticipated operating cash flows and borrowings under the line of credit. This includes capital expenditures that we may incur in conjunction with initiatives to further upgrade our e-commerce platform and our computer network infrastructure.

 

If our business plans and cost estimates are inaccurate and our operations require additional cash or if we deviate from our current plans, we could be required to seek additional debt financing for particular projects or for ongoing operational needs.  This indebtedness could harm our business if we are unable to obtain additional financing on reasonable terms.  In addition, any indebtedness we incur in the future could subject us to restrictive covenants limiting our flexibility in planning for, or reacting to changes in, our business.  If we do not comply with such covenants, our lenders could accelerate repayment of our debt or restrict our access to further borrowings, which in turn could restrict our operating flexibility and endanger our ability to continue operations.

 

At September 30, 2011, we had $322,826 outstanding on our line of credit, compared to an outstanding balance of $460,758 at June 30, 2011.

 

26


 
 

 

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995.

 

Except for the historical information contained herein, the matters discussed in this Quarterly Report on Form 10-Q include certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created thereby. Those statements include, but may not be limited to, all statements regarding management’s intent, belief, and expectations, such as statements concerning our future profitability and our operating and growth strategy. Words such as “believe,” “anticipate,” “expect,” “will,” “may,” “should,” “intend,” “plan,” “estimate,” “predict,” “potential,” “continue,” “likely” and similar expressions are intended to identify forward-looking statements.

In addition, any statements that refer to our plans, expectations, strategies or other characterizations of future events or circumstances are forward-looking statements. Readers are cautioned that these forward-looking statements are predictions and are subject to risks, uncertainties and assumptions that are difficult to predict. Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements. We undertake no obligation to revise or update publicly any forward-looking statement for any reason.

 

Non-GAAP Financial Measures

 

Reconciliation of net loss to Adjusted EBITDA loss for the three months ended September 30, 2011 and 2010: 

 

    Three months ended September 30,  
    2011     2010  
Net loss   $ (172,944 )   $ (242,559 )
                 
Less interest income     (124 )     (24 )
                 
Plus interest expense     82,425       55,668  
                 
Plus depreciation and amortization expense     67,478       55,924  
                 
Plus stock-based compensation     5,413       2,818  
                 
Plus amortization of debt issuance costs     12,257       12,257  
                 
Adjusted EBITDA loss   $ (5,495 )   $ (115,916 )

  

 

As used herein, Adjusted EBITDA represents net loss before interest income, interest expense, income taxes, depreciation, amortization, amortization of debt issuance costs and stock-based compensation expense. We have excluded the non-operating item, amortization of debt issuance costs, because it represents a non-cash charge that is not related to the Company’s operations. We have excluded the non-cash expense, stock-based compensation, as it does not reflect the cash-based operations of the Company. Adjusted EBITDA is a non-GAAP financial measure which is not required by or defined under GAAP (Generally Accepted Accounting Principles). The presentation of this financial measure is not intended to be considered in isolation or as a substitute for the financial measures prepared and presented in accordance with GAAP, including the net loss of the Company or net cash used in operating activities. Management recognizes that non-GAAP financial measures have limitations in that they do not reflect all of the items associated with the Company’s net income or net loss as determined in accordance with GAAP, and are not a substitute for or a measure of the Company’s profitability or net earnings. Adjusted EBITDA is presented because we believe it is useful to investors as a measure of comparative operating performance and liquidity, and because it is less susceptible to variances in actual performance resulting from depreciation and amortization and non-cash charges for amortization of debt issuance costs and stock-based compensation expense.

 

 

 

27


 
 

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We maintain a set of disclosure controls and procedures designed to ensure that information required to be disclosed by the Company in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms and to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to management to allow timely decisions regarding required disclosures. As of the end of the period covered by this quarterly report, an evaluation was carried out under the supervision and with the participation of our management, including our principal executive officer (Chief Executive Officer) and principal financial officer (Chief Financial Officer), of the effectiveness of our disclosure controls and procedures. Based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures, as of the end of the period covered by this Quarterly Report on Form 10-Q, were effective at the reasonable assurance level to ensure that information required to be disclosed by the Company in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in United States Securities and Exchange Commission rules and forms and to ensure that information required to be disclosed by the Company in the reports that we file or submit under the Exchange Act is accumulated and communicated to the management, including CEO and CFO, as appropriate to allow timely decisions regarding required disclosures.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in our internal control over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

PART II.      OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

As of the date of this Quarterly Report on Form 10-Q, there are no material pending legal or governmental proceedings relating to our company or properties to which we are a party, and to our knowledge there are no material proceedings to which any of our directors, executive officers or affiliates are a party adverse to us or which have a material interest adverse to us, except that on September 1, 2010, Donald Cohen, a former officer, director and independent sales representative of Liberator, Inc., commenced an action against the Company and other defendants including certain current officers and directors, under the caption Cohen v. WES Consulting, Inc., OneUp Innovations, Inc., OneUp Acquisitions, Inc., Liberator, Inc., f/k/a Remark Enterprises, Inc., Remark Enterprises, Inc., Belmont Partners LLC, Louis Friedman, Ronald Scott and Leslie Vogelman , Civil Action File No. 100V10590-8. in the Superior Court of Dekalb County, Georgia.  The plaintiff seeks repayment of a shareholder loan in the amount of $29,948 and unspecified amounts of compensatory, punitive, and statutorily trebled damages. The plaintiff alleges breach of fiduciary duty, breach of contract, fraud, and violation of the Georgia Securities Act, among other claims.  The Company intends to vigorously contest the case and filed a motion to dismiss the lawsuit on October 15, 2010. The motion was converted to a motion for summary judgment, and the Court held a hearing on that motion on April 12, 2011. On November 7, 2011, the Court gave notice that it denied our motion to dismiss/motion for summary judgment.  Although we believe that we have meritorious defenses to Mr. Cohen’s claims, this matter is still at a preliminary stage, and we are not in a position to predict or assess the likely outcome of these proceedings.  Accordingly, other than the amount of the shareholder loan, we have not reserved for any future loss that may arise as a result of an adverse outcome in this litigation.

 

ITEM 5. OTHER INFORMATION

 

On November 15, 2011, the Company consummated the sale of its interest in its subsidiary, Web Merchants Inc. (“WMI”) to Web Merchants Atlanta, LLC, an entity controlled by the President and former majority shareholder of WMI, Fred Petrenko. The sale took place pursuant to the terms of a definitive Stock Purchase Agreement (the “WMI Sale Agreement”), which was previously disclosed in a Current Report on Form 8-K dated October 6, 2011. The WMI Purchase Agreement was filed as Exhibit 10.26 to the Company’s Annual Report on Form 10-K, which was filed on October 12, 2011.

 

28


 
 

 

At the November 15, 2011 closing of the sale of WMI, the Company received $700,000 in net proceeds, including $300,000 that had previously been delivered to the Company in the form of a down payment. In addition, 25.4 million shares of Liberator common stock owned by Mr. Petrenko were surrendered by Mr. Petrenko and placed into escrow until certain outstanding loans of the Company are either satisfied or WMI and Mr. Petrenko have been provided with a written release of any liability as a guarantor. In the event the loans have not been repaid, or the guarantors are not relieved of liability, on or before August 1, 2012, the 25.4 million escrowed shares will be returned to Mr. Petrenko.

 

Also effective at the closing of the transaction, (a) Fred Petrenko resigned as a director and Executive Vice President of the Company, and Rufina Bulatova resigned as Vice President – Online Marketing of the Company (b) the Voting Agreement between the Company, Louis S. Friedman and Fyodor Petrenko, dated January 27, 2011, was cancelled, and (c) the Employment Agreement between the Company and Fyodor Petrenko, dated January 27, 2011, was terminated and cancelled.

 

Additional details of the transaction are disclosed in Note 16 – Subsequent Events of the Notes to Financial Statements included elsewhere in this Quarterly Report on Form 10-Q.

 

 

 

 

 

ITEM 6.           Exhibits

 

Exh. No.   Description
     
2.1   Merger and Recapitalization Agreement, between the registrant, the registrant’s majority shareholder, Liberator, Inc., and Liberator, Inc.’s majority shareholder, dated October 19, 2009 (2)
3.1   Amended and Restated Articles of Incorporation (1)

3.2

3.3

 

Bylaws (1)

Articles of Amendment to the Amended and Restated Articles of Incorporation of WES Consulting, Inc. (3)

10.1   Stock Purchase Agreement by and among Web Merchants Atlanta, LLC, Liberator, Inc., Web Merchants, Inc., Louis S. Friedman and Fyodor Petrenko, dated October 6, 2011 and effective October 1, 2011(4)
10.2   Escrow Agreement by and among Web Merchants Atlanta, LLC, Liberator, Inc. and Transfer Online, Inc., dated October 6, 2011. (4)
31.1   Section 302 Certification by the Corporation’s Principal Executive Officer **
31.2   Section 302 Certification by the Corporation’s Principal Financial and Accounting Officer **
32.1   Section 906 Certification by the Corporation’s Principal Executive Officer **
32.2   Section 906 Certification by the Corporation’s Principal Financial and Accounting Officer **
101.INS*   XBRL Instance Document
101.SCH*   XBRL Taxonomy Extension Schema Document
101.CAL*   XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*   XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*   XBRL Taxonomy Extension Labels Linkbase Document
101.PRE*   XBRL Taxonomy Extension Presentation Linkbase Document

 

*

 

 

 

 **

In accordance with Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be part of any registration statement or other document filed under the Securities Act or the Exchange Act, except to the extent expressly set forth by specific reference in such filing.

Filed herewith.

(1) Filed on March 2, 2007 as an exhibit to our Registration Statement on Form SB-2, and incorporated herein by reference.

(2)

(3)

Filed on October 20, 2009 as an exhibit to our Current Report on Form 8-K, and incorporated herein by reference.

Filed on February 23, 2011 and March 3, 2011 as exhibits to our Current Reports on Form 8-K, and incorporated herein by reference.

(4) Filed on October 12, 2011 as an exhibit to our Annual Report on Form 10-K, and incorporated herein by reference.

 

 

29


 
 

 

SIGNATURES

 

In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

      LIBERATOR, INC.
      (Registrant)
       
       
November 17, 2011   By:   /s/ Louis S. Friedman
(Date)     Louis S. Friedman
     

President and Chief Executive Officer

(Principal Executive Officer)

       
       
November 17, 2011   By:   /s/ Ronald P. Scott
(Date)     Ronald P. Scott
     

Chief Financial Officer and Secretary

(Principal Financial & Accounting Officer)

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30

 

EX-32.1 2 exhibit32-1.htm

 

Exhibit 32.1

 

CERTIFICATION

 

In connection with the quarterly report of Liberator, Inc. (the “Company”) on Form 10-Q for the quarter ended September 30, 2011 as filed with the Securities and Exchange Commission (the “Report”), I, Louis S. Friedman, Chief Executive Officer (Principal Executive Officer) of the Company, hereby certify as of the date hereof, solely for purposes of Title 18, Chapter 63, Section 1350 of the United States Code, that to the best of my knowledge:

 

(1)      The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, and

 

(2)       The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods indicated.

 

Date: November 17, 2011   /s/ Louis S. Friedman  
    Louis S. Friedman  
   

Chief Executive Officer (Principal Executive

Officer)

 

 

 

EX-32.2 3 exhibit32-2.htm

Exhibit 32.2

 

CERTIFICATION

 

In connection with the quarterly report of Liberator, Inc. (the “Company”) on Form 10-Q for the quarter ended September 30, 2011 as filed with the Securities and Exchange Commission (the “Report”), I, Ronald P. Scott, Chief Financial Officer (Principal Financial and Accounting Officer) of the Company, hereby certify as of the date hereof, solely for purposes of Title 18, Chapter 63, Section 1350 of the United States Code, that to the best of my knowledge:

 

(1)      The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, and

 

(2)       The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods indicated.

 

Date: November 17, 2011   /s/ Ronald P. Scott  
    Ronald P. Scott  
   

Chief Financial Officer (Principal Financial and

Accounting Officer)

 

 

 

EX-31.2 4 exhibit31-2.htm

Exhibit 31.2

 

CERTIFICATION

 

I, Ronald P. Scott, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Liberator, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 17, 2011   /s/ Ronald P. Scott  
    Ronald P. Scott  
   

Chief Financial Officer (Principal Financial and

Accounting Officer)

 

 

 

EX-31.1 5 exhibit31-1.htm

 

Exhibit 31.1

 

CERTIFICATION

 

I, Louis S. Friedman, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Liberator, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 17, 2011   /s/ Louis S. Friedman  
    Louis S. Friedman  
   

Chief Executive Officer (Principal Executive

Officer)

 

 

EX-101.INS 6 luvu-20110930.xml XBRL INSTANCE FILE 0001374567 2011-07-01 2011-09-30 0001374567 2010-07-01 2010-09-30 0001374567 2011-09-30 0001374567 2011-06-30 0001374567 2010-06-30 0001374567 2010-09-30 0001374567 2011-11-11 iso4217:USD xbrli:shares iso4217:USD xbrli:shares Liberator, Inc. 0001374567 10-Q 2011-09-30 false --06-30 No No Yes Smaller Reporting Company Q1 2011 10000000 10000000 4300000 4300000 4300000 4300000 0.01 0.01 175000000 175000000 91947047 91947047 91947047 91947047 <p style="margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 1. ORGANIZATION AND NATURE OF BUSINESS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"><b><i>Overview</i></b> <i>&#150; </i>Liberator, Inc. (the &#147;Company&#148;) was incorporated in the State of Florida on February 25, 1999, under the name of WES Consulting, Inc. to provide consulting and commercial property management services. On October 19, 2009, the Company entered into a Merger and Recapitalization Agreement (the &#147;Merger Agreement&#148;) with Liberator, Inc. (fka Remark Enterprises Inc.), a Nevada corporation (&#147;Old Liberator&#148;).&#160; Pursuant to the Merger Agreement, Old Liberator merged with and into the Company, with the Company surviving as the sole remaining entity (the &#147;Merger&#148;). References to the &#147;Company&#148; in these notes include the Company and its wholly owned subsidiaries, Web Merchants, Inc, OneUp Innovations, Inc. and Foam Labs, Inc.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 27pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">As a result of the Merger, each issued and outstanding share of the common stock of Old Liberator (the &#147;Old Liberator Common Shares&#148;) was converted into one share of the Company&#146;s common stock, $0.01 par value, which, after giving effect to the Merger, equaled, in the aggregate, 98.4% of the total issued and outstanding common stock of the Company (the &#147;Liberator Common Stock&#148;).&#160; Pursuant to the Merger Agreement, each issued and outstanding share of preferred stock of Old Liberator (the &#147;Liberator Preferred Shares&#148;) was to be converted into one share of the Company&#146;s preferred stock with the provisions, rights, and designations set forth in the Merger Agreement (the &#147;Liberator Preferred Stock&#148;).&#160; However, on the execution date of the Merger Agreement, the Company was not authorized to issue any preferred stock. Therefore, the parties agreed that the Company will file an amendment to its Articles of Incorporation authorizing the issuance of the Liberator Preferred Stock, whereupon the Liberator Preferred Stock will be exchanged pursuant to the terms of the Merger Agreement.&#160; As of the execution date of the Merger Agreement, Old Liberator owned 80.7% of the issued and outstanding shares of the Company&#146;s common stock.&#160; Upon the consummation of the Merger, the shares of Liberator Common Stock owned by Old Liberator prior to the Merger were cancelled. On February 18, 2011, the Company amended its Articles of Incorporation to increase the number of shares of capital stock to 185,000,000 of which 10,000,000 shares were designated Preferred Stock, $0.0001 par value, and issued 4,300,000 shares of Series A Convertible Preferred Stock in satisfaction of its obligation under the Merger Agreement.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 27pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The Merger has been accounted for as a reverse merger, and as such the historical financial statements of Old Liberator are being presented herein with those of the Company. &#160;Also, the capital structure of the Company for all periods presented herein is different from that appearing in the historical financial statements of the Company due to the recapitalization accounting.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"><font style="font-size: 10pt">On January 27, 2011 the Company entered into a Stock Purchase Agreement (the &#147;Purchase Agreement&#148;) with Web Merchants, Inc., a Delaware corporation (&#147;WMI&#148;) and Fyodor Petrenko and Dmitrii Spetetchii, the holders of 100% of WMI&#146;s capital stock (the &#147;WMI Shareholders&#148;), to acquire 100% of WMI&#146;s issued and outstanding equity ownership in exchange for 28,394,400 shares of our common stock to the WMI Shareholders. Dmitrii Spetetchi $100,000 in cash, which represented $79,000 for the repayment of a loan to WMI and $21,000 in consideration for signing a non-compete agreement with the Company.&#160;&#160;Pursuant to the Purchase Agreement, WMI will continue to operate as a wholly owned subsidiary of the Company.</font> <font style="font-size: 10pt">The foregoing summary of the acquisition of WMI does not purport to be complete and is qualified in its entirety by reference to the Current Report on Form 8-K filed on February 2, 2011. In connection with the acquisition of WMI, the Board of Directors appointed Fyodor Petrenko, the President of WMI, as Executive Vice President of the Company and to the Board of Directors, filling a vacancy.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Effective February 28, 2011, the Company changed its name to &#147;Liberator, Inc.&#148; by filing an Articles of Amendment to its Articles of Incorporation with the Florida Department of State. A copy of the Articles of Amendment were included in the Company&#146;s form 8-K filed on March 2, 2011.&#160;</p> <p style="margin: 0">&#160;</p> <p style="margin: 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">On November 15, 2011, the Company consummated the sale of its interest in its subsidiary, Web Merchants Inc. (&#147;WMI&#148;) to Web Merchants Atlanta, LLC, an entity controlled by the President and former majority shareholder of WMI, Fred Petrenko. The sale took place pursuant to the terms of a definitive Stock Purchase Agreement (the &#147;WMI Sale Agreement&#148;), which was previously disclosed in a Current Report on Form 8-K dated October 6, 2011. The WMI Purchase Agreement was filed as Exhibit 10.26 to the Company&#146;s Annual Report on Form 10-K, which was filed on October 12, 2011.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">At the November 15, 2011 closing of the sale of WMI, the Company received $700,000 in net proceeds, including $300,000 that had previously been delivered to the Company in the form of a down payment. In addition, 25.4 million shares of Liberator common stock owned by Mr. Petrenko were surrendered by Mr. Petrenko and placed into escrow until certain outstanding loans of the Company are either satisfied or WMI and Mr. Petrenko have been provided with a written release of any liability as a guarantor. In the event the loans have not been repaid, or the guarantors are not relieved of liability, on or before August 1, 2012, the 25.4 million escrowed shares will be returned to Mr. Petrenko.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Also effective at the closing of the transaction, (a) Fred Petrenko resigned as a director and Executive Vice President of the Company, and Rufina Bulatova resigned as Vice President &#150; Online Marketing of the Company (b) the Voting Agreement between the Company, Louis S. Friedman and Fyodor Petrenko, dated January 27, 2011, was cancelled, and (c) the Employment Agreement between the Company and Fyodor Petrenko, dated January 27, 2011, was terminated and cancelled.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Since the transaction did not qualify as discontinued operations until after September&#160;30, 2011 due to the outstanding contingencies related to the transaction, the assets and liabilities of WMI are not classified as discontinued operations in the Company&#146;s accompanying Condensed Consolidated Balance Sheets and the results of operations of WMI are not classified as discontinued operations in the Company&#146;s accompanying Condensed Consolidated Statements of Operations</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The Company is a designer and manufacturer of various specialty furnishings for the sexual wellness market.&#160; Since the acquisition of WMI, the Company has also become an online retailer offering a full range of products for the sexual wellness market.&#160; The Company's sales and manufacturing operation are located in the same facility in Atlanta, Georgia.&#160;&#160;Sales are generated through internet and print advertisements. We have a diversified customer base with no one customer accounting for 10% or more of consolidated net sales in the most recently completed quarter and no particular concentration of credit risk in one economic sector.&#160;&#160;Foreign operations and foreign net sales are not material.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 27.35pt"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"><b><i>Going Concern &#150; </i></b>The accompanying financial statements have been prepared in accordance with U.S. generally accepted accounting principles, which contemplates continuation of the Company as a going concern. The Company had net loss of $172,944 and $242,559 for the three months ended September 30, 2011 and 2010, respectively. As of September 30, 2011, the Company has an accumulated deficit of $7,149,727 and a working capital deficit of $1,728,499.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 27pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">In view of these matters, realization of a major portion of the assets in the accompanying balance sheet is dependent upon continued operations of the Company, which in turn is dependent upon the Company&#146;s ability to meet its financing requirements, and the success of its future operations.&#160;&#160;Management believes that actions presently being taken to revise the Company&#146;s operating and financial requirements provide the opportunity for the Company to continue as a going concern.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">These actions include an ongoing initiative to increase gross profit margins through improved production controls and reporting. We also plan to manage discretionary expense levels to be better aligned with current and expected revenue levels.&#160;&#160;Furthermore, our plan of operation for the next twelve months continues a strategy for growth within our existing lines of business with an on-going focus on growing domestic sales. We estimate that the operational plans we have identified will require approximately $2,000,000 of funding, primarily for working capital. We will also be exploring the opportunity to acquire other compatible and related businesses.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">We plan to finance the required $2,000,000 with a combination of anticipated cash flows from operations over the next twelve months as well as cash on hand and cash we will seek to obtain through equity and debt financings.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations.&#160;&#160;However, management cannot provide any assurances that the Company will be successful in accomplishing these plans.&#160;&#160;The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.</p> <p style="margin: 0"></p> <p style="margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Basis of Presentation </i></b></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">These consolidated financial statements include the accounts and operations of our wholly owned operating subsidiaries, OneUp Innovations, Inc., Web Merchants, Inc. and Foam Labs, Inc.&#160;&#160;Intercompany accounts and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform to the current year presentation.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The accompanying consolidated condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form&#160;10-Q and Regulation S-X.&#160; Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles (&#147;GAAP&#148;) for complete financial statements.&#160; These consolidated condensed financial statements and notes should be read in conjunction with the Company&#146;s consolidated financial statements contained in the Company&#146;s report on Form&#160;10-K for the year ended June 30, 2011 filed on October 12, 2011.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities at the balance sheet date and the reported amounts of revenues and expenses during the period reported.&#160; Management reviews these estimates and assumptions periodically and reflects the effect of revisions in the period that they are determined to be necessary.&#160; Actual results could differ from those estimates and assumptions.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 27pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Use of Estimates </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The preparation of the consolidated financial statements in conformity with GAAP in the United States requires management to make estimates and assumptions in determining the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period.&#160;&#160;Significant estimates in these consolidated financial statements include estimates of asset impairment, tax valuation reserves, loss contingencies, allowances for doubtful accounts, share-based compensation, and useful lives for depreciation and amortization.&#160;&#160;Actual results could differ materially from these estimates.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Revenue Recognition </i></b><i>&#160;&#160;&#160;&#160;&#9;</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The Company recognizes revenue in accordance with SEC Staff Accounting Bulletin (&#147;SAB&#148;) No.&#160;104, <i>&#147;Revenue Recognition.&#148;</i> (&#147;SAB&#160;No.&#160;104&#148;).&#160;&#160;SAB&#160;No.&#160;104 requires that four basic criteria must be met before revenue can be recognized: (1)&#160;persuasive evidence of an arrangement exists; (2)&#160;title has transferred; (3)&#160;the fee is fixed or determinable; and (4) collectability is reasonably assured.&#160;&#160;The Company uses contracts and customer purchase orders to determine the existence of an arrangement. The Company uses shipping documents and third-party proof of delivery to verify that title has transferred. The Company assesses whether the fee is fixed or determinable based upon the terms of the agreement associated with the transaction. To determine whether collection is probable, the Company assesses a number of factors, including past transaction history with the customer and the creditworthiness of the customer. If the Company determines that collection is not reasonably assured, then the recognition of revenue is deferred until collection becomes reasonably assured, which is generally upon receipt of payment.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The Company records product sales net of estimated product returns and discounts from the list prices for its products. The amounts of product returns and the discount amounts have not been material to date. The Company includes shipping and handling costs in cost of product sales.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Cash and Cash Equivalents </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">For purposes of reporting cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Allowance for Doubtful Accounts </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 22pt">&#160;The allowance for doubtful accounts reflects management's best estimate of probable credit losses inherent in the accounts receivable balance. The Company determines the allowance based on historical experience, specifically identified nonpaying accounts and other currently available evidence. The Company reviews its allowance for doubtful accounts monthly with a focus on significant individual past due balances over 90 days. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance sheet credit exposure related to its customers. At September 30, 2011, accounts receivable totaled $630,902,net of $7,610 in the allowance for doubtful accounts. At June 30, 2011, accounts receivable totaled $761,380, net of $14,055 in the allowance for doubtful accounts.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>&#160;</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Inventories and Inventory Reserves</i></b></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0"><i>&#160;</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Inventories are stated at the lower of cost or market. Cost is determined using the first-in, first-out (FIFO) method. Market is defined as sales price less cost to dispose and a normal profit margin.&#160;&#160;Inventory costs include materials, labor, depreciation and overhead. The company establishes reserves for excess and obsolete inventory, based on prevailing circumstances and judgment for consideration of current events, such as economic conditions, that may affect inventory. The reserve required to record inventory at lower of cost or market may be adjusted in response to changing conditions.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Concentration of Credit Risk </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 27pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Financial instruments that potentially subject us to significant concentration of credit risk consist primarily of cash, cash equivalents, and accounts receivable.&#160;&#160;As of September 30, 2011, substantially all of our cash and cash equivalents were managed by a single financial institution.&#160;&#160;As of September 30, 2011, none of our cash and cash equivalents with this financial institution exceeded FDIC insured limits.&#160;&#160;Accounts receivable are typically unsecured and are derived from revenue earned from customers primarily located in the United States and Canada.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Fair Value of Financial and Derivative Instruments</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 27pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The Company values its financial instruments in accordance with new accounting guidance on fair value measurements, which, for certain financial assets and liabilities, requires that assets and liabilities carried at fair value be classified and disclosed in one of the following three categories:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 4%; padding-right: 0.8pt">&#160;</td> <td style="width: 3%; padding-right: 0.8pt; font-weight: bold">&#149;</td> <td style="width: 1%; padding-right: 0.8pt">&#160;</td> <td style="width: 92%; padding-right: 0.8pt; text-align: justify">Level 1 &#151; Observable prices in active markets for identical assets or liabilities.</td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; font-weight: bold">&#149;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: justify">Level 2 &#151; Observable inputs other than quoted prices in active markets for identical assets and liabilities.</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 4%; padding-right: 0.8pt">&#160;</td> <td style="width: 3%; padding-right: 0.8pt; font-weight: bold">&#149;</td> <td style="width: 1%; padding-right: 0.8pt">&#160;</td> <td style="width: 92%; padding-right: 0.8pt; text-align: justify">Level 3 &#151; Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">At September 30, 2011, our financial instruments included cash and cash equivalents, accounts receivable, accounts payable, and other long-term debt. The fair values of these financial instruments approximated their carrying values based on either their short maturity or current terms for similar instruments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Advertising Costs</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Advertising costs are expensed in the period when the advertisements are first aired or distributed to the public. Prepaid advertising (included in prepaid expenses) was $33,319 at September 30, 2011 and $13,635 at June 30, 2011. Advertising expense for the three months ended September 30, 2011 and 2010 was $379,683 and $125,379, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Research and Development</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Research and development expenses for new products are expensed as they are incurred. Expenses for new product development totaled $33,006 for the three months ended September 30, 2011 and $31,924 for the three months ended September 30, 2010. Research and development costs are included in general and administrative expense.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Property and Equipment </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">Property and equipment are stated at cost. Depreciation and amortization are computed using the straight-line method over estimated service lives for financial reporting purposes.</p> <p style="margin: 0">&#160;</p> <p style="margin: 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Expenditures for major renewals and betterments that extend the useful lives of property and equipment are capitalized. Expenditures for maintenance and repairs are charged to expense as incurred. When properties are disposed of, the related costs and accumulated depreciation are removed from the respective accounts, and any gain or loss is recognized currently.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Impairment or Disposal of Long Lived Assets </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Long-lived assets to be held are reviewed for events or changes in circumstances which indicate that their carrying value may not be recoverable. They are tested for recoverability using undiscounted cash flows to determine whether or not impairment to such value has occurred as required by FASB ASC Topic No.&#160;360, Property, Plant, and Equipment. The Company has determined that there was no impairment at September 30, 2011.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Operating Leases </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The Company leases its facility under a ten year operating lease that was signed in September 2005 and expires December 31, 2015. The lease is on an escalating schedule with the final year on the lease at $34,358 per month. The liability for this difference in the monthly payments is accounted for as a deferred rent liability, and the balance in this account at September 30, 2011 was $286,018. The rent expense under this lease for the three months ended September 30, 2011 and 2010 was $80,931. The Company also leases certain equipment under operating leases, as more fully described in Note 11 - <i>Commitments and Contingencies</i>.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Stock Based Compensation</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">We account for stock-based compensation in accordance with FASB ASC 718, Compensation &#150; Stock Compensation. We measure the cost of each stock option at its fair value on the grant date. Each award vests over the subsequent period during which the recipient is required to provide service in exchange for the award (the vesting period). The cost of each award is recognized as expense in the financial statements over the respective vesting period. The expense recognized reflects an estimated forfeiture rate for unvested awards of 25%. All of the Company&#146;s stock options are service-based awards, and because the Company&#146;s stock options are &#147;plain vanilla,&#148; as defined by the U. S. Securities and Exchange Commission in Staff Accounting Bulletin No.&#160;107, they are reflected only in Stockholders&#146; Equity and Compensation Expense accounts.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Segment Information</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">We have identified three reportable segments:&#160;&#160;Direct, Wholesale and Other.&#160;&#160;Direct includes product sales through our three e-commerce sites and our single retail store. Wholesale includes Liberator branded products sold to distributors and retailers, non-Liberator products sold to retailers, and private label items sold to other resellers. The Wholesale category also includes contract manufacturing services, which consists of specialty items that are manufactured in small quantities for certain customers, and which, to date, has not been a material part of our business. Other consists principally of shipping and handling fees and costs derived from our Direct business and fulfillment service fees.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The following is a summary of segment results for the Direct, Wholesale, and Other segments.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="margin: 0"></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0"></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td nowrap="nowrap" colspan="6" style="vertical-align: bottom; text-align: center">(Unaudited)</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="font-size: 12pt">&#160;</td></tr> <tr> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td nowrap="nowrap" colspan="6" style="vertical-align: bottom; text-align: center">Three Months Ended</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="font-size: 12pt">&#160;</td></tr> <tr> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td nowrap="nowrap" colspan="6" style="vertical-align: bottom; text-align: center">September 30,</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="font-size: 12pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.2pt">&#160;</td> <td style="padding-bottom: 1.2pt">&#160;</td> <td nowrap="nowrap" colspan="2" style="border-bottom: Black 1pt solid; padding-bottom: 1.2pt; text-align: center">2011</td> <td nowrap="nowrap" style="padding-bottom: 1.2pt">&#160;</td> <td style="padding-bottom: 1.2pt">&#160;</td> <td nowrap="nowrap" colspan="2" style="border-bottom: Black 1pt solid; padding-bottom: 1.2pt; text-align: center">2010</td> <td nowrap="nowrap" colspan="2" style="padding-bottom: 1.2pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>NET SALES:</td> <td>&#160;</td> <td nowrap="nowrap" colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td nowrap="nowrap" colspan="2">&#160;</td> <td nowrap="nowrap" colspan="2">&#160;</td></tr> <tr style="background-color: White"> <td style="vertical-align: bottom; text-indent: 0.25in">Direct</td> <td style="vertical-align: bottom">&#160;</td> <td style="text-align: right">$</td> <td style="vertical-align: bottom; text-align: right">3,717,705</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="text-align: right">$</td> <td style="vertical-align: bottom; text-align: right">1,200,727</td> <td nowrap="nowrap" colspan="2" style="vertical-align: bottom">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom; text-indent: 0.25in">Wholesale</td> <td style="vertical-align: bottom">&#160;</td> <td style="text-align: right">&#160;</td> <td style="vertical-align: bottom; text-align: right">1,607,684</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="text-align: right">&#160;</td> <td style="vertical-align: bottom; text-align: right">1,175,183</td> <td nowrap="nowrap" colspan="2" style="vertical-align: bottom">&#160;</td></tr> <tr style="background-color: White"> <td style="vertical-align: bottom; padding-bottom: 1.2pt; text-indent: 0.25in">Other</td> <td style="vertical-align: bottom; padding-bottom: 1.2pt">&#160;</td> <td style="border-bottom: Black 1pt solid; padding-bottom: 1.2pt; text-align: right">&#160;</td> <td style="text-align: right; padding-bottom: 1.2pt; vertical-align: bottom; border-bottom: Black 1pt solid"> 255,359</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-bottom: 1.2pt">&#160;</td> <td style="vertical-align: bottom; padding-bottom: 1.2pt">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; vertical-align: bottom"> 248,188</td> <td nowrap="nowrap" colspan="2" style="vertical-align: bottom; padding-bottom: 1.2pt">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom; padding-bottom: 2.4pt; text-indent: 0.5in">Total Net Sales</td> <td style="vertical-align: bottom; padding-bottom: 2.4pt">&#160;</td> <td style="padding-bottom: 2.4pt; text-align: right">$</td> <td style="vertical-align: bottom; padding-bottom: 2.4pt; text-align: right">5,580,748</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-bottom: 2.4pt">&#160;</td> <td style="vertical-align: bottom; padding-bottom: 2.4pt">&#160;</td> <td style="text-align: right">$</td> <td style="vertical-align: bottom; text-align: right">2,624,098</td> <td nowrap="nowrap" colspan="2" style="vertical-align: bottom; padding-bottom: 2.4pt">&#160;</td></tr> <tr style="background-color: White"> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="text-align: right">&#160;</td> <td style="vertical-align: bottom; text-align: right">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="text-align: right">&#160;</td> <td style="vertical-align: bottom; text-align: right">&#160;</td> <td nowrap="nowrap" colspan="2" style="vertical-align: bottom">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom">GROSS MARGIN:</td> <td style="vertical-align: bottom">&#160;</td> <td style="text-align: right">&#160;</td> <td style="vertical-align: bottom; text-align: right">&#160;</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="text-align: right">&#160;</td> <td style="vertical-align: bottom; text-align: right">&#160;</td> <td nowrap="nowrap" colspan="2" style="vertical-align: bottom">&#160;</td></tr> <tr style="background-color: White"> <td style="vertical-align: bottom; text-indent: 0.25in">Direct</td> <td style="vertical-align: bottom">&#160;</td> <td style="text-align: right">$</td> <td style="vertical-align: bottom; text-align: right">1,805,042</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="text-align: right">$</td> <td style="vertical-align: bottom; text-align: right">576,132</td> <td nowrap="nowrap" colspan="2" style="vertical-align: bottom">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom; text-indent: 0.25in">Wholesale</td> <td style="vertical-align: bottom">&#160;</td> <td style="text-align: right">&#160;</td> <td style="vertical-align: bottom; text-align: right">310,729</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="text-align: right">&#160;</td> <td style="vertical-align: bottom; text-align: right">284,938</td> <td nowrap="nowrap" colspan="2" style="vertical-align: bottom">&#160;</td></tr> <tr style="background-color: White"> <td style="vertical-align: bottom; padding-bottom: 1.2pt; text-indent: 0.25in">Other</td> <td style="vertical-align: bottom; padding-bottom: 1.2pt">&#160;</td> <td style="border-bottom: black 1pt solid; padding-bottom: 1.2pt; text-align: right">&#160;</td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; padding-bottom: 1.2pt; text-align: right">(361,963</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-bottom: 4pt">)&#160;</td> <td style="vertical-align: bottom; padding-bottom: 1.2pt">&#160;</td> <td style="border-bottom: black 1pt solid; padding-bottom: 1.2pt; text-align: right">&#160;</td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; padding-bottom: 1.2pt; text-align: right">58,786</td> <td nowrap="nowrap" colspan="2" style="vertical-align: bottom; padding-bottom: 1.2pt">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom; padding-bottom: 2.4pt; text-indent: 0.5in">Total Gross Margin</td> <td style="vertical-align: bottom; padding-bottom: 2.4pt">&#160;</td> <td style="border-bottom: black 2.25pt double; padding-bottom: 2.4pt; text-align: right">$</td> <td style="border-bottom: black 2.25pt double; vertical-align: bottom; padding-bottom: 2.4pt; text-align: right">1,753,808</td> <td nowrap="nowrap" style="vertical-align: bottom; padding-bottom: 2.4pt">&#160;</td> <td style="vertical-align: bottom; padding-bottom: 2.4pt">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right">$</td> <td style="border-bottom: black 2.25pt double; vertical-align: bottom; text-align: right">919,856</td> <td nowrap="nowrap" colspan="2" style="vertical-align: bottom; padding-bottom: 2.4pt">&#160;</td></tr> </table> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Segment asset information is not prepared or used to assess segment performance.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Income Taxes</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Income taxes are accounted for under the asset and liability method. The asset and liability method requires the recognition of deferred tax assets and liabilities for the expected future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted income tax rates applicable to the period that includes the enactment date.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">As a result of the implementation of accounting for uncertain tax positions effective July&#160;1, 2008, the Company did not recognize a liability for unrecognized tax benefits and, accordingly, was not required to record any cumulative effect adjustment to beginning of year retained earnings. As of both the date of adoption and September 30, 2011, there was no significant liability for income tax associated with unrecognized tax benefits.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">In evaluating a tax position for recognition, management evaluates whether it is more-likely-than-not that a position will be sustained upon examination, including resolution of related appeals or litigation processes, based on technical merits of the position. If the tax position meets the more-likely-than-not recognition threshold, the tax position is measured and recognized in the Company's financial statements as the largest amount of tax benefit that, in management's judgment, is greater than 50% likely of being realized upon settlement.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The Company recognizes accrued interest related to unrecognized tax benefits as well as any related penalties in interest expense in its consolidated statements of operations. As of the date of adoption and during the three months ended September 30, 2011 and 2010, there was no accrual for the payment of interest and penalties related to uncertain tax positions.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Recently Adopted Accounting Pronouncements</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;&#9;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">In September 2009, the Financial Accounting Standards Board (FASB) issued an accounting standards update (ASU), <i>Revenue Recognition &#150; Multiple Deliverable Revenue Arrangements</i>.&#160;&#160;This update addresses how to determine whether an arrangement involving multiple deliverables contains more than one unit of accounting and how to allocate the consideration to each unit of accounting.&#160;&#160;This update eliminates the use of the residual value method for determining allocation of arrangement consideration and allows the use of an entity's best estimate to determine the selling price if vendor specific objective evidence and third-party evidence cannot be determined.&#160;&#160;This update also requires additional disclosure to provide both qualitative and quantitative information regarding the significant judgments made in applying this update.&#160;&#160;In addition, for each reporting period in the initial year of adoption, this update requires disclosure of the</p> <p style="margin: 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">amount of revenue recognized subject to the measurement requirements of this update and the amount of revenue that would have been recognized if the related transactions were subject to the measurement requirements prior to this update.&#160;&#160;This update is effective for revenue arrangements entered into or materially modified in fiscal years beginning after June 15, 2010. The adoption of this standard did not have a material effect on our consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">In December 2010, the FASB issued ASU No. 2010-28, <i>Intangibles - Goodwill and Other (Topic 350): When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts.</i>&#160;&#160;This ASU reflects the decision reached in EITF Issue No. 10-A.&#160;&#160;The amendments in this ASU modify Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts.&#160;&#160;For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists.&#160;&#160;In determining whether it is more likely than not that a goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist.&#160;&#160;The qualitative factors are consistent with the existing guidance and examples, which require that goodwill of a reporting unit be tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.&#160;&#160;For public entities, the amendments in this ASU are effective for fiscal years, and interim periods within those years, beginning after December 15, 2010.&#160;&#160;The adoption of this standard did not have a material effect on our consolidated financial statements.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">In December 2010, the FASB issued ASU 2010-29, <i>Business Combinations (Topic 805): Disclosure of Supplementary Pro Forma Information for Business Combinations.&#160;&#160;</i>This ASU reflects the decision reached in EITF Issue No. 10-G.&#160;&#160;The amendments in this ASU affect any public entity as defined by Topic 805, Business Combination that enters into business combinations that are material on an individual or aggregate basis.&#160;&#160;The amendments in this ASU specify that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only.&#160;&#160;The amendments also expand the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings.&#160;&#160;The amendments are effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010.&#160;&#160;The adoption of this standard did not have a material effect on our consolidated financial statements.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">In April 2011, the FASB issued ASU No. 2011-02, <i>Receivables (Topic 310): A Creditor&#146;s Determination of Whether a Restructuring Is a Troubled Debt Restructuring</i>. The FASB believes the guidance in this ASU will improve financial reporting by creating greater consistency in the way GAAP is applied for various types of debt restructurings.&#160;&#160; The ASU clarifies which loan modifications constitute troubled debt restructurings. It is intended to assist creditors in determining whether a modification of the terms of a receivable meets the criteria to be considered a troubled debt restructuring, both for purposes of recording an impairment loss and for disclosure of troubled debt restructurings.&#160;&#160;In evaluating whether a restructuring constitutes a troubled debt restructuring, a creditor must separately conclude that both of the following exist: (<i>a</i>) the restructuring constitutes a concession; and (<i>b</i>) the debtor is experiencing financial difficulties. The amendments to <i>FASB Accounting Standards Codification</i>&#153; (Codification) Topic 310, <i>Receivables</i>, clarify the guidance on a creditor&#146;s evaluation of whether it has granted a concession and whether a debtor is experiencing financial difficulties. The guidance was effective for interim and annual periods beginning on or after June 15, 2011, and applies retrospectively to restructurings occurring on or after the beginning of the fiscal year of adoption.&#160;&#160;The adoption of this standard did not have a material effect on our consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 30.6pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Accounting Standards Not Yet Adopted</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 30.6pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">In May 2011, the FASB issued ASU No. 2011-04, <i>Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.</i>&#160;&#160;This ASU represents the converged guidance of the FASB and the IASB (the Boards) on fair value measurement. The collective efforts of the Boards and their staffs, reflected in ASU 2011-04, have resulted in common requirements for measuring fair value and for disclosing information about fair value measurements, including a consistent meaning of the term &#147;fair value.&#148; The Boards have concluded the common requirements will result in greater comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with U.S. GAAP and IFRSs. The amendments in this ASU are to be applied prospectively.&#160;&#160;For public entities, the amendments are effective during interim and annual periods beginning</p> <p style="margin: 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">after December 15, 2011.&#160;&#160;Early application by public entities is not permitted.&#160;&#160;We are currently assessing the potential impact of the adoption of this standard on our consolidated financial statements and related disclosures.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">In June 2011, the FASB issued ASU No. 2011-05, <i>Comprehensive Income (Topic 220): Presentation of Comprehensive Income.</i>&#160;&#160;Under the amendments to Topic 220, an entity has the option to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. This update eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders' equity. The amendments in this update do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income.&#160;&#160;The amendments in this update should be applied retrospectively.&#160;&#160;For public entities, the amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011.&#160;&#160;Early adoption is permitted, because compliance with the amendments is already permitted. The amendments do not require any transition disclosures. We are currently assessing the potential impact of the adoption of this standard on our consolidated financial statements and related disclosures.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">In September 2011, the FASB issued ASU No. 2011-08, <i>Intangibles &#150; Goodwill and Other &#150; (Topic 350) Testing Goodwill for Impairment. </i>The amendments in this update will allow an entity to first assess qualitative factors to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. Under these amendments, an entity would not be required to calculate the fair value of a reporting unit unless the entity determines, based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount. The amendments include a number of events and circumstances for an entity to consider in conducting the qualitative assessment.&#160;&#160;The amendments are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011.&#160;&#160;Early adoption is permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011, if an entity&#146;s financial statements for the most recent annual or interim period have not yet been issued or, for nonpublic entities, have not yet been made available for issuance.&#160;&#160;We are currently assessing the potential impact of the adoption of this standard on our consolidated financial statements and related disclosures.</p> <p style="font: 1pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>&#160;</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Net Loss Per Share</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 20.15pt">Basic net loss per common share was determined by dividing net loss applicable to common stockholders by the weighted average common shares outstanding during the period.&#160; Basic and diluted net loss per share is the same because all outstanding common stock equivalents have been excluded, as they are anti-dilutive as a result of the Company&#146;s losses.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 20.15pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 20.15pt">The following potentially issuable common shares were not included in the computation of diluted net loss per share because they would have an anti-dilutive effect due to net losses for each period:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 20.15pt">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="font-size: 1pt; font-weight: bold">&#160;</td> <td style="font-size: 1pt; font-weight: bold; text-align: center">&#160;</td> <td colspan="3" style="border-bottom: windowtext 1pt solid; font-size: 8pt; font-weight: bold; text-align: center">September&#160;30,</td> <td style="font-size: 1pt; font-weight: bold; text-align: center">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 69%; border-bottom: windowtext 1pt solid">&#160;</td> <td style="width: 2%; font-size: 1pt; font-weight: bold; text-align: center">&#160;</td> <td style="width: 13%; border-bottom: windowtext 1pt solid; font-size: 8pt; font-weight: bold; text-align: center">2011</td> <td style="width: 2%; font-size: 1pt; font-weight: bold; text-align: center">&#160;</td> <td style="width: 13%; border-bottom: windowtext 1pt solid; font-size: 8pt; font-weight: bold; text-align: center">2010</td> <td style="width: 1%; font-size: 1pt; font-weight: bold; text-align: center">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 10pt; text-indent: -10pt">Common stock options</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="vertical-align: bottom; text-align: right">1,965,956</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="vertical-align: bottom; text-align: right">1,247,456</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td></tr> <tr style="background-color: White"> <td style="vertical-align: top; padding-left: 10pt; text-indent: -10pt">Common stock warrants</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="vertical-align: bottom; text-align: right">2,712,393</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="vertical-align: bottom; text-align: right">2,712,393</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 10.1pt; text-indent: -10.1pt">Convertible notes</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="border-bottom: windowtext 1pt solid; vertical-align: bottom; text-align: right">2,500,000</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="border-bottom: windowtext 1pt solid; vertical-align: bottom; text-align: right">2,500,000</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-indent: -10pt"><font style="font-size: 1pt">&#160;</font><font style="font-size: 10pt">Total</font></td> <td style="font-size: 1pt">&#160;</td> <td style="border-bottom: windowtext 2.25pt double; text-align: right">7,178,349</td> <td style="font-size: 1pt">&#160;</td> <td style="border-bottom: windowtext 2.25pt double; text-align: right">6,459,849</td> <td style="font-size: 1pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="margin: 0"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 3. GOODWILL AND OTHER INTANGIBLE ASSETS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The Company acquired goodwill and certain identifiable intangible assets as part of the acquisition in January&#160;2011.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The changes in the carrying amount of goodwill for the three months ended September 30, 2011 were as follows:</p> <table align="center" cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="width: 86%">&#160;</td> <td style="width: 3%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 9%">&#160;</td> <td style="width: 1%">&#160;</td></tr> <tr> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-indent: 4.5pt">Balance as of June 30, 2011</td> <td>&#160;</td> <td>$</td> <td style="text-align: right">1,633,592</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 4.5pt">Goodwill acquired</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">-</td> <td>&#160;</td></tr> <tr> <td style="font-size: 1pt; text-indent: 4.5pt">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td nowrap="nowrap" colspan="2" style="border-top: black 1pt solid; font-size: 1pt; text-align: right">&#160;</td> <td style="font-size: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-indent: 4.5pt">Balance as of September 30, 2011</td> <td>&#160;</td> <td>$</td> <td style="text-align: right">1,633,592</td> <td>&#160;</td></tr> <tr> <td style="font-size: 1pt; text-indent: -9pt">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td nowrap="nowrap" colspan="2" style="border-top: black 1.5pt double; font-size: 1pt; text-align: right">&#160;</td> <td style="font-size: 1pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">A summary of intangible assets as of September 30, 2011:</p> <table align="center" cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="width: 38%; font-size: 8pt">&#160;</td> <td style="width: 1%; font-size: 8pt">&#160;</td> <td style="width: 1%; font-size: 8pt">&#160;</td> <td style="width: 17%; font-size: 8pt">&#160;</td> <td style="width: 1%; font-size: 8pt">&#160;</td> <td style="width: 1%; font-size: 8pt">&#160;</td> <td style="width: 1%; font-size: 8pt">&#160;</td> <td style="width: 13%; font-size: 8pt">&#160;</td> <td style="width: 1%; font-size: 8pt">&#160;</td> <td style="width: 1%; font-size: 8pt">&#160;</td> <td style="width: 1%; font-size: 8pt">&#160;</td> <td style="width: 10%; font-size: 8pt">&#160;</td> <td style="width: 1%; font-size: 8pt">&#160;</td> <td style="width: 1%; font-size: 8pt">&#160;</td> <td style="width: 1%; font-size: 8pt">&#160;</td> <td style="width: 10%; font-size: 8pt">&#160;</td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font-size: 8pt">&#160;</td> <td style="font-size: 8pt">&#160;</td> <td nowrap="nowrap" colspan="14" style="border-bottom: black 1pt solid; font-size: 8pt; font-weight: bold; text-align: center">September 30, 2011</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font-size: 8pt">&#160;</td> <td style="font-size: 8pt">&#160;</td> <td nowrap="nowrap" colspan="2" style="font-size: 8pt; font-weight: bold; text-align: center">Weighted Average</td> <td style="font-size: 8pt">&#160;</td> <td style="font-size: 8pt">&#160;</td> <td nowrap="nowrap" colspan="2" style="font-size: 8pt; font-weight: bold; text-align: center">Gross Carrying</td> <td style="font-size: 8pt">&#160;</td> <td style="font-size: 8pt">&#160;</td> <td nowrap="nowrap" colspan="2" style="font-size: 8pt; font-weight: bold; text-align: center">Accumulated</td> <td style="font-size: 8pt">&#160;</td> <td style="font-size: 8pt">&#160;</td> <td nowrap="nowrap" colspan="2" style="font-size: 8pt; font-weight: bold; text-align: center">Net Carrying</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font-size: 8pt">&#160;</td> <td style="font-size: 8pt">&#160;</td> <td nowrap="nowrap" colspan="2" style="border-bottom: black 1pt solid; font-size: 8pt; font-weight: bold; text-align: center">Amortization Period</td> <td style="font-size: 8pt">&#160;</td> <td style="font-size: 8pt">&#160;</td> <td nowrap="nowrap" colspan="2" style="border-bottom: black 1pt solid; font-size: 8pt; font-weight: bold; text-align: center">Amount</td> <td style="font-size: 8pt">&#160;</td> <td style="font-size: 8pt">&#160;</td> <td nowrap="nowrap" colspan="2" style="border-bottom: black 1pt solid; font-size: 8pt; font-weight: bold; text-align: center">Amortization</td> <td style="font-size: 8pt">&#160;</td> <td style="font-size: 8pt">&#160;</td> <td nowrap="nowrap" colspan="2" style="border-bottom: black 1pt solid; font-size: 8pt; font-weight: bold; text-align: center">Amount</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-indent: 4.5pt">Acquired technology</td> <td>&#160;</td> <td colspan="3" style="text-align: center">5 years</td> <td>&#160;</td> <td>$</td> <td style="text-align: right">65,000</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap">$</td> <td style="text-align: right">(5,418</td> <td nowrap="nowrap">)</td> <td>&#160;</td> <td>$</td> <td style="text-align: right">59,582</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 4.5pt">Customer relationships</td> <td>&#160;</td> <td colspan="3" style="text-align: center">10 years</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">300,000</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">(12,500</td> <td nowrap="nowrap">)</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">287,500</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-indent: 4.5pt">Trade names</td> <td>&#160;</td> <td colspan="3" style="text-align: center">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">500,000</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">-</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">500,000</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 4.5pt">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr> <td style="font-size: 1pt; text-indent: 4.5pt">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td nowrap="nowrap" colspan="2" style="border-top: black 1pt solid; font-size: 1pt; text-align: right">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td nowrap="nowrap" colspan="2" style="border-top: black 1pt solid; font-size: 1pt; text-align: right">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td nowrap="nowrap" colspan="2" style="border-top: black 1pt solid; font-size: 1pt; text-align: right">&#160;</td> <td style="font-size: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-indent: 4.5pt">Total</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>$</td> <td style="text-align: right">865,000</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap">$</td> <td style="text-align: right">(17,918</td> <td nowrap="nowrap">)</td> <td>&#160;</td> <td>$</td> <td style="text-align: right">847,082</td> <td>&#160;</td></tr> <tr> <td style="font-size: 1pt; text-indent: -9pt">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td nowrap="nowrap" colspan="2" style="border-top: black 1.5pt double; font-size: 1pt; text-align: right">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td nowrap="nowrap" colspan="2" style="border-top: black 1.5pt double; font-size: 1pt; text-align: right">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td nowrap="nowrap" colspan="2" style="border-top: black 1.5pt double; font-size: 1pt; text-align: right">&#160;</td> <td style="font-size: 1pt">&#160;</td></tr> </table> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: center">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Amortization expense of intangible assets was $10,822 for the three months ended September 30, 2011.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The Company estimates the following amortization expense related to its intangible assets for the years ended June&#160;30:</p> <table align="center" cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="width: 86%">&#160;</td> <td style="width: 3%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 9%">&#160;</td> <td style="width: 1%">&#160;</td></tr> <tr> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-indent: 4.5pt">2012 (remaining 9 months)</td> <td>&#160;</td> <td>$</td> <td style="text-align: right">32,252</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 4.5pt">2013</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">43,002</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-indent: 4.5pt">2014</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">43,002</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 4.5pt">2015</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">43,002</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-indent: 4.5pt">2016</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">43,002</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: 4.5pt">Thereafter</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">175,074</td> <td>&#160;</td></tr> <tr> <td style="font-size: 1pt; text-indent: -9pt">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td nowrap="nowrap" colspan="2" style="border-top: black 1pt solid; font-size: 1pt; text-align: right">&#160;</td> <td style="font-size: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-indent: -9pt">&#160;</td> <td>&#160;</td> <td>$</td> <td style="text-align: right">357,833</td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 5. INVENTORIES</b></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Inventories are stated at the lower of cost (which approximates first-in, first-out) or market. Market is defined as sales price less cost to dispose and a normal profit margin.&#160; Inventories consisted of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-left: 10pt; font-size: 1pt; font-weight: bold; text-indent: -10pt">&#160;</td> <td style="font-size: 1pt; font-weight: bold; text-align: center">&#160;</td> <td colspan="2" style="border-bottom: windowtext 1pt solid; font-size: 8pt; font-weight: bold; text-align: center">September 30, 2011</td> <td style="font-size: 1pt; font-weight: bold; text-align: center">&#160;</td> <td colspan="2" style="border-bottom: windowtext 1pt solid; font-size: 8pt; font-weight: bold; text-align: center">June&#160;30, 2011</td> <td style="font-size: 1pt; font-weight: bold; text-align: center">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 10pt; font-size: 1pt; font-weight: bold; text-indent: -10pt">&#160;</td> <td style="font-size: 1pt; font-weight: bold; text-align: center">&#160;</td> <td colspan="5" style="text-align: center">&#160;</td> <td style="font-size: 1pt; font-weight: bold; text-align: center">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 69%; padding-left: 10pt; text-indent: -10pt">Raw materials</td> <td style="width: 1%; font-size: 1pt">&#160;</td> <td style="width: 2%">$</td> <td style="width: 11%; text-align: right">454,356</td> <td style="width: 2%; font-size: 1pt">&#160;</td> <td style="width: 1%">$</td> <td style="width: 13%; text-align: right">416,675</td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; text-indent: -10pt">Work in process</td> <td style="font-size: 1pt">&#160;</td> <td colspan="2" style="text-align: right">142,111</td> <td style="font-size: 1pt">&#160;</td> <td colspan="2" style="text-align: right">165,054</td> <td style="font-size: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 10pt; text-indent: -10pt">Finished goods (1)</td> <td style="font-size: 1pt">&#160;</td> <td colspan="2"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 0.5pt solid">1,439,769</p></td> <td style="font-size: 1pt">&#160;</td> <td colspan="2"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 0.5pt solid">1,487,006</p></td> <td style="font-size: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 10pt; font-size: 1pt; text-indent: -10pt">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td>$</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: Black 1.5pt double">2,036,236</p></td> <td style="font-size: 1pt">&#160;</td> <td>$</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: Black 1.5pt double">2,068,735</p></td> <td style="font-size: 1pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;__________________________</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">(1) Net of reserve for obsolescence of $139,931 at September 30, 2011 and June 30, 2011.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE&#160;8. LINE OF CREDIT </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">On May 24, 2011, the Company&#146;s wholly owned subsidiary, OneUp Innovations, Inc. (&#147;OneUp&#148;), and OneUp&#146;s wholly owned subsidiary, Foam Labs, Inc. (&#147;Foam Labs&#148;) entered into a credit facility with a finance company, Advance Financial Corporation, to provide it with an asset based line of credit of up to $750,000 against 85% of eligible accounts receivable (as defined in the agreement) for the purpose of improving working capital.&#160;&#160;The term of the agreement is one year, renewable for additional one-year terms unless either party provides written notice of non-renewal at least 90 days prior to the end of the current financing period. The credit facility is secured by our accounts receivable and other rights to payment, general intangibles, inventory and equipment, and are subject to eligibility requirements for current accounts receivable. Advances under the agreement bear interest at a rate of 2.5% over the lenders Index Rate (as of June 30, 2011 the lenders Index Rate was 4.75%).&#160;&#160;In addition there is a Monthly Service Fee (as defined in the agreement) of up to 1.25% per month. The Company&#146;s CEO, Louis Friedman, and the Company&#146;s Executive Vice President, Fred Petrenko, have personally guaranteed the repayment of the facility.&#160;&#160;In addition, Liberator, Inc., and Web Merchants, Inc. have provided their corporate guarantees of the credit facility.&#160;&#160;On September 30, 2011, the balance owed under this line of credit was $322,826.&#160;&#160;On September 30, 2011, we were in substantial compliance with all of the material financial and other covenants required under this credit facility.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Management believes cash flows generated from operations, along with current cash and investments as well as borrowing capacity under the line of credit should be sufficient to finance capital requirements required by operations. If new business opportunities do arise, additional outside funding may be required.</p> <p style="margin: 0pt">&#160;</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 9. CREDIT CARD ADVANCE </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.25in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">On May 19, 2011, the Company&#146;s wholly owned subsidiary, OneUp Innovations, Inc. (&#147;OneUp&#148;), and OneUp&#146;s wholly owned subsidiary, Foam Labs, Inc. (&#147;Foam Labs&#148;) entered into a receivable advance agreement with CC Funding, LLC (&#147;Credit Cash&#148;), a division of Credit Cash NJ, LLC whereby Credit Cash agreed to loan OneUp and Foam Labs a total of $400,000. The loan is secured by OneUp&#146;s and Foam Lab&#146;s existing and future credit card collections. Terms of the loan call for a repayment of $448,000, which includes a one-time finance charge of $48,000, by March 19, 2012.&#160;&#160;This will be accomplished by Credit Cash withholding a fixed amount each business day of $2,074 from OneUp&#146;s credit card receipts until full repayment is made. &#160;The loan is guaranteed by the Company and is personally guaranteed by the Company&#146;s CEO and controlling shareholder, Louis S. Friedman, and the Company&#146;s CFO, Ronald P. Scott.&#160;&#160;As of September 30, 2011, $255,111 was owed under this agreement.&#160;</p> <p style="margin: 0pt">&#160;</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 15. CONVERTIBLE NOTES PAYABLE - SHAREHOLDER</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="background-color: yellow"><b>&#160;</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">On June 24, 2009, the Company issued a 3% convertible note payable to Hope Capital, Inc. with a face amount of $375,000. The note is convertible, at the holder&#146;s option, into common stock at $.25 per share and may be converted at any time prior to the maturity date of August 15, 2012. Upon maturity, the Company has the option to either repay the note plus accrued interest in cash or issue the equivalent number of shares of common stock at $.25 per share. As of September 30, 2011, the 3% convertible note payable is carried net of the fair market value of the embedded conversion feature of $22,312.&#160;&#160;This amount will be amortized over the remaining life of the note as additional interest expense. On September 2, 2009, the Company issued a 3% convertible note payable to Hope Capital, Inc. with a face amount of $250,000. The note is convertible, at the holder&#146;s option, into common stock at $.25 per share and may be converted at any time prior to the maturity date of September 2, 2012. As of September 30, 2011, the 3% convertible note payable is carried net of the fair market value of the embedded conversion feature of $17,671.&#160;&#160;This amount will be amortized over the remaining life of the note as additional interest expense.</p> <p style="margin: 0pt">&#160;</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 10. UNSECURED LINES OF CREDIT</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The Company has drawn cash advances on three unsecured lines of credit that are in the name of the Company and Louis S. Friedman. The terms of these unsecured lines of credit call for monthly payments of principal and interest, with interest rates ranging from 5% to 12%. The aggregate amount owed on the three unsecured lines of credit was $63,886 at September 30, 2011 and $71,393 at June 30, 2011.</p> <p style="margin: 0pt">&#160;</p> <p style="margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>NOTE 11. COMMITMENTS AND CONTINGENCIES </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>&#160;</i></p> <table align="center" cellspacing="0" cellpadding="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: top"> <td style="font: 1.5pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 1.5pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 1.5pt Times New Roman, Times, Serif; text-align: right">&#160;</td> <td style="font: 1.5pt Times New Roman, Times, Serif">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Operating Leases</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The Company leases its facility under a ten year operating lease that was signed in September 2005 and expires December 31, 2015. Lease payments are on an escalating schedule with the final year on the lease at $34,358 per month. The liability for this difference in the monthly payments is accounted for as a deferred rent liability, and the balance in this account at September 30, 2011 was $286,018 and $296,192 at June 30, 2011. The rent expense under this lease for the three months ended September 30, 2011 and 2010 was $80,931.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The lease for the facility requires the Company to provide a standby letter of credit payable to the lessor in the amount of $225,000 until December 31, 2010. On December 31, 2010, the standby letter of credit for $225,000 was cancelled and a letter of credit in the amount of $25,000 in lieu of a security deposit was provided to the lessor.&#160;&#160;This letter of credit is secured by an assignment by Leslie Vogelman, the Company&#146;s Treasurer, to Fidelity Bank of a Certificate of Deposit in the amount of $25,000.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The Company leases certain material handling equipment under an operating lease.&#160;&#160;The lease amount is $4,082 per month and expires September 2012.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The Company also leases certain postage equipment under an operating lease.&#160;&#160;The lease amount is $144 per month and expires January 2013.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The Company entered into an operating lease for certain material handling equipment in September 2010. The lease amount is $1,587 per month and expires in September 2015.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">Future minimum lease payments under non-cancelable operating leases at September 30, 2011 are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-right: 0.8pt; font-weight: bold">Year ending June&#160;30,</td> <td style="padding-right: 0.8pt">&#160;</td> <td colspan="2" style="padding-right: 1.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="width: 82%; vertical-align: bottom; padding-right: 0.8pt; padding-left: 0.25in; text-indent: -0.25in">2012 (nine months)</td> <td style="width: 1%; vertical-align: top; padding-right: 0.8pt">&#160;</td> <td style="width: 1%; vertical-align: top; padding-right: 0.8pt">&#160;$</td> <td style="width: 15%; vertical-align: top; padding-right: 0.8pt; text-align: right">330,949</td> <td style="width: 1%; vertical-align: top; padding-right: 0.8pt">&#160;</td></tr> <tr style="background-color: White"> <td style="vertical-align: bottom; padding-right: 0.8pt; padding-left: 0.25in; text-indent: -0.25in">2013</td> <td style="vertical-align: top; padding-right: 0.8pt">&#160;</td> <td style="vertical-align: top; padding-right: 0.8pt">&#160;</td> <td style="vertical-align: top; padding-right: 0.8pt; text-align: right">415,013</td> <td style="vertical-align: top; padding-right: 0.8pt">&#160;</td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: bottom; padding-right: 0.8pt; padding-left: 0.25in; text-indent: -0.25in">2014</td> <td style="vertical-align: top; padding-right: 0.8pt">&#160;</td> <td style="vertical-align: top; padding-right: 0.8pt">&#160;</td> <td style="vertical-align: top; padding-right: 0.8pt; text-align: right">410,729</td> <td style="vertical-align: top; padding-right: 0.8pt">&#160;</td></tr> <tr style="background-color: White"> <td style="vertical-align: bottom; padding-right: 0.8pt; padding-left: 0.25in; text-indent: -0.25in">2015</td> <td style="vertical-align: top; padding-right: 0.8pt">&#160;</td> <td style="vertical-align: top; padding-right: 0.8pt">&#160;</td> <td style="vertical-align: top; padding-right: 0.8pt; text-align: right">424,029</td> <td style="vertical-align: top; padding-right: 0.8pt">&#160;</td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: bottom; padding-right: 0.8pt; padding-left: 0.25in; text-indent: -0.25in">Thereafter through 2016</td> <td style="vertical-align: top; padding-right: 0.8pt">&#160;</td> <td style="vertical-align: top; border-bottom: Black 0.5pt solid; padding-right: 0.8pt">&#160;</td> <td style="vertical-align: top"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 0.5pt solid">209,324</p></td> <td style="vertical-align: top; padding-right: 0.8pt">&#160;</td></tr> <tr style="background-color: White"> <td style="vertical-align: bottom; padding-right: 0.8pt; padding-left: 27pt; text-indent: -0.25in">Total minimum lease payments</td> <td style="vertical-align: top; padding-right: 0.8pt">&#160;</td> <td style="vertical-align: top"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: Black 1.5pt double">$</p></td> <td style="vertical-align: top"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: Black 1.5pt double">1,790,044</p></td> <td style="vertical-align: top; padding-right: 0.8pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="margin: 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Capital Leases</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The Company has acquired equipment under the provisions of long-term leases. For financial reporting purposes, minimum lease payments relating to the equipment have been capitalized. The leased properties under these capital leases have a total cost of $349,205. These assets are included in the fixed assets listed in Note 6 &#150; <i>Equipment and Leasehold Improvements</i> and include computers, software, furniture, and equipment. The capital leases have stated or imputed interest rates ranging from 7% to 21%.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The following is an analysis of the minimum future lease payments subsequent to September 30, 2011:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table align="center" cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="padding-right: 0.8pt; font-weight: bold">Year ending June&#160;30,</td> <td style="padding-right: 0.8pt">&#160;</td> <td nowrap="nowrap" colspan="2" style="padding-right: 1.8pt">&#160;</td> <td>&#160;</td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="width: 81%; vertical-align: bottom; text-indent: 4.5pt">2012 (nine months)</td> <td style="width: 1%; vertical-align: top">&#160;</td> <td style="width: 2%; text-align: right; vertical-align: bottom">&#160;$</td> <td style="width: 14%; vertical-align: top; text-align: right">30,727</td> <td style="width: 2%; vertical-align: top">&#160;</td></tr> <tr style="background-color: White"> <td style="vertical-align: bottom; text-indent: 4.5pt">2013</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">27,178</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: bottom; text-indent: 4.5pt">2014</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">7,601</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: White"> <td style="vertical-align: bottom; padding-bottom: 1.5pt; text-indent: 4.5pt">2015</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 0.5pt solid">-</p></td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: bottom; text-indent: 4.5pt">Total minimum lease payments</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">&#160;</td> <td style="vertical-align: top; text-align: right">65,506</td> <td style="vertical-align: top">&#160;</td></tr> <tr style="background-color: White"> <td style="vertical-align: bottom; padding-bottom: 1.5pt; text-indent: 4.5pt">Less amount representing interest</td> <td style="vertical-align: top; padding-bottom: 1.5pt">&#160;</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 1pt solid">(12,049</p></td> <td style="padding-bottom: 1.5pt">)</td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: bottom; text-indent: 4.5pt">Present value of net minimum lease payments</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">&#160;</td> <td style="vertical-align: top; text-align: right">53,457</td> <td>&#160;</td></tr> <tr style="background-color: White"> <td style="vertical-align: bottom; text-indent: 4.5pt">Less current portion</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: top; text-align: right">&#160;</td> <td style="vertical-align: top"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: Black 0.5pt solid">(30,685</p></td> <td>)&#160;</td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: bottom; text-indent: 4.5pt">Long-term obligations under leases payable</td> <td style="vertical-align: top">&#160;</td> <td style="vertical-align: bottom; text-align: right">$</td> <td style="vertical-align: top"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: Black 1.5pt double">22,772</p></td> <td>&#160;</td></tr> </table> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>&#160;</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Legal Proceedings</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">As of the date of this Quarterly Report on Form 10-Q, there are no material pending legal or governmental proceedings relating to our company or properties to which we are a party, and to our knowledge there are no material proceedings to which any of our directors, executive officers or affiliates are a party adverse to us or which have a material interest adverse to us, except that on September 1, 2010, Donald Cohen, a former officer, director and independent sales representative of Liberator, Inc., commenced an action against the Company and other defendants including certain current officers and directors, under the caption <i>Cohen v. WES Consulting, Inc., OneUp Innovations, Inc., OneUp Acquisitions, Inc., Liberator, Inc., f/k/a Remark Enterprises, Inc., Remark Enterprises, Inc., Belmont Partners LLC, Louis Friedman, Ronald Scott and Leslie Vogelman</i> , Civil Action File No. 100V10590-8. in the Superior Court of Dekalb County, Georgia.&#160; The plaintiff seeks repayment of a shareholder loan in the amount of $29,948 and unspecified amounts of compensatory, punitive, and statutorily trebled damages. The plaintiff alleges breach of fiduciary duty, breach of contract, fraud, and violation of the Georgia Securities Act, among other claims.&#160;&#160;The Company intends to vigorously contest the case and filed a&#160;motion to&#160;dismiss the lawsuit on October 15, 2010.&#160;The motion&#160;was converted to a motion for summary judgment, and the Court held a hearing on that motion on April 12, 2011. On November 7, 2011, the Court gave notice that it denied&#160;our motion to dismiss/motion for summary judgment.&#160; Although we believe that&#160;we have meritorious defenses to&#160;Mr. Cohen&#146;s&#160;claims,&#160;this matter is&#160;still at a preliminary stage, and&#160;we are not in a position&#160;to predict or assess the likely outcome of these proceedings.&#160; Accordingly, other than the amount of the shareholder loan, we have not reserved for any future loss that may arise as a result of an adverse outcome in this litigation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 14. RELATED PARTIES</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The Company&#146;s CEO, Louis Friedman, and the Company&#146;s Executive Vice President, Fred Petrenko, have personally guaranteed the repayment of the loan obligation to Advance Financial Corporation (see Note 8 &#150; Line of Credit).&#160;&#160;In addition, Liberator, Inc., and Web Merchants, Inc. have provided their corporate guarantees of the credit facility.&#160;&#160;On September 30, 2011, the balance owed under this line of credit was $322,826.&#160;&#160;On September 30, 2011, we were in substantial compliance with all of the material financial and other covenants required under this credit facility.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Repayment of the loan from Credit Cash (see Note 9 &#150; Credit Card Advance) is guaranteed by the Company (including OneUp, Foam Labs, and WMI) and is personally guaranteed by the Company&#146;s CEO and controlling shareholder, Louis S. Friedman, and the Company&#146;s CFO, Ronald P. Scott.&#160;&#160;As of September 30, 2011, $255,111 was owed under this agreement.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">On July 20, 2011, the Company issued an unsecured promissory note to an individual for $100,000. Terms of the promissory note call for monthly interest payments of $1,667 (equal to interest at 20% per annum), with the principal amount due in full on July 31, 2012. Repayment of the promissory note is personally guaranteed by the Company&#146;s CEO and controlling shareholder, Louis S. Friedman.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">On March 17, 2011, the Company issued an unsecured promissory note to Hope Capital, Inc. for $130,000. Terms of the note call for bi-weekly principal and interest payments of $5,536 with the note due in full on March 16, 2012. Mr. Friedman personally guaranteed the repayment of the loan obligation.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">On December 23, 2010, the Company issued an unsecured promissory note to Hope Capital, Inc. for $120,000. Terms of the note call for bi-weekly principal and interest payments of $5,110 with the note due in full on December 23, 2011. Mr. Friedman personally guaranteed the repayment of the loan obligation.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">On October 30, 2010, Mr. Friedman, loaned the Company $40,000. Interest on the loan will accrue at the prevailing prime rate (which was 3.25% on June 30, 2011) until paid and totaled $1,250 as of September 30, 2011. This note is subordinate to all other credit facilities currently in place.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">On September 2, 2009, the Company issued a 3% convertible note payable to Hope Capital with a face amount of $250,000.&#160;&#160;The note is convertible, at the holder&#146;s option, into common stock at $.25 per share and may be converted at any time prior to the maturity date of September 2, 2012. As of September 30, 2011, the 3% Convertible Note Payable is carried net of the fair market value of the embedded conversion feature of $17,671.&#160;&#160;This amount will be amortized over the remaining life of the note as additional interest expense.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">On June 24, 2009, the Company issued a 3% convertible note payable to Hope Capital with a face amount of $375,000. Hope Capital is a shareholder of the Company and was the majority shareholder of the Company before the merger with OneUp Innovations.&#160;&#160;The note is convertible, at the holder&#146;s option, into common stock at $.25 per share and may be converted at any time prior to the maturity date of August 15, 2012. Upon maturity, the Company has the option to either repay the note plus accrued interest in cash or issue the equivalent number of shares of common stock at $.25 per share.&#160;&#160;At September 30, 2011, the 3% convertible note payable is carried net of the fair market value of the embedded conversion feature of $22,312.&#160;&#160;This amount will be amortized over the remaining life of the note as additional interest expense.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">On June 30, 2008, the Company had a subordinated note payable to the majority shareholder and CEO in the amount of $310,000 and the majority shareholder&#146;s wife in the amount of $395,000. During fiscal 2009, the majority shareholder loaned the Company an additional $91,000 and a director loaned the Company $29,948.&#160;&#160;In connection with the Company&#146;s June 26, 2009 merger, the majority shareholder and his wife agreed to convert $700,000 of principal balance and $132,120 of accrued but unpaid interest to Series A Convertible Preferred Stock.&#160;&#160;Interest on the notes during fiscal 2010 and 2011 was accrued by the Company at the prevailing prime rate (which is currently at 3.25%) and totaled $3,607 and $3,443, respectively.&#160;&#160;The accrued interest balance on these notes, as of September 30, 2011 and June 30, 2011, was $8,822 and $7,954, respectively. These notes are subordinate to all other credit facilities currently in place.</p> <p style="margin: 0pt">&#160;</p> <p style="margin: 0pt"></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0"><font style="font-size: 10pt"><b>NOTE 12.</b></font><b><font style="font-size: 3pt">&#160; </font><font style="font-size: 10pt"> TAXES</font></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">There is no income tax provision (benefit)&#160;for federal or state income taxes as the Company has incurred operating losses since inception. Deferred income taxes reflect the net tax effects of net operating loss and tax credit carryovers and temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Utilization of the net operating loss and tax credit carryforwards may be subject to a substantial annual limitation due to the ownership change limitations provided by the Internal Revenue Code of 1986, as amended, and similar state provisions. The Company may have experienced a change of control that could result in a substantial reduction to the previously reported net operating&#160;loss carryforwards at June 30, 2011; however, the Company has not performed a change of control study and, therefore, has not determined if such change has taken place and if such a change has occurred the related reduction to the net operating loss carryforwards.&#160;&#160;As of September 30, 2011, the net operating loss carryforwards continue to be fully reserved and any reduction in such amounts as a result of this study would also reduce the related valuation allowances resulting in no net impact to the financial results of the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The Company applies the provisions of Financial Accounting Standards Board (&#147;FASB&#148;) Interpretation No.48 (&#147;FIN 48&#148;) &#147;Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No.&#160;109.&#148;&#160; As of September 30, 2011, there was no significant liability for income tax associated with unrecognized tax benefits.&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">With few exceptions, the Company is no longer subject to U.S. federal, state, and local income tax examination by tax authorities for tax years before 2008.</p> <p style="margin: 0pt">&#160;</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 16. SUBSEQUENT EVENTS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>Sale of Web Merchants Inc. </b></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">On November 15, 2011, the Company consummated the sale of its interest in its subsidiary, Web Merchants Inc. (&#147;WMI&#148;) to Web Merchants Atlanta, LLC, an entity controlled by the President and former majority shareholder of WMI, Fred Petrenko. The sale took place pursuant to the terms of a definitive Stock Purchase Agreement (the &#147;WMI Sale Agreement&#148;), which was previously disclosed in a Current Report on Form 8-K dated October 6, 2011. The WMI Purchase Agreement was filed as Exhibit 10.26 to the Company&#146;s Annual Report on Form 10-K, which was filed on October 12, 2011.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">At the November 15, 2011 closing of the sale of WMI, the Company received $700,000 in net proceeds, including $300,000 that had previously been delivered to the Company in the form of a down payment. In addition, 25.4 million shares of Liberator common stock owned by Mr. Petrenko were surrendered by Mr. Petrenko and placed into escrow until certain outstanding loans of the Company are either satisfied or WMI and Mr. Petrenko have been provided with a written release of any liability as a guarantor. In the event the loans have not been repaid, or the guarantors are not relieved of liability, on or before August 1, 2012, the 25.4 million escrowed shares will be returned to Mr. Petrenko.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Also effective at the closing of the transaction, (a) Fred Petrenko resigned as a director and Executive Vice President of the Company, and Rufina Bulatova resigned as Vice President &#150; Online Marketing of the Company (b) the Voting Agreement between the Company, Louis S. Friedman and Fyodor Petrenko, dated January 27, 2011, was cancelled, and (c) the Employment Agreement between the Company and Fyodor Petrenko, dated January 27, 2011, was terminated and cancelled.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Since the transaction did not qualify as discontinued operations until after September&#160;30, 2011 due to the outstanding contingencies related to the transaction, the assets and liabilities of WMI are not classified as discontinued operations in the Company&#146;s accompanying Condensed Consolidated Balance Sheets and the results of operations of WMI are not classified as discontinued operations in the Company&#146;s accompanying Condensed Consolidated Statements of Operations.</p> <p style="font: 7.5pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>Major Categories of Assets and Liabilities Sold </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 3.65pt 0 0; text-indent: 0.5in">At September&#160;30, 2011 and June 30, 2011, the major categories of assets and liabilities of WMI were comprised of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <table align="center" cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr> <td style="width: 61%; font-size: 12pt">&#160;</td> <td style="width: 2%; vertical-align: bottom; font-size: 12pt">&#160;</td> <td style="font-size: 12pt">&#160;</td> <td style="width: 14%; font-size: 12pt"><b>&#160;</b></td> <td style="font-size: 12pt">&#160;</td> <td style="width: 2%; vertical-align: bottom; font-size: 12pt">&#160;</td> <td style="font-size: 12pt">&#160;</td> <td style="width: 14%; font-size: 12pt">&#160;</td> <td style="font-size: 12pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font-size: 7.5pt">&#160;</td> <td style="font-size: 7.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; font-size: 7.5pt; font-weight: normal; text-align: center; font-style: normal">September&#160;30,<br /> 2011</td> <td style="font-size: 7.5pt">&#160;</td> <td style="font-size: 7.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; font-size: 7.5pt; text-align: center">June 30,<br /> 2011</td> <td style="font-size: 7.5pt">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 12pt; text-indent: -12pt">ASSETS</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="vertical-align: bottom; font-size: 12pt">&#160;</td> <td style="vertical-align: bottom; font-size: 12pt"><b>&#160;</b></td> <td style="vertical-align: bottom; font-size: 12pt">&#160;</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="vertical-align: bottom; font-size: 12pt">&#160;</td> <td style="vertical-align: bottom; font-size: 12pt">&#160;</td> <td style="vertical-align: bottom; font-size: 12pt">&#160;</td></tr> <tr> <td style="vertical-align: top; padding-left: 12pt; text-indent: -12pt">Current assets:</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="vertical-align: bottom; font-size: 12pt">&#160;</td> <td style="vertical-align: bottom; font-size: 12pt"><b>&#160;</b></td> <td style="vertical-align: bottom; font-size: 12pt">&#160;</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="vertical-align: bottom; font-size: 12pt">&#160;</td> <td style="vertical-align: bottom; font-size: 12pt">&#160;</td> <td style="vertical-align: bottom; font-size: 12pt">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 0.5in; text-indent: -12pt">Cash and cash equivalents</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; font-weight: normal; vertical-align: bottom">$</td> <td style="vertical-align: bottom; font-weight: normal; text-align: right">170,572</td> <td nowrap="nowrap" style="vertical-align: bottom; font-weight: normal">&#160;</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; vertical-align: bottom">$</td> <td style="vertical-align: bottom; text-align: right">167,929</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr> <td style="vertical-align: top; padding-left: 0.5in; text-indent: -12pt">Accounts receivable, net</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; font-weight: normal; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; font-weight: normal; text-align: right">77,828</td> <td nowrap="nowrap" style="vertical-align: bottom; font-weight: normal">&#160;</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; text-align: right">50,600</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 0.5in; text-indent: -12pt">Inventories, net</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; font-weight: normal; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; font-weight: normal; text-align: right">937,489</td> <td nowrap="nowrap" style="vertical-align: bottom; font-weight: normal">&#160;</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; text-align: right">943,312</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr> <td style="vertical-align: top; padding-left: 0.5in; text-indent: -12pt">Prepaid expenses</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; font-weight: normal; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; font-weight: normal; text-align: right">54,663</td> <td nowrap="nowrap" style="vertical-align: bottom; font-weight: normal">&#160;</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; text-align: right">25,773</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td colspan="2" style="vertical-align: bottom"><!--><div style="text-align: left; margin-top: 1pt; margin-bottom: 1pt"><div style="font-size: 1pt; border-top: black 0.5pt solid; width: 100%">&#160;</div></div><!--></td> <td style="font-size: 1pt">&#160;</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td colspan="2" style="vertical-align: bottom"> <!--><div style="text-align: left; margin-top: 1pt; margin-bottom: 1pt"><div style="font-size: 1pt; border-top: black 0.5pt solid; width: 100%">&#160;</div></div><!--></td> <td style="font-size: 1pt">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 0.5in; text-indent: -12pt">Total current assets</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; font-weight: normal; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; font-weight: normal; text-align: right">1,240,552</td> <td nowrap="nowrap" style="vertical-align: bottom; font-weight: normal">&#160;</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; text-align: right">1,187,614</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr> <td style="vertical-align: top; padding-left: 12pt; text-indent: -12pt">Equipment, net</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; font-weight: normal; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; font-weight: normal; text-align: right">49,445</td> <td nowrap="nowrap" style="vertical-align: bottom; font-weight: normal">&#160;</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; text-align: right">49,261</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr> <td style="vertical-align: top; padding-left: 12pt; text-indent: -12pt">Intangible assets, net</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; font-weight: normal; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; font-weight: normal; text-align: right">836,260</td> <td nowrap="nowrap" style="vertical-align: bottom; font-weight: normal">&#160;</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; text-align: right">847,082</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr> <td style="vertical-align: top; padding-left: 12pt; text-indent: -12pt">Goodwill</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; font-weight: normal; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; font-weight: normal; text-align: right">1,633,592</td> <td nowrap="nowrap" style="vertical-align: bottom; font-weight: normal">&#160;</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; text-align: right">1,633,592</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td colspan="2" style="vertical-align: bottom"><!--><div style="text-align: left; margin-top: 1pt; margin-bottom: 1pt"><div style="font-size: 1pt; border-top: black 0.5pt solid; width: 100%">&#160;</div></div><!--></td> <td style="font-size: 1pt">&#160;</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td colspan="2" style="vertical-align: bottom"> <!--><div style="text-align: left; margin-top: 1pt; margin-bottom: 1pt"><div style="font-size: 1pt; border-top: black 0.5pt solid; width: 100%">&#160;</div></div><!--></td> <td style="font-size: 1pt">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 0.5in; text-indent: -12pt">Total assets</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; font-weight: normal; vertical-align: bottom; border-bottom: Black 1.5pt double">$</td> <td style="vertical-align: bottom"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: Black 1.5pt double">3,759,849</p></td> <td nowrap="nowrap" style="vertical-align: bottom; font-weight: normal">&#160;</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; vertical-align: bottom; border-bottom: Black 1.5pt double">$</td> <td style="vertical-align: bottom"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: Black 1.5pt double">3,717,549</p></td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="text-align: right; font-size: 1pt; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="text-align: right; font-size: 1pt; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="font-size: 1pt">&#160;</td></tr> <tr> <td style="vertical-align: top; padding-left: 12pt; text-indent: -12pt">LIABILITIES</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; font-size: 12pt; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; font-size: 12pt">&#160;</td> <td style="vertical-align: bottom; font-size: 12pt">&#160;</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; font-size: 12pt; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; font-size: 12pt">&#160;</td> <td style="vertical-align: bottom; font-size: 12pt">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 12pt; text-indent: -12pt">Current liabilities:</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; font-size: 12pt; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; font-size: 12pt">&#160;</td> <td style="vertical-align: bottom; font-size: 12pt">&#160;</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; font-size: 12pt; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; font-size: 12pt">&#160;</td> <td style="vertical-align: bottom; font-size: 12pt">&#160;</td></tr> <tr> <td style="vertical-align: top; padding-left: 0.5in; text-indent: -12pt">Accounts payable</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; font-weight: normal; vertical-align: bottom">$</td> <td style="vertical-align: bottom; font-weight: normal; text-align: right">695,224</td> <td nowrap="nowrap" style="vertical-align: bottom; font-weight: normal">&#160;</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; vertical-align: bottom">$</td> <td style="vertical-align: bottom; text-align: right">646,968</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 0.5in; text-indent: -12pt">Accrued compensation</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; font-weight: normal; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; font-weight: normal; text-align: right">24,381</td> <td nowrap="nowrap" style="vertical-align: bottom; font-weight: normal">&#160;</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; text-align: right">14,975</td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr> <td style="vertical-align: top; padding-left: 0.5in; text-indent: -12pt">Accrued expenses and interest</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; font-weight: normal; vertical-align: bottom; border-bottom: Black 0.5pt solid">&#160;</td> <td style="vertical-align: bottom"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: Black 0.5pt solid">38,797</p></td> <td nowrap="nowrap" style="vertical-align: bottom; font-weight: normal">&#160;</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; vertical-align: bottom; border-bottom: Black 0.5pt solid">&#160;</td> <td style="vertical-align: bottom"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: Black 0.5pt solid">22,562</p></td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="text-align: right; font-size: 1pt; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="text-align: right; font-size: 1pt; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="font-size: 1pt">&#160;</td></tr> <tr> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="text-align: right; font-size: 1pt; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="text-align: right; font-size: 1pt; vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="font-size: 1pt">&#160;</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 0.5in; text-indent: -12pt">Total liabilities</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; font-weight: normal; vertical-align: bottom; border-bottom: Black 1.5pt double">$</td> <td style="vertical-align: bottom"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: Black 1.5pt double">758,402</p></td> <td nowrap="nowrap" style="vertical-align: bottom; font-weight: normal">&#160;</td> <td style="vertical-align: bottom; font-size: 7.5pt">&#160;</td> <td style="text-align: right; vertical-align: bottom; border-bottom: Black 1.5pt double">$</td> <td style="vertical-align: bottom"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: Black 1.5pt double">684,505</p></td> <td nowrap="nowrap" style="vertical-align: bottom">&#160;</td></tr> <tr> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="font-size: 1pt">&#160;</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td style="vertical-align: bottom; font-size: 1pt">&#160;</td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">For the three months ended September 30, 2011, WMI had net sales of $2,626,608 and a net loss of $36,791.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p> <p style="margin: 0pt">&#160;</p> <p style="margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 4. STOCK-BASED COMPENSATION</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Options</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">At September 30, 2011, the Company had the 2009 Stock Option Plan (the &#147;Plan&#148;), which is shareholder-approved and under which 5,000,000 shares are reserved for issuance until the Plan terminates on October 20, 2019.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Under the Plan, eligible employees and certain independent consultants may be granted options to purchase shares of the Company&#146;s common stock. The shares issuable under the Plan will either be shares of the Company&#146;s authorized but previously unissued common stock or shares reacquired by the Company, including shares purchased on the open market. As of September 30, 2011, the number of shares available for issuance under the Plan was 3,472,500.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 27pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The following table summarizes the Company&#146;s stock option activities during the three months ended September 30, 2011:</p> <p style="margin: 0"></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-right: 0.8pt; font-size: 8pt">&#160;</td> <td style="padding-right: 0.8pt; font-size: 8pt; font-weight: bold">&#160;</td> <td colspan="2"> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Number&#160;of Shares</b></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Underlying</b></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Outstanding</b></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Options</b></p></td> <td style="padding-right: 0.8pt; font-size: 8pt; font-weight: bold">&#160;</td> <td style="padding-right: 0.8pt; font-size: 8pt; font-weight: bold">&#160;</td> <td colspan="2"> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Weighted</b></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Average</b></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Remaining</b></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Contractual</b></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Life&#160;(Years)</b></p></td> <td style="padding-right: 0.8pt; font-size: 8pt; font-weight: bold">&#160;</td> <td style="padding-right: 0.8pt; font-size: 8pt; font-weight: bold">&#160;</td> <td colspan="2"> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Weighted</b></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Average</b></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Exercise</b></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Price</b></p></td> <td style="padding-right: 0.8pt; font-size: 8pt; font-weight: bold">&#160;</td> <td style="padding-right: 0.8pt; font-size: 8pt; font-weight: bold">&#160;</td> <td colspan="2"> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Intrinsic</b></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Value</b></p></td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 45%; padding-right: 0.8pt; padding-left: 9pt; text-indent: -9pt">Options outstanding as of June&#160;30, 2011</td> <td style="width: 1%; padding-right: 0.8pt; text-align: right">&#160;</td> <td style="width: 1%; padding-right: 0.8pt">&#160;</td> <td style="width: 10%; padding-right: 0.8pt; text-align: right">2,130,956</td> <td style="width: 1%; padding-right: 0.8pt">&#160;</td> <td style="width: 1%; padding-right: 0.8pt; text-align: right">&#160;</td> <td style="width: 5%; padding-right: 0.8pt">&#160;</td> <td style="width: 9%; padding-right: 0.8pt; text-align: right">3.4</td> <td style="width: 1%; padding-right: 0.8pt">&#160;</td> <td style="width: 1%; padding-right: 0.8pt; text-align: right">&#160;</td> <td style="width: 2%; padding-right: 0.8pt">$</td> <td style="width: 9%; padding-right: 0.8pt; text-align: right">.201</td> <td style="width: 1%; padding-right: 0.8pt">&#160;</td> <td style="width: 1%; padding-right: 0.8pt; text-align: right">&#160;</td> <td style="width: 2%; padding-right: 0.8pt">$</td> <td style="width: 9%; padding-right: 0.8pt; text-align: right">-</td> <td style="width: 1%; padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-right: 0.8pt; padding-left: 27pt; text-indent: -0.25in">Granted</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">-</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">-</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">$</td> <td style="padding-right: 0.8pt; text-align: right">-</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">$</td> <td style="padding-right: 0.8pt; text-align: right">-</td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-right: 0.8pt; padding-left: 27pt; text-indent: -0.25in">Exercised</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">-</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">-</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">$</td> <td style="padding-right: 0.8pt; text-align: right">-</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">$</td> <td style="padding-right: 0.8pt; text-align: right">-</td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-right: 0.8pt; padding-left: 27pt; text-indent: -0.25in">Forfeited or expired</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 0.5pt solid">(165,000</p></td> <td style="padding-right: 0.8pt">)</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td> <!--><div style="text-align: left; margin: 1pt 0.8pt 1pt 0in"><div style="font-size: 1pt; border-top: Black 0.5pt solid; width: 100%">&#160;</div></div><!--></td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 0.5pt solid">-</p></td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; border-bottom: black 0.5pt solid">$</p></td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 0.5pt solid">.217</p></td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">$&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 0.5pt solid">-</p></td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-right: 0.8pt; padding-left: 9pt; text-indent: -9pt">Options outstanding as of September 30, 2011</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 0.5pt solid">1,965,956</p></td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td> <!--><div style="text-align: left; margin: 1pt 0.8pt 1pt 0in"><div style="font-size: 1pt; border-top: Black 0.5pt solid; width: 100%">&#160;</div></div><!--></td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 0.5pt solid">3.1</p></td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; border-bottom: black 0.5pt solid">$</p></td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 0.5pt solid">.20</p></td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; border-bottom: black 0.5pt solid">$</p></td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 0.5pt solid">-</p></td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-right: 0.8pt; padding-left: 9pt; text-indent: -9pt">Options exercisable as of September 30, 2011</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 0.5pt solid">597,706</p></td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td> <!--><div style="text-align: left; margin: 1pt 0.8pt 1pt 0in"><div style="font-size: 1pt; border-top: Black 0.5pt solid; width: 100%">&#160;</div></div><!--></td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 0.5pt solid">2.2</p></td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; border-bottom: black 0.5pt solid">$</p></td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 0.5pt solid">.234</p></td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; border-bottom: black 0.5pt solid">$</p></td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 0.5pt solid">-</p></td> <td style="padding-right: 0.8pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The aggregate intrinsic value in the table above is before applicable income taxes and represents the excess amount over the exercise price optionees would have received if all options had been exercised on the last business day of the period indicated, based on the Company&#146;s closing stock price of $.15 for such day.&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">A summary of the Company&#146;s non-vested options for the three months ended September&#160;30, 2011 is presented below:</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid; padding-right: 0.8pt; font-weight: bold">Non-vested&#160;Options</td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td> <td colspan="3" style="border-bottom: black 1.5pt solid; padding-right: 1.8pt; font-weight: bold; text-align: center">Shares</td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td> <td colspan="4" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Weighted</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Average</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Grant-Date</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Fair&#160;Value</b></p></td> <td colspan="2" style="padding-right: 0.8pt; font-weight: bold">&#160;</td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: bottom; padding-right: 0.8pt; text-indent: 0in">Non-vested at June&#160;30, 2011</td> <td style="vertical-align: bottom; padding-right: 0.8pt">&#160;</td> <td style="vertical-align: bottom; padding-right: 0.8pt">&#160;</td> <td colspan="2" style="vertical-align: bottom; padding-right: 0.8pt; text-align: right">1,501,000</td> <td style="vertical-align: bottom; padding-right: 0.8pt">&#160;</td> <td style="vertical-align: bottom; padding-right: 0.8pt">&#160;</td> <td colspan="2" style="vertical-align: bottom; padding-right: 0.8pt">&#160;$</td> <td style="vertical-align: bottom; padding-right: 0.8pt; text-align: right">.06</td> <td style="vertical-align: bottom; padding-right: 0.8pt">&#160;</td> <td colspan="2" style="font-size: 12pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-right: 0.8pt; text-indent: 0.25in">Granted</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td colspan="2" style="padding-right: 0.8pt; text-align: right">-</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td colspan="2" style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">.06</td> <td colspan="3" style="padding-right: 0.8pt">&#160;</td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: bottom; padding-right: 0.8pt; text-indent: 0.25in">Vested</td> <td style="vertical-align: bottom; padding-right: 0.8pt">&#160;</td> <td style="vertical-align: bottom; padding-right: 0.8pt">&#160;</td> <td colspan="2" style="vertical-align: bottom; padding-right: 0.8pt; text-align: right">-</td> <td style="vertical-align: bottom; padding-right: 0.8pt">&#160;</td> <td style="vertical-align: bottom; padding-right: 0.8pt">&#160;</td> <td colspan="2" style="vertical-align: bottom; padding-right: 0.8pt">&#160;</td> <td style="vertical-align: bottom; padding-right: 0.8pt; text-align: right">.06</td> <td style="vertical-align: bottom; padding-right: 0.8pt">&#160;</td> <td colspan="2" style="font-size: 12pt">&#160;</td></tr> <tr style="background-color: White"> <td style="vertical-align: bottom; padding-right: 0.8pt; text-indent: 0.25in">Forfeited</td> <td style="vertical-align: bottom; padding-right: 0.8pt">&#160;</td> <td style="vertical-align: bottom; padding-right: 0.8pt">&#160;</td> <td colspan="2" style="vertical-align: bottom; padding-right: 0.8pt; text-align: right">(132,750</td> <td style="vertical-align: bottom; padding-right: 0.8pt">)</td> <td style="vertical-align: bottom; padding-right: 0.8pt">&#160;</td> <td colspan="2" style="vertical-align: bottom; padding-right: 0.8pt">&#160;</td> <td style="vertical-align: bottom; padding-right: 0.8pt; text-align: right">.06</td> <td style="vertical-align: bottom; padding-right: 0.8pt">&#160;</td> <td colspan="2" style="font-size: 12pt">&#160;</td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: bottom; padding-right: 0.8pt">Non-vested at September&#160;30, 2011</td> <td style="vertical-align: bottom; padding-right: 0.8pt">&#160;</td> <td style="vertical-align: bottom; padding-right: 0.8pt">&#160;</td> <td colspan="2" style="vertical-align: bottom; padding-right: 0.8pt; text-align: right">1,368,250</td> <td style="vertical-align: bottom; padding-right: 0.8pt">&#160;</td> <td style="vertical-align: bottom; padding-right: 0.8pt">&#160;</td> <td colspan="2" style="vertical-align: bottom; padding-right: 0.8pt">$</td> <td style="vertical-align: bottom; padding-right: 0.8pt; text-align: right">.06</td> <td style="vertical-align: bottom; padding-right: 0.8pt">&#160;</td> <td colspan="2" style="font-size: 12pt">&#160;</td></tr> <tr style="background-color: White"> <td>&#160;</td> <td style="width: 8px">&#160;</td> <td style="width: 8px">&#160;</td> <td style="width: 59px">&#160;</td> <td style="width: 8px">&#160;</td> <td style="width: 8px">&#160;</td> <td style="width: 8px">&#160;</td> <td style="width: 2px">&#160;</td> <td style="width: 15px">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="width: 1px">&#160;</td> <td style="width: 5px">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The following table summarizes the weighted average characteristics of outstanding stock options as of September&#160;30, 2011:</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td colspan="2" style="padding-right: 1.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td> <td colspan="10" style="border-bottom: black 1.5pt solid; padding-right: 9.8pt; font-weight: bold; text-align: center">Outstanding&#160;Options</td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; padding-right: 5.8pt; font-weight: bold; text-align: center">Exercisable&#160;Options</td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom"> <td colspan="2" style="border-bottom: black 1.5pt solid; padding-right: 1.8pt; font-weight: bold">Exercise&#160;Prices</td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Number</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>of&#160;Shares</b></p></td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Remaining</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Life&#160;(Years)</b></p></td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Weighted</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Average&#160;Price</b></p></td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Number&#160;of</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Shares</b></p></td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Weighted</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>Average&#160;Price</b></p></td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-right: 0.8pt">$</td> <td style="padding-right: 0.8pt">.15</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">890,500</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">4.2</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">$</td> <td style="padding-right: 0.8pt; text-align: right">.15</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td colspan="2" style="padding-right: 1.8pt; text-align: right">-</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">$</td> <td style="padding-right: 0.8pt; text-align: right">-</td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="width: 1%; padding-right: 0.8pt">$</td> <td style="width: 24%; padding-right: 0.8pt">.228 to $.25</td> <td style="width: 1%; padding-right: 0.8pt">&#160;</td> <td style="width: 1%; padding-right: 0.8pt">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; padding-right: 0.8pt">&#160;</td> <td style="width: 10%; border-bottom: black 1.5pt solid; padding-right: 0.8pt; text-align: right">1,075,456</td> <td style="width: 1%; padding-right: 0.8pt">&#160;</td> <td style="width: 1%; padding-right: 0.8pt">&#160;</td> <td style="width: 6%; border-bottom: black 1.5pt solid; padding-right: 0.8pt">&#160;</td> <td style="width: 8%; border-bottom: black 1.5pt solid; padding-right: 0.8pt; text-align: right">2.2</td> <td style="width: 1%; padding-right: 0.8pt">&#160;</td> <td style="width: 1%; padding-right: 0.8pt">&#160;</td> <td style="width: 6%; border-bottom: black 1.5pt solid; padding-right: 0.8pt">&#160;</td> <td style="width: 9%; border-bottom: black 1.5pt solid; padding-right: 0.8pt; text-align: right">.24</td> <td style="width: 1%; padding-right: 0.8pt">&#160;</td> <td style="width: 1%; padding-right: 0.8pt">&#160;</td> <td style="width: 2%; border-bottom: black 1.5pt solid; padding-right: 0.8pt">&#160;</td> <td style="width: 8%; border-bottom: black 1.5pt solid; padding-right: 0.8pt; text-align: right">597,706</td> <td style="width: 2%; padding-right: 0.8pt">&#160;</td> <td style="width: 2%; padding-right: 0.8pt">&#160;</td> <td style="width: 6%; border-bottom: black 1.5pt solid; padding-right: 0.8pt">&#160;</td> <td style="width: 6%; border-bottom: black 1.5pt solid; padding-right: 0.8pt; text-align: right">.24</td> <td style="width: 1%; padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td colspan="2" style="padding-right: 1.8pt">Total stock options</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">1,965,956</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">3.1</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">$</td> <td style="padding-right: 0.8pt; text-align: right">.20</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">597,706</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">$</td> <td style="padding-right: 0.8pt; text-align: right">.24</td> <td style="padding-right: 0.8pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>S<b>tock-based compensation</b></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Stock-based employee compensation cost is measured at the grant date, based on the estimated fair value of the award, and is recognized as expense over the requisite service period. The Company has no outstanding awards with market or performance conditions.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Stock-based compensation expense recognized in the condensed consolidated statements of operations for the three month period ended September 30, 2011 and 2010 are based on awards ultimately expected to vest, and is reduced for estimated forfeitures. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.&#160;&#160;Pre-vesting forfeitures are estimated to be approximately 25%, based on historical experience.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The following table summarizes stock-based compensation expense by line item in the Condensed Consolidated Statements of Operations, all relating to the Plan:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="margin: 0"></p> <table cellspacing="0" cellpadding="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"><tr style="vertical-align: bottom"><td colspan="6" style="border-bottom: black 1.5pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0 5.8pt 0 0; text-align: center"><b>Three&#160;Months&#160;Ended</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 5.8pt 0 0; text-align: center"><b>September 30,</b></p></td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td> <td colspan="2" style="padding-right: 1.8pt; font-weight: bold; text-align: center">2011</td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td> <td colspan="2" style="padding-right: 1.8pt; font-weight: bold; text-align: center">2010</td> <td style="padding-right: 0.8pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 62%; padding-right: 0.8pt; padding-left: 0.25in; text-indent: -0.25in">Cost of Goods Sold</td> <td style="width: 2%; padding-right: 0.8pt; text-align: right">&#160;</td> <td style="width: 3%; padding-right: 0.8pt">$</td> <td style="width: 12%; padding-right: 0.8pt; text-align: right">2,781</td> <td style="width: 3%; padding-right: 0.8pt">&#160;</td> <td style="width: 3%; padding-right: 0.8pt; text-align: right">&#160;</td> <td style="width: 3%; padding-right: 0.8pt">$</td> <td style="width: 11%; padding-right: 0.8pt; text-align: right">791</td> <td style="width: 1%; padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-right: 0.8pt; padding-left: 0.25in; text-indent: -0.25in">Other Selling and Marketing</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">1,126</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">1,003</td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-right: 0.8pt; padding-left: 0.25in; text-indent: -0.25in">General and Administrative</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 0.5pt solid">1,506</p></td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 0.5pt solid">1,024</p></td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-right: 0.8pt; padding-left: 0.25in; text-indent: -0.25in">Total</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; border-bottom: Black 1.5pt double">$</p></td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: Black 1.5pt double">5,413</p></td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; border-bottom: Black 1.5pt double">$</p></td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: Black 1.5pt double">2,818</p></td> <td style="padding-right: 0.8pt">&#160;</td></tr> </table> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"><b>&#160;</b>As of September 30, 2011, the Company&#146;s total unrecognized compensation cost was $89,474, which will be recognized over the vesting period of 2.1 years.</p> <p style="margin: 0"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="color: black"><b>NOTE 6. </b></font><b>EQUIPMENT AND LEASEHOLD IMPROVEMENTS<font style="color: black"> </font></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Equipment and leasehold improvements are stated at cost. Depreciation and amortization are provided using the straight-line method over the estimated useful lives for equipment and furniture and fixtures, or the shorter of the remaining lease term or estimated useful lives for leasehold improvements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Equipment and leasehold improvements consisted of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table align="center" cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td nowrap="nowrap" colspan="3" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center; border-bottom: black 1.5pt solid"><b>September 30, </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>2011</b></p></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td nowrap="nowrap" colspan="3" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center; border-bottom: black 1.5pt solid"><b>June 30, </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>2011</b></p></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt; font-weight: bold">&#160;</td> <td style="border-bottom: black 1.5pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Estimated</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center; border-bottom: black 1.5pt solid"><b>Useful&#160;Life&#160;</b></p></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 49%">Factory Equipment</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 15%; text-align: right">1,793,849</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 15%; text-align: right">1,782,969</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td nowrap="nowrap" style="width: 15%; text-align: right">7-10&#160;years</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Computer Equipment and Software</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">842,203</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">842,852</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">5-7&#160;years</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Office Equipment and Furniture</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">166,996</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">166,996</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">5-7&#160;years</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Automobile</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">24,320</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">24,320</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">5-7 years</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt">Leasehold Improvements</td> <td style="padding-bottom: 1.5pt; text-align: right">&#160;</td> <td>&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 1.5pt solid">330,961</p></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; text-align: right">&#160;</td> <td>&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 1.5pt solid">330,961</p></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; text-align: right">15 years</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Subtotal</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">3,158,329</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">3,148,098</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt">Accumulated Depreciation</td> <td style="padding-bottom: 1.5pt; text-align: right">&#160;</td> <td>&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 1.5pt solid">(2,223,254</p></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; border-bottom: black 1.5pt solid">)</p></td> <td style="padding-bottom: 1.5pt; text-align: right">&#160;</td> <td>&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 1.5pt solid">(2,166,599</p></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; border-bottom: black 1.5pt solid">)</p></td> <td style="padding-bottom: 1.5pt; text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 3pt; text-align: center">&#160;</td> <td style="padding-bottom: 3pt; text-align: right">&#160;</td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">935,075</td> <td nowrap="nowrap" style="padding-bottom: 3pt">&#160;</td> <td style="padding-bottom: 3pt; text-align: right">&#160;</td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">981,499</td> <td nowrap="nowrap" style="padding-bottom: 3pt">&#160;</td> <td style="padding-bottom: 3pt; text-align: right">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Management reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. Recoverability of these assets is measured by a comparison of the carrying amount to forecasted undiscounted future cash flows expected to be generated by the asset. If the carrying amount exceeds its estimated future cash flows, then an impairment charge is recognized to the extent that the carrying amount exceeds the asset&#146;s fair value. Management has determined no asset impairment occurred during the three months ended September 30, 2011.</p> <p style="margin: 0pt">&#160;</p> <p style="margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 7. NOTES PAYABLE</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Notes payable consisted of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td colspan="2"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>September 30,</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center; border-bottom: black 0.75pt solid"><b>2011</b></p></td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td colspan="2"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: center"><b>June 30,</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center; border-bottom: black 0.75pt solid"><b>2011</b></p></td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 72%; padding-right: 0.8pt">Unsecured note payable to an individual, with interest at 20%, principal and interest paid bi-weekly, maturing July 22, 2011</td> <td style="width: 1%; padding-right: 0.8pt">&#160;</td> <td style="width: 2%; padding-right: 0.8pt">$</td> <td style="width: 13%; padding-right: 0.8pt; font-size: 12pt; text-align: right">-</td> <td style="width: 1%; padding-right: 0.8pt">&#160;</td> <td style="width: 1%; padding-right: 0.8pt">&#160;</td> <td style="width: 1%; padding-right: 0.8pt">$</td> <td style="width: 8%; padding-right: 0.8pt; text-align: right">4,210</td> <td style="width: 1%; padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-right: 0.8pt; font-size: 12pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-right: 0.8pt">Unsecured note payable to an individual, with interest at 20%, principal and interest paid bi-weekly, maturing July 22, 2011&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; font-size: 12pt; text-align: right">-</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">1,258</td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-right: 0.8pt">Unsecured note payable to an individual, with interest at 20%, principal and interest paid bi-weekly, maturing February 17, 2012</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">20,000</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">34,000</td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-right: 0.8pt">Unsecured note payable to Hope Capital, Inc. with interest at 20%, principal and interest paid bi-weekly, maturing December 23, 2011</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">29,851</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">62,986</td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-right: 0.8pt">Unsecured note payable to Hope Capital, Inc. with interest at 20%, principal and interest paid bi-weekly, maturing March 16, 2012</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">63,224</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">97,507</td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-right: 0.8pt">Unsecured note payable to an individual, with interest at 16%, principal and interest originally due on January 3, 2011, extended to May 1, 2012. Beginning May 31, 2011, the interest rate is increased to 20%, with interest due monthly, and the principal due in full on May 1, 2012</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">200,000</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">200,000</td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-right: 0.8pt">Unsecured note payable to an individual, with interest at 20%, principal and interest due in full on&#160;&#160;January 3, 2012&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">300,000</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">300,000</td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-right: 0.8pt">Unsecured note payable to an individual with monthly interest payments at 20%, principal amount due in full on July 31, 2012</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="border-bottom: black 0.75pt solid">&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 0.75pt solid">100,000</p></td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="border-bottom: black 0.75pt solid">&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 0.75pt solid">-</p></td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-right: 0.8pt">Total Notes Payable</td> <td style="padding-right: 0.8pt">&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; border-bottom: Black 1.5pt double">$</p></td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: Black 1.5pt double">713,075</p></td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; border-bottom: Black 1.5pt double">$</p></td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: Black 1.5pt double">699,961</p></td> <td style="padding-right: 0.8pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="margin: 0"></p> <p style="margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 13. EQUITY</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"><b><i>Common Stock&#150;</i></b> The Company&#146;s authorized common stock was 175,000,000 shares at September 30, 2011 and June 30, 2011.&#160;&#160;Common shareholders are entitled to dividends if and when declared by the Company&#146;s Board of Directors, subject to preferred stockholder dividend rights. At September 30, 2011, the Company had reserved the following shares of common stock for issuance:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td colspan="2" style="padding-right: 1.8pt; font-weight: bold; text-align: center">September 30,</td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid; padding-right: 0.8pt; font-weight: bold">(in shares)</td> <td style="padding-right: 0.8pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; padding-right: 1.8pt; font-weight: bold; text-align: center">2011</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; padding-right: 0.8pt">Non-qualified stock options</td> <td style="width: 1%; padding-right: 0.8pt">&#160;</td> <td style="width: 1%; padding-right: 0.8pt">&#160;</td> <td style="width: 22%; padding-right: 0.8pt; text-align: right">438,456</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-right: 0.8pt">Shares of common stock subject to outstanding warrants</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">2,712,393</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-right: 0.8pt; padding-left: 9pt; text-indent: -9pt">Shares of common stock reserved for issuance under the 2009 Stock Option Plan</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">5,000,000</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-right: 0.8pt; padding-left: 9pt; text-indent: -9pt">Shares of common stock issuable upon conversion of the Preferred Stock</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt; text-align: right">4,300,000</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-right: 0.8pt; padding-left: 9pt; text-indent: -9pt">Shares of common stock issuable upon conversion of Convertible Notes</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: black 0.5pt solid">2,500,000</p></td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-right: 0.8pt; padding-left: 9pt">Total shares of common stock equivalents</td> <td style="padding-right: 0.8pt">&#160;</td> <td style="padding-right: 0.8pt">&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-bottom: Black 1.5pt double">14,950,849</p></td></tr> </table> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"><b><i>Preferred Stock &#150;</i></b> In connection with the Merger and pursuant to the Merger Agreement, each Old Liberator Preferred Share was to be converted into one share of Liberator Preferred Stock with the provisions, rights, and designations set forth in the Merger Agreement. However, on the execution date of the Merger Agreement, the Company was not authorized to issue any preferred stock, and, therefore, the parties agreed that the Company will take the appropriate steps to file an amendment to its Articles of Incorporation authorizing the issuance of the Liberator Preferred Stock, and at such time the Old Liberator Preferred Stock will be exchanged pursuant to the terms of the Merger Agreement.&#160;&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0.05in 0 0; text-indent: 0.5in">On February 18, 2011, the Company filed an amendment to its Articles of Incorporation, effective February 9, 2011, authorizing the issuance of the Liberator Preferred Stock and the Company now has 10,000,000 authorized shares of preferred stock, par value $.0001 per share, of which 4,300,000 shares have been designated and issued as Series A Convertible Preferred Stock. Each share of Series A Convertible Preferred Stock is convertible into one share of common stock and has a liquidation preference of $.2325 ($1,000,000 in the aggregate). Liquidation payments to the preferred holders have priority and are made in preference to any payments to the holders of common stock. In addition, each share of Series A Convertible Preferred Stock is entitled to the number of votes equal to the result of: (i) the number of shares of common stock of the Company (the &#147;Common Shares&#148;) issued and outstanding at the time of such vote multiplied by 1.01; divided by (ii) the total number of Series A Convertible Preferred Shares issued and outstanding at the time of such vote. At each meeting of shareholders of the Company with respect to any and all matters presented to the shareholders of the Company for their action or consideration, including the election of directors, holders of Series A Convertible Preferred Shares shall vote together with the holders of Common Shares as a single class. On February 18, 2011, the Company issued 4,300,000 shares of Series A Convertible Preferred Stock in satisfaction of its obligation under the Merger Agreement.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="margin: 0"></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"><b><i>Warrants &#150;</i></b> As of September 30, 2011, outstanding warrants to purchase approximately 2,712,393 shares of common stock at exercise prices of $.25 to $1.00 will expire at various dates within four years of September 30, 2011.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">There are warrants to purchase 2,462,393 shares of Liberator Common Stock outstanding that were issued during fiscal 2009 in conjunction with the reverse merger between Old Liberator and OneUp Innovations. All of these warrants are exercisable immediately and expire on June 26, 2014, which is five years from the date of issuance. These warrants were valued using a volatility rate of 25% and a risk-free interest rate of 4.5%, as more fully described below:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 7%; padding-right: 0.8pt; text-align: right">1.&#160;&#160;</td> <td style="width: 93%; padding-right: 0.8pt; text-align: justify">Warrants to purchase a total of 1,462,393 shares of Liberator Common Stock were issued for services rendered by a placement agent in a private placement that closed on June 26, 2009. These warrants have fixed exercise prices of $.50 per share (292,479 warrants), $.75 per share (292,479 warrants), and $1.00 per share (877,435 warrants.) The Company valued these warrants at $8,716 using the above assumptions, and the expense was fully recognized during fiscal 2009.</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 7%; padding-right: 0.8pt; text-align: right">2.&#160;&#160;</td> <td style="width: 93%; padding-right: 0.8pt; text-align: justify">Warrants to purchase a total of 1,000,000 shares of Liberator Common Stock were issued to Hope Capital, Inc. at a fixed exercise price of $.75. The Company valued the warrants at $4,500 using the above assumptions, and the expense was fully recognized during fiscal 2009.</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">On September 2, 2009, the Company issued warrants to purchase 250,000 shares of Liberator Common Stock to Belmont Partners LLC in conjunction with the purchase of majority control by Old Liberator at a fixed price of $.25 per share. The warrants were fully vested when granted and expire on September 2, 2012.&#160;&#160;These warrants were valued using a volatility rate of 25%, a risk-free interest rate of 4.5%, and a fair market value on the date of grant of $.25.&#160;&#160;The warrants were valued at $14,458 and were expensed as an expense related to the purchase of majority control by Old Liberator during the three months ended September 30, 2009.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"></p> <p style="margin: 0"></p> 440094 514048 388659 144719 2036236 2068735 123275 77728 3230507 3421891 935074 981499 836260 847082 1633592 1633592 5341 5341 6640774 6889405 2480864 2391339 315920 243155 219666 187716 322826 460758 255111 389926 4959006 4452845 145948 145948 63886 71393 482781 1070041 5441787 5522886 430 430 7428814 7423401 6640774 6889405 630902 761380 30685 33973 713075 699961 22772 29766 572759 585016 919470 919470 -7149727 -6976783 1198987 1366518 91947047 5580748 2624098 3826940 1704242 1753808 919856 379683 125379 693325 337788 691708 575423 1832194 1094514 -78386 -174658 124 24 -82425 -55668 -12257 -12257 -94558 -67901 172944 242559 67478 55924 -172944 -242559 -.00 0.00 91947047 63182647 91947047 63182647 67478 55924 130478 20051 89523 153419 -10231 -31078 1129000 852000 -7507 -6795 69568 52943 12257 12257 5413 2818 32499 -280985 -45547 162851 -73954 -243940 -277422 -59576 -1266932 -867133 -134815 -10282 -32737 100000 60000 -86886 -64911 -10231 -31078 72766 -37233 31950 7687 213699 -153285 250175 250175 35843 46017 -10174 -7514 EX-101.SCH 7 luvu-20110930.xsd XBRL SCHEMA FILE 0001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 0002 - Statement - Consolidated Statements of Operations link:presentationLink link:calculationLink link:definitionLink 0003 - Statement - Consolidated Balance Sheets link:presentationLink link:calculationLink link:definitionLink 0004 - Statement - Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 0005 - Statement - Consolidated Statements of Cash Flows link:presentationLink link:calculationLink link:definitionLink 0006 - Disclosure - Organization and Nature of Business link:presentationLink link:calculationLink link:definitionLink 0007 - Disclosure - Summary of Significant Accounting Policies link:presentationLink link:calculationLink link:definitionLink 0008 - Disclosure - Goodwill and Other Intangible Assets link:presentationLink link:calculationLink link:definitionLink 0009 - Disclosure - Stock Based Compensation link:presentationLink link:calculationLink link:definitionLink 0010 - Disclosure - Inventories link:presentationLink link:calculationLink link:definitionLink 0011 - Disclosure - Equipment and Leasehold Improvements link:presentationLink link:calculationLink link:definitionLink 0012 - Disclosure - Notes Payable link:presentationLink link:calculationLink link:definitionLink 0013 - Disclosure - Line of Credit link:presentationLink link:calculationLink link:definitionLink 0014 - Disclosure - Credit Card Advance link:presentationLink link:calculationLink link:definitionLink 0015 - Disclosure - Unsecured Lines of Credit link:presentationLink link:calculationLink link:definitionLink 0016 - Disclosure - Commitments and Contingencies link:presentationLink link:calculationLink link:definitionLink 0017 - Disclosure - Taxes link:presentationLink link:calculationLink link:definitionLink 0018 - Disclosure - Equity link:presentationLink link:calculationLink link:definitionLink 0019 - Disclosure - Related Party Transactions link:presentationLink link:calculationLink link:definitionLink 0020 - Disclosure - Convertible Notes Payable Shareholder link:presentationLink link:calculationLink link:definitionLink 0021 - Disclosure - Subsequent Events link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 8 luvu-20110930_cal.xml XBRL CALCULATION FILE EX-101.DEF 9 luvu-20110930_def.xml XBRL DEFINITION FILE EX-101.LAB 10 luvu-20110930_lab.xml XBRL LABEL FILE Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Income Statement [Abstract] Net Sales Cost of goods sold Gross profit Operating expenses Advertising and promotion Other selling and marketing General and administrative Depreciation and amortization Total operating expenses Loss from operations Other Income (Expense): Interest income Interest (expense) and financing costs Debt issuance costs Total Other Income (Expense) Net Income (Loss) Before Income Taxes Provision for income taxes Net Loss Net loss per share – basic and diluted Weighted-average number of common shares outstanding: Basic Diluted Statement of Financial Position [Abstract] ASSETS Current assets: Cash and cash equivalents Accounts receivable, net Inventories, net Prepaid expenses Total current assets Equipment and leasehold improvements, net Intangible assets, net Goodwill Other assets Total assets LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Accounts payable Accrued compensation Accrued expenses and interest Line of credit Current portion of leases payable Current portion of deferred rent payable Notes payable Convertible notes payable – shareholder (net) Credit card advance Total current liabilities Long-term liabilities: Long-term portion of leases payable Notes payable – related party Unsecured lines of credit Deferred rent payable Convertible notes payable – shareholder (net) Total long-term liabilities Total liabilities Commitments and contingencies Stockholders’ equity (deficit): Series A Convertible Preferred stock, 10,000,000 shares authorized, 4,300,000 shares issued and outstanding with a liquidation preference of $1,000,000 as of September 30, 2011 and at June 30, 2011 Common stock of $0.01 par value, 175,000,000 shares authorized; 91,947,047 shares issued and outstanding at September 30, 2011 and at June 30,2011 Additional paid-in capital Accumulated deficit Total stockholders’ equity Total liabilities and stockholders’ equity Series A Convertible Preferred stock - shares authorized Series A Convertible Preferred stock - shares issued Series A Convertible Preferred stock - shares outstanding Common stock-par value Common stock- shares authorized Common stock- shares issued Common stock- shares outstanding Statement of Cash Flows [Abstract] OPERATING ACTIVITIES: Net loss Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Depreciation and amortization Amortization of debt discount Stock based compensation expense Deferred rent payable Changes in operating assets and liabilities: Accounts receivable Inventories Prepaid expenses and other assets Accounts payable Accrued compensation Accrued expenses and interest Net cash provided by (used in) operating activities INVESTING ACTIVITIES: Investment in equipment and leasehold improvements Cash used in investing activities FINANCING ACTIVITIES: Repayments under line of credit Borrowings under line of credit Repayment of credit card cash advance Repayment of unsecured line of credit Proceeds from issuance of debt Repayment of short-term debt Principal payments on equipment note payable and capital leases Cash used in financing activities Net decrease in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Cash paid during the period for: Interest Income taxes Notes to Financial Statements Organization and Nature of Business Summary of Significant Accounting Policies Goodwill and Other Intangible Assets Stock Based Compensation Inventories Property and Equipment, net Notes Payable Line of Credit Credit Card Advance Unsecured Lines of Credit Commitments and Contingencies Income Taxes Equity Related Party Transactions Convertible Notes Payable Shareholder Subsequent Events Operating Expenses Other Expenses Net Income (Loss) Attributable to Parent Assets, Current Assets Liabilities, Current Convertible Notes Payable, Noncurrent Liabilities, Noncurrent Liabilities Stockholders' Equity Attributable to Parent Liabilities and Equity Depreciation Increase (Decrease) in Other Deferred Liability Increase (Decrease) in Accounts Payable Increase (Decrease) in Deferred Compensation Increase (Decrease) in Accrued Liabilities Inventory Disclosure [Text Block] EX-101.PRE 11 luvu-20110930_pre.xml XBRL PRESENTATION FILE XML 12 R3.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Balance Sheets (USD $)
Sep. 30, 2011
Jun. 30, 2011
Current assets:  
Cash and cash equivalents$ 440,094$ 514,048
Accounts receivable, net630,902761,380
Inventories, net2,036,2362,068,735
Prepaid expenses123,27577,728
Total current assets3,230,5073,421,891
Equipment and leasehold improvements, net935,074981,499
Intangible assets, net836,260847,082
Goodwill1,633,5921,633,592
Other assets5,3415,341
Total assets6,640,7746,889,405
Current liabilities:  
Accounts payable2,480,8642,391,339
Accrued compensation315,920243,155
Accrued expenses and interest219,666187,716
Line of credit322,826460,758
Current portion of leases payable30,68533,973
Current portion of deferred rent payable35,84346,017
Notes payable713,075699,961
Convertible notes payable – shareholder (net)585,016 
Credit card advance255,111389,926
Total current liabilities4,959,0064,452,845
Long-term liabilities:  
Long-term portion of leases payable22,77229,766
Notes payable – related party145,948145,948
Unsecured lines of credit63,88671,393
Deferred rent payable250,175250,175
Convertible notes payable – shareholder (net) 572,759
Total long-term liabilities482,7811,070,041
Total liabilities5,441,7875,522,886
Stockholders’ equity (deficit):  
Series A Convertible Preferred stock, 10,000,000 shares authorized, 4,300,000 shares issued and outstanding with a liquidation preference of $1,000,000 as of September 30, 2011 and at June 30, 2011430430
Common stock of $0.01 par value, 175,000,000 shares authorized; 91,947,047 shares issued and outstanding at September 30, 2011 and at June 30,2011919,470919,470
Additional paid-in capital7,428,8147,423,401
Accumulated deficit(7,149,727)(6,976,783)
Total stockholders’ equity1,198,9871,366,518
Total liabilities and stockholders’ equity$ 6,640,774$ 6,889,405
XML 13 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Balance Sheets (Parenthetical) (USD $)
Sep. 30, 2011
Jun. 30, 2011
Statement of Financial Position [Abstract]  
Series A Convertible Preferred stock - shares authorized10,000,00010,000,000
Series A Convertible Preferred stock - shares issued4,300,0004,300,000
Series A Convertible Preferred stock - shares outstanding4,300,0004,300,000
Common stock-par value$ 0.01$ 0.01
Common stock- shares authorized175,000,000175,000,000
Common stock- shares issued91,947,04791,947,047
Common stock- shares outstanding91,947,04791,947,047
XML 14 R1.htm IDEA: XBRL DOCUMENT v2.3.0.15
Document and Entity Information
3 Months Ended
Sep. 30, 2011
Nov. 11, 2011
Document And Entity Information  
Entity Registrant NameLiberator, Inc. 
Entity Central Index Key0001374567 
Document Type10-Q 
Document Period End DateSep. 30, 2011
Amendment Flagfalse 
Current Fiscal Year End Date--06-30 
Is Entity a Well-known Seasoned Issuer?No 
Is Entity a Voluntary Filer?No 
Is Entity's Reporting Status Current?Yes 
Entity Filer CategorySmaller Reporting Company 
Entity Common Stock, Shares Outstanding 91,947,047
Document Fiscal Period FocusQ1 
Document Fiscal Year Focus2011 
ZIP 15 0001017386-11-000183-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001017386-11-000183-xbrl.zip M4$L#!!0````(`!B&<3]>[VGV[(0``/\2>RL96=V[LL51$(2)A2A)4@_YJ^_?@`D2%&./''B M2Y)*')G$H]'HQZ\;#?W\]YM9(JY49K5)GZ_UN[TUH=+(Q#J=/%^['*X/AH*9]L=7M1V)]?85AWZLT-MGE^4DY[#3/Y_L;&]?7 MU]W47,EKDWVPWOV_5/-_J_6WSY?<2*]CS\%;$)J]V^L M?KX6+.YZJVNRR<9FK]??^-?;-\-HJF9R7:UIKJUZ5-NJGW36#7: M615U)^9J`UYLX.:L]_KK6WW?/%/CI20_W8"WOJ&V9GNSOWO7^KB%[U#8]8F4 M\[+#6-H1-78O6HB!-YE)E&WM0V]:.J4F38M9.UUQGFWDMW.U`8W6H97*=%3V M^WBG>@>@`1^W4T=O6JA[<_G^LNR0Z!&K/*C?S#7>6]_JK7GU0)':MR2XYVHL M2!KWI[1'J'GKV*6WM]7KWMAXS;W&F9^O68TV8TUL^*%872*3YNHF%SI^OG:< MF1G/N0LTYF9Q_K*;2G.=WY9/R^+70#PQATPG57T\>U M+OYYC0#_T+'THWSN!7SN??U\[OT9/O<^)Y\']FS\U3>E\[DWI?ADE?M[KUOHBZT=^OETEN`0_'I"+5S*'+X59P#[]D\(;:`.'(AT66X6-M(YG\IF1VW[6L>W]WUVB+`O"K2I+7 MJ;E.AR#@)E7QB;4%F-Y5ISTUH0`L&6UQVO4Y;%_$_/V^L-MF# MD/;TT4@CE?PTCFUOK4`5S_/)%*W&J`>FZ*S($>1A*OOS,RJ8[&%H>T"6W4$; M6*>92:GM.YF=96@-54P9:S`:U'TUW@4(LDECKXM9EGO,^'!$/GT4(A_6L.WN M-,W''5-].E4KVK2'I>H!S-E>?V][M[>]>P=![:;C?L2LQIZ'(^:AC-@*%*UF M)A[6?GT:62\*JU-E[4MEHTS/_-^*L_-7 M@].3_QENSKOQ`X,ZL MZQ33/_![=T>G=6[@!XT?SJY4=J75-9&ARS53(U&VWCUPD-T_>';PD[B65N@T,AG`>G0%\(O`3N08A!F+XP1,72R%2<6Q M&F4%Q#-B'`ES]U@)13=25C2:1X9B,%/U9SGB5Q M-6PP8;<23O&NR&PA@5Y8'E+&5IBX`SJ;JL MK$#>6[=U.-RQD3/Q1H[TW>*R(4"A>CPX%E=V!OB6'_)WE>PYVT:0+!'8'=S;SA, M"A(?S$N$-,3UZ8&MD=,13Q!IB[G,Q!7"Z0[(IXZFH/MC,`=BPOJDQF,5-=07 MF/#O0B8J[GCC*R>@T!,PP!VQ]ZR[_;>0CMR``5O"L04&A6K38,\B:[#3O>P. MT1/8GCOVLN+GW,=Q*VYC]:*,`!=WD;QGFEE=VQ"?]MKM45BHOA\=6-B@KR M(K'SU:TNP=O44A"03V!=A:PB)F`2[9O`]PU6=,7%%(PX+$^QLP41S\'*@I3" M%-!W*O.:H%WK)!%CG>!H0OJ4LA->LMP#&"!*8`B@^20-_:&G"44&QT2JL!++ MKVXISU#=@,IB[IBSG+GL\8#$$;(0702ZR'E#PD%G9W893\-=&92M5MR/NK@3 M.>S"GO6ZNU[5[U0C>X<MP$$^I];0H_]LIP/Q/?[#]V2EP<^5S[@KBPG2[A4=J%F0.;3YO;K5 M)W3"F[?=V:J-B=.ASX1/`\3(:*/T"/2D,2ZZ`0LKM&,9X3I91L;$##-*](17 M7V'O1?EL\^[?!*AX;-QT4;%["G9TI!08K2@R18H"`D82(3."'2P]9H\] M)0->VB)BSS+5().9CB1:RQ0T1).8@J3A'MI%SX@>;*30#,PY!0`SHM$#<7'N MRMBFC^LR.TIF#1)K6-TJQ$\(']Y>9&?L" M.9\KP.%`IG.$U4*)F&6+#>>.P1SG3>::U&,Y5KO)HJC7+ M,$2`,1[0@O3T>SURGL&(Y`]9=CB6H"4WU@?M&4^ZL0)R.BB",OIWH6$!2\9? MXJ1*>)) MW_D;%TE'TDY='`)J5.GOD]T]:H9$L(K-Y2UM/A`@16(D^5:<$A?V9+/O1B7T MH&/E-A+[HW.D3('`RFV@'*EA'UZ*5#/!$`"3ZE,SQE@4O`Y11-@-LYTZ92.! M&2,$7&1XPZ0`;[I/#-PN6$;48M2F,KGV,35#XX\X>&((BR&,JH8E0;':XRHD M-3:*H#81`@@3C\[+$(5OCCB\(#`"Q,HP2L"AH\<<2Z9`A@!E93Z-XGGCSOK= M:3SEYDPV$\_67Q/PCNO9.@9V:!"ZH)S(NU01L*@V9I%X5K`71F8Q/GD)Q$1@ MQ2V:=U@^BE%#4[D'9J>ISJT<1S*8.F)X?*7$>QTUVC73.VZ9B[-W<'T)R]N5 M1%C9V,?_YQ[A0:8]HB0"9*\7))9.<2,(#TUH;RS%W`PY&9EZK4/AVA<9<0+//4+2'0 M>$$5WDHP):`'Q*+N/7;M3Y\2+)YZ?)N9/0`>I^9*4=C5WVF501]O.CFD^%(F MA#91>C3!$IM[NU?9ZT8:UR7:EV('=%BU]H,\@?]E1[QYMT7=D!J-1 M(@@$O6ZWT`"A#,&29O)W$%SH8RO/6]JU8T13WOA1EH07EAOS0,SS@[:^T*2PXPUC;*('0@)1&WN$\B)*8 M0EU_SO+4*0TM#R=O(1&G8UV##TRJ0-$1^ M)4(4JZVF*%'1[C;DG6J)[1]UNEMUJWB`W(+EF0Z)II&'`35 M&J%.DTJZ^`?/U`VH]$`Y MG))HF,HKQ2QS1Y_^+$Y<@UG)X7FF$DI?(:=@AD3+$7A=L#B$9B?@W,%\F(SX M1DG&*_*\\(DII!DPFTNS()#7<4L6@F!1@E/LD;)LL3;7=8@YBDIBWS:=4`;,66 M&(@PQ+`+RP2UF>'9P&*TWZ'<.3MFE]$0/IO1X;,ZGTKFU?T8,0U'$$X9CF'O MI...2<7"A-6Q$OAMS3E@*E@HT]G?@T`/-46>=:D%@8S)F'#@2O8*<8:+RV,7 ME=/I&%M9/@<=JGE.CJQ:S%;/>31.^I4>Q#1*L>!_B($Q>PX&C/;"HZI`F3B: MM58!`,2M\O9-LV2*>.0=XBPL@#&) M9K%Z(1,ZPAI.E:>*DRYX'LXYGVJJ.HV!94Y%1>$.D7,D,(9^PD`D8_#KVDY!BFR9.;3J M!E'\-5A#K%=$2L!7A`>/E?58EF/R=.%YBD3G.5(@L)@98SUD+P2X0M)WKA@\ M<>`,T+@`S)%ACH,K"TQ<1/E]B`O8\E^6(+1M,(35"D2`/.C*5D07\/S^1X!V M($[,M*4#3R0/]AUO*D:P3#3 MY[(.T#>+R0V2/%YV`0BRV&.Z'EXC+HA#N42ICS3(E?5I#2IQ!DF36!GHG*`, M#\AK.(_B)^/``ZZQ&ZH[Q;4H*(#+R><]Z>]N=O:VM]V)Q_9F9V=GKS0EH)<* M)3_-IYB:QT"N1#+"`YBRT!3OKG?0P<\Y"$ANNZY.9+%3BPTD=A6S@D$.)HHB M3=C^R6ZGO[W7V=W?'DSZT?=;9WMO['DH:(4+&TFD7 MI8#E`ZT'M<>Z+56='E-*@O)Z?"J#MQFK2AB'''T=7HB<1@[&681Q=/:MYHJ( M$%1UU(K*F@$9"S(.#\X4!N&,6WV@93#.)08`],Z(`O1TK(%`7:;HF))TL%-B M3%N`8K%\4_."S_E+^EHM[-NR])KSHYPML.YP/^*%N<-$R@A1L9;\H.C0$%-% M5BU;A)O:%7Y7!B0DORP3IR!@CCN$MRUNRW/34&%@QO(LL$7EOQ-L9U6Y,;YB M6J)+)6:XFD0`7I)R!F'5U"1#\P<,'^O<364K$#+#G<#B.$96VDEY9A)VNIF_ M#-P5@$0(NX%U)C'@^GT6;XA8`+U!;PRNUIB-)WB*6HE]:]A2_$"0'C'A5 MVG8=AUELLQ MW4.&Z7$H?!`#'(,1(@8LQ$?\'0%+55E94HTW)!),^UT[X%=^HTC,"3BG1^R) MYK!O-S04J.F3S;#J;5Q07-U!+PO;KA->8,.?$#DTKL/EN!%XE.>J,P/E#$HE M>,64)27SR35N+"_LTCR/8,'?@X)^TQ.'4A0:@`>]%F81&)&"?FVG*-5^C=KM12)9*6`B]!*3L8`0:>$FA)W9#73K2L M4A]\<;`942+>&R!71S)N,=UZ'%7Q]1RC3J7#`88L, M]OW@1$SP!E5Z[C02DHS#&LO'(T-!;T.";BH!`B,?X?PGYL0 M=3.\SH`DI0HI0N^LZ_NM,7E+//I4G+6L(**Z'WO_.Z_-6[-#+$6#``BLUZ", M(]^91&/2^*N]*?NE4@G)\-B.ZKMWPK$+'^EW/)?`K,EQ2+^2,!\4Q7*Q- MA_C!B0_;72JF<*==/BZZ53+S83A/\CE$[=&!2.CM:@(6E2=9I:@Q"KAO+K(U MY]B6G'1HY!+B'7]DYDL4\78#15"4N->S1GY4TPZZZPMI7!5&XM(,C3(\V*1D;D_-5 MZS)"&-VNG)D-R_%>#0;OPGJ\,9?O<)7SLBUJ',8TC4C+'H?FA$\9D'@[-442 M<_V)]/KW>Y$VRIP7,U+N_.)CA@LQ`ZCOG76G6:V4K;:+K\MT`VDM)Y#_4:2J M3`-SE9M+%GR?E6X7C/01XOLX=(D3\2;1)P5I?U'^O!#;$*M3-NI#E5>Q[B:6 M+69SIWB4V717L_D^A*'KP]Y`8TC<7E,`OY?>S-59%O[FH:]9R)=VYNGJF66Z M/%H5"2Q2XG)@MLR,@8*X1')1IF:.[TB[G&)+B`R(NHXL5U]2PBPMCD+IUP_"N+)6(2,GY MSIF_<&;N(OS;._98"9U>,=%HJAU-F(N)^-BFP1?'-]3;C6QYQKFR81&"4RO,"9Q/:RR*J M*#[@$C.X@0^6GT)[]%,-X-F%IQI29WR?+)2"Y,`V94EB%>1^LGG:CX*V\ M2%=X#-@)'/K#`?H6]MQA$HD47^J`&7VVD#73_EF"A,=%$BN9Q'-W<'2N(C-) M]9WANFZ0OL*GO8/&8%]NJ8]?4)8Q3_\@D\=LKH59%48;'AVB<1R/196@P\KD M!.N+PV!B.'@1QA*GIAOBZ>W.PG>A09^6+0XNM%7[TS[/_[7WKLUM(]>BZ/=3 M=?X#CH^GMET%,03XGDE2)N;E?;D$D*&$&!!@`E*S\^KL>W8T& M"9``";XD[LI.9(GL7KUZ]7H_8.'Y7?+[L&B<:NF7F6D+"4#*SQA]&L`:O*$Q MC#QZIL8$L^Q!_9FXB4R]ES@$#L@&C<#NZ&?CC?4VW01X:#R#U1ZP*@`#@4-1 M1@`*%B7%J1`^12EC.+BM?3WQ$M^EA!/R9W`#"OA,2_\,B@$7NY&`-/C!Q0Y2 M.*%;^!?.P6Z_!3[DHT(H_?P>D@(VV89/"=>XF\_N;[+]E9!%,NN-G*&04RIK M;2IKCX"PL.P;A*G2(UD3Q8/F(R*;_4.[8&'VE(.PW.4Y%6_)O1>-SC!]#?OA MA.B/&LNR%XIB/.!#>1)*;1XFL_NAZ,'_8)<:"D^LPBR[@TB,J*203$^:M+H: MU@Y1A+B:7T%S40$@.IHD`.+"D`]ZE`%PB]OF=&*1D#M:>Q7,C:1JW+1J:.H` M(>L)XMSUX2F%*4T^%,8-9P`^8M\D#IE+54Q\L&%W MS!,>G2J0W204_T]5%HY:B1XLHBA(K2L\X6"C56%F5E'H+Z$DQQM@\J7-Y MB5H]YO>E:9]Y:TJK'#^TZ&U595-29R*&0O7(F7QIUB4U?H%+8S#;9Z=D+`V# M.-$!X8R.9Z@-E%*X+C#&CXBB'RY!#H*B3;KY`1BCN\=2X0OZ$))9Y$*[VN9 MK0"+CXQ8]*B`S5E_2&_O6=%S`>F>2TN/F,Y[8>A)E75W!+RFX^18$V"6/AC; M7O"R$?_/7)6TR=-PG?13"M-8NF'^"SMWQ:E_0;!M4H%D80+Z`,CQ<,\-KK2< M8+$TUE33-X0#-RLV,HJ*!JFFV2DMB9J`H<:K@9O" M65+HG"!=$*OY!&)$IMB@"=+U"22W>$D"$^(CU"7JWJ&&Q2%8B,Z=@TPLBSQ1 M18A,;^**"FU-`]2"L3_N'2`D4;!);N@P031BMS4X(RHKJ,NSHSI6#)5R3"?A MO`X@._F(?X+.NX%W0#U\A^-ZU*$7$LM5H\?Y(M!"`@N!@@C[RHY2NF M[G7ALX.F;0J=ZG7/[%I-19C+[Y!VS82<@MY7# MVQ!)+I3A*1)UJ'$F(%!5"6)V@"=2?CBAT7F285P%#Y]+P)\F.5"E"MJKZ2>1 M)#+D8"A2P)6%&T"D47(F`)9XA5C-@&DZV&Q+9*D(L)Y3EO*AF9?SY:07+'V_ M83GICBW,0RF`^Z#E&Z76'[T,I?SX.-WA]@]X(@3+C&P]78U;6J=+[Y1],J)J MA#HL8Y=)LE0U0U'TNUW4,/*C6K%,4LJKD,2$/YQJR_"C\B<;94HGP_SNW!6( M%7[*:'(,9-R^'M5$)'G)K#C2MA2F``N65X/!SD\OSM^76*F+R4`?WE]=X%_0 MHVA@(F&2GP$NC5#!E96.B)(M>9H*BV$6<"X\:[^<;Q%1`RCRK4FOI^M0IQ[Z MG5)/MZH'F]7 MZ:M\H1Q*-ZFH7WJLE[%F&9=,(9I/UPQ@>RT9\6[F\1^QI@_O@M8UQ$1D40\K M1G&0JB$2<=,]\S,B3)6^(4(03F'NQ-")(H]52@T"=*!IG5O2G`Q^4()]D"89 MHAW%>B4ZXX8\0166_GF/DIQK8[#/43QUL'KF;Z^:K^C?4VS@)OXMP'CT1LG] MS]0D^1>C/$RW%,@[0PO>F<;NSX;\Z54*#X(2R7VH!0;P./DVDW":?A2+0>CC MHSFPV@"4`/J,9G@@3?;SGT(R6KU>JV`]/OK9H\N_NPW]D;Y%>U!^"ZMFD`=V M(!]>,)TAX8MHOQ,8_YZ% M"1735WDX<[)FUA`N/@94H:MFCMQBV M3#!_!J@_"*6_A9Z&K/U.OZ;9J:(:2E.XLBU+ MMNJ%IFQNM$#[Y=1Y$K]1\2@_!`)"SRF%I-D1E]Z73/>)YZN#=.>%UL."HCA> M1-HV1<#$*LK=*#KS\J?B>ZS%20/=*CHFLJAX=,7$P]9DVH8OUHP]%]WEN"=8 MO',+]:!+!G3DL(.=.D%SAGO:I8!RVCG95::;99OVT=\-&UA;C.VMEMFR!AQ'R&,&W.+, M:IG=5@>-UDQ4L&'HIY7=>BKU03-D#S3&!8'4&YC=?DOL;'=,_$6V0]K+(*Z2 MR>JQ2R,KV(D$Z`FGE,Q[>I/J369P-$IQE!:>(,VBLTAF#/*#T!\N3S?F@C1X M5S/.V[TL6""SBPJ1PV-K-KNE'X@*]?-3:%GFP&Y7>E[-AE%X]I0YZ6Q"I*6R M+WB$=474U4JZ)04Z3@\P?8!?Y1ARZK8.2A"C]^6^OY+)C!F\N1)OZN&EH7A&&@#QP>VYH@F?MQ[+S4%R-J"Y5R1-Y6I M6>,\N9P[YMN2@QH5&\WNC<[F^:Y8Z8%I M+8B(,Y\0(?P4G&I][_HC09"8E>F.%-/B#!@R8&F:&Y<:9-)I9%-9+-#7VD8N MV,J4'\-%#S+_D0+R:)BS$I2XL1QCJSY`!5TB60"7PLZ1L1QXJS4'3/*JC,BI MH]?YXHPZQ:1-KWPQY=SA>6MBA@_P@I1,[6:S(VOO MJ>KTO3L4!,QSG#K\'G@ICS*X'9KDY/B\23R\=T`D\I%;1Q)T_E1VBR$T]H\\N!I M,ZMDQ^UVQ:?9D?F%J.:K`ZK$,'9>5Q+0\(;]5OFH.6 M-5<1BAUU!1W(G(14FV(0YFY?Y$$Z,0]JX`Z:F6:9GT/@_[#]65H?#?M-O"3M MEW2A=S5(W^>Q5B86<"(>I_C.X4$W:1N&W:H=^PD`_*Z*5-C+C:C(Z4A15*.O MQ&[/ZIL9Y.E#(AC!^E^I6;1(NQ$=5;@>TG5`W(L)?E/6O$7W>BUVPRSA#D?5 M$2A;>E2Z$V<2?V77 M5FDE:K.YI2>&'QIM3`,XT;\E;F2RM'9`_G#4(,%E9\!3!\W*;E:A#I<:' MW)#@$,U2:$^YGK:+ZL5$O%R:P'"0L4O6ET'3L?%@L^"!%3P"EJPYN_-3PSCG MC,J"OF9T=9P**5K4D"W/R!.$Q0N:PJ`<.K/B$0`Z)?!2:3N&J8]L\,$)/-]W MS+3_`@V^$BGT8KPC)20V<)[<-:8ZIIUO+N55$N>+8T'JQ6TGYCHW],S4*2A0 M2_$E_XF7`>CG1L5W^4%?IMVJ,Z_F4AJSVRR+.2A#\-KEU/ZKM-G@"V&\\TWY M65M@=Q-%PF-&3?QS7G(OCSEG*?\[$)E+\X21H+Z@G9*;$,S?28O4L]7WLI,Z M1G\9%O<,9ZJZ$9:M>;+_%/Y9Y$?SG"U\I9&+/AWB`5TRYTV?I$@M?U3XIQE\](`?SG5M71(B!R*87&I8X@6XS,S?H2;$V?.809[\0KU2@T#0B5FZ#-4"-5 M+)Y@GOJ_$WNMLL$]M3"N ME,16GJ2T=+?Y3#7US\54K/GDM=LP`891.:-KTV6"\#%RIG][Q?_["G/N`#G! MWUYU7RW?(NN0P8(B-Z)MWWP/G-D(ZTC>5MBW7JQ0YET,NC,34M7TV9=X;3>D M.WQBK\7;;V65PENU%9Y%BK/< MX)WO@*%L@8BAAJ=I3FX&@L)+IXF4E>_ZQ>*JN1D\54^\!HG_8MS"(>_`H`M& MF`_UQ\NCIN9=TURGYOGS"66V/I M?2[>V^_WH`(MXUE+.7RJR=M2E6?K8OO"22RCOR,J$:`57J^[?_9AI@NVS)[5 M,WO-SMZ$UG'ARS+M9A/G`V_&S"H?NB+U+^%:Z])_ZJC:[Y5N3EO%=]MM]LQN MO_T\W\(V$6?U.J;5;QWVHUA;)"Q3=7)>"CFK;>J2SL$+A7H5* MV%+0LQ>(_V=W.F:K,ZCKU=9U`SN]W]OY^]W\(BOO4'2C.3?6[@.[Z&^#753' M[^Y$ZSQD=J.=PT>4(QP+((S/;F)<8Z2I/H*C;3>V.'7@Z]2[*NW3,3M]4,?: M54AI)]C:[NH[4G9MLVNWS>9@1P]U%2YV(^Y?BM*VEJ5^PER-'K:#-0+I&[]^ M^W)];7PZ__;KU>)>G5W!$K^#D""QIP_>;';/9MI_G.Z@=7YU>U[1: M5;!U3!+@);L!6Q8Z>&MS)QS6.]@>VNQ^VQRTMF(J'(`P>`8NP`4'SM9<@*LV M7@?)"P"]:74M<]"MXG.NB'5IC;[=AN%_NM(_WNR2NXVBOX:X3%\9\H M`7/?SJA<8PTW98GFAUO(M]Y*>KZL/')XU'=:?R2'@_+D=VJ]1I#,8JX)=&C, MJ4K@G[H1?14G9VWC`*_D7=SF(.M67=2N1@?A;%/CQOFQV9"@PT?`DB%!A(($ M44#E/-E"=%D1+KJ+$BQZ9]XG-?+G1G[&R/N[H0V$7IA%JXK<<2J]D]]J7A:3 M8!GH4$Y3'<^HS!._AA5`5!9+8W82KL`20\2T$GPEWN<`IK'#O$03GELK;J<(L+64/12T1P6 M[:'PTTY$W$I.;15$SP))M(3$+M()GHBPW<,=>.K';%+7L6,3X9(J&+DG> MO"<:G\H=H6AT.L^+XJE.LD/-K0OH"I"DX-34^()J$K'\&&>FP!]PGAX]"I"[ M::>,D9@EZ8QDI7N0UQ["S+:=T=L:9X^M$;$S-^5['B,$@\3*BR#9J\!PL7L` MLQ4G0X"JA9'@KUQ3FPX`E=]TTXGL'O4)P,X:9[[WI^L_G6'7]C.D(B[R3!=_ M]'P?FRC%0#),%33OV_WAX/1VVD^;C`ZO*O1G:I(XS?CE=F3`DEQLPT:]JA/O MCA_:-`J'-')=&Z66N,/[@/K"3P`]B1J5+D'"4>G#3T;/T664.]2%CN\%Q$?"G.Q%O(OY MF>QT3=02)YK1=0'J\`H$%3+S"HM9+%[=H^OC2`*#UV3JG8*8]$D4>T&ZJM;P M@J:>@C!`'PRW9=1Z7HRE2D!S\A"&HWH-GCML2'L046'I"W'Y( MDJ(Z")6>JR-JPUP+1-YSHJT"0^&;.^3YPN=X,=C,+VVG\34*@Q!1L]/Y5O.X MH)\&.Y=#F1Y<`V:?Z2BP\ZS:=)T`:5'_E7;\^OM;T]"NA$>Y?=/XN-:FYQ/H49E%-#).#0U*&(!LMZ8P/N>(3MG\0D<2.DJ8^D\HJ9X*)[FA>-SK"S MQ%/Z!U!%19_(M%]B(B9P;_073B1>^>0AL\'UK1FJ1W(.>\CDC]H\3WQQ]7%%HS/5:#RD#BB M&JU),!N*0M'Q\)FIAGBIE#+U?;+3X[33,P6M9%#;;QI,"[,:9I!.RHQ$4P+$ MH%!I+FLC]>3I4IS3L33^(/KR+:[/'0S#F3_2IK7KVJ1\84+>PJ.)G2$;E334 MLQ@JH="FD.%C0"D?KJ0`_>E[NO7*=@2#KKU@5#L2EUN]8`N:2#5I`>DX"4?4 M_4?X(4`?Q@Z+1"^Q9EKR*'L:OF!U9&MW\A])M4].V.LVW/W.#:J"&K^P\-JX3=VK84F:H;VMMDF^0IR.) M?5.\!H>LQFG_S?_7C8B\/KMWS!`OI&/N?*)U$YL?M9XE;#RDZA)'"C;(A)A9 MJH,M/Y&U75[=?#"N$"N$$$#'><%3$=WQX`0CT;A3=-W$?8CXG_CLECS[G3R[ MW@A8GCWELS-U=N,_XMR!//>\0S(7M@_"JP_B.';G%S93D;K0$3#WQ@JA!AZ5 M>@ND\4GJBO06,(9R5R`O:C[X0*ZZ_K#HF6:]40-0> M;"*1YQN;D^((&,"@+IJQN17V\A)]IEFNXNZ!OBNVF*:=E]).WKK<[I\:6.%" M8G*RFWJ=U:17;G'KH'M2]>D2M\D@*72@=)XC`V#`3")IJVL-?.D6!_T'U;N$ MFDYZK(P]4&-S;%;-[;@S/;A%ST%-NN7>%]#;;.BJ#I/9Z64YH()2R&9TEOJ+ MB%^,#F(JIR&V+(1S7RJ-0I&"3CET=6'%':K((O8F0@OB]TGKX!L3GYN7:HKK M*LE60`[%PDXH3E4%7J[WZ3G9YAL*.Q9T@SE!]TXV>;L()[?"AQE+Z=9O=D"Z MO<_HL->SJ8P.1$]H_!L?4$_76S[2V\I=.)<84CFFC(HUY=:OQ<16\!)$#``X MG_Z`GK2VHVR"/1D*(V;NT9@!D&X8LVJHVN<-=1+L;PU\<1UQS.;?DPAR(8_)GG"*?1,#!FI M#4BS$D3`T7!$!V^-";I&X%!$5XS$$1:4)!7JGQEAT]N(#?[0X!W2&!:V6\A!8NGJ+D)Z9&L56F!C3F6ZBC"'MFDMA2I9=K3%:A!C:]AL<_,P7YX8.X?'Z:>1 MTB*#S3IKVG-R[)L:3:JD5\M"V^S1+*:1B00R:9H%$VDZ7/"\Z`09Y1&F@(,`Z59#Z@T`7D( M&DE1:0UJLC85G`2$[MFTQ``UXDOH>TET!8"S<_27(#2ZN66+A+NR6'5W_')M M>2OB>L?NU5:ST%>!X'VA9ID:\PDDKF25*0&O`[AQ/4 M4%118B%].-,0R1S)`G7GHQ?X$!"\*(L0DL5.!ZK)&C M`B_&Y@QIK-X,C>RTB*(`)(,T:B-Y#)7M9=S.."O('9CS+;4'\4[Q M6>'BI`$Y.1]&YI^7F*6B:/E4L?)&%2YB-5B'7+B9ZTMG[L;:Y*__HE&-R5/J M[,F130+@44C,4@4(8=]T:HQ6'2Q>#2IY0ER,%L(@ZF##<<[Z1;@`V M*'!?GDH5:O==)5@BCB3<_YJTG3/HE@;GJ\G<^F.2!$0902@E$1QJK;,1UHQ.`"JU.A)DY/S:LR(`P1:I0H%H2CI2;BX-=EE;$FD*F_84HOV MI8M4/<=WM5Q=EDFDY>?FI!1I?]6RBRA5""]:?0,?1II*U-!F+2]]O`06;XG> M/"TG!KB"B)-P+6Q>DD9NIB_GIP0N>J,P&JPEU)!X?@S/8DRLT1,["8RB!)N& MH32$6#^*GL'#219JFGDJ_X!3#+&XBWGM\@P+3ET-?#RN%MY41]1+<)QLHBKA MB"M2.+:Z(DEG;N`IS1:F786FDY?EL6CUR)AA,"-*Q*+,!_4XLQDI-$!9OUR5 M\T,V;H`S]R3GT$[&TDR=KGIH;YR&575.7737L:05D8RC\WJ1][P\M60-%IZ: MW.6!54E#.L"."#F05+QUQWC[*9](?9^>ELZM>WIS^:PL3)F$5*0S9-=-P#D! M0NW2I1_;^4AH3ZZ8&2A84AAQ.G,0!@M"=_%+E#;M/#B>3[$3\OO".EP#GVO@ M,:ULV\A;*8WF4JS+2Z3#:FI0X&7-RY#92YL`[/7\$8-;7X&VK^_1[;*G*I_M M2WZ[V;`ZPH'\SHGAY:#"3*&]*2OGZ$:+$0D4+DG+)&2B$.7QX#M07\P6H,LE M-*L"W2T4R76Q=0BR%ZR.N7,SVP''F27T7'!Q+2E&3(G6T(20,/#LE/-GN&CF M('P"CZ5?##Q=J;7K!^08_00TRQ^]P=[&DU1[/FD7',H]\\(`):= M"[7F.7.B$<;=#!75+WMO5':3";`JQHE3IY$)TVQ*N@+."6%2H(((9.+SB3MH MG,Q2'\V2N]>F=3_I=1E8OI6Y-1$`&V$-AS!;Q&I"V2"W`5/ASP=W:]N?[JDF M0V!TPIG&[L^&_"GMNT6@;##*3I^AAVVAZ-_,+_#K_JAR+Z65*Q8.32NUB^ID MU"H:W0;T/@H?<0^]8YL&5K\:6$K_2N%;/O5P2XCPE[5HJW[S@M*Z@Y\61I#D M8;`R'8CU[9\RN-\&260WM%KE#K0)2:P8A?@R,+!LP.$<0%O`P-+74$O#PB2< MIMW0?'N]TS MVSN!MR*A56ZYNQ&9/5():7(L=&:;/'.E!%K5Z^TTFV:S64*2G0Y5DTJ:-W1X)<^LP![QBPA_OA:> M=Q;\Q*IORM6I'?'"MZK8`3622*D&M3W3ZO7-5GM9@_^#`+0+\GQ@]FL%-(<^ M2_2F/3!/8@V=38MRP_[ZEUE\=N?47C/-"U7?IIP6^,/7+U_>_W[U\:-Q_OF]\>7F'Y??C*O/ M-^>??[UZ]_'2.+^^OKRY?FY^ZORN;U0CA^'0.SV\++N688^?!(A'501ZBA94 MK]5L2HQ>1IS<9L$642ZYR=**)YY7K6 MD4/7B84G."[TH[([DYCRWUX)XWNKWLWZ7)ABT7[WIW4=)JVUOVFM_LY=8J9`X43W5LOL M#):,Z:H5KVL@+\U/$B)E=R2U''=GM>&LM.(Z)Q52)*T?;BG_]1(3(H1"GX33 MG`DXN4?9:.;.KJW.NCC`HM1]=FQ@79(^&QP\13=TR_2PB/I83=7]J-+G1CR; M3#!=E)LN+UH@^ELE6.1[?<9:<:O_TWR8;WV]\P!7ZATB4(>X4NL0@3K$E9J' M"-0AKE0GHG:7]K(AQ.M^O5`YL=I%>4S+5.YU4Y@V4E&?^4W8K_*7KH+HWV6F M[3EGVF[O&(>,!1[7*1L+OTP5Z\G\UP&=FD>'*QV][3..>;V MS,G1+T!=1]1E;KPG_FIMAVFWLSQ?J@H0ZY#K1L"_Z9AMJ\*\;OS(VSTCO#,P M._T#CE)=S&+XHAMQ02@F.!,EN40;^$A[2-[807W>QY/:4G$?-T-C^8> M=B.&#BOQYC`^M_Q*3Y`?&^2Y+VD)#`>40O.2OW[$Z4,G1)P0<6BZL2HK.BB^ MOXW/K>TSZ!^WE\;JF8-C<]/TVSVS6:.?9EVQOM,TPI?\]>-.H3SAXH2+^E)K MU^@NN]+Y])S2;?78,HX$"F(W/_/V4X MJIW\VB\2C>OAJO,B<54[R2WIP/:,T;B.B^_>C5R>97D@&+-Z';/96XMGE-4F M#L^[<_)25WWNE:YG-PI-IV?V6VOI##DXW$J5K5]+MZ8ES:C3SDW5>C#-=W"Z M"G#<1Q@]U=:OJ9[V2YV&RC(,8QX8\H:GI3O3:13^$(X"&K(#:YOBIW"6O,7)7K#[GV[2 M,#[1_V)3_I$[QI$"6`P=.S@Y:!IY0Y<'Q^`6-(['BW$DN1BH%N#441^'7XZ] M1)QG?B2`?@8Y<'2T,.-[*RW<2U[=,VG6GM<&<5X@%:6MYW1*7%M(;:^I>V&Z M_M::NI>HB'RV2)CW`NX+$35KX,__F73J2'H]H-O,TU.CN]LW=K-MVJV^:7FF6085>L=^<1P-%:.0Y?HG&QH7=[-?UV-H_E4TJD%OCW@7V;Z=MMLHT M1"^<2K"AW[G"*5K%I["Z9K>WQ#>SL<^[.B'6V9WX]S#Z$QL]@CZ%PPVW9^?F M"),"+T#;-JWJ3'\;D&""3V>)/V)?%G,53E2!%CYX@1??BZ:JL?'&6A(HJ/$2 M,G^6'ZG!MM'O57)*+9%.>Z&&=PLI,NQ1-YNM+C":[9##,:.EVS=[K`NLR(U!IQ]2]LYK"QCRH&6A`RIC(A,D MU%$:_4*9IK=:BD[JE5SF5Y0^R(_??_O^\T2.O.0H.\6GU]IO&!^O M/E\:7SX8%]\NWU_=&-7]EL>2_O4E,#XY3X;=-K7IY3E#-Q_O0]]_(EC"1W0] MQK/;V!MY3O1D&E\"]_O4N`J"\(&KK$WXQ[!AO)$K]'ZAC\A_]G]Y:_)@<_VW MZ3;&XA8?0F=B?'1N?3H'`ON8=? M\Q!AGHP)AS:-\]$#_>*#FBY\$4;3,**CF33$/`H?O)&+H[UYD8!SM`@*G@ON MXQQT=/CRIO#3;(I??=WK4+&BX=PY7A`G1K_S$TWK!F[*R5X\M2&F`<_>`SD\ MWSBIRU=TEW?N(I<&'K]5>6'3680.7[ZC,0Y61C"#.^,1C!6:U.I,O<3Q"R=W MXZ1:U=E?KH_NYC#@K#,3@`K<1S4%&K4%1`H.H`[<,_P(+1(;/#J=0'$]F@6/ M8P.>).;@HB,R+^-IPS%,';EE1;S MI>4D:!R0RM-N:4(Z(Y^@4+>.,Z5=^!J@\O:)1DKG81R),R2X2;[1?/NI\\1C MW>\`R@A'5ZLP38RCPP6CI._B'-PI?YK\[V+<+5#T'S@K%5;C"V>8Q)3Z=,JW M/%8.:`U)GXAD'-J>O:U;O`,:`^X"^@"/CA'A#'+`E]WH_,3$\2"^YF,2813# MBQJY/XQO^+DW.=W0BSZ+\XW;C5[GI[>Y)'45*`+!%7B./`HA[@ MZ@FB#^XJ(E'R+/'1%WQ+LH8'"7 M/X`JU)S[WY`HOP(.:28&L!^DEZ]N`K?R9RAFI`,,,=(^G.5NYN#X-M?EY2-7 MT(H*G@CJ6X4G@-@#0>TD.*`=^1S+:P3[=_?6^.1&.&0BD4R0P>`G13M[.(&: M>96;`A6KUY+E@+G0@$!8]*F36!#-VR;;-O=ZML M\^CRI`L@`.3^B<-#XI$W^QYMS`Q7S-`0YY*^/VT@?/J`AT#N@<./2#3)T>!> M0,DSBTM^<@+G3K(&WW,?,+;GQ/?&&,>("%:&8;XQ:&>,TZD;22GN^"'*#T2Y M9$GT9<0N,KPX89[EX,1I'`80HR$0<:8SB!O`*K"WE$_-44E\3V.E;UVX[/$8 M1Q0%S*WAG2NQS$(KRR/532(+5_`VC"L0(X"KVUD,&\5`]U-X"\DL@,<%YQZ! M%A!YL6MF!-_G7^^N-RRGIT+W,++L?=<1"`T M$22G>JR1#7N;@P/O##!-'X\4+?A)^)<0'\*'L*8^0]>+$8<'^1 MJH#X2>/S/WFA1U1(@'MHJ_#>5(#AAZ#2,PX1*>JHL'B");YD8K>Y[0AK(/2- MK&ZY@$I8BK4=L9S^-_>'%R=4'P+[C6<)+"*YY!`X`24A@.;(;.Z&=&PA_&CG M(4A$5LFSRL?K=KN/0()DI7P3+QCZ,]"_6:T@K3T!^DRY[3W0)WL0Y!?A))\< MT#LD1=H%]@,("0F>]K^``()\X(-.BLV2.O+E7B6``\Z2^/ M15Y`0$=PA'CL&)+N(`S>2*NIU8U%+9:+-6?(#:+;?$`A0 M21O&]3!,DMP[.2\8:V("0CL=C!:1GC:ORJDGV*C``2M(P-7R+2L.T\FUGW%P M[5?G"3G&$0C#'+EG=4#P??G\V^6W&QH^B+^\-KZ>_^L<_W5F7/_C_-OE/[Y\ M?'_Y;1<^)S\[*74Q8O#D8M97R5Q(7&K+LCM77)*QRAZLYB`C+^'%QC/,DS-: M/R&=2$(BD'`,,AKU)'^`Z?\#-$G@4:1N"IDF740.2B8UQN]UJ]=).3\MX\7Z M\J;,^^-'KC]>GB=OD@0D*(;Z&'#XVFM00,B\)2Y!O`!44N2J8@/.*L3#$>?. M>$;`$)I%J'*/A,U_/KL#-0?(3K!NX_L4-I,?,^?9#%B47*_(8)*?@MTWQ$7I M3XPV?Q8CFX]F+,W9W>`%;!X`0(1X]M:`$OW@^,B`@QGQ(8"+#A=S1B2>G[TC M^3AH&,6,##?(7JV1N5:\%R="S@J&@6:.>S*KT@#09J[X`_NK8(L1VM.\*"D2 M8]$Q,II=LE+2WSO;'V"8&CD"OJ1!M& MQG2V*U"]L1;%2T,;9$:S#JHWUJ-XX0@I1?5SZ$&ZKX.$F&NL)B-C%0E9/;/; MLVHA(8)I.1D9"R14JS1?(9XSLOQ[(/1CM(+C+\<3+BIKUUKP/+Y_OKZ\^`[6 M+461KM,PTAZLVQJJ&+95((^B9A0YCT)F.-*K3=YBT$`)DIDD&'(=Q9KO*+E' M*@*ZS+^C7S+\2S82*7:-P'Y;1TKJ:"-^UL"CH<\"*@J$W%3Y' M^=9,YJ3JZ464X1]AO`#X/EDRG9_(GVW_Q!`Y=Z!WWR$'DYH&ZN7L.V>G&/59 M*,8(^5R[+;/?[RZ$?0T5\GW=L\S6H(6?*(K^;LX45KSS^>(5N*^)QZ[$\V`$ M'`4M83?`D>4TNORI+@ZQ.[_.:DYAH27PZ=/5S:?+SS?7-)L<+(.;J\^_7GZ^ MN`*^L4]VX>4@REL&RB;])3+E%V6/4K8:(PFGRS*>Q':4J%)BOXI)3GM>N:ZR MQDV/L?W$G#+"3Y+U%PX8`!O^Z#JQZ&*=$O>S3//8FY3W"<74T4:%X-G7Y,#7 MV>ZCO(%0W0I]A>4[BK08KI1#PII:WVQV.,[^8^JA(?G>'0I99Y$XZS3X[Z'6S%`%(OB-:Z&MTL+L_/Y\_-GW M'!'*YV0,+-'SQF,0_>A4%1K*@O+@Q3+`C_&WD&>9HNJ.<7`W0AE/(3>U>AK` MEF%86CI=IT#NDV9@][MFT^JS$F`/NJ8UL'.T`(3AABR,0!D,F4`OH:)2[R?: M$GYH,B#])F:FO9B&4%F$J4<@@HMQQG$L8I\RO\C!,M)@=(O/*$E$!2DK>YH5 MSP0:Q^AU$7D3J:O*MLE5)1SB\\^D2=X$_;M3A>ZQ#IT??1 M5J>"TX5OY,#&WX8_^)X[PU\Y'#\!_!`<(W<:QD*S3=,<]!,7V]"+^V>",YRR M!:R%0^-/P"YB@,+X+;QS?;KK?(<^OX\([A16BB@;[`.`15?ZS@G^Y%-,%::[&/=")+ST8*E]*"H=@7B`49JT) MWLPXA4M^W<9>IRF'SL@)782@$^\9X]WQXW`>^4"&B7/GINEIPLC>%.56NUV` M\'\ZP0QG>6-SJ&>-[FQH>P&7G(2(J7U%[R"]E'E=QY(QY@6TFYU^KP#Q\VMT M\K%_G*KGONSXPD-^X(C]Q`N\R6PB;DHJ>MHCPR17EI0DO>>()"[RVT3DTN46 M#/%6&C!4.V[-G1K6<@#LM%-#Q%74S49^93XM\2\T&%S.(ENHR%]M:.=MM5%U MYMR"5K4%UX,JQ])/T5]+;7@?"YZ+2M[RKRM;U<897O-U;%K>%_=_##!5<67C MQYR2\AP'5#Y@Z]=IK[])A>+N3I5MBCQ-+2#]07NP)S"].U[@W;V_N0VE/8S8'9 MLMN:M7:(Q+U5CFCW%KM7Z/1,>?T%!OQA$?5^"*N@I-#&&GUL9&+E9%4,,]M`P"V?.;'@VGPD[+\7@%`]<>WKAO( M*DU,4DU#R+3.""-W4WPB>L5ZG!9V"L\GK27+JZB'+67:MP>FW>R0_SM6DW`X M[8\JF52M.%42R0_XU+J6`($_8UZJT955/QW`N:*K2W46RA5$4#![V;BBY@EN MROWITR+#CS:FFN098!@0%X?CY!&`,HWQ+`H\=`6;V38`HA\!'YG@TH\MF@5C M`)?6'"W-&^Q1WJ!M_?1B0NCI]"1,=<`D#L=_BCU5`B<(EV,L[(F?HV$L7(3+ MP(L&W"VZV/??U/@H1S,=C7N\Q+B`C=SE>_6(YSE-I6:\=,91G3[N=;W9=EX/ MT:+SK._-;ANP+2A54RHH\ M,9MZF8V5835O+-MLMBOUOB[&[-O#9"E?F:C2,FUA9V%O0XM!+#3SQQB;"L*TO&,J7-X^W688&7?8Q(7*SG@>H[S=3)P- M^U*+AN3X'2V$!G_D5GZ/O)?#G;731L'BVW\&X:/OCN[<(KBTG=6:M-V8OC_R M(G>8A!C>BPT>HE[&(HD73>,_=[R[">Q?[Y6$UXH2*_0@\QH4\@`C:C5R\ M"51Y>&*F,I0<<;*%ULO4J`@+>$<4XUC'6[P MN*+J1ZI="I'X70W5::O.%Z&](0*0-#D7S0NI<*`*OF>++E-$9IG'A/7@^P$[8^.#YKO$Y;&`K MV1DTS_H-&0*^GE'S]PBP,XL2+KS\T_%O\=\!5D__ZH;P_)WYN:<88ISZ<#W` MC,=&[+I_QMDNFH[>LE'TBUPLY1R8@S:75\^">.H.O3&V'>-/R%9G6$Z-V`9@ MIM26^,%-7RZ&@61,QMQ9/K!"WVB$[WUF<`/O#@JPD5V!O2Q: M_97IPTQ_@>*30`2^C]FBGO9A4']\GZ<4`#?VO8D7X`&H2)50GP&/11B51SH& M551G;I8*YT&B#1,23W'L2F+Q_G2QA?$L@1>(K)Y)BS)*-#&80==P"*HX_-:' MI\2$#]B:?_-4(3_'&:B'_;VX4CFC9\2]>>%=R/2$D&`3;>VPW1UU)J?&;?@E MX.W$>`(E&R7TLN.##Z=GVVO_A9WIN*#RG9SF>T!]0^W'':'P>+J)'&"3W.VX MMGGF^^KXVFX8WRX_GM]^GG^[66L*^K$DK>UTLXJ#/^2C7SK\PZAY\`?I M"JF;Q!!-7Y>.&#+>@`K"26M]/6GMHQB>P,W45LY($#1[F"5B+,X1 M$?>SCUDB*H],6"8L478(WPI[ZC#&[R1.YG""8 M3=Z*UJ>\G^J-RDKS:$;\F`8SA.+XHA>5W3`6V,H\O)F739!L:0C#Z3W5.,R& MAH?T-J3QG%[E3.BM/$+/4O>M=_;HNG]B[[W<9KU9:N^8G5:7P%!T3,O-T:XX M5U<2+YK%DGPV4!&?W00RO<&W%PJ($#2!L=5J,"ND0JD.'Z-@K=I+*6" M^:-9)T)80@C25R?4&_AO'5DFH.-4I,1L^D`*)""=J=I M.`6#!-!#"S)$BBFP.,B!Y`@)C=3")D3&2$`7JX@)D/1%%^^P1(/^X[OZ\B,K M")2R8RN*1K3(815%?NI*\RN8(6P^PZ+LU);<^17+C`0QPT*;Q<#^@Z]KC4%9 M-K]"\<8:9UBL&(.RQOR*XWL>6YAAM')Z4>;#-)M7=V;GS%)X%-.!)LX?H6K2 MNN0[MR[(79X"-'&C._@`@;00JCS.5YH[6TE&.M+Y2IDJWF1GLY7D0UV.@WR' M1%X3PDUF+0FD5!^4LX592\H-_)(9#5]JLS]/H,AE-,UEE,MC=`Z0X1CXGM#4 M7HR-MRPQ]%ZXR_*^KAOLCWA7F664W&D-!/=Z/Z/PZ]C#=NX:V\P%+54L-8:F M7_WK@:4@=%1&1L[W"!`1["]RP0,U!SRL,S4>`J3TJA=`5=(190!D MU(JOD6Q-?XTTV6&T`ZA1OZ\'U\\,8*(D6^+$*8`2BGP&=T"RT M#Y0]D;$X3-$2W^S;MAC/8PXZ[3F@1/<#QB%*KBU;%^4F_:P1N9T/^H(!'T[< M&^?'WJ.\U3FXGYV=247O,0@?YM5YD6#1;SR-_.H#,V]7+-I:O`N5N*NOLPHF MX^;\_Q$AZ,R\SF<9CZ8F90:9Y=BW`_,G$N>'H5JE&&]NW<`=>XF6="\'<8Q= M8+JS.C"M$3T[QGO)1#-K`FO% M&<_,+UUFGPBN.Q[#KV-9=I-=GF4J?"J=@QP]H?HC_N).,(2+:6%J($D,NE+R MB&U;.`\+OD#3F--,-4?T61$L2PX@07XR7M%&1LEXN=PL%NDO^@6(#[^(#B;? M$\#=?_1DNR77R.)<6RM!DJF*H9]F1@W#F3^2 M"5&4]Z4?&=`T&TIC2FH('J<:,F5*6T3B.B4!0GH6P_/#<'X!&_,1CB\2BN?? M.^9WP;J4>YQ_C#B9C"[;"Y0[)X$3,Y%)P(-+Y2>5B/%/DKOA9^,YM\:+8%KZLW6F4]\3DXJR7<94_A)G-?$0 M*L3M-`@`"`%.*),"`4AQ;C4' MC71K/4%TV3QAT#D>Z9'3\#(:!"0LV.R@,$TB@L0-AQZ1+9F,LP`LT!"^C-X, M_(!05#(/]070X>^(C#%\GXM"N'0AZQU%/&.[.Y%"I@G([XWKAB'T.)-E$XLK ML"_(W:/0[_YP,/>82`*E(-[(++D/HU3IP=_A3+A8NC71@5*W+;7,()HWGJY5 M3[/+!PQ;'E-^["X2;[L-X_K[N^O+__E^^?G&N/P-QZSNPM3Q=SQM.;OKM>.3 M#I+)\^1(>74PCLBOJ2HLA#]^+M-DB`53DXER:E+JOD`5#J?4_>R>:!CHC;"> MQLQ#I2:??O]TI0LG8#O9SY\G/ORO8W(Y%,Z?!(&5/*EDI&Q>HDH]YM(8KFO+ M=0?B'7^ZFLM09GV;#I:$X9]"?P1S*YXY@=)PU/!KFC3I<1T204%./>/K#(&/ M7>-_3E)>&F]X$@6^+P$.7S.;HF%5V;@E5(9E"B'<7P5(R;RU!\AJ#2NAWJ_\E.C M#@X*N*C"B4TC3?)]W1*?H9HHC$UHM$1-9W'LX@,-7K]3]2)G'ZV1*!QM8 MIOA@)HF6*&]W&FT##%@?Q3^'SS(%H=D@&MK29"MC[HI\>)QJ'A--CUP>,DE` M9#Z$;YJ>I)@3Y\;#*'P462>R1C2<)31VDRTJ)YBW/\@#+$*',:@L,=49`I3X M+G`'?4N"(>W3JTQ]$1M^!+:2P._!9*(F+E1S]*3-LR7[2V0NA1'AC0)W#]1* M5:3@Q&G!$^V"`4T/C-XP[4ZLEHA5&5?$96@C:E>+!H%+/G$.M:1`AE[K4FJ;N>V=T; MYVU6H*`-S`.8>3"Q7E1=5#4S1Z^LZ63_=FR#!<3J9^R%E]2^%8LJFQL"$+(O0)D;^(/D3IS!*&%T'0U^1$ MGZ-:(,@1,1-,3??&Q*]0SQ!>IY'("7$C1W:I04[+8TN4\9[I1,Q237>=:NQX MJ!\&(O.DM'Q0J'/GQ6U(MG#V!HP'M!D1:#X[_IEPCD18BX M0ST+NP1@&R*"\AT'+%G-NW<%9,)AIOQ6IP*D\,0?!%+5V6R'O4 M+N>`K!9EGU%'@T^HRQL7<,:[,!*D<*X(!72.E$BNL1-]V@MA"["U&EU$5G.Y MXK?LH2#,U,T;H?2+EL).>F6]0$(C4`SUUKY=7O`KRCQN!6 M8/&7];NK/JE`V[BW5AO3]1?(F36PO*MH!LT];OV:F:D0@%'K^-E>8LR`Y%=Q M&_DYUIYR>3@1?V3\A1)#D'-O$P^'@K%)H[_]^+B\O+# MARJ]&S.->WGP&3ZT^<%GZO&=7U]?"K?X6DT6-R:';7&]2NMN)@/V>(0CQOE. MU\U]>%M\5M*YS?KNSR_]KD_OZT#>P4[?U[8%&QFIQ4\0JV78308_I)4R:S0H MKXTP;W*_HO`HPO$M.V]-KK?I:!ZV>V>[7QLU/S[74 MNO^[X-7;:9K>[;-3EZ3'6_QCMCMGKU8;T+;[% M/$-W2_;SRF5+>+N7X0>^]'_.SN2/(^\ACRB0WX[M@=EN+YM"?7J+];]%0+K=7991<*P/\2I(G.".&@2Q:#P]R*H/LM_J`G'4 MYG`\ODE7=K`^HR/W%94=2KYV5HRBP3U-4V^9O<[`[+YC:M M6)7"+T:`'"`!'%SY3'?0,6V[MI#[<[$C-[V!`F2WN^:@6UM]Q*%)Q96OD^:2 M8-<4-XBI5HTS6STR8 M/:R;W]P)K`4":B*8'3N#YP_0ZIN]0>_D"#X0.MB/0WC^-+9M=KKVR1E\\EJ> MG,&'@=;3\W@>]WA"Z^Z>QR&D0FB^V\/2=D[Y$"G@O4[?;#>WH.\\8.S,/.WSC>!0?!X/B8F"#!6>^VV;6[9K?9%V/9\1,T8Y(&P7?-WF`[PW=> ME4)/M?K\]OKKY\W@&- M[O*X^`-U\.=+9-TW;>E_S`0]/W4, M?R?_I*4X[$C)093F,2G^O@."D:*26&!>%H"S6+E@9RQC@G M30S)X%DA-)0-85'#5V)]")C-1QN4YD-51NH=V@B6[X1,B1'3<$%*4M&G2V-O M7!'N$(.L"!9<9.K22CR#ST]H*IZ89GV'0Z%H@@B/#TE"'%;'D]W205P%$T7T MJ5QB\!U_A:X1X:+;)SC4-=*`*#$]Z[;$)F(,*(YAO9TE^@RR68#[<.Q5FPX6 MR34CUQG^>^9%V<'::A!1.NE,?%X>G(;,T>090!S>RI]NTE@^<-8(9O1+^(0D M[0?'\PD'.EWG(L2)C9;9[MF@YC=W,4G([BT1F#N@XAM]IHC!4SQH-B3>T@6L'H%V,'/\0P+KHS=VTR?PYE\XRO[MZ;6? M7OO1O/;+'VXT].*#@NEKY`WS`=H_=;^P5W0%;-<+8F]X2/3QF^//ZJ>/DO?D M+TL$*`QN+B0(1'>W;^QFV[1;?=/N=-XN,ZJ$$=?N_)0F"&0/D$T;&"R6?`V$ MV244TLP`7H>\(#1P5)U86M6K,2HMS$+8\K.5JSRV%5NLO5ZS(LRV:0%>!IWN M_D#>/I:+B&S=]08506XUEI7X'#UZ[64@E\AN6!.K#7C,)[36CM:S;>*T)DGS M^[V7N,O$2QF1@O[E>9G2;-C2O_DKAQS6E;^;DT$MY%KSS>\-/L:6*\TX$_,]QF\D1/"GAM3.>'IV2F['\)H['J481-A33)FHQS@ ME9=.IEWAQ:L]*7ZAX2F!^\;J4B[9IMX\6NSM[N\C0[K5VLE2`C1#P#_)K!&_ M=!/9A2K;K361/2"2.:N%5O;)M[>`S%*8>UT&FN#_^NCT`AJ<5!44(+<=DM[/#XN),6LAV"ZPQZ9J]YTD%..DAETK$; MY=J!'`79G.32"AVDU3Y=]@NY[!TK(5MI<;&_(E+G[BYR[YS$Q0:OG'IL/&"^ M+_R;BT%9I;D-'[CVUXN-6W<<1O"[Z=0')0S_[`7#<(*?_2'*IR-WBD7I6"6- MB[@_AFX,?YE@%W8#EHK$KSF6;DPQ`UT4I6(%]F,X\T?&O?.`M>U#U\/:=F]L M.+Y/,,A*:ZR^OW7=0"VDRHY])TZ,VUGL!;COR'F2U=%30$Z(W6Q'`'KBCDS0 M&;7OY55H^V%,%T"?%>U8EL#:H-BL:W!1'F^9^]!4!T46!\<3^/-ZY0'Y8R-W7*IT&:QJB*' MTQ*E7TE+(2M3SFLXR=KE/U4`J!;3`I;NN^YCG=NIXBCQWGR);FYX>7!UK[(;?J.5K^Q'+T MZ3K#+ON3H>FK^(V-EQ//K_-QO3QD;?44+TH^KB$'Z^$$*B_\1-_E2?"-U;+- M7F<;2G.))/"#1-6)%6R/%6Q+/\BQJ)=XC4\,HHI9W>KB79W,Z@UJNTX<8G-E MH2K!B+A,?_JC,JUM_M7.8"_;[N>K]OI?M3H5OEOWY^9AV>"ZEWXUYP74G#5P M<('@$OVH'V70!P%Q.-AB#.\=;#,)V\`1AI0WJ==SZ,VJX_F\RD4Y_VQ#P:L] M3]8>_&%;CV=:S?7#PH.J86&]I?$!A,:WCMSN^KCM5,7M99H=O1?<+M5)-GN' MM>4KZ(C2L$3-.9\E`9;'X7ZS%42;>/^``O#A.$7UDI;U)Z+9VPUMU-5[:U#M MIG_VB72>;W945BZ=2.>P2&=QHLE!$=%)5!TBT9SXS2$V(:^[M1C[E*W.7IT" M1]C*KS]HXE"Y/4)V.(L4X:@M:BN/^&B;/*W"",Y>7UN=>6W6\2?O[?CNC[=C M8YD&ZN4[O-OM9>LT;+N/\U)?-^P23V7'[?(W66^]HJVU=VRNO65Q&D"SUS'; M!SA[8]WUNCN_EG[MMV*7$;2G^RC8<5#[?33LPQN>LG94_QF\#[T_3-DSUXW# MXWXCZ^^XIS>R2].\2AC^)DP<8'N;B>O$ MLTCF22:4.WF'I<#&R$G+&;MJ**7+_/?-B+W&-V(T>L,<1=TIJ$!@W:6L?X][!GC[9 MMMNX4VP\>LD]HN)/-\%1';#`.(P`6T,\*7R2E*#&2[OMS"5+O*>W08"(7EN( M)?PS?BD@59NN%O"N&%\2/]!6Z4?$S0- M_R129=J&A0F(R'W`/EXFMOL*7.P:YD1/)C8CBV>W,1`IH$&<,::68#2C7M_: M&'GC,9QX'(43V"B,T[UCO3^7%EETJ8P(*5E;AW&2@1S0<$M]SZ+PA\21W?E) M>Y/W'FC\$9HPG3.OW@6IG&ZNL;I1ETRJ<9W"#G3._J$[6A2_]]B5QT3F790EY$!8`S'#T7 MLC55X7VD4Q]'%<*JJ&CY-/A-FH`?1Z93#1A:TVP_^(0>Z6`M\A'/-YWG3@=+ MYN)=H,$`PN_7$'6A:SCPQG[J&B>$M^J)'UM50;7-7K_\Z/6E4-9XZ@-$;-4I M\;W!5B?:U_0B:YGWL/+I?0&E,@(Y[OMD_H)1](G,7IGO_U+\\Y:]3P?BD2*M MV6SMPKUX"./;5CZD7]T`+#>?GM#Y:.(%8#^C)??@'BE)U&X<;#*RK?,,1J4\ MOUMIVML<3G%4OCEX4 M.;#_^I=9?';G.-.?J?#O'3K_+S1(N0'$>3"Z"M`%!$H?^NGCKR`KAT]__]__ M"ZGMKW*)KQ$&OI(G_$@"W[G\]\R;8@#@O1?CB)99Y-[`#;SS,>%J"!<(__CF MCO_VZD,43A"G9\W>6=-*0OYY<-9JOOI[_C$D!6^!3-3"^%VYCA"YI"]D:>;S MEYM+H]LPYAR]^.7,YR[_Y_O5UT^7GV^,\\_O"="/E^?7E__X\O&]=20AZU7_$+R*<9Q0^>!B`G='H('QA:-<@CSRC"-?$ M3>Y#[?VE,<99[(YGON'#:^``KRM!92!@N_$L"BA&29N/O1\4KS0-$0V.[P$: M6%>D`42R$P$?$S`238Q,W'9ARWQ\;"6,N3LBR`FJ'##M80*`EPY-XJM4\=6M MQ#)+XD0,!$-L`@-A;&ZUM59JA90Q9LK8+%()(O6GO'8:A(^1,_W;*_[?5^M, M+\I"5[^RQ_>Q.H6[(*B8@0R5D4()L$WPL\"IH%GY0.?\12V[_HTB8,^6(G`\ M#468YP$[$<,JB^@P+CR+MDLIZ_=RA56)[SOI(RG.LUV+5EW_'ESA0EBU!RRK M/CC#)(R>#"7H5Q.-%C>K+5!H_50U)-@IW-XR>X.6V6\/JC^T+#1K%KH=*E+Z MMCGH[@8I*U8J!K-W9C73'R@$[9[WMDV895HZ_^C(>8^)[ED8_ M2&/[\._0ZG;-P6!91/[(B71/!]P)D2[EG^=*W:[=FU M(Z^GRSBVR[`Z6^,/2T73]>PV*9?%L6_&W3*M3A]X=P5S[=AD$QRQW3>;@_YA M'/&@Y-/Y<#B;S'R*>.D1O!-3+,,4WX#]:[<`_>5RUZKSQ:VFY^2?Z6VIHYR( M0"<"-,$Z@\&)"-8E@FW+Y")06_.`%@?"*Z%@8=WUW+.Y=V4W[-R$N@U7*H)W MT.I@U\/-*;I5@[+WG/#:M\SV8`TO^4'@->?!UMRY99_)*)^P_4*21V$\X)\B93QXM4'M+CO1NXF+T$_T5%^!'.<@ON`!HO,(9> M!,H6]@<9TB]&P-02[%,A>C\,G2AZPI0DU;`DG@WOY783YPDH(I&YBM@)'M#= M,+[)?WB^ESQIB3&Q*[^J]4_!;@(.948ZD1>'@(A_@$;6LPHRPK^=&^,_?`QSG3$N'4)A#LJ84EX0^J[@J`TC*O\[=P? M0]?%WA4`K=8Z8WXGR@#%[#(-\30M[\[-=G,A&$2;`[AB_-@BFN?V5E!JJ:5: M`YF&H5$%MGL9N9@TY@4NOE3^I@Y6")IU)#O6C&:13'G3VI+$A0U)*J27YK_^ MN533*GFB,L?TX_??OO_\.4S<^*OSA+165R;I#E[V7)*QO_V,35]/3NTU#/S? M:^/K^;_.WWV\W`4`V\3A;9#!?@!-0LHJM65TUSVVG--Z M&]1NF50:F;.RW\?V3,.EV3O-1J\@?6>-'*W3O<_?NTK`.UWYGCV*@DWVEO9V M_A[$[I"T3E!<724Y0"]##0YTR@=O-'-\DWOD>8AD4/ZP%9K=_,DTIJ`S#;VI M*(16?P8-"[1*[^S1=?_TGTRXM(2UJW_.L/.8S1K4:B1OL6-X'9THBIMFS$V= MWV#8QI$T8:]IZD:_8F\/>`EE^NX<:W>/.3+:L4C9]B)[KZX_CD7V@*8]2*O# ME%"'_UN:TE9`X'Y\?*+(]QD9-,V:5,^>#> M1C,G>C*L'LF5HQ\Z6=C#L&DV3R-'ET\]:6\%12<1<'22*L?,+H]QD9-4*2-5Q)1Q-CYTU]J3:-J^ M*&6X^&W.**$$M=9NS9*26?6'W11@`5Y+X\#'4^CQK*_D;(N7<1*,IT6.>)%# M$GDT_LS@8E-1>;QEI&V!23W325@]JZ6:@1R-5#M=;UF`NX-!Z29_M3&:/?<- M*9[35=P`87X,UW4"O\0NGVX48VN%Y`F_5O\,KJIGJZ>;@=5J&#A+Z^9?M.%M M%D_;VGKNF%O;M<2,.OC!PQ\NP@F86`;=M@"O(\#S%'CT%>.F>%*=,TONPTA. MJ,,%8UR0AM-9O0Y:#?C_1HSCXW&O"EN$!3G>-;6@*^ M,)#GC2?>>OQV#SBO?);*MS*?EKP'JT7V/>@NJ_;^'`9G_Y[!OF-/LCXCI+&> M)3I_'TE-OEW4YZ"PFAZPV^YTMW!_ZSM-KO/%AB;!PEF"#=OPZR"@H\BIU+W] M,/T`A:D(9L^RS=:@M>`2O@T%-TB#!)T8N*NKQ*S@O=O_T`E23`Y=?(3Q"`B%W#79S2>!H'#SR M;L`6>X(X:WKDQD"P-(4B-K"I+BALE#&7"W?#^$?XB#V7367&PP;+FGX.3H<#!D?)/\\XL`I96@-^'D`B&GD(9QQXDX)PV,/IXD'A@-@CJB=,(*2Q,8Y MLEF?F=U5,`RC:1@1JA38GN@SK%1UW)YO>:M;-)KPI+4^EHM/_4N@=>OHY[DX\=[9 M*UOI\N'QCL?(`![<=(>!W&`%9>3=,('`MRP+&22(0?A([:^MIO)4:R\F%<4+ MSP6>ANAL_KH!W[*,*;Q%^KR)GW^\]X#TE/8J5B)`[ATXUZU++FGF#=B%'=-D M\7%B0W:Z#-CW/*,$SA%LP[A$%B?Y5*GOP!8$PE#[R`+'RZH="!@BR#%\#S20 M$3]/1H0?X?IG?@)__-EXX[W-?IY@*-#[!%E+@GV#_Y!!BYX* MXC!YB5_W?WFKB`F0IGM]1-=XXHFR)3\":TP`.&_J>^*UW,*;;C2M7T1X@Z(F M;SP!-PT#TTZ["E]\L(H0J4`*W!9`MX"0>.PH#R.O#6U#;F76D/JH%Y2=7CAV.@KQ-A;\H;E\W M1/NU!7X7/N=51L"Y>"0B;$5@IE'4/"\VQ6=G$:ANL5!"?]#8#>Q0*1W!19:U M@U,SW&CHQ21MAOP1$&H=7/4U\,$F:8,G1$\U0> M<77!!<6,D[$7#T'6D3O=(]/TCUG`K$UQX0@--MA^DIH$MV[RB!I>UN1`2?0E M<+]/00$)P@TI':P?%W>3U_?Z8Q8DW?GJ5D3P9 M.2$T62!12[(.8R7;T+D$JH88B".A$6%5?I0JT(XQ]9TACUAR[O"_@8,X*&(> M\&&D?R3F@\EU.'XF\YZ;@X7'24;1V/OACO*E5J>)IFC*`8TW]@`88V^@EGAK MPL=ZG=1BS?T(OFR6?=KG^KV>V6YUU.<:;_7<,,DSLIR,'0")\;H/@K@K&`H9 MA[?A`PVIFDTXG2#M,X`SN(*8773,+])I6#FLN;&Y-_?TP.M\X/8!/O#FO%53 MYH'G=H22%.WDOD-^AKU.H^!I:"(>'D4;PU1K/@J"XP@?QM%(\F6^SU2WMYE3 MYQK3&2:8T54[):D1OO3.];$8TOCJ1$F`]O['CQ>%VJC:`9:<.'^P[PP3M:/0 MEY)I3BU-*5DC8%L3$$S*6?V0V?*#2T/3*,/V#O\J/#RI=CJ')RN?-9"08]6U MNA9JZBJH4:1^DJ9*$Q#A?O]T$SF8,M"58@*!#B*Q4`1NOKJ,3QJ4\':GSYG' M;J3>+7EVG4`]X\CE0>72_9ES;])9BW=G+-Q;M3&,DAD/ M473_O=T&K+93*$MM5B>$W540=JQVL]W?%X3-$A"V^OUN9[!'"%?>LM5N]ZQ- M(;P*<(9N&#U]!L:S)KG9S5;7;G532/1%U]APY=W8S6Z_U^J4V_!KY&+ORTOF M;AXP.L)HA(]<_A#AH5_#<$2)!FOBJ0\^NU>LV]O!M^F M.+*ZK59GH`&QYD8K#UMZHR\8M6,$K'NH3JNMO4]MP>I[K58:RNZUV9&ZW7:S MIS_Z-399>99NOS]H-SLK-QG2/'A9&KLA"[?;_6:_JY\L=_F-@%@MO%L#J]4: M5`7BLK%*9/=M#8B\M3?8 M?R42VMUFK].OMO_U?1@E-VXT>1=&$97UKLTH[4['LC2.G+/T^KN7,-`&`QWY M)7:O[R&T!YU!LYFY^M6$5Q?MM]L=N]_N5-E<[Z\@V,=7SJ']'`;##6VB=F>@ MV_)E]JH1OM6LH@;X5(.XCV%PAT3VWKU=&V%=]"VD\.2NO0D`JVU(JS5H501` MH['-2:;=MWM]*Y>`B^^@"@2KB:+9:S;;&X"PML+<;EN]?B]WX^K;K=:9.R"C M^OF,*L=/P3ESY-7O8^>MO!L;J)]ZV6^VF51D,C3S.@]&B>[LVHVK51C4!5MT0JPJ8-%^^ MN4/7>T"A\MG=5+'LMIJ#IKUH(N7M40,\JZFI:[7ZS?7@T84*N:>)[C[BB(WK=UAESVT`O%I[;0UZK9H`UA6:#?$(FD%3]V_G++W^[JO?XF`P MZ%J5=B^'N+4M'+O7LZO>4JT@KG82#'JZ1;X>B%KFO%Q`QWT%]/V(O9\#S__; MJP3,\5?&7^K9:;6:T[-[F6C=\FV60%7C8^KT.TW=1[%\EUI@RD/4ZBO!K([- M=;Z!-6CWFOIQL^NNN>_JF$C%?;^YB>,%[NC2B7`F40S";#:9D1WXWAU[0V_M M"S_K6>T!4&(*R^J]:H-N)9[.NL`J>OW6)M#5IQ!:UJ`_T.V@U9I6?4J?U>IV M.U:_S.8CU_OY$NOIGC2ZXFJF+UJ>?BX@]!\-$/Z:#LO5YP^2@-N`BW*;+>#% M\5U0Q1[<8.;.QQ:7=+]<;C;VFSW=:3*WQQH@-#40RJ0WV%V[W1R4!^$BC),O M8PQUD=XNDI^OX4[K0$BK;W?!3M"Y3-%VFP%6%4T64([=MM/3]R9>X,4)UIT^N#4BLSMH MM6S-(*FP?HA<;LM@Y8WC;K M`U-9*:L,RPF\!4F98ZG6ZW7QTF=-ADYU"EGSH"_=^9UB4(1LVKWROCJ]@;-^M5N8'6FDJ$>D\D>M#66FMF@\N[5F;G=T9VF2W=_[TXC^#))/]2Y M)B$\AO\X=7&>;J_=Z^M/LG"W#0&KK'9V!KK0JP#8:B7B';6T4S3LQN_AASCQ MAO7P\CGBV@">+1^M,D.:I]P:CR9]H5_!6$/'VSLG]H9PT^\]?Y:XZ_F2OA8X M_LX:33WQ=/G.-0"Z$L]%@#8W`?1W&CK@CLX?X#+NW,_4GNO+>,&M2ZV#R'N;;E3>R=W403)%@ZRW?LH>Q!=G&Q9C%;= MND9!F2,^(HQ(OW?Y?Z^"Q8226M2K5C.#CC+[U@5K966LV>Q8VP(U+[J^)D[[ M@X[NA5NY9RU`5G:(8:G08`,HOXJ.G3?A^?#?,R]R"POMZE'5FG9+N_SRN]<+ M=V4]K&4U]?>U`=Q1.'3=$:EOF2J&6MB`90^:S4Q6:,%N&X%5%7O]CKT>5/A' M^;=;G_165K@ M_=N"([(#UE^K-`"Z(0OJBWN;8!,+9)%?(W?BS2;UN+(S?K>5>]8"9/7PZ&9` M2I/('6'+'5Q"T.QW=YED/DNV=I_(+ M[]K]Y;KV.N?);[_"@F=^AWK$9!UT>MTZX/[FRN$,7\:U&QYGEMWM#EH:@@NWVPBNRNCK=WM6J[4A6)S0 M)*NN%^I1U\99J]VW.OFP+6ZY.8`UO%II]WX(HX^A4U/NC-6T]8XU\WNL`T-U M^][NM7H58-`L6!E09YVY%NNAV2RTE[.[;09752QUUP5+I]7ZWU&_FZG[+=QL M(ZBJF^KM@=XRHC14!1P>]>4XJ5\PSCGDRN]>+]R;.N36AWM1)Y;*<-U6;<_. M%+"5V[@^<*NCN&>WECK`UX-WL8%-+?:P->@TEP&[N&U=H%9%;*_;7VICKH:T M@-I5,FQ*[=M*>+6M5G7+^08"@?7/S5N- MV)VFI5FL`LL@F2.F7WY?, MXJDFI<#JM9>QJ/R]ZX2Y\H/M9>H"*H#\U[_\N(U\[V?\;_CG_P]02P,$%``` M``@`&(9Q/_U=A+K%"```LUD``!4`'`!L=79U+3(P,3$P.3,P7V-A;"YX;6Q5 M5`D``T"!Q4Y`@<5.=7@+``$$)0X```0Y`0``U5QM;]LV$/X^8/^!\S!@^^#8 MCMMU\9H-;I(6`=PFB)MBWPI:HFTB%.F2DE_ZZT?2DBS)>J%3J6*#HFWLN]-S M?(['.TKBZW^W'@%KQ`5F]+(S..MW`*(.I]WQ].KVM@.$#ZD+":/H MLD-9Y]]_?OX)R)_7OW2[X"U&Q!V!:^9T;^F<_0T^0`^-P#M$$8<^XW^#3Y`$ MZA/V%A/$P17S5@3Y2'ZQO_`(#,\&#NAV#8P,W-3%G`'Q;9(L`X^G_<'`X%6_K#_V_GU=L;)V78NO;B&OI10 M7_;4GUC%X-1?VAX)1_Z@8BOU-_VPY^]^FN"Z=-(_36#`@%)"Q6CK<"7 MG81_F^$9XXO>>;\_Z/WW?C)UELB#74P5/0[J1%K*2I[>X.+BHJ>_C42/)+6[ MX36&O0A.;%E^BTOD$T@$'@D-;\(^[4F&`@]1?TS=&^IC?Z?HXIY& M*SW0YI8S*\'-5 M$"%U77$WOULI27D]4076W$(#D-]`HD)BND3(/PEIKF+3`.\AEV.S1#YV('DV MVEPK#8?#%13+MX1MGAT-1P9J`GS'%Y#BKSK0Y'3Y(-,@1W?S-X'`%(E*N(;J M-8&=!IX'^>YN/L4+BN>2/SG''8<%C2LRG6:D)^CO&W`TF1`[2 MG8P]?DME+E[@&4%C(0SFGJE^72/M,^?IC4SGKJH'$!5&>;=@6A/(CW!;#2K,V2>)%\F5P9,WI!$0OC'+6/J4TT-:7#31R(SL*U+?V2/)C M942VL@/0!9%&\K^0NF"O#E+ZS>$^H>6)T9]+R+&L_'_2QN$+`=@<),R$+D1. M$.:D@!/5_K),((:X=8\[AV*F&]U`=!<0KGIZAP$17T2?Z(CH]@=AO_MK^/'G M$`1=W&Q5)71(/`3.$-&7_CQY_/28(]=K#_5[R)^00B-#2JYT:O:)`[8"%ZJ4 MLOXD0FG,'<"XG,F7G4&_']F'W$F%T/&60RC1$ZJ65X:Z6`9`I#_GS"L=X7`T MF;D/R?&7%^^`#<*+I2]AM\J7[@6FB$C#B_V>'M$.>)ABX2NWUZBM$J M508NE]/TNI=76GR7LB-__S*N-H9EU4:H"T+E]F)NO_5S%7"UH5D091F9%F>( MVL)4;:#\1_5#:TAT8ZBZ:KZ3H:;OO11X8:C;.XFU@)6T2,M5024+>0Y9-^KW'*T@ M=L/ELGQ2%,BVO.17\E#JHG6$I&^+Y"Z*EJP7N9DGEPS;QCA[$TI.T)NM0P+U M@$ITPZHP!9FH6K%`Y.&H=/1,,9YA@'Z.* M3C5/T()N)[SK9-;G9(5;+C"*QSZOS7@5[+]889 M7<;^6\><##0>G,!8B7S+I8GQQ"KWUSJ&)LD'2:K2=9YHRY6,&2]E7EI'R73) MN/\1<>\-XYQM9(-15%+F2K9`2NG MIDK)C*6_VF7)S'/K"+M&Q M9PN@G#`3QZUC*^%==0UE4V61OS'V;3N5[:VO%=[\`(&D7Y[=O]8DTN^+9;?Y M<@3;??)I/VTUKK*'.',E6YX0Q:.>>?2IR$?KXDB]=,EH)1G'8BU/9C,FBKRS MCH:Q*]1"8T&]H(.%@!V>=H&Z"D_&BC&/A%%KA6!%H3I%6; M`YMW[E&$<-#/(DQ)-P?*_,2C&.H@"S6VH<,@M@+29IKS(7?_,(9[GH6KQ<'1 MQFG]N"9Y1R7%N(9':4')ZWP<:C2XGA0>G!3#>Y&%M]B!3!/W\:+E)&$DG2)"RTV1U57!J M4XSY:-TYJ(!(1^$+6PWUESKZ5G[R/U!+`P04````"``8AG$_R5=49S@%``!T M(@``%0`<`&QU=G4M,C`Q,3`Y,S!?9&5F+GAM;%54"0`#0('%3D"!Q4YU>`L` M`00E#@``!#D!``#%FEUOVS84AN\'[#]P'@9T%[(D.UD7-UF1S\)`EA1Q4NQN MH"4Z)B*1+DG9SG[]#FF+EFS9IC,I"XHFL<[[\J%T>$B=]O3S/$W0E`A).3MK MA>V@A0B+>$S9\UGK:>"=#R[[_1:2"K,8)YR1LQ;CK<]__/@#@J_3GSP/W5"2 MQ#UTQ2.OST;\$[K#*>FA+X01@147G]`WG&3Z$WY#$R+0)4\G"5$$+BP&[J%N M.XR0YSG8?B,LYN+IH6]MQTI->KX_F\W:C$_QC(L7V8ZXF]V`9R(BUBO)IMG? MG2`,)9FH;O!+YVH^%$E[/H)97&$%$?JBK_]\?`Q/>D=A+^@ZCJ2PRJ0=*9@' MRZ^%_#2A[*6G_QIB21`\%B9[8642<2\1VAJA?_/R,$]_Y(4=KQNVYS)NY<_)W&S!$_)`1DA_AX2R MHR9TN,A)A92I@Z9_$U4U2]ZB<29[0&#(UUOE&]+CR?G0_T9$PGMP'Z^[0 M`/(%3G1*#,:$J(-(*X5-`W[%`N[-F"@:X>3-M)4N#:?#)9;CFX3/WIP-&P8U M`=^+9\SH/R;18+G<0<44Y'YTD4G*B-R+ZRBO"7:0I2D6K_>C`7UF=`3/#]9X M%/$,%CE[_@KW+:)D+_-A+C6A?^$\GM$D@9MT#[DG^@QJ\3,=)N1<2H>UYZJO MZTXK'KU<0#F/]=&!,.E4=W>K:D+KLRDL"2X*AM=K-5Q=:$<0ME`8J9(#%5^S"J8NLJ MT\;T$HOX/)XNST2[R_(V04U`3TR2"$IGK"_0;E5M6UJ:4F5R$G(5]B== M)>&-Q6'].4AK@GS$\_TXI:`:"X%Z=5GMJZB:AGX@B3XEP'%&O3X*#-4VI]^TC@W'&"Q$E`V)%U-8;=)LNLN!BE.V+I0I'T+]98Q? M:=`\MQW,BWF*Z8'0F^IW(#8C>2E)ASK[#L(M2YMGQ4ER&*$1-,_%N#H_%"W7 MO&M.DA'.$O7FI,SE96;XF#*J"RYLVB\E;C)7A,4DSLFUX7]MD<#'VB0(@A!Y M*%<4?\0L1@LY*ND;PSZ@X6'A.T!L8^'GHL?J@D1\A(HV[S*'ZE:(1>_N0E]J M42Y^?^#J;HBE/W*G1Q]*7K_^#RFTV26Q$SEVSR#M@I8VC4W!M7-B)_";7K14 M1@F7$`F_%!W,*EYXZ!FL7!KC/["+8J?Q<7T::.FDN0M>:&6&5FZ-3<>YOV(G M\OOZ1'(+\RR,"5JYH-RFN0>RN_EBN4_6N8T0&24J2QMCK6K,Y(!AL`Y8BFZ, MR;TC8TG#=5+K87+`NJ"R36-3J&S<6-K..JT)1S:^,:S*1H[%ZFX4!!UOZO!2 MT=PVLK6K8^F.UND6&J1%R*H:(]S3X;&8Q^N85FCNIGR?V^G0[K'$&]M906U6 MSYJ^,>IR5\CR;>Q3R[A&ZT^A1V1!-O:9/+`QDKT-(LNVL9I+;TDB[RQVZPD*-=HO%/S3_;V/S;`)_\"4$L# M!!0````(`!B&<3_E:,VF1!L``+5M`0`5`!P`;'5V=2TR,#$Q,#DS,%]L86(N M>&UL550)``-`@<5.0('%3G5X"P`!!"4.```$.0$``-U=^W,;-Y+^_:KN?\`I M=[=VE61)5NYR=I)-T924Y861>*+DW-;6EFLT`U)S'@X8S%"/_/4'8!Z<&3R' MDC'MW#70C1]^>EPEZ![3+";ICWO';X[V$$Y#$L7I\L>]F_G! M:#Z>3/90E@=I%"0DQ3_NI63OIS__\S\A]K\?_N7@`)W'.(G>HU,2'DS2!?D> M700K_![]C%-,@YS0[]''(-GP3\AYG&"*QF2U3G".V1?%#[]')V^.0W1PX%#L M1YQ&A-Y<3>IB[_)\_?[P\.'AX4U*[H,'0C]G;T+B5MR<;&B(Z[*2S?WFT]NC MX^,,K_.3HW][>_IX2Y,WCPMFQ6F0,PG^Y2'_Y[OKXW?OOSU^?W3B^$MYD&^R M^I>.'H_*_Q7J/R1Q^OD]_]=MD&'$FB7-WC]F\8][#?L>3MX0NCQ\>W1T?/B_ MOT[GX1U>!0=QRILGQ'N5%B]%I7?\[MV[0_%M)2I)"G/+WS@YK.#4);-O8X-\ M`TD6O\\$O"D)@URPR_HS2"O!_W90B1WPCPZ.WQZ<'+]YS**]JO)%#5*2X"N\ M0,+,]_G3FC$VBSGA]LK/[BA>J,$DE!YR_<,4+UEC1_R'WO$?.OY/_D/?E!]/ M@UN<["$NR7BHM>M=JZQ2Z=`WV!FF,8G.TMU0=[4'@L_Z#LV?84!3W[L)UR0/ MDIW`-S6]P[[`N]7X5L]_3;/I!.]6TPW--NR$?SAE?VH!QX\YFX=P5$'G91D& M./%38MPMRZY+)V&KW(0/EH2V:X1/2@=\WCEZ=W(D[)W>?+SYQ":8S0JG^2AE M'32/\R<^V]"5&&Q'MUE.@S"O"A)6_+C70^^PBY27,*(5W("&%IM+B<.0L`EA MG1\D1>T6Z@M*5KW@E)5$>BA]2F[KWRMJET'2&-82HS@3JX)>C=NTKF]META7 M"=/DZRZ<'MS,]_YR:%:LPJ_VU+RZH0%44:'X'HN45@+23!9<9LI7K+0/?+QMLZJCR39I'E`G\310Z8U6Y+S2R(-S#9Y M.D*`2*-&9B)+K8&$RH`,*0?#*[PF-(_397%.H]]^:<0][V&-H#M;6:4L(/88 M`6I)]*<,U1KEX1HJ2QJ038+-8S:/+@G5>T`Z4GZYHX38IDQ+!!!35+@TGH_R MJ+F4'8X0L\UM$H?G"0FZSGB-C%\R*."UJ=`0`$0$&96&!H4@$I(#SC%DM2+I M/"?AY_E=P*KC@`8A(#C!UKE6AB83J/BJ4 M44-[2!]@57:!W\<(7,.640'YY$;/FGK)*11+8[^5BG\ M'0:9YD&"LRM\C],-OL`Z$DE2/LFC@=@D34<$#%G4N+HD8=\@(0F#$F.2Y9>+ MGPF)LE$:S3&]CT.M&F):$3](HH#59TO@:#"UD3%T>"`FT%B(P&'"YYI$);(]V M]KC&:88SR[+%(.^3'5;83:YHA<$PQX:PRZ-:'N%2`0:;?@WH9\QQL6%Q%-UC MFL?9UBJ-\38EG[QR,Z!)+K,&&(8YP93N3VP%49!&?.!:D9>^;_N,L2N_PW2. M$U;PL@BQ2H1UJS@5MT#S^!Z;J=>K!*_C6W_36B.>NSH8AO;'+(V*O`24%44( MPJXJUL,@[&XD!47,'C!H^N>8`O[`>P:GO8)7ZN2- M*$>W*M2P1H1+(@)TFU!X7Z=L+WS.6FA,4H9QPV"6UI%4QR`71?_^Z M20O,>.4,M4M`KH)X954D9*(PR"=6B85=/!#1T>UA4?*^-[`:(&T'M!I@R.8$ M4[WH+\]S7I5*K]_#X-HDS3&K)1[QVC!.V]?4PGX'-!/@]B"FD@3#)2,\^32P M$$:QD(+!G?,X#=*0C;45.O,N42_NDS\VT$T&Z63!<,@"4,NB5^5JZ[58KR^J M4E!(LAS()'B*;W,>D,`SU/##J8SU#WYA.#K=4`;U@K5TD-U=TEG`]AI!4O[] MF@9IQH9BT][QV>7ZW6&^4#6T]Z'/+!1,!W@I2^0][2T;:\N"(74+,578=K%M M&>\K/^/NM2D`;.>J@*;>M:I7=#`(8M\/?<`+0G$A=QT\XNR4_2'+XW#G'9:A M1%A[7:OI_3;!VN+`C(_/MT%UY:AB/B_W-2I*J#X494#J"@Q0V4,_X!3K[Y%H MI?U36`M9IJDG$R%3NT M:OFDC*,)31)95,`,/6XX50Q+Q.TW?D;/]="_?_-?;X^/OT>WO`"Q5XZ*(F"P M\#<<+^\8FM$]F\V7^&*SNL7TF(^ZEZ#?/J84PK]LM!#PP)>X#M,F\;0\CF^UH95=K@(@M'689SVWV' MKI!/PJD!-JG5E@!#(B4LZ4[]?'YV/8=$A3)3D!,C)%G_Q-#`E?G1$01&$S4Z M77K"0.@`V32,@^R.[??Y?\Y^W\3W0<(@9J-\'%#ZQ*9H\:R+QGA'7:_AJ7W, M:46JNBB"H5T?M!(-F9)PT/#S782WZC`(.0I#LF%HKG"(&;+;A`=UEUU'UPF- M*EY'-0?PK<'-(`^&;`X@I8FQ5$&TUME'*082)SM)[QET0I_TR1C:(G[/M61P M[<.L[?=@**(`)=^H*D1BG`&BPHSB=1!7]U/-PXQ&UB1V+K MJS7W*.CG&K.*W^'%#KX]RNCE`0TV5I!2*L1*1*R3$QQD^(XD$8I7:TKNA8,( MTB0V27.&/F:+K*+O,,/.'L-DPUVL/+'-0YP8KM8[J'J.6G`VIA/#8-4#P\D> M8!4WTTO5[Z)A^@M1V7NL8U+J36GL;!;9S$.=O"\U1Y/$,T M7Q9AFO$%4_YD.75P5_?)F+Y&-3GEJ@MFC.D)6`H$GXP^3*:3Z\G9'(TN3M'\ M^G+\RU\NIZ=G5W-Q`?"[[]'9_]Q,KO\*CK!N!V,FA8%(Z7!$II>&2+Q^AV7) M5A'(B5GEVYX%3]RO[78TT14>XE!"#5AU'-&6!$,B(SSM$<2ZD(9!GK/5.B%/ M&%_A1%SUE[J%QG0'/:\WXEW-:-V)MRF!(9HK4@7GZ`9'_*8P=U8#2NM4(G/F MFT'>\]!EAMT9O=3"8'AE0ZCC4W7V(=R1<9F:``:QIG&*L\O%F.(HMAS3JT7] M+JOT8-L+*ED.#(D,X*3U.A,5D0M"%@AA2+J\QG3%\P:(*RSKF.^2N8_]\C:) MET6LK85)_*%YCGS;AB M6%V&/8.\W_0H%MCMM"<:83"$LR%T(%=4%H&*+R!Q[(+DV&V#J93T&D^MA]J* MJI;%P'!)CTT*?.62L*@R)JE([,ZOY3FSQJ;D]T49%P/:K\J8-,#0R@FF_+I, MK832)MOJ"&L1?UIX;=&K%.=`LNG,[]C(RI<`'PBEY($'E6OJ12GI-0I*#[45 M]"2+@>&6'IM$*#$YHC"@/*?Y/<_2!8,PSKZ(H9T0;MZ'@=T.UK-&9Z=#^VY= MP_\.CC8\1UW?8QV5SD!DTL/7\$I6`#,>N:"4TTJGRX.93-#XRU0J7KG&@-R2#)MVJFYP_V$<9\JM4Y]M%H`-K//&%:Q/Q#JJ M%6Z11+5G!<AGAM&#;_S MFQ5Z>V[3BH-90]DQRI-9K5&D:FGJP*!8[_`/*`$?_4(\OH*@CMYA'$V%*FP# M"T7T*L*+.(QS*(^NS6BYF1"83;_([0^`\<[:-O]T_:7_)7A)@R'_`:V971 M0YS?H8!-LHRB4?%V[EK\$N8O#I$%^M?C^F<"X=*8LZ;"(FWSR=$^XM0J7MO- MT7]O4EQ_"(/B8Y%6VLIO67YO+B=H=?3FZ)B[ M5]$]UV)T_NX_]'S^'KT[WG_W[7?[1]]^9R$TXZ&=H7`(.HHBD?TT2&9!'$W2 M\DA%4]E:::]Q`V;(K:@!M2@8\IKQ21$#M33B69,.XA2%A0(,+EWA/(A3'%7O M3HS"<+/:B(.,TV+EH:D&%T6?#',WI$DVNQ88WCE#502M5(*H7$W"X)Z\3G9> M4`^]0W';FIEE`+ZEX4R82CJ?JE46[GTJO.9#7SV:*QA&H4P-#47>L)G?A M0>TE!,=!QU6A46,@SKFL!PWB$#GFN!)L<0OJ@D\RR[C:TTH/2B[].D\C"I=4 MQA6>DE"0%G*2.?95G%EE4%I9UF\F>;@$LZ_;I3DP5#-`:3QI4;QI)70`O="(W\JB:&;47(?1SCZ\'23X6B2 M7JXQ#?B5KE&8Q_>%N]),P5T*\AK$M;.AK9"NWJ6`(?'.T*4TW[.SJ]'UY.)G M-!I?3SZ*=+O&ZUA?ME4G:4A6>$HRY?W+EL"GMWY:XUW1&BE>\LW:-:;F@`(U M1BG*#NDVN,&^J6#R\MK7DFKS,R/)E?LKO=8\O5UGM MNR(O_SM@QJ\O:)Q\2Z7^*903_DA@\6/\)1/1!_FG_,_BB,U,BL5514UEMT7\1BG*X-I1B=OOH46&*;#)P8=; MD>)*W8I'\O\!*1=O`]'E@@?KGL:92%8]HW@5;U:Z#FK7\SKHNIK1&D%M2G"& M0T>DTMC6T"NR#-[F*"I581!0;.<_!&PD'3<25>OV9AIAOPF[3(#;.;M4DF!( M982G#--`MURZE5&\2@<-@TQL=4!Y@I137/R7K0?X,T55$'AU'T=W/\I=W>\C M=/V,:C]$YZ8+;7+MB?LKBOI76%8M'LO;U)8=4I\"!J:IQ3`+437:8,;/WI`E M#_4=^QL_^DB;&PCQQE;QUB>X3&2RR?)[[,ZUI5(=EK!Z8\Q4E?4`DU0+5OMH M#:TEH;*P\9Z[^B!FJZR<]C[M!]Q.^S\Q>XH:;L2``_<'!4(<^8"@%.N_MT"4?Q,7' MLWF?&VX>`PJ#I_(*S"C\?1-3S*QE72]_FC$+^(,"/(Q\O=*G:.U3@-S?A-B'&7GK.5@-T@YBL`89N3C"UP]F69\4;L,+'!.PAV!17 M/>@\",4EPQFF,8GBL-S$:6K&2=-O?CUG4]HI]JQJ8-CHCM5(R4WK(3)H@V%S MA.=Y%7AG*8(`'*:$KL)0,ZT:N&ZJ;4N#H9L5HGP/I%!`O&)$BHN@3!//(S%@ MT*LYHO>=9H',L+TF5_CS:N\I->,*Q4M0<'A5N3S/"9V20'L(*8L-X8CN@E2Y MFRL9,)S1`),'H3@-X[7(PEYN*DG3AIV(@_\@J=*63=(%H2MQT*78_)O9;'KVZ]G%]6B*3B?S\?1R?G-UAB[/T7@T M_PLZGU[^AB87YY=7OXZN)Y<70(XF54:?%1]84R`ZJ0Y-5ITQ-J9V]4#35`-6 M.9Z*F*AH0_F$F-_A<@!%C.=`*#DI+WV7L5Z::I"D_-[I5T)L7]]OB8"ACQJ7 M?-,-TL7[(M_8=?"(,_[DG=:RCI3G*`\5Q$Y`1U,$$"-4N&1&<"F4<['GLB+9 MW&]$6Q^].SD2+3V]^7CSZ8+D.+LFI1,B2.J,KKJ9R%G+!Q-ZFL"9X:@R.%/Z MX92VVUR1Y^^K5=%6%\8`\V&3\5L;V2G.0AJOQ7(OC3X$69Q=+F:L&OELRS^] MQH_Y!P;DLZ8O[5*0SV%J=T.;(UG_4@:G\+.A2SEYZ3)(JZQN?(]Z$>0;*HX5 MJ]^`P>UYO$SC11SR*^Y%%#);^UWE]S*HMT+8P-`*4ST.=T?&RFFK8 M.II-,?$]YD%'F>B#VE>'=REI^"R<3J;:4W0:BP%#[MVQJY-[BJ+0&&!*AB)) MU)/[8&Q6\;LYMX-O[]3U\O!2+EBQ@D_XI8W#="=;OR(\7\#L;5SG2J:S/IAA M<0?0BFN;H@@QX]?Z^_P5@"_I?RKS..GX9A+TZV72`6T[EKI2@S/$"DWM/IJ] M3-XL32.%NPDU0^PJ,.CBC%,ZZBP"G+@F&KU,;).&0#=5W,JT M&?AG9(]5Q1MU','7O+'(PR"-&\@N8VHM)-1>;N!YH9NL9+6*BQ>2^(4JD49J MB5/NP"NVE;85GDPK',`J3GROWZ)(_\7\JUR'QE/LH1IQK>$^1/?';ASK(>^ MWR=\>YK5?L_741D,%?LB[O*RT('!R"N<\!='9P'-GZYID&8\`H:D/I7@ M-[BSMVGM<$]G=3#,[(]9#@D5)2!1!&J6\:7VKR2]QS3GQV#._BN[CK^]JR/\ M[<[5HC`XE_J@E%=VM1IJ^;V0.&O;S? M*^(6V.U[X1KAP4GFBE"^%5+)HT)AH$BH.C-R>0U9&5%K[C@:S3*6$KWNP^57;+UC[Q36@\89235JEE@`@AJMQ24\D M"*E]5,H-6LGZV@57K9;Z'*@:&R]B&`@K2P&J7@,X^2BO%AV:OXTU]I2D2Y[B MI[E$5SN9C2J`FL05J?/&8Y_]-0T';;`&=[98+)UE*PBH<D-6')46Z:1>546\YIFE"I]$50RJRP'3JB_R1BOD=M1A=6S`^MU6A_NG M7AONA=\UA=R$1L".[5AW0=?(&M^]\*4>!(7&UL550) M``-`@<5.0('%3G5X"P`!!"4.```$.0$``.U=;6_CN!'^7J#_04U1H/W@S=M> MKTEO6SAOA^#2M1%GK^VGA2S1#KNRZ",E)[Y?7Y*2'-D2J:$LAW0NB\-MUID9 MS\PS0_%E./KAG\^SR%L@RC")/QT#U>@"Q/Z,X)/3+_>U* M[&.2S,\/#Y^>GC[$9.$_$?J-?0@(3-R(I#1`*UE1NDB_GAP='S,T3TZ/_G1R M]3RFT8?G";?BRD\XA?CEH?CO^X?CL_./Q^='I\!O2OPD9:MO.GH^RO]D[#]$ M./YV+OXW]AGR."PQ.W]F^--!R;ZGTP^$3@]/CHZ.#__SK[M1\(AF?@_'`IX` M'11<0DH=W_'9V=FA_&U!6J&4YN;?<7I8J+.2S'^+-?0E31@^9U*].Q+XB8RN MQJ_QE!3B7[V"K"<^ZAV?]$Z//SRS\*!POO0@)1&Z1Q-/_,VC9/6M$1YGX(-:H+9.](V5$ZF_ET.9B,\#3&$XX?S_$@ M("E/\G@ZY'X+,&K4V4Q*1ZK_2$CXA*.(.VG`8X_>QGPLGN)QA/J,`7(/RM^5 MIQ,2?+O@PWDHY@,H9J!Q5\_5D6JW\8*G!*$`I&M(.U+B^I<4S_-'S!WB%C^2 M*+R=S2E99!G;I!I80$<*?R8)XB/?TA\+,7K=ZF@[4N..#PM\,*,HQ$F3&G6T M70W34NBE3\-^N,CG1/IA6<70D4)?8H8"/G2&PF@&]9">J[-'VFR&$QF3/%;Y M\TF,DGP9`L@_`&M'2C[XS\WJK!%U.!`D2TBVOU!U]-7W*!*S!#Z=298/U.>C M;0":<#;Q=3<5XDO71#RBR@/*Z)%/O\1@ARA@+@24T-G\8LS0+RF/U^L%9!!7 MT>O4F5/$.*U\,O*T_;;&@IX3OH)&82%(:+7M(HE_+(3PM>RQU_,*CO*/?AQZ M&;M7YL_5+A2/2+"F:R26CJ01Q+LO/W_YJM.S/V8)Y2%8"(K\,8JD^*^"%\9Z MV$;9W*]R,H3RN.5R%4)\&:U%077[G%(=SN:[I!8\X6@70A)*9J2]S MOY$F2\K^Y3J\.@B7W!+J1[<\89Y_0DLM"A5:(`S'#N*@L-L&$(4A#UQL0_YF M)$"WGSCE]CHK;7I[B"@FW(10;'HVN'V#%NC_4R?]7VNW#2#Z7)M0:'03^5,% M`!LT0,=_=,KQM7;:P3_&T71 M3S%YBD?(9R1&X2UCZ0#^3*.4NI$MYN,>TP%1H M@8!\[R`@"KLM3E:S'+Y'-QAMS<]%*L8:-=27U MUCG3WH*1'R%VCQ8H3M%GI-*\0F5S3[W!Z>4T45C7Y7#5WO67A"6#B2@S$6>U M(T07.$!L1%[LWMQDT3!8W5TW0*39:#?`^9$2QH:43+`J)]8HK.ZR&[B_QBPW M_)T/Y_'T^EF4,2'6,)9JZ*WNN!M@T6BR&\C\RZ??D%"3YVL_E.4![$5I!3Q- M3%8WYYL=3^"6N`25K%,5V5K<4:E?>>D:K!PM&^,+=X$C29=V>PAAF$LZ>]W`Y`;'?AQP@PIE];,_-;G=TPI93K_IG$@<\>!U14_F,_RO]=N@*@ MG!9N+=?NN8;A[+$C+[H1%'(<:9I?KM-`P7)@/Z36NK<_L;Q`$T)11B=O-5WQ M'UB"@]8S3HU$:#@XL+/2@>?V5AHL=@.6SRAY M"3$%&!LT4`@IM/K(M>HON(53]#F=C1$=3"HU6`TK=G,Q MT%-3ZZ?6;3VT7_C*(-T2W%P&%-G=K#1;P]4"\C6G.8UW/O9`JTV-I4`QW\V* M8-SG.M6J[^DY1JR*[4UV17<[KY3?"_(CX:$8<`%=ABKQ03- M&@@U6+%)9+/DS@2,M>N,M8:Z,4IFNN7W8T!85&BM%MTI?%OQOL)"-T`03=9$ MHQK^E^C8LO`C4=_;%WU_Z)(/L;([I`(4(*_5TCP]!,38&)>PRSNXL7L4(*ZP MZ!F#DMQ451YI6:P6[H&1@ICM!D!%,[:ENK![G<1J51X8@#JSW'#XD**YCXL3 M7GTJ*&BMUM2!(=`:Z@86:[9`'NN6ZZW@XT^=8?M^`#.D9(YHLAQ&?G89JFC6 MJ!ZZ]"QVRT,,$JG9;C?R:;/]*5?P^CF(4K$0+EJEJLM$`*QVBT8,GCYP/[B! M7`,ZY@A8GBJ[Z65Y+K[>&;CNS+^@L%N>`?9UC55NN%OK:5,G6YY-*?V[EX_R M.^R/<803C.0-/W&;/VL=RK*>K`U;+7!VN^>\8'1-_>%&?I6TAFV1Z1B@2.VF M=MX8@'KPG-Y'*S8E\H:]L%V836*[Y^L`5]?LPM0;[`8HU[-Y1)8(Y>V?JP:J M"B&:^<";F@Y`!7:#&ZCQR**I`5H:>KOU#<8)I3?;#73NRGWW]<#4D]JM3### M1&>L(W"0>/J`Z$R4<,OCBSD6DU#Q>HW!.,+3K`2T`2-Y"] MRI<>]UPS2+9IZ*&([>9EB0F*T&[JR,T0@CG`#;!&CX0F8DB^()22)U&CJT"HEA(*RV[V',Q@T9CJ M!A;@*?8V`59OO2+*!IJ);3='AV.U\ MP:M!PWAZ[A:.Y2=LZ;UB:S8#IH)J5BB&+BR039SA!GPO+Q`LQ9X"+P4M%"`7 M%L!:<]U`I+KB:TPD/0L4'S>7NZXF3FF14<12W5M3UBXH6"ZLA($N:#VG MY,+'A"%'9Y4FLTDXKBZLG[7FOJ$50C."<-QV?E1LAMM;00OP_N#*"*OA`!>4 M.X`F^-7)MI^$QB4U'131?'1AMK\OM3/#(O.EPKHK3+644$AV,[\WJX_1F.H& M%J5WRFCODE7(H"CL9A9OAH+*2#<@Z(>AO"CJ1T,?A[=QOLVB*J=044,!<6&F MWF"R&[C$FW[>L`\X<;3LDY7 M^;)H$\0*!JO-)+I$:]T#[B+5W*>JDNSD7ZPRJ/>B>6'Y7L6C'=1.1IYHNBM_!7U4LI'B9&"<69BNK MX`NR&A:[3<&%0D-*%IBC?+'\PE!X&Z\Z-/>#!"^R?06]A6T$.=*'40GB1G_Q MEHYR8Q3=8??WG>"SA;]WW17^`5$72GOZX?]2EIVR/Y![%!#^+)$=]%XL?B#= M)/=NOLKJ#D`W\;5+#-P8-\KOHU1$QSJ)W=:3N\1#\9;.K??6G2D6++]L=#`1 M]<57F,GF$$.*9CB=J8:'9CZ[_3!?*2K`_G,CM8O7::"0+RY$^TE=DJN([7;9 M?"5@]9YR`TUN,A77;:Y0]C@-/$#\=G-?O&O\:KSA*G!YK_#B(93W#"_>MZSMX]E6F-WFSUUC;>)`5X-@ MHUV?\4!L>E]O1UVB=S4,O[D;?%53B_`%K-J@S';[57<="SH'O<6`J#8<-!D5 M*JQV&VKO8&!0.&?_0P&^B5WW.NFM3_+JA=IM%;Y=^'3C4#>F#@I;Q'R7=7&T MJQ5DMT_U3H(`X#@W@.=3H'QSHQ_\DF**E*]&40!N(L!NI^LMH"+M['4):+CU M6V>V[0[,W0!M[C"G@Z$0#W:)Z/48/)7;F5M0)G M#;W=%L);`$%`YKF$&K#6J,[W$"M'%QR7W#5_573 M8*Z)R6X3XNZS3NT8-T`4\56$UXT?R+/:(:*8A#C(IWL*)$&<=IL7=P.G@8O< MP+0\?HB+"N+:;E9F`QA/-QF@".YF@=K]@%KO$#>`*P\;6XRC M#@^AQ:KXAM`[XBNW"ZMD=MM.=Y1:"N/=@`9NX];K0-M=C+N!T]QA;@`ME);M MM-FCV(-:^)$(RNPIO;G)J8#:3(3=)J[=@-W&:2[#W>=.H73)[=?V78/QVNWF MNDN`%6YJ?23O M,OI1<9?Q-IX0.O,AO8*@W-`K'*]Z`&`8'8:NQ@GBWDWRTD-EG46JB9N)AHSW$)"%/L_^,^BZS]6]?NH M4-GMQMD>B5IC76@8,:!3/\XOS?$']V<_22D:3"Y2)HX(:MI%_-7K>>)>7408 MI^3_*$OP_#CT,AFB7\1*2ILXB])%*J/GZ.ST2,:.<&7VVJ`'LNK>\=*AHNGP M%W>Y MD'6C=#;SZ7(P&>%IC"3SQ(VS_5T<#0E'I1Y_Y+-S"TN)-B/A(1/.(J*RR5\+N3'4_'"H8UK)JO4 M^MMF:A4BY#--"O%>I'BYF/><:LRI$A2;*+SXNRFW3(7L7XZU^NWD;1_^;6% MPUQ(LKI[LD5F'1]M9E:9^CV9`)L1F;N6\`>2GF7_T@/B@HYO;+UZ#JWN$?!\ ME^]&%B]IN)W-*5ED#JIFUO%F9JUDR&GA2HJW)N8]Y2#59/5W/.`I:"9B_U*R MC8M<>%35OLIUE5$GFQDER;V"_DVGCD[1W`%-0:^@W;_HUAKM0AC?E0ITJV%\ M6MF)$_2R27+&\5L,9.$"DKNL*9`5M/L7R%JC70CD3+5+GX;]<"&*E*O1_'$S MFC,>3S!Y!==O,:(KOBL`;@IO"./^Q3K<'2X$_I>8H2"5_0+KKCNMHO^[S>A? M,"K^*\XY3)WG?]-YT!W+TU1 MN#_;6FQ\?!@(V+]$,G>/"SDEZW>JV5,YD\_HWK,$7@-FLNVJ8]F_3("XP(78 MWWB/[2KX*Z?F.>%[]+=X^;50&)X*!OS[EQ?&SG$A2>Z1?-7ZT*?)\H'Z,>/& MK34F6Z5-Y2@\9_4DK[?&_)Y*@!O.]8Z')Y.1A/U+IQ8.VI]4GEU/J%Q5!@``QR\``!$`'`!L=79U+3(P,3$P M.3,P+GAS9%54"0`#0('%3D"!Q4YU>`L``00E#@``!#D!``#M6FUOVS80_KP! M^P^<@0'=!UE6W)?935KDI2D,9$E0Q\&^%;1$VT0HTB4IV]FOWY%ZM63Y)4N' M8*H1!#1Y]_#NN2-%RG?\<14RM"!24<%/6EZ[TT*$^R*@?'K2&@V=T^'Y8-!" M'S_\\C."S_&OCH,N*6%!'UT(WQGPB7B/KG%(^N@SX41B+>1[=(]99'K$)65$ MHG,1SAG1!`;BF?JHV_9\Y#A[P-X3'@@Y^C+(8&=:S_NNNUPNVUPL\%+(!]7V MQ7YP0Q%)GV18+%I$7X\ZGJ?(7'<[OQU=K,:2M5<3\.(":Y`P@Z[Y>W?G]?JO MO7ZGN^=,&NM(93-U5IWD$ZL?*W]&0HP@`%R=M`I.+;MM(:?N4:?CN7_]>36T M$W;CRX)DHWBKZ-16DJ&I"2G")^>RH6+@RX)A9.QW.Z7BH>*6>*\3Q3F6`U MMM#)P`85+CB/PLV.!EJZ^G%.7!!R0(I(ZF=ZNY76%<`$TZTV&F='-EAW-;H? M90J,CN,E!>D=)L(]IVL6*2,AX?I2R/""3'#$(!#?(LSHA)*@A3264Z)-'JHY M]LENP#2?,><"\A;6:-)C^N9S"GD-'3\=FZ3I2\'('=B/3`-69@V\&75A543& MTE,>?.*:ZD>S1&1HIV@A&IRTMDJ82<$$.VU`)I13:QNL(@\Y*%4M-C$/4(R# M"D#';AFB`!PI$MSP#[8]ET0!C%6Z@HY$,1&I4?(Q\R-VF$YNRD:5I".E^FGD MGPNN!*,!;&2!V8YLSJB;R#_B M<8:9V4V',T+TAC"L#]>SW]W&?@*"8I0?G*^1>HLE.#DCFH+I.P*P+EL?C=?[ M1P.]6@/]_4=TBCO/.5:S2R:6.S:H7*P^)F_VWY\,'+)XS8S&C9QB3O^VAL'C M^!H.L)+<3,XB13E122QV"=5'XJUY3E/E,Z%`!;X4H>R#.P8SH4CAFAF(812& M6#[>3(9TRN%,YV,X'_F^B.!@PZ>WD+X^)4D\]I2M#\N[PJL6@HAT,Q M7C-C,=3"?SB#>VQ@7C,0K@I7BYJQ>MY[9=XM`K(0J(C13*X'?`&^")GM/<6. M6E:]3IG5@EHSB?ST+:+SY-)[12"[9H(%@W`NQ2(^C<3T[A:K)]TKDYZ!V3TD M@T-%O&9&XUIH`D?\1PQ[:4S\6D\]QT=ECJT>2A2;228@PVGP7)*`ZIC,M9YZ M,KN58XA1M,=RJ]I,.F/?S[$,3H-%_/K57H@JW?7$OBX3&RLCHXT2]6:2.^** M^,!)8#)-K6=MS5@]S6_*-&<(-I%5XS-9A"'5]C$#CS.XA9N+!.'Y16:;0#WM ME4ME`<8^Z=:`FDG]'5ZE),?->CHKET&KT$S:S(E)/^9',6C7$U>YLL4:S63N M"V'F]=HMEOKQ3F*X-/F%GQMJ1^O9K5S,$@QD05`1I9F,PRZW(%*;UP'%P^MP MAJ4]YA.9O4G=)5<;A:/*1:Z`MG[V107`9@9D&(T5^1:!/Y\6^8VNTEM/=N4" ME^NB6/G_0ZSY9VH1OI`)LC4,??/[^$E+45,YTDKZ9I),3EJF9,,Q/UUW>MW. M5W"MO0I9*F*@M]0PV,B4V4@F3B&P]"LHE1H+`!%SD_E$N:GQ*8"FVJC?%J8Q M)\`'2`'W.5QF>'RHRZ!"V'?T]7,*TR+"?'VM>> MK757V\PIZYC&$^;?6L3U=#I,SQ.LV:-`;)],*6I>QXHF57HF5;RW_]*8IQFR MRXJDR"Q^B3>Z'WW=5JIU.E9:PA&\9:W>7M:5R^*D==+2,H(UQRECYOR8?K=% MB7W8HJ@([NQ.&D0R^84GWEEC"4"!._Y`D]!(`1%P5H))(R/Y68IHG@I2$-GF MHCW%WHE+RF%'H9CE!0)E!_>1?)GN)6?T.[+29TSX#VL>;1@\V.BXQ+*O4XQG M,!R>/40D+^$JAM<-O@3#*V]J4^R*%WM)O@27-K\:K?BS6^PE.%-S(:Y&9[?< M?^O.L1OO]M#\!U!+`0(>`Q0````(`!B&<3]>[VGV[(0``/`Q0````(`!B&<3_]782ZQ0@``+-9```5`!@```````$` M``"D@3>%``!L=79U+3(P,3$P.3,P7V-A;"YX;6Q55`4``T"!Q4YU>`L``00E M#@``!#D!``!02P$"'@,4````"``8AG$_R5=49S@%``!T(@``%0`8```````! M````I(%+C@``;'5V=2TR,#$Q,#DS,%]D968N>&UL550%``-`@<5.=7@+``$$ M)0X```0Y`0``4$L!`AX#%`````@`&(9Q/^5HS:9$&P``M6T!`!4`&``````` M`0```*2!TI,``&QU=G4M,C`Q,3`Y,S!?;&%B+GAM;%54!0`#0('%3G5X"P`! M!"4.```$.0$``%!+`0(>`Q0````(`!B&<3^#SMW2%1,``*$4`0`5`!@````` M``$```"D@66O``!L=79U+3(P,3$P.3,P7W!R92YX;6Q55`4``T"!Q4YU>`L` M`00E#@``!#D!``!02P$"'@,4````"``8AG$_D%T%]Y4&``#'+P``$0`8```` M```!````I(')P@``;'5V=2TR,#$Q,#DS,"YX`L``00E >#@``!#D!``!02P4&``````8`!@`:`@``J XML 16 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 17 R12.htm IDEA: XBRL DOCUMENT v2.3.0.15
Notes Payable
3 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
Notes Payable

 

NOTE 7. NOTES PAYABLE

 

Notes payable consisted of the following:

 

   

September 30,

2011

   

June 30,

2011

 
Unsecured note payable to an individual, with interest at 20%, principal and interest paid bi-weekly, maturing July 22, 2011   $ -     $ 4,210  
                 
Unsecured note payable to an individual, with interest at 20%, principal and interest paid bi-weekly, maturing July 22, 2011      -       1,258  
                 
Unsecured note payable to an individual, with interest at 20%, principal and interest paid bi-weekly, maturing February 17, 2012     20,000       34,000  
                 
Unsecured note payable to Hope Capital, Inc. with interest at 20%, principal and interest paid bi-weekly, maturing December 23, 2011     29,851       62,986  
                 
Unsecured note payable to Hope Capital, Inc. with interest at 20%, principal and interest paid bi-weekly, maturing March 16, 2012     63,224       97,507  
                 
Unsecured note payable to an individual, with interest at 16%, principal and interest originally due on January 3, 2011, extended to May 1, 2012. Beginning May 31, 2011, the interest rate is increased to 20%, with interest due monthly, and the principal due in full on May 1, 2012     200,000       200,000  
                 
Unsecured note payable to an individual, with interest at 20%, principal and interest due in full on  January 3, 2012      300,000       300,000  
                 
Unsecured note payable to an individual with monthly interest payments at 20%, principal amount due in full on July 31, 2012    

100,000

     

-

 
                 
Total Notes Payable  

$

713,075

   

$

699,961

 

 

XML 18 R17.htm IDEA: XBRL DOCUMENT v2.3.0.15
Taxes
3 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
Income Taxes

NOTE 12.  TAXES

 

There is no income tax provision (benefit) for federal or state income taxes as the Company has incurred operating losses since inception. Deferred income taxes reflect the net tax effects of net operating loss and tax credit carryovers and temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.

 

Utilization of the net operating loss and tax credit carryforwards may be subject to a substantial annual limitation due to the ownership change limitations provided by the Internal Revenue Code of 1986, as amended, and similar state provisions. The Company may have experienced a change of control that could result in a substantial reduction to the previously reported net operating loss carryforwards at June 30, 2011; however, the Company has not performed a change of control study and, therefore, has not determined if such change has taken place and if such a change has occurred the related reduction to the net operating loss carryforwards.  As of September 30, 2011, the net operating loss carryforwards continue to be fully reserved and any reduction in such amounts as a result of this study would also reduce the related valuation allowances resulting in no net impact to the financial results of the Company.

 

The Company applies the provisions of Financial Accounting Standards Board (“FASB”) Interpretation No.48 (“FIN 48”) “Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109.”  As of September 30, 2011, there was no significant liability for income tax associated with unrecognized tax benefits. 

 

With few exceptions, the Company is no longer subject to U.S. federal, state, and local income tax examination by tax authorities for tax years before 2008.

 

XML 19 R8.htm IDEA: XBRL DOCUMENT v2.3.0.15
Goodwill and Other Intangible Assets
3 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
Goodwill and Other Intangible Assets

NOTE 3. GOODWILL AND OTHER INTANGIBLE ASSETS

 

The Company acquired goodwill and certain identifiable intangible assets as part of the acquisition in January 2011.

 

The changes in the carrying amount of goodwill for the three months ended September 30, 2011 were as follows:

         
         
Balance as of June 30, 2011   $ 1,633,592  
Goodwill acquired     -  
       
Balance as of September 30, 2011   $ 1,633,592  
       

 

 

A summary of intangible assets as of September 30, 2011:

                                 
    September 30, 2011  
    Weighted Average     Gross Carrying     Accumulated     Net Carrying  
    Amortization Period     Amount     Amortization     Amount  
Acquired technology   5 years   $ 65,000     $ (5,418 )   $ 59,582  
Customer relationships   10 years     300,000       (12,500 )     287,500  
Trade names         500,000       -       500,000  
                                 
                           
Total           $ 865,000     $ (17,918 )   $ 847,082  
                           

 

 

Amortization expense of intangible assets was $10,822 for the three months ended September 30, 2011.

 

The Company estimates the following amortization expense related to its intangible assets for the years ended June 30:

         
         
2012 (remaining 9 months)   $ 32,252  
2013     43,002  
2014     43,002  
2015     43,002  
2016     43,002  
Thereafter     175,074  
       
    $ 357,833  

 

 

XML 20 R14.htm IDEA: XBRL DOCUMENT v2.3.0.15
Credit Card Advance
3 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
Credit Card Advance

NOTE 9. CREDIT CARD ADVANCE

 

On May 19, 2011, the Company’s wholly owned subsidiary, OneUp Innovations, Inc. (“OneUp”), and OneUp’s wholly owned subsidiary, Foam Labs, Inc. (“Foam Labs”) entered into a receivable advance agreement with CC Funding, LLC (“Credit Cash”), a division of Credit Cash NJ, LLC whereby Credit Cash agreed to loan OneUp and Foam Labs a total of $400,000. The loan is secured by OneUp’s and Foam Lab’s existing and future credit card collections. Terms of the loan call for a repayment of $448,000, which includes a one-time finance charge of $48,000, by March 19, 2012.  This will be accomplished by Credit Cash withholding a fixed amount each business day of $2,074 from OneUp’s credit card receipts until full repayment is made.  The loan is guaranteed by the Company and is personally guaranteed by the Company’s CEO and controlling shareholder, Louis S. Friedman, and the Company’s CFO, Ronald P. Scott.  As of September 30, 2011, $255,111 was owed under this agreement. 

 

XML 21 R19.htm IDEA: XBRL DOCUMENT v2.3.0.15
Related Party Transactions
3 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
Related Party Transactions

NOTE 14. RELATED PARTIES

 

The Company’s CEO, Louis Friedman, and the Company’s Executive Vice President, Fred Petrenko, have personally guaranteed the repayment of the loan obligation to Advance Financial Corporation (see Note 8 – Line of Credit).  In addition, Liberator, Inc., and Web Merchants, Inc. have provided their corporate guarantees of the credit facility.  On September 30, 2011, the balance owed under this line of credit was $322,826.  On September 30, 2011, we were in substantial compliance with all of the material financial and other covenants required under this credit facility.

  

Repayment of the loan from Credit Cash (see Note 9 – Credit Card Advance) is guaranteed by the Company (including OneUp, Foam Labs, and WMI) and is personally guaranteed by the Company’s CEO and controlling shareholder, Louis S. Friedman, and the Company’s CFO, Ronald P. Scott.  As of September 30, 2011, $255,111 was owed under this agreement.

 

On July 20, 2011, the Company issued an unsecured promissory note to an individual for $100,000. Terms of the promissory note call for monthly interest payments of $1,667 (equal to interest at 20% per annum), with the principal amount due in full on July 31, 2012. Repayment of the promissory note is personally guaranteed by the Company’s CEO and controlling shareholder, Louis S. Friedman.

 

On March 17, 2011, the Company issued an unsecured promissory note to Hope Capital, Inc. for $130,000. Terms of the note call for bi-weekly principal and interest payments of $5,536 with the note due in full on March 16, 2012. Mr. Friedman personally guaranteed the repayment of the loan obligation.

 

On December 23, 2010, the Company issued an unsecured promissory note to Hope Capital, Inc. for $120,000. Terms of the note call for bi-weekly principal and interest payments of $5,110 with the note due in full on December 23, 2011. Mr. Friedman personally guaranteed the repayment of the loan obligation.

 

On October 30, 2010, Mr. Friedman, loaned the Company $40,000. Interest on the loan will accrue at the prevailing prime rate (which was 3.25% on June 30, 2011) until paid and totaled $1,250 as of September 30, 2011. This note is subordinate to all other credit facilities currently in place.

 

On September 2, 2009, the Company issued a 3% convertible note payable to Hope Capital with a face amount of $250,000.  The note is convertible, at the holder’s option, into common stock at $.25 per share and may be converted at any time prior to the maturity date of September 2, 2012. As of September 30, 2011, the 3% Convertible Note Payable is carried net of the fair market value of the embedded conversion feature of $17,671.  This amount will be amortized over the remaining life of the note as additional interest expense.

 

On June 24, 2009, the Company issued a 3% convertible note payable to Hope Capital with a face amount of $375,000. Hope Capital is a shareholder of the Company and was the majority shareholder of the Company before the merger with OneUp Innovations.  The note is convertible, at the holder’s option, into common stock at $.25 per share and may be converted at any time prior to the maturity date of August 15, 2012. Upon maturity, the Company has the option to either repay the note plus accrued interest in cash or issue the equivalent number of shares of common stock at $.25 per share.  At September 30, 2011, the 3% convertible note payable is carried net of the fair market value of the embedded conversion feature of $22,312.  This amount will be amortized over the remaining life of the note as additional interest expense.

 

On June 30, 2008, the Company had a subordinated note payable to the majority shareholder and CEO in the amount of $310,000 and the majority shareholder’s wife in the amount of $395,000. During fiscal 2009, the majority shareholder loaned the Company an additional $91,000 and a director loaned the Company $29,948.  In connection with the Company’s June 26, 2009 merger, the majority shareholder and his wife agreed to convert $700,000 of principal balance and $132,120 of accrued but unpaid interest to Series A Convertible Preferred Stock.  Interest on the notes during fiscal 2010 and 2011 was accrued by the Company at the prevailing prime rate (which is currently at 3.25%) and totaled $3,607 and $3,443, respectively.  The accrued interest balance on these notes, as of September 30, 2011 and June 30, 2011, was $8,822 and $7,954, respectively. These notes are subordinate to all other credit facilities currently in place.

 

XML 22 R15.htm IDEA: XBRL DOCUMENT v2.3.0.15
Unsecured Lines of Credit
3 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
Unsecured Lines of Credit

NOTE 10. UNSECURED LINES OF CREDIT

 

The Company has drawn cash advances on three unsecured lines of credit that are in the name of the Company and Louis S. Friedman. The terms of these unsecured lines of credit call for monthly payments of principal and interest, with interest rates ranging from 5% to 12%. The aggregate amount owed on the three unsecured lines of credit was $63,886 at September 30, 2011 and $71,393 at June 30, 2011.

 

XML 23 R13.htm IDEA: XBRL DOCUMENT v2.3.0.15
Line of Credit
3 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
Line of Credit

NOTE 8. LINE OF CREDIT

 

On May 24, 2011, the Company’s wholly owned subsidiary, OneUp Innovations, Inc. (“OneUp”), and OneUp’s wholly owned subsidiary, Foam Labs, Inc. (“Foam Labs”) entered into a credit facility with a finance company, Advance Financial Corporation, to provide it with an asset based line of credit of up to $750,000 against 85% of eligible accounts receivable (as defined in the agreement) for the purpose of improving working capital.  The term of the agreement is one year, renewable for additional one-year terms unless either party provides written notice of non-renewal at least 90 days prior to the end of the current financing period. The credit facility is secured by our accounts receivable and other rights to payment, general intangibles, inventory and equipment, and are subject to eligibility requirements for current accounts receivable. Advances under the agreement bear interest at a rate of 2.5% over the lenders Index Rate (as of June 30, 2011 the lenders Index Rate was 4.75%).  In addition there is a Monthly Service Fee (as defined in the agreement) of up to 1.25% per month. The Company’s CEO, Louis Friedman, and the Company’s Executive Vice President, Fred Petrenko, have personally guaranteed the repayment of the facility.  In addition, Liberator, Inc., and Web Merchants, Inc. have provided their corporate guarantees of the credit facility.  On September 30, 2011, the balance owed under this line of credit was $322,826.  On September 30, 2011, we were in substantial compliance with all of the material financial and other covenants required under this credit facility.

 

Management believes cash flows generated from operations, along with current cash and investments as well as borrowing capacity under the line of credit should be sufficient to finance capital requirements required by operations. If new business opportunities do arise, additional outside funding may be required.

 

XML 24 R6.htm IDEA: XBRL DOCUMENT v2.3.0.15
Organization and Nature of Business
3 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
Organization and Nature of Business

 

NOTE 1. ORGANIZATION AND NATURE OF BUSINESS

 

Overview Liberator, Inc. (the “Company”) was incorporated in the State of Florida on February 25, 1999, under the name of WES Consulting, Inc. to provide consulting and commercial property management services. On October 19, 2009, the Company entered into a Merger and Recapitalization Agreement (the “Merger Agreement”) with Liberator, Inc. (fka Remark Enterprises Inc.), a Nevada corporation (“Old Liberator”).  Pursuant to the Merger Agreement, Old Liberator merged with and into the Company, with the Company surviving as the sole remaining entity (the “Merger”). References to the “Company” in these notes include the Company and its wholly owned subsidiaries, Web Merchants, Inc, OneUp Innovations, Inc. and Foam Labs, Inc.

 

As a result of the Merger, each issued and outstanding share of the common stock of Old Liberator (the “Old Liberator Common Shares”) was converted into one share of the Company’s common stock, $0.01 par value, which, after giving effect to the Merger, equaled, in the aggregate, 98.4% of the total issued and outstanding common stock of the Company (the “Liberator Common Stock”).  Pursuant to the Merger Agreement, each issued and outstanding share of preferred stock of Old Liberator (the “Liberator Preferred Shares”) was to be converted into one share of the Company’s preferred stock with the provisions, rights, and designations set forth in the Merger Agreement (the “Liberator Preferred Stock”).  However, on the execution date of the Merger Agreement, the Company was not authorized to issue any preferred stock. Therefore, the parties agreed that the Company will file an amendment to its Articles of Incorporation authorizing the issuance of the Liberator Preferred Stock, whereupon the Liberator Preferred Stock will be exchanged pursuant to the terms of the Merger Agreement.  As of the execution date of the Merger Agreement, Old Liberator owned 80.7% of the issued and outstanding shares of the Company’s common stock.  Upon the consummation of the Merger, the shares of Liberator Common Stock owned by Old Liberator prior to the Merger were cancelled. On February 18, 2011, the Company amended its Articles of Incorporation to increase the number of shares of capital stock to 185,000,000 of which 10,000,000 shares were designated Preferred Stock, $0.0001 par value, and issued 4,300,000 shares of Series A Convertible Preferred Stock in satisfaction of its obligation under the Merger Agreement.

 

The Merger has been accounted for as a reverse merger, and as such the historical financial statements of Old Liberator are being presented herein with those of the Company.  Also, the capital structure of the Company for all periods presented herein is different from that appearing in the historical financial statements of the Company due to the recapitalization accounting.

 

On January 27, 2011 the Company entered into a Stock Purchase Agreement (the “Purchase Agreement”) with Web Merchants, Inc., a Delaware corporation (“WMI”) and Fyodor Petrenko and Dmitrii Spetetchii, the holders of 100% of WMI’s capital stock (the “WMI Shareholders”), to acquire 100% of WMI’s issued and outstanding equity ownership in exchange for 28,394,400 shares of our common stock to the WMI Shareholders. Dmitrii Spetetchi $100,000 in cash, which represented $79,000 for the repayment of a loan to WMI and $21,000 in consideration for signing a non-compete agreement with the Company.  Pursuant to the Purchase Agreement, WMI will continue to operate as a wholly owned subsidiary of the Company. The foregoing summary of the acquisition of WMI does not purport to be complete and is qualified in its entirety by reference to the Current Report on Form 8-K filed on February 2, 2011. In connection with the acquisition of WMI, the Board of Directors appointed Fyodor Petrenko, the President of WMI, as Executive Vice President of the Company and to the Board of Directors, filling a vacancy.

 

Effective February 28, 2011, the Company changed its name to “Liberator, Inc.” by filing an Articles of Amendment to its Articles of Incorporation with the Florida Department of State. A copy of the Articles of Amendment were included in the Company’s form 8-K filed on March 2, 2011. 

 

On November 15, 2011, the Company consummated the sale of its interest in its subsidiary, Web Merchants Inc. (“WMI”) to Web Merchants Atlanta, LLC, an entity controlled by the President and former majority shareholder of WMI, Fred Petrenko. The sale took place pursuant to the terms of a definitive Stock Purchase Agreement (the “WMI Sale Agreement”), which was previously disclosed in a Current Report on Form 8-K dated October 6, 2011. The WMI Purchase Agreement was filed as Exhibit 10.26 to the Company’s Annual Report on Form 10-K, which was filed on October 12, 2011.

 

At the November 15, 2011 closing of the sale of WMI, the Company received $700,000 in net proceeds, including $300,000 that had previously been delivered to the Company in the form of a down payment. In addition, 25.4 million shares of Liberator common stock owned by Mr. Petrenko were surrendered by Mr. Petrenko and placed into escrow until certain outstanding loans of the Company are either satisfied or WMI and Mr. Petrenko have been provided with a written release of any liability as a guarantor. In the event the loans have not been repaid, or the guarantors are not relieved of liability, on or before August 1, 2012, the 25.4 million escrowed shares will be returned to Mr. Petrenko.

 

Also effective at the closing of the transaction, (a) Fred Petrenko resigned as a director and Executive Vice President of the Company, and Rufina Bulatova resigned as Vice President – Online Marketing of the Company (b) the Voting Agreement between the Company, Louis S. Friedman and Fyodor Petrenko, dated January 27, 2011, was cancelled, and (c) the Employment Agreement between the Company and Fyodor Petrenko, dated January 27, 2011, was terminated and cancelled.

 

Since the transaction did not qualify as discontinued operations until after September 30, 2011 due to the outstanding contingencies related to the transaction, the assets and liabilities of WMI are not classified as discontinued operations in the Company’s accompanying Condensed Consolidated Balance Sheets and the results of operations of WMI are not classified as discontinued operations in the Company’s accompanying Condensed Consolidated Statements of Operations

 

The Company is a designer and manufacturer of various specialty furnishings for the sexual wellness market.  Since the acquisition of WMI, the Company has also become an online retailer offering a full range of products for the sexual wellness market.  The Company's sales and manufacturing operation are located in the same facility in Atlanta, Georgia.  Sales are generated through internet and print advertisements. We have a diversified customer base with no one customer accounting for 10% or more of consolidated net sales in the most recently completed quarter and no particular concentration of credit risk in one economic sector.  Foreign operations and foreign net sales are not material.

 

Going Concern – The accompanying financial statements have been prepared in accordance with U.S. generally accepted accounting principles, which contemplates continuation of the Company as a going concern. The Company had net loss of $172,944 and $242,559 for the three months ended September 30, 2011 and 2010, respectively. As of September 30, 2011, the Company has an accumulated deficit of $7,149,727 and a working capital deficit of $1,728,499.

 

In view of these matters, realization of a major portion of the assets in the accompanying balance sheet is dependent upon continued operations of the Company, which in turn is dependent upon the Company’s ability to meet its financing requirements, and the success of its future operations.  Management believes that actions presently being taken to revise the Company’s operating and financial requirements provide the opportunity for the Company to continue as a going concern.

 

These actions include an ongoing initiative to increase gross profit margins through improved production controls and reporting. We also plan to manage discretionary expense levels to be better aligned with current and expected revenue levels.  Furthermore, our plan of operation for the next twelve months continues a strategy for growth within our existing lines of business with an on-going focus on growing domestic sales. We estimate that the operational plans we have identified will require approximately $2,000,000 of funding, primarily for working capital. We will also be exploring the opportunity to acquire other compatible and related businesses.

 

We plan to finance the required $2,000,000 with a combination of anticipated cash flows from operations over the next twelve months as well as cash on hand and cash we will seek to obtain through equity and debt financings.

 

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations.  However, management cannot provide any assurances that the Company will be successful in accomplishing these plans.  The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

XML 25 R9.htm IDEA: XBRL DOCUMENT v2.3.0.15
Stock Based Compensation
3 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
Stock Based Compensation

 

NOTE 4. STOCK-BASED COMPENSATION

 

Options

 

At September 30, 2011, the Company had the 2009 Stock Option Plan (the “Plan”), which is shareholder-approved and under which 5,000,000 shares are reserved for issuance until the Plan terminates on October 20, 2019.

 

Under the Plan, eligible employees and certain independent consultants may be granted options to purchase shares of the Company’s common stock. The shares issuable under the Plan will either be shares of the Company’s authorized but previously unissued common stock or shares reacquired by the Company, including shares purchased on the open market. As of September 30, 2011, the number of shares available for issuance under the Plan was 3,472,500.

 

The following table summarizes the Company’s stock option activities during the three months ended September 30, 2011:

 

   

Number of Shares

Underlying

Outstanding

Options

   

Weighted

Average

Remaining

Contractual

Life (Years)

   

Weighted

Average

Exercise

Price

   

Intrinsic

Value

 
Options outstanding as of June 30, 2011     2,130,956       3.4     $ .201     $ -  
Granted     -       -     $ -     $ -  
Exercised     -       -     $ -     $ -  
Forfeited or expired    

(165,000

)  
 

-

   

$

.217

   

-

 
Options outstanding as of September 30, 2011    

1,965,956

   
 

3.1

   

$

.20

   

$

-

 
Options exercisable as of September 30, 2011    

597,706

   
 

2.2

   

$

.234

   

$

-

 

 

The aggregate intrinsic value in the table above is before applicable income taxes and represents the excess amount over the exercise price optionees would have received if all options had been exercised on the last business day of the period indicated, based on the Company’s closing stock price of $.15 for such day. 

 

A summary of the Company’s non-vested options for the three months ended September 30, 2011 is presented below:

Non-vested Options   Shares    

Weighted

Average

Grant-Date

Fair Value

 
Non-vested at June 30, 2011     1,501,000      $ .06    
Granted     -       .06  
Vested     -       .06    
Forfeited     (132,750 )     .06    
Non-vested at September 30, 2011     1,368,250     $ .06    
                         

 

The following table summarizes the weighted average characteristics of outstanding stock options as of September 30, 2011:

      Outstanding Options     Exercisable Options  
Exercise Prices    

Number

of Shares

   

Remaining

Life (Years)

   

Weighted

Average Price

   

Number of

Shares

   

Weighted

Average Price

 
$ .15       890,500       4.2     $ .15     -     $ -  
$ .228 to $.25       1,075,456       2.2       .24       597,706       .24  
Total stock options       1,965,956       3.1     $ .20       597,706     $ .24  

 

Stock-based compensation

 

Stock-based employee compensation cost is measured at the grant date, based on the estimated fair value of the award, and is recognized as expense over the requisite service period. The Company has no outstanding awards with market or performance conditions.

 

Stock-based compensation expense recognized in the condensed consolidated statements of operations for the three month period ended September 30, 2011 and 2010 are based on awards ultimately expected to vest, and is reduced for estimated forfeitures. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.  Pre-vesting forfeitures are estimated to be approximately 25%, based on historical experience.

 

The following table summarizes stock-based compensation expense by line item in the Condensed Consolidated Statements of Operations, all relating to the Plan:

 

Three Months Ended

September 30,

 
    2011     2010  
Cost of Goods Sold   $ 2,781     $ 791  
Other Selling and Marketing     1,126       1,003  
General and Administrative    

1,506

     

1,024

 
Total  

$

5,413

   

$

2,818

 

 

 As of September 30, 2011, the Company’s total unrecognized compensation cost was $89,474, which will be recognized over the vesting period of 2.1 years.

XML 26 R10.htm IDEA: XBRL DOCUMENT v2.3.0.15
Inventories
3 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
Inventories

NOTE 5. INVENTORIES

 

Inventories are stated at the lower of cost (which approximates first-in, first-out) or market. Market is defined as sales price less cost to dispose and a normal profit margin.  Inventories consisted of the following:

 

    September 30, 2011   June 30, 2011  
       
Raw materials   $ 454,356   $ 416,675  
Work in process   142,111   165,054  
Finished goods (1)  

1,439,769

 

1,487,006

 
    $

2,036,236

  $

2,068,735

 

 __________________________

(1) Net of reserve for obsolescence of $139,931 at September 30, 2011 and June 30, 2011.

XML 27 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 28 R18.htm IDEA: XBRL DOCUMENT v2.3.0.15
Equity
3 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
Equity

 

NOTE 13. EQUITY

 

Common Stock– The Company’s authorized common stock was 175,000,000 shares at September 30, 2011 and June 30, 2011.  Common shareholders are entitled to dividends if and when declared by the Company’s Board of Directors, subject to preferred stockholder dividend rights. At September 30, 2011, the Company had reserved the following shares of common stock for issuance:

 

    September 30,
(in shares)   2011
Non-qualified stock options     438,456
Shares of common stock subject to outstanding warrants     2,712,393
Shares of common stock reserved for issuance under the 2009 Stock Option Plan     5,000,000
Shares of common stock issuable upon conversion of the Preferred Stock     4,300,000
Shares of common stock issuable upon conversion of Convertible Notes    

2,500,000

Total shares of common stock equivalents    

14,950,849

 

Preferred Stock – In connection with the Merger and pursuant to the Merger Agreement, each Old Liberator Preferred Share was to be converted into one share of Liberator Preferred Stock with the provisions, rights, and designations set forth in the Merger Agreement. However, on the execution date of the Merger Agreement, the Company was not authorized to issue any preferred stock, and, therefore, the parties agreed that the Company will take the appropriate steps to file an amendment to its Articles of Incorporation authorizing the issuance of the Liberator Preferred Stock, and at such time the Old Liberator Preferred Stock will be exchanged pursuant to the terms of the Merger Agreement.  

 

On February 18, 2011, the Company filed an amendment to its Articles of Incorporation, effective February 9, 2011, authorizing the issuance of the Liberator Preferred Stock and the Company now has 10,000,000 authorized shares of preferred stock, par value $.0001 per share, of which 4,300,000 shares have been designated and issued as Series A Convertible Preferred Stock. Each share of Series A Convertible Preferred Stock is convertible into one share of common stock and has a liquidation preference of $.2325 ($1,000,000 in the aggregate). Liquidation payments to the preferred holders have priority and are made in preference to any payments to the holders of common stock. In addition, each share of Series A Convertible Preferred Stock is entitled to the number of votes equal to the result of: (i) the number of shares of common stock of the Company (the “Common Shares”) issued and outstanding at the time of such vote multiplied by 1.01; divided by (ii) the total number of Series A Convertible Preferred Shares issued and outstanding at the time of such vote. At each meeting of shareholders of the Company with respect to any and all matters presented to the shareholders of the Company for their action or consideration, including the election of directors, holders of Series A Convertible Preferred Shares shall vote together with the holders of Common Shares as a single class. On February 18, 2011, the Company issued 4,300,000 shares of Series A Convertible Preferred Stock in satisfaction of its obligation under the Merger Agreement.

 

Warrants – As of September 30, 2011, outstanding warrants to purchase approximately 2,712,393 shares of common stock at exercise prices of $.25 to $1.00 will expire at various dates within four years of September 30, 2011.

 

There are warrants to purchase 2,462,393 shares of Liberator Common Stock outstanding that were issued during fiscal 2009 in conjunction with the reverse merger between Old Liberator and OneUp Innovations. All of these warrants are exercisable immediately and expire on June 26, 2014, which is five years from the date of issuance. These warrants were valued using a volatility rate of 25% and a risk-free interest rate of 4.5%, as more fully described below:

 

1.   Warrants to purchase a total of 1,462,393 shares of Liberator Common Stock were issued for services rendered by a placement agent in a private placement that closed on June 26, 2009. These warrants have fixed exercise prices of $.50 per share (292,479 warrants), $.75 per share (292,479 warrants), and $1.00 per share (877,435 warrants.) The Company valued these warrants at $8,716 using the above assumptions, and the expense was fully recognized during fiscal 2009.

 

2.   Warrants to purchase a total of 1,000,000 shares of Liberator Common Stock were issued to Hope Capital, Inc. at a fixed exercise price of $.75. The Company valued the warrants at $4,500 using the above assumptions, and the expense was fully recognized during fiscal 2009.

 

On September 2, 2009, the Company issued warrants to purchase 250,000 shares of Liberator Common Stock to Belmont Partners LLC in conjunction with the purchase of majority control by Old Liberator at a fixed price of $.25 per share. The warrants were fully vested when granted and expire on September 2, 2012.  These warrants were valued using a volatility rate of 25%, a risk-free interest rate of 4.5%, and a fair market value on the date of grant of $.25.  The warrants were valued at $14,458 and were expensed as an expense related to the purchase of majority control by Old Liberator during the three months ended September 30, 2009.

XML 29 R11.htm IDEA: XBRL DOCUMENT v2.3.0.15
Equipment and Leasehold Improvements
3 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
Property and Equipment, net

NOTE 6. EQUIPMENT AND LEASEHOLD IMPROVEMENTS

 

Equipment and leasehold improvements are stated at cost. Depreciation and amortization are provided using the straight-line method over the estimated useful lives for equipment and furniture and fixtures, or the shorter of the remaining lease term or estimated useful lives for leasehold improvements.

 

 

Equipment and leasehold improvements consisted of the following:

 

 

September 30,

2011

 

June 30,

2011

 

Estimated

Useful Life 

Factory Equipment   $ 1,793,849     $ 1,782,969   7-10 years
Computer Equipment and Software     842,203       842,852   5-7 years
Office Equipment and Furniture     166,996       166,996   5-7 years
Automobile     24,320       24,320   5-7 years
Leasehold Improvements    

330,961

     

330,961

  15 years
Subtotal     3,158,329       3,148,098    
Accumulated Depreciation    

(2,223,254

)

   

(2,166,599

)

 
    $ 935,075     $ 981,499    

 

Management reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. Recoverability of these assets is measured by a comparison of the carrying amount to forecasted undiscounted future cash flows expected to be generated by the asset. If the carrying amount exceeds its estimated future cash flows, then an impairment charge is recognized to the extent that the carrying amount exceeds the asset’s fair value. Management has determined no asset impairment occurred during the three months ended September 30, 2011.

 

XML 30 R21.htm IDEA: XBRL DOCUMENT v2.3.0.15
Subsequent Events
3 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
Subsequent Events

NOTE 16. SUBSEQUENT EVENTS

 

Sale of Web Merchants Inc.

 

On November 15, 2011, the Company consummated the sale of its interest in its subsidiary, Web Merchants Inc. (“WMI”) to Web Merchants Atlanta, LLC, an entity controlled by the President and former majority shareholder of WMI, Fred Petrenko. The sale took place pursuant to the terms of a definitive Stock Purchase Agreement (the “WMI Sale Agreement”), which was previously disclosed in a Current Report on Form 8-K dated October 6, 2011. The WMI Purchase Agreement was filed as Exhibit 10.26 to the Company’s Annual Report on Form 10-K, which was filed on October 12, 2011.

 

At the November 15, 2011 closing of the sale of WMI, the Company received $700,000 in net proceeds, including $300,000 that had previously been delivered to the Company in the form of a down payment. In addition, 25.4 million shares of Liberator common stock owned by Mr. Petrenko were surrendered by Mr. Petrenko and placed into escrow until certain outstanding loans of the Company are either satisfied or WMI and Mr. Petrenko have been provided with a written release of any liability as a guarantor. In the event the loans have not been repaid, or the guarantors are not relieved of liability, on or before August 1, 2012, the 25.4 million escrowed shares will be returned to Mr. Petrenko.

 

Also effective at the closing of the transaction, (a) Fred Petrenko resigned as a director and Executive Vice President of the Company, and Rufina Bulatova resigned as Vice President – Online Marketing of the Company (b) the Voting Agreement between the Company, Louis S. Friedman and Fyodor Petrenko, dated January 27, 2011, was cancelled, and (c) the Employment Agreement between the Company and Fyodor Petrenko, dated January 27, 2011, was terminated and cancelled.

 

Since the transaction did not qualify as discontinued operations until after September 30, 2011 due to the outstanding contingencies related to the transaction, the assets and liabilities of WMI are not classified as discontinued operations in the Company’s accompanying Condensed Consolidated Balance Sheets and the results of operations of WMI are not classified as discontinued operations in the Company’s accompanying Condensed Consolidated Statements of Operations.

 

Major Categories of Assets and Liabilities Sold

At September 30, 2011 and June 30, 2011, the major categories of assets and liabilities of WMI were comprised of the following:

 

                 
    September 30,
2011
    June 30,
2011
 
ASSETS                
Current assets:                
Cash and cash equivalents   $ 170,572     $ 167,929  
Accounts receivable, net     77,828       50,600  
Inventories, net     937,489       943,312  
Prepaid expenses     54,663       25,773  
   
 
   
 
 
Total current assets     1,240,552       1,187,614  
Equipment, net     49,445       49,261  
Intangible assets, net     836,260       847,082  
Goodwill     1,633,592       1,633,592  
   
 
   
 
 
Total assets   $

3,759,849

    $

3,717,549

 
                 
LIABILITIES                
Current liabilities:                
Accounts payable   $ 695,224     $ 646,968  
Accrued compensation     24,381       14,975  
Accrued expenses and interest    

38,797

     

22,562

 
                 
                 
Total liabilities   $

758,402

    $

684,505

 
                 

 

For the three months ended September 30, 2011, WMI had net sales of $2,626,608 and a net loss of $36,791.

 

XML 31 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Sep. 30, 2011
Sep. 30, 2010
OPERATING ACTIVITIES:  
Net loss$ (172,944)$ (242,559)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:  
Depreciation and amortization67,47855,924
Amortization of debt discount12,25712,257
Stock based compensation expense5,4132,818
Deferred rent payable(10,174)(7,514)
Changes in operating assets and liabilities:  
Accounts receivable130,47820,051
Inventories32,499(280,985)
Prepaid expenses and other assets(45,547)162,851
Accounts payable89,523153,419
Accrued compensation72,766(37,233)
Accrued expenses and interest31,9507,687
Net cash provided by (used in) operating activities213,699(153,285)
INVESTING ACTIVITIES:  
Investment in equipment and leasehold improvements(10,231)(31,078)
Cash used in investing activities(10,231)(31,078)
FINANCING ACTIVITIES:  
Repayments under line of credit(1,266,932)(867,133)
Borrowings under line of credit1,129,000852,000
Repayment of credit card cash advance(134,815) 
Repayment of unsecured line of credit(7,507)(6,795)
Proceeds from issuance of debt100,00060,000
Repayment of short-term debt(86,886)(64,911)
Principal payments on equipment note payable and capital leases(10,282)(32,737)
Cash used in financing activities(277,422)(59,576)
Net decrease in cash and cash equivalents(73,954)(243,940)
Cash and cash equivalents at beginning of period514,048388,659
Cash and cash equivalents at end of period440,094144,719
Cash paid during the period for:  
Interest69,56852,943
Income taxes  
XML 32 R7.htm IDEA: XBRL DOCUMENT v2.3.0.15
Summary of Significant Accounting Policies
3 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
Summary of Significant Accounting Policies

 

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

These consolidated financial statements include the accounts and operations of our wholly owned operating subsidiaries, OneUp Innovations, Inc., Web Merchants, Inc. and Foam Labs, Inc.  Intercompany accounts and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform to the current year presentation.

 

The accompanying consolidated condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles (“GAAP”) for complete financial statements.  These consolidated condensed financial statements and notes should be read in conjunction with the Company’s consolidated financial statements contained in the Company’s report on Form 10-K for the year ended June 30, 2011 filed on October 12, 2011.

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities at the balance sheet date and the reported amounts of revenues and expenses during the period reported.  Management reviews these estimates and assumptions periodically and reflects the effect of revisions in the period that they are determined to be necessary.  Actual results could differ from those estimates and assumptions.

 

Use of Estimates

 

The preparation of the consolidated financial statements in conformity with GAAP in the United States requires management to make estimates and assumptions in determining the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period.  Significant estimates in these consolidated financial statements include estimates of asset impairment, tax valuation reserves, loss contingencies, allowances for doubtful accounts, share-based compensation, and useful lives for depreciation and amortization.  Actual results could differ materially from these estimates.

 

Revenue Recognition     

 

The Company recognizes revenue in accordance with SEC Staff Accounting Bulletin (“SAB”) No. 104, “Revenue Recognition.” (“SAB No. 104”).  SAB No. 104 requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) title has transferred; (3) the fee is fixed or determinable; and (4) collectability is reasonably assured.  The Company uses contracts and customer purchase orders to determine the existence of an arrangement. The Company uses shipping documents and third-party proof of delivery to verify that title has transferred. The Company assesses whether the fee is fixed or determinable based upon the terms of the agreement associated with the transaction. To determine whether collection is probable, the Company assesses a number of factors, including past transaction history with the customer and the creditworthiness of the customer. If the Company determines that collection is not reasonably assured, then the recognition of revenue is deferred until collection becomes reasonably assured, which is generally upon receipt of payment.

 

The Company records product sales net of estimated product returns and discounts from the list prices for its products. The amounts of product returns and the discount amounts have not been material to date. The Company includes shipping and handling costs in cost of product sales.

 

Cash and Cash Equivalents

 

For purposes of reporting cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents.

 

Allowance for Doubtful Accounts

 

 The allowance for doubtful accounts reflects management's best estimate of probable credit losses inherent in the accounts receivable balance. The Company determines the allowance based on historical experience, specifically identified nonpaying accounts and other currently available evidence. The Company reviews its allowance for doubtful accounts monthly with a focus on significant individual past due balances over 90 days. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance sheet credit exposure related to its customers. At September 30, 2011, accounts receivable totaled $630,902,net of $7,610 in the allowance for doubtful accounts. At June 30, 2011, accounts receivable totaled $761,380, net of $14,055 in the allowance for doubtful accounts.

 

 

Inventories and Inventory Reserves

 

Inventories are stated at the lower of cost or market. Cost is determined using the first-in, first-out (FIFO) method. Market is defined as sales price less cost to dispose and a normal profit margin.  Inventory costs include materials, labor, depreciation and overhead. The company establishes reserves for excess and obsolete inventory, based on prevailing circumstances and judgment for consideration of current events, such as economic conditions, that may affect inventory. The reserve required to record inventory at lower of cost or market may be adjusted in response to changing conditions.

 

Concentration of Credit Risk

 

Financial instruments that potentially subject us to significant concentration of credit risk consist primarily of cash, cash equivalents, and accounts receivable.  As of September 30, 2011, substantially all of our cash and cash equivalents were managed by a single financial institution.  As of September 30, 2011, none of our cash and cash equivalents with this financial institution exceeded FDIC insured limits.  Accounts receivable are typically unsecured and are derived from revenue earned from customers primarily located in the United States and Canada.

 

Fair Value of Financial and Derivative Instruments

 

The Company values its financial instruments in accordance with new accounting guidance on fair value measurements, which, for certain financial assets and liabilities, requires that assets and liabilities carried at fair value be classified and disclosed in one of the following three categories:

 

    Level 1 — Observable prices in active markets for identical assets or liabilities.
       
    Level 2 — Observable inputs other than quoted prices in active markets for identical assets and liabilities.

 

    Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

At September 30, 2011, our financial instruments included cash and cash equivalents, accounts receivable, accounts payable, and other long-term debt. The fair values of these financial instruments approximated their carrying values based on either their short maturity or current terms for similar instruments.

 

Advertising Costs

 

Advertising costs are expensed in the period when the advertisements are first aired or distributed to the public. Prepaid advertising (included in prepaid expenses) was $33,319 at September 30, 2011 and $13,635 at June 30, 2011. Advertising expense for the three months ended September 30, 2011 and 2010 was $379,683 and $125,379, respectively.

 

Research and Development

 

Research and development expenses for new products are expensed as they are incurred. Expenses for new product development totaled $33,006 for the three months ended September 30, 2011 and $31,924 for the three months ended September 30, 2010. Research and development costs are included in general and administrative expense.

 

Property and Equipment

 

Property and equipment are stated at cost. Depreciation and amortization are computed using the straight-line method over estimated service lives for financial reporting purposes.

 

Expenditures for major renewals and betterments that extend the useful lives of property and equipment are capitalized. Expenditures for maintenance and repairs are charged to expense as incurred. When properties are disposed of, the related costs and accumulated depreciation are removed from the respective accounts, and any gain or loss is recognized currently.

 

Impairment or Disposal of Long Lived Assets

 

Long-lived assets to be held are reviewed for events or changes in circumstances which indicate that their carrying value may not be recoverable. They are tested for recoverability using undiscounted cash flows to determine whether or not impairment to such value has occurred as required by FASB ASC Topic No. 360, Property, Plant, and Equipment. The Company has determined that there was no impairment at September 30, 2011.

 

Operating Leases

 

The Company leases its facility under a ten year operating lease that was signed in September 2005 and expires December 31, 2015. The lease is on an escalating schedule with the final year on the lease at $34,358 per month. The liability for this difference in the monthly payments is accounted for as a deferred rent liability, and the balance in this account at September 30, 2011 was $286,018. The rent expense under this lease for the three months ended September 30, 2011 and 2010 was $80,931. The Company also leases certain equipment under operating leases, as more fully described in Note 11 - Commitments and Contingencies.

 

Stock Based Compensation

 

We account for stock-based compensation in accordance with FASB ASC 718, Compensation – Stock Compensation. We measure the cost of each stock option at its fair value on the grant date. Each award vests over the subsequent period during which the recipient is required to provide service in exchange for the award (the vesting period). The cost of each award is recognized as expense in the financial statements over the respective vesting period. The expense recognized reflects an estimated forfeiture rate for unvested awards of 25%. All of the Company’s stock options are service-based awards, and because the Company’s stock options are “plain vanilla,” as defined by the U. S. Securities and Exchange Commission in Staff Accounting Bulletin No. 107, they are reflected only in Stockholders’ Equity and Compensation Expense accounts.

 

Segment Information

 

We have identified three reportable segments:  Direct, Wholesale and Other.  Direct includes product sales through our three e-commerce sites and our single retail store. Wholesale includes Liberator branded products sold to distributors and retailers, non-Liberator products sold to retailers, and private label items sold to other resellers. The Wholesale category also includes contract manufacturing services, which consists of specialty items that are manufactured in small quantities for certain customers, and which, to date, has not been a material part of our business. Other consists principally of shipping and handling fees and costs derived from our Direct business and fulfillment service fees.

 

The following is a summary of segment results for the Direct, Wholesale, and Other segments.

 

 

    (Unaudited)    
    Three Months Ended    
    September 30,    
    2011     2010  
NET SALES:            
Direct   $ 3,717,705     $ 1,200,727  
Wholesale     1,607,684       1,175,183  
Other     255,359       248,188  
Total Net Sales   $ 5,580,748     $ 2,624,098  
                 
GROSS MARGIN:                
Direct   $ 1,805,042     $ 576,132  
Wholesale     310,729       284,938  
Other     (361,963     58,786  
Total Gross Margin   $ 1,753,808     $ 919,856  

 

Segment asset information is not prepared or used to assess segment performance.

 

Income Taxes

 

Income taxes are accounted for under the asset and liability method. The asset and liability method requires the recognition of deferred tax assets and liabilities for the expected future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted income tax rates applicable to the period that includes the enactment date.

 

As a result of the implementation of accounting for uncertain tax positions effective July 1, 2008, the Company did not recognize a liability for unrecognized tax benefits and, accordingly, was not required to record any cumulative effect adjustment to beginning of year retained earnings. As of both the date of adoption and September 30, 2011, there was no significant liability for income tax associated with unrecognized tax benefits.

 

In evaluating a tax position for recognition, management evaluates whether it is more-likely-than-not that a position will be sustained upon examination, including resolution of related appeals or litigation processes, based on technical merits of the position. If the tax position meets the more-likely-than-not recognition threshold, the tax position is measured and recognized in the Company's financial statements as the largest amount of tax benefit that, in management's judgment, is greater than 50% likely of being realized upon settlement.

 

The Company recognizes accrued interest related to unrecognized tax benefits as well as any related penalties in interest expense in its consolidated statements of operations. As of the date of adoption and during the three months ended September 30, 2011 and 2010, there was no accrual for the payment of interest and penalties related to uncertain tax positions.

 

Recently Adopted Accounting Pronouncements

 

In September 2009, the Financial Accounting Standards Board (FASB) issued an accounting standards update (ASU), Revenue Recognition – Multiple Deliverable Revenue Arrangements.  This update addresses how to determine whether an arrangement involving multiple deliverables contains more than one unit of accounting and how to allocate the consideration to each unit of accounting.  This update eliminates the use of the residual value method for determining allocation of arrangement consideration and allows the use of an entity's best estimate to determine the selling price if vendor specific objective evidence and third-party evidence cannot be determined.  This update also requires additional disclosure to provide both qualitative and quantitative information regarding the significant judgments made in applying this update.  In addition, for each reporting period in the initial year of adoption, this update requires disclosure of the

amount of revenue recognized subject to the measurement requirements of this update and the amount of revenue that would have been recognized if the related transactions were subject to the measurement requirements prior to this update.  This update is effective for revenue arrangements entered into or materially modified in fiscal years beginning after June 15, 2010. The adoption of this standard did not have a material effect on our consolidated financial statements.

 

In December 2010, the FASB issued ASU No. 2010-28, Intangibles - Goodwill and Other (Topic 350): When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts.  This ASU reflects the decision reached in EITF Issue No. 10-A.  The amendments in this ASU modify Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts.  For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists.  In determining whether it is more likely than not that a goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist.  The qualitative factors are consistent with the existing guidance and examples, which require that goodwill of a reporting unit be tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.  For public entities, the amendments in this ASU are effective for fiscal years, and interim periods within those years, beginning after December 15, 2010.  The adoption of this standard did not have a material effect on our consolidated financial statements.

 

In December 2010, the FASB issued ASU 2010-29, Business Combinations (Topic 805): Disclosure of Supplementary Pro Forma Information for Business Combinations.  This ASU reflects the decision reached in EITF Issue No. 10-G.  The amendments in this ASU affect any public entity as defined by Topic 805, Business Combination that enters into business combinations that are material on an individual or aggregate basis.  The amendments in this ASU specify that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only.  The amendments also expand the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings.  The amendments are effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010.  The adoption of this standard did not have a material effect on our consolidated financial statements.

 

In April 2011, the FASB issued ASU No. 2011-02, Receivables (Topic 310): A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring. The FASB believes the guidance in this ASU will improve financial reporting by creating greater consistency in the way GAAP is applied for various types of debt restructurings.   The ASU clarifies which loan modifications constitute troubled debt restructurings. It is intended to assist creditors in determining whether a modification of the terms of a receivable meets the criteria to be considered a troubled debt restructuring, both for purposes of recording an impairment loss and for disclosure of troubled debt restructurings.  In evaluating whether a restructuring constitutes a troubled debt restructuring, a creditor must separately conclude that both of the following exist: (a) the restructuring constitutes a concession; and (b) the debtor is experiencing financial difficulties. The amendments to FASB Accounting Standards Codification™ (Codification) Topic 310, Receivables, clarify the guidance on a creditor’s evaluation of whether it has granted a concession and whether a debtor is experiencing financial difficulties. The guidance was effective for interim and annual periods beginning on or after June 15, 2011, and applies retrospectively to restructurings occurring on or after the beginning of the fiscal year of adoption.  The adoption of this standard did not have a material effect on our consolidated financial statements.

 

Accounting Standards Not Yet Adopted

 

In May 2011, the FASB issued ASU No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.  This ASU represents the converged guidance of the FASB and the IASB (the Boards) on fair value measurement. The collective efforts of the Boards and their staffs, reflected in ASU 2011-04, have resulted in common requirements for measuring fair value and for disclosing information about fair value measurements, including a consistent meaning of the term “fair value.” The Boards have concluded the common requirements will result in greater comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with U.S. GAAP and IFRSs. The amendments in this ASU are to be applied prospectively.  For public entities, the amendments are effective during interim and annual periods beginning

after December 15, 2011.  Early application by public entities is not permitted.  We are currently assessing the potential impact of the adoption of this standard on our consolidated financial statements and related disclosures.

 

In June 2011, the FASB issued ASU No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income.  Under the amendments to Topic 220, an entity has the option to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. This update eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders' equity. The amendments in this update do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income.  The amendments in this update should be applied retrospectively.  For public entities, the amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011.  Early adoption is permitted, because compliance with the amendments is already permitted. The amendments do not require any transition disclosures. We are currently assessing the potential impact of the adoption of this standard on our consolidated financial statements and related disclosures.

 

In September 2011, the FASB issued ASU No. 2011-08, Intangibles – Goodwill and Other – (Topic 350) Testing Goodwill for Impairment. The amendments in this update will allow an entity to first assess qualitative factors to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. Under these amendments, an entity would not be required to calculate the fair value of a reporting unit unless the entity determines, based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount. The amendments include a number of events and circumstances for an entity to consider in conducting the qualitative assessment.  The amendments are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011.  Early adoption is permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011, if an entity’s financial statements for the most recent annual or interim period have not yet been issued or, for nonpublic entities, have not yet been made available for issuance.  We are currently assessing the potential impact of the adoption of this standard on our consolidated financial statements and related disclosures.

 

 

Net Loss Per Share

 

Basic net loss per common share was determined by dividing net loss applicable to common stockholders by the weighted average common shares outstanding during the period.  Basic and diluted net loss per share is the same because all outstanding common stock equivalents have been excluded, as they are anti-dilutive as a result of the Company’s losses.

 

The following potentially issuable common shares were not included in the computation of diluted net loss per share because they would have an anti-dilutive effect due to net losses for each period:

 

    September 30,  
    2011   2010  
Common stock options   1,965,956   1,247,456  
Common stock warrants   2,712,393   2,712,393  
Convertible notes   2,500,000   2,500,000  
 Total   7,178,349   6,459,849  

 

 

XML 33 R16.htm IDEA: XBRL DOCUMENT v2.3.0.15
Commitments and Contingencies
3 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
Commitments and Contingencies

 

NOTE 11. COMMITMENTS AND CONTINGENCIES

 

       

Operating Leases

 

The Company leases its facility under a ten year operating lease that was signed in September 2005 and expires December 31, 2015. Lease payments are on an escalating schedule with the final year on the lease at $34,358 per month. The liability for this difference in the monthly payments is accounted for as a deferred rent liability, and the balance in this account at September 30, 2011 was $286,018 and $296,192 at June 30, 2011. The rent expense under this lease for the three months ended September 30, 2011 and 2010 was $80,931.

 

The lease for the facility requires the Company to provide a standby letter of credit payable to the lessor in the amount of $225,000 until December 31, 2010. On December 31, 2010, the standby letter of credit for $225,000 was cancelled and a letter of credit in the amount of $25,000 in lieu of a security deposit was provided to the lessor.  This letter of credit is secured by an assignment by Leslie Vogelman, the Company’s Treasurer, to Fidelity Bank of a Certificate of Deposit in the amount of $25,000.

 

The Company leases certain material handling equipment under an operating lease.  The lease amount is $4,082 per month and expires September 2012.

 

The Company also leases certain postage equipment under an operating lease.  The lease amount is $144 per month and expires January 2013.

 

The Company entered into an operating lease for certain material handling equipment in September 2010. The lease amount is $1,587 per month and expires in September 2015.

 

Future minimum lease payments under non-cancelable operating leases at September 30, 2011 are as follows:

 

Year ending June 30,      
2012 (nine months)    $ 330,949  
2013     415,013  
2014     410,729  
2015     424,029  
Thereafter through 2016    

209,324

 
Total minimum lease payments  

$

1,790,044

 

 

Capital Leases

 

The Company has acquired equipment under the provisions of long-term leases. For financial reporting purposes, minimum lease payments relating to the equipment have been capitalized. The leased properties under these capital leases have a total cost of $349,205. These assets are included in the fixed assets listed in Note 6 – Equipment and Leasehold Improvements and include computers, software, furniture, and equipment. The capital leases have stated or imputed interest rates ranging from 7% to 21%.

 

The following is an analysis of the minimum future lease payments subsequent to September 30, 2011:

 

Year ending June 30,      
2012 (nine months)    $ 30,727  
2013     27,178  
2014     7,601  
2015    

-

 
Total minimum lease payments     65,506  
Less amount representing interest    

(12,049

)
Present value of net minimum lease payments     53,457  
Less current portion    

(30,685

Long-term obligations under leases payable   $

22,772

 

 

 

Legal Proceedings

 

As of the date of this Quarterly Report on Form 10-Q, there are no material pending legal or governmental proceedings relating to our company or properties to which we are a party, and to our knowledge there are no material proceedings to which any of our directors, executive officers or affiliates are a party adverse to us or which have a material interest adverse to us, except that on September 1, 2010, Donald Cohen, a former officer, director and independent sales representative of Liberator, Inc., commenced an action against the Company and other defendants including certain current officers and directors, under the caption Cohen v. WES Consulting, Inc., OneUp Innovations, Inc., OneUp Acquisitions, Inc., Liberator, Inc., f/k/a Remark Enterprises, Inc., Remark Enterprises, Inc., Belmont Partners LLC, Louis Friedman, Ronald Scott and Leslie Vogelman , Civil Action File No. 100V10590-8. in the Superior Court of Dekalb County, Georgia.  The plaintiff seeks repayment of a shareholder loan in the amount of $29,948 and unspecified amounts of compensatory, punitive, and statutorily trebled damages. The plaintiff alleges breach of fiduciary duty, breach of contract, fraud, and violation of the Georgia Securities Act, among other claims.  The Company intends to vigorously contest the case and filed a motion to dismiss the lawsuit on October 15, 2010. The motion was converted to a motion for summary judgment, and the Court held a hearing on that motion on April 12, 2011. On November 7, 2011, the Court gave notice that it denied our motion to dismiss/motion for summary judgment.  Although we believe that we have meritorious defenses to Mr. Cohen’s claims, this matter is still at a preliminary stage, and we are not in a position to predict or assess the likely outcome of these proceedings.  Accordingly, other than the amount of the shareholder loan, we have not reserved for any future loss that may arise as a result of an adverse outcome in this litigation.

XML 34 R20.htm IDEA: XBRL DOCUMENT v2.3.0.15
Convertible Notes Payable Shareholder
3 Months Ended
Sep. 30, 2011
Notes to Financial Statements 
Convertible Notes Payable Shareholder

NOTE 15. CONVERTIBLE NOTES PAYABLE - SHAREHOLDER

 

On June 24, 2009, the Company issued a 3% convertible note payable to Hope Capital, Inc. with a face amount of $375,000. The note is convertible, at the holder’s option, into common stock at $.25 per share and may be converted at any time prior to the maturity date of August 15, 2012. Upon maturity, the Company has the option to either repay the note plus accrued interest in cash or issue the equivalent number of shares of common stock at $.25 per share. As of September 30, 2011, the 3% convertible note payable is carried net of the fair market value of the embedded conversion feature of $22,312.  This amount will be amortized over the remaining life of the note as additional interest expense. On September 2, 2009, the Company issued a 3% convertible note payable to Hope Capital, Inc. with a face amount of $250,000. The note is convertible, at the holder’s option, into common stock at $.25 per share and may be converted at any time prior to the maturity date of September 2, 2012. As of September 30, 2011, the 3% convertible note payable is carried net of the fair market value of the embedded conversion feature of $17,671.  This amount will be amortized over the remaining life of the note as additional interest expense.

 

XML 35 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Operations (USD $)
3 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Income Statement [Abstract]  
Net Sales$ 5,580,748$ 2,624,098
Cost of goods sold3,826,9401,704,242
Gross profit1,753,808919,856
Operating expenses  
Advertising and promotion379,683125,379
Other selling and marketing693,325337,788
General and administrative691,708575,423
Depreciation and amortization67,47855,924
Total operating expenses1,832,1941,094,514
Loss from operations(78,386)(174,658)
Interest income12424
Interest (expense) and financing costs(82,425)(55,668)
Debt issuance costs(12,257)(12,257)
Total Other Income (Expense)(94,558)(67,901)
Net Income (Loss) Before Income Taxes(172,944)(242,559)
Provision for income taxes  
Net Loss$ (172,944)$ (242,559)
Net loss per share – basic and diluted$ 0.00$ 0.00
Weighted-average number of common shares outstanding:  
Basic91,947,04763,182,647
Diluted91,947,04763,182,647
XML 36 FilingSummary.xml IDEA: XBRL DOCUMENT 2.3.0.15 Html 7 112 1 false 0 0 false 3 true false R1.htm 0001 - Document - Document and Entity Information Sheet http://liberator.com/role/DocumentAndEntityInformation Document and Entity Information false false R2.htm 0002 - Statement - Consolidated Statements of Operations Sheet http://liberator.com/role/ConsolidatedStatementsOfOperations Consolidated Statements of Operations false false R3.htm 0003 - Statement - Consolidated Balance Sheets Sheet http://liberator.com/role/ConsolidatedBalanceSheets Consolidated Balance Sheets false false R4.htm 0004 - Statement - Consolidated Balance Sheets (Parenthetical) Sheet http://liberator.com/role/ConsolidatedBalanceSheetsParenthetical Consolidated Balance Sheets (Parenthetical) false false R5.htm 0005 - Statement - Consolidated Statements of Cash Flows Sheet http://liberator.com/role/ConsolidatedStatementsOfCashFlows Consolidated Statements of Cash Flows false false R6.htm 0006 - Disclosure - Organization and Nature of Business Sheet http://liberator.com/role/OrganizationAndNatureOfBusiness Organization and Nature of Business false false R7.htm 0007 - Disclosure - Summary of Significant Accounting Policies Sheet http://liberator.com/role/SummaryOfSignificantAccountingPolicies Summary of Significant Accounting Policies false false R8.htm 0008 - Disclosure - Goodwill and Other Intangible Assets Sheet http://liberator.com/role/GoodwillAndOtherIntangibleAssets Goodwill and Other Intangible Assets false false R9.htm 0009 - Disclosure - Stock Based Compensation Sheet http://liberator.com/role/StockBasedCompensation Stock Based Compensation false false R10.htm 0010 - Disclosure - Inventories Sheet http://liberator.com/role/Inventories Inventories false false R11.htm 0011 - Disclosure - Equipment and Leasehold Improvements Sheet http://liberator.com/role/EquipmentAndLeaseholdImprovements Equipment and Leasehold Improvements false false R12.htm 0012 - Disclosure - Notes Payable Notes http://liberator.com/role/NotesPayable Notes Payable false false R13.htm 0013 - Disclosure - Line of Credit Sheet http://liberator.com/role/LineOfCredit Line of Credit false false R14.htm 0014 - Disclosure - Credit Card Advance Sheet http://liberator.com/role/CreditCardAdvance Credit Card Advance false false R15.htm 0015 - Disclosure - Unsecured Lines of Credit Sheet http://liberator.com/role/UnsecuredLinesOfCredit Unsecured Lines of Credit false false R16.htm 0016 - Disclosure - Commitments and Contingencies Sheet http://liberator.com/role/CommitmentsAndContingencies Commitments and Contingencies false false R17.htm 0017 - Disclosure - Taxes Sheet http://liberator.com/role/Taxes Taxes false false R18.htm 0018 - Disclosure - Equity Sheet http://liberator.com/role/Equity Equity false false R19.htm 0019 - Disclosure - Related Party Transactions Sheet http://liberator.com/role/RelatedPartyTransactions Related Party Transactions false false R20.htm 0020 - Disclosure - Convertible Notes Payable Shareholder Notes http://liberator.com/role/ConvertibleNotesPayableShareholder Convertible Notes Payable Shareholder false false R21.htm 0021 - Disclosure - Subsequent Events Sheet http://liberator.com/role/SubsequentEvents Subsequent Events false false All Reports Book All Reports Process Flow-Through: 0002 - Statement - Consolidated Statements of Operations Process Flow-Through: 0003 - Statement - Consolidated Balance Sheets Process Flow-Through: Removing column 'Sep. 30, 2010' Process Flow-Through: Removing column 'Jun. 30, 2010' Process Flow-Through: 0004 - Statement - Consolidated Balance Sheets (Parenthetical) Process Flow-Through: 0005 - Statement - Consolidated Statements of Cash Flows luvu-20110930.xml luvu-20110930.xsd luvu-20110930_cal.xml luvu-20110930_def.xml luvu-20110930_lab.xml luvu-20110930_pre.xml true true EXCEL 37 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\P-#`X-S0R-E]A8C'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=OF%T M:6]N7V%N9%].871U#I%>&-E;%=O5]O9E]3:6=N:69I8V%N=%]!8V-O=6YT M/"]X.DYA;64^#0H@("`@/'@Z5V]R:W-H965T4V]U#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I7;W)K#I7 M;W)K#I%>&-E;%=O#I7;W)K#I%>&-E M;%=O#I.86UE/@T*("`@(#QX M.E=O#I%>&-E;%=O M#I.86UE/D-O;6UI=&UE;G1S7V%N9%]#;VYT:6YG M96YC:65S/"]X.DYA;64^#0H@("`@/'@Z5V]R:W-H965T4V]U#I%>&-E;%=O M#I7;W)K#I.86UE/@T*("`@(#QX.E=O M#I%>&-E;%=O#I.86UE/D-O;G9E6%B;&5? M4VAA#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E-U M8G-E<75E;G1?179E;G1S/"]X.DYA;64^#0H@("`@/'@Z5V]R:W-H965T4V]U M#I%>&-E;%=O#I!8W1I=F53:&5E=#XP/"]X.D%C=&EV95-H965T/@T*("`\>#I0 M#I%>&-E;%=O7!E.B!T M97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE M860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT M96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^3&EB97)A=&]R+"!);F,N/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@("`@/'1R(&-L87-S/3-$"!+97D\ M+W1D/@T*("`@("`@("`\=&0@8VQA'0^4V5P(#,P+`T*"0DR,#$Q/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^9F%L2!A(%=E;&PM:VYO=VX@4V5A M'0^ M3F\\2!A(%9O;'5N=&%R>2!&:6QE'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$2!&:6QE3PO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^4VUA;&QE3QS<&%N M/CPO'0O:F%V87-C M3X-"B`@("`\=&%B;&4@ M8VQA'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$F%T:6]N/"]T9#X-"B`@("`@ M("`@/'1D(&-L87-S/3-$;G5M<#XV-RPT-S@\&5S/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M/B@Q-S(L.30T M*3QS<&%N/CPO'0^)FYB'0^)FYB'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$3X-"CPO:'1M;#X-"@T* M+2TM+2TM/5].97AT4&%R=%\P-#`X-S0R-E]A8C'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C M:&%R'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'!E;G-E M6%B;&4\+W1D/@T*("`@("`@("`\=&0@8VQA6%B;&4\+W1D/@T*("`@("`@("`\=&0@ M8VQA6%B;&4@XH"3('-H87)E:&]L9&5R("AN970I M/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XU.#4L,#$V/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^)FYB6%B;&4@ MXH"3(')E;&%T960@<&%R='D\+W1D/@T*("`@("`@("`\=&0@8VQA6%B;&4@XH"3('-H87)E:&]L9&5R("AN970I/"]T9#X-"B`@("`@("`@/'1D M(&-L87-S/3-$=&5X=#XF;F)S<#L\F5D+"`T+#,P,"PP,#`@3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%\P-#`X-S0R-E]A8C'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R7!E.B!T M97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE M860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT M96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M'!E;G-E6UE;G0@;V8@ M8W)E9&ET(&-A'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$7!E.B!T97AT+VAT;6P[(&-H87)S M970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@ M:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M M;#L@8VAA6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE28C,30X.R!I;@T*=&AE2!A;F0@:71S('=H;VQL>2!O=VYE9"!S=6)S:61I87)I97,L M(%=E8B!-97)C:&%N=',L($EN8RP@3VYE57`@26YN;W9A=&EO;G,L($EN8RX@ M86YD($9O86T@3&%B'0M:6YD96YT.B`P+C5I;B<^/"]P/@T*#0H\<"!S='EL M93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M:6YD96YT.B`P+C5I;B<^07,@82!R97-U;'0@ M;V8@=&AE($UE28C,30V.W,@<')E9F5R&5C=71I;VX@9&%T92!O9B!T:&4@365R9V5R M($%G&5C=71I;VX@9&%T92!O9B!T:&4@365R9V5R($%G'0M:6YD96YT.B`P+C5I;B<^5&AE($UE6QE/3-$)V9O;G0M0T*,C6]D;W(@4&5T&-H86YG90T*9F]R(#(X+#,Y-"PT,#`@ M2XF(S$V,#LF(S$V,#M0=7)S=6%N M="!T;R!T:&4@4'5R8VAA2!B>2!R969E2!A;F0@ M=&\@=&AE($)O87)D(&]F($1I2`R."P@,C`Q M,2P@=&AE($-O;7!A;GD@8VAA;F=E9`T*:71S(&YA;64@=&\@)B,Q-#<[3&EB M97)A=&]R+"!);F,N)B,Q-#@[(&)Y(&9I;&EN9R!A;B!!28C,30V.W,@9F]R;2`X+4L@9FEL960@;VX@36%R8V@@,BP@ M,C`Q,2XF(S$V,#L\+W`^#0H-"CQP('-T>6QE/3-$)VUA2!C;VYS=6UM871E9`T*=&AE M('-A;&4@;V8@:71S(&EN=&5R97-T(&EN(&ET2!C;VYT2!T M:&4@4')E&AI8FET(#$P+C(V('1O('1H92!#;VUP86YY)B,Q-#8[6]D;W(@4&5T6EN9R!#;VYD96YS960@ M0V]N6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`P+C5I;B<^/"]P/@T*#0H\<"!S='EL93TS1"=F M;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M:6YD96YT.B`P+C5I;B<^)B,Q-C`[/"]P/@T*#0H\<"!S M='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M'0M:6YD96YT.B`P+C5I;B<^5&AE($-O;7!A M;GD@:7,@82!D97-I9VYE2!F=7)N:7-H:6YG'5A;"!W96QL;F5S M'5A;"!W96QL;F5S2!I;B!!=&QA;G1A+"!'96]R9VEA+B8C M,38P.R8C,38P.U-A;&5S(&%R92!G96YE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!A'0M:6YD96YT.B`R-W!T)SXF(S$V,#L\+W`^#0H-"CQP M('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UEF%T:6]N(&]F(&$@;6%J;W(-"G!O M2!B96EN9R!T86ME;B!T M;R!R979I0T* M9F]R('1H92!#;VUP86YY('1O(&-O;G1I;G5E(&%S(&$@9V]I;F<@8V]N8V5R M;BX\+W`^#0H-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2!E>'!E;G-E(&QE=F5L'!L;W)I;F<@=&AE M(&]P<&]R='5N:71Y('1O(&%C<75I6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`P+C5I M;B<^/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E'0M:6YD96YT.B`P M+C5I;B<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M M:6YD96YT.B`P+C5I;B<^5&AE(&%B:6QI='D@;V8@=&AE($-O;7!A;GD@=&\@ M8V]N=&EN=64@87,@80T*9V]I;F<@8V]N8V5R;B!I2!W:6QL(&)E('-U8V-E6QE/3-$)VUA7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X- M"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP M92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$6QE M/3-$)VUA6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$R<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE2<^ M)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E'0M:6YD96YT M.B`P+C5I;B<^5&AE6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2!A8V-E<'1E9"!I;B!T:&4@56YI=&5D(%-T871E28C M,30V.W,-"F-O;G-O;&ED871E9"!F:6YA;F-I86P@6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'!E;G-E2!A;F0@ M2XF M(S$V,#L@06-T=6%L(')E6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE'0M M:6YD96YT.B`P+C5I;B<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT M.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`P+C5I;B<^5&AE($-O;7!A;GD@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P M/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@ M5&EM97,L(%-E'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE2<^ M)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ M(&IU'0M:6YD96YT.B`P+C5I;B<^1F]R('!U2!O9B!T:')E92!M;VYT:',@;W(@;&5S6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL M93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M M:6YD96YT.B`P+C5I;B<^/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T M(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU'0M:6YD96YT.B`R,G!T)SXF(S$V,#M4 M:&4@86QL;W=A;F-E(&9O0T*0T*:7,@8V]N6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/&(^/&D^)B,Q M-C`[/"]I/CPO8CX\+W`^#0H-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`P+C5I;B<^26YV96YT;W)I97,@87)E M('-T871E9"!A="!T:&4@;&]W97(@;V8@8V]S=`T*;W(@;6%R:V5T+B!#;W-T M(&ES(&1E=&5R;6EN960@=7-I;F<@=&AE(&9I2!C;W-T6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI M9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2!A;&P@;V8@;W5R(&-A6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[ M/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU'0M:6YD96YT.B`R-W!T)SXF(S$V,#L\+W`^#0H-"CQP('-T M>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!V86QU97,@:71S(&9I;F%N8VEA;"!I;G-T6QE/3-$)W=I9'1H.B`Q,#`E.R!F;VYT.B`Q,'!T(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)W=I9'1H.B`Q)3L@<&%D M9&EN9RUR:6=H=#H@,"XX<'0G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE M/3-$)W=I9'1H.B`Y,B4[('!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W9E'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W=I9'1H.B`T)3L@<&%D9&EN9RUR:6=H=#H@,"XX M<'0G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`S)3L@ M<&%D9&EN9RUR:6=H=#H@,"XX<'0[(&9O;G0M=V5I9VAT.B!B;VQD)SXF(S$T M.3L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@,24[('!A9&1I;F2!A;F0@=&AA="!A6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6%B;&4L(&%N9"!O=&AE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[ M/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/&(^)B,Q M-C`[/"]B/CPO<#X-"@T*/'`@'!E;G-E9"!I;B!T M:&4@<&5R:6]D#0IW:&5N('1H92!A9'9E'!E;G-E'!E M;G-E(&9O'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE'!E;G-E'0M86QI M9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE2<^/&(^)B,Q-C`[/"]B/CPO<#X-"@T*/'`@6QE/3-$)VUAF5D+B!%>'!E;F1I='5R97,@9F]R(&UA:6YT96YA;F-E(&%N M9"!R97!A:7)S(&%R92!C:&%R9V5D('1O#0IE>'!E;G-E(&%S(&EN8W5RF5D(&-U2X\+W`^#0H-"CQP M('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/&(^)B,Q M-C`[/"]B/CPO<#X-"@T*/'`@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6EN9R!V86QU92!M87D@;F]T(&)E M(')E8V]V97)A8FQE+B!4:&5Y(&%R92!T97-T960@9F]R(')E8V]V97)A8FEL M:71Y#0IU2!&05-"($%30R!4;W!I8R!.;RXF M(S$V,#LS-C`L#0I02P@4&QA;G0L(&%N9"!%<75I<&UE;G0N(%1H M92!#;VUP86YY(&AA6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/&(^/&D^3W!E'0M:6YD96YT.B`P+C5I;B<^5&AE($-O;7!A;GD@ M;&5A2!U;F1E65A'!I65A2!P M87EM96YT2!A;'-O(&QE87-E2!D97-C6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE&-H86YG92!F;W(@=&AE#0IA=V%R9"`H=&AE('9EF5D(&%S M(&5X<&5NF5D(')E9FQE8W1S(&%N(&5S=&EM871E9"!F;W)F96ET=7)E(')A=&4@ M9F]R('5N=F5S=&5D(&%W87)D28C,30V.W,@28C,30V.W,@0T*=&AE(%4N(%,N(%-E8W5R:71I97,@86YD($5X8VAA;F=E($-O;6UI M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`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`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W9E'0M M86QI9VXZ(')I9VAT)SXQ+#$W-2PQ.#,\+W1D/@T*("`@(#QT9"!N;W=R87`] M,T1N;W=R87`@8V]L6QE/3-$)V)A8VMG M6QE/3-$ M)W9E'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=T97AT+6%L:6=N.B!R:6=H=#L@<&%D9&EN9RUB;W1T;VTZ(#$N,G!T.R!V M97)T:6-A;"UA;&EG;CH@8F]T=&]M.R!B;W)D97(M8F]T=&]M.B!";&%C:R`Q M<'0@6QE/3-$)W9E'0M86QI9VXZ(')I9VAT M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=B;W)D97(M8F]T=&]M M.B!B;&%C:R`Q<'0@'0M86QI9VXZ(')I9VAT.R!V97)T:6-A M;"UA;&EG;CH@8F]T=&]M)SX-"B`@("`@("`@,C0X+#$X.#PO=&0^#0H@("`@ M/'1D(&YO=W)A<#TS1&YO=W)A<"!C;VQS<&%N/3-$,B!S='EL93TS1"=V97)T M:6-A;"UA;&EG;CH@8F]T=&]M.R!P861D:6YG+6)O='1O;3H@,2XR<'0G/B8C M,38P.SPO=&0^/"]T6QE/3-$ M)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)V)A8VMG6QE/3-$)W9E M'0M86QI9VXZ(')I9VAT)SXF(S$V M,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W9E'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`] M,T1N;W=R87`@8V]L6QE/3-$)V)A8VMG M6QE/3-$)W9E'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!N M;W=R87`],T1N;W=R87`@6QE/3-$ M)W9E'0M86QI9VXZ(')I9VAT)SXF M(S$V,#L\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@8V]L6QE/3-$)V)A8VMG6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W1E>'0M M86QI9VXZ(')I9VAT)SXF;F)S<#LD/"]T9#X-"B`@("`\=&0@6QE/3-$)V)A8VMG6QE/3-$ M)W9E'0M86QI9VXZ(')I9VAT)SXR M.#0L.3,X/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)V)O'0M86QI9VXZ(')I9VAT)SXH,S8Q+#DV M,SPO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=V97)T M:6-A;"UA;&EG;CH@8F]T=&]M.R!P861D:6YG+6)O='1O;3H@-'!T)SXI)B,Q M-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)V)O6QE M/3-$)W9E6QE/3-$)V)A8VMG'0M M:6YD96YT.B`P+C5I;B<^5&]T86P@1W)O'0M86QI9VXZ(')I9VAT)SXF;F)S<#LD/"]T9#X- M"B`@("`\=&0@6QE/3-$)W9E6QE M/3-$)V)O'0M86QI9VXZ(')I9VAT)SXY,3DL.#4V M/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W9E6QE M/3-$)V9O;G0Z(#$R<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`P+C5I;B<^4V5G;65N="!A6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE&5S/"]I/CPO8CX\+W`^#0H-"CQP('-T>6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE"!A"!B87-E"!C"!A6QE/3-$)V9O;G0Z(#$R<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE2!C=6UU;&%T:79E(&5F9F5C="!A9&IU6QE/3-$)V9O;G0Z(#$R<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2UT:&%N+6YO=`T*F5D(&EN('1H92!#;VUP86YY)W,@9FEN86YC:6%L('-T871E;65N=',@87,@ M=&AE(&QAF5D('5P;VX@6QE/3-$)V9O;G0Z(#$R<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE2!R96-O9VYI>F5S(&%C8W)U960@:6YT97)EF5D('1A>"!B96YE9FET2!R96QA=&5D('!E;F%L=&EE'!E;G-E M(&EN(&ET'0M M:6YD96YT.B`P+C5I;B<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT M.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2!S:&]U;&0@8V]N&%M<&QE2!T:&%N(&YO="!R961U8V4@=&AE#0IF86ER('9A;'5E(&]F(&$@6QE/3-$)V9O;G0Z(#$R<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2!065A M2XF M(S$V,#LF(S$V,#M4:&4@86UE;F1M96YT2!A='1R:6)U=&%B;&4-"G1O('1H92!B=7-I;F5S0T*9F]R(&)U'0M:6YD96YT.B`P+C5I;B<^)B,Q-C`[/"]P M/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@ M5&EM97,L(%-E'0M:6YD96YT.B`P+C5I;B<^ M26X@07!R:6P@,C`Q,2P@=&AE($9!4T(@:7-S=65D($%352!.;RX@,C`Q,2TP M,BP-"CQI/E)E8V5I=F%B;&5S("A4;W!I8R`S,3`I.B!!($-R961I=&]R)B,Q M-#8[2!C7!E0T*8V]N8VQU9&4@=&AA M="!B;W1H(&]F('1H92!F;VQL;W=I;F<@97AI'!E2!T:&4@9W5I9&%N8V4@;VX@82!C6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`P+C5I;B<^26X@36%Y M(#(P,3$L('1H92!&05-"(&ES2!A<'!L:6-A=&EO;B!B>2!P=6)L M:6,-"F5N=&ET:65S(&ES(&YO="!P97)M:71T960N)B,Q-C`[)B,Q-C`[5V4@ M87)E(&-U2!A'0M:6YD M96YT.B`P+C5I;B<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q M,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M:6YD96YT.B`P+C5I;B<^26X@2G5N92`R,#$Q+"!T:&4@1D%30B!I M2XF M(S$V,#LF(S$V,#M&;W(-"G!U8FQI8R!E;G1I=&EE2!A9&]P=&EO M;B!I2!T;R!F:7)S="!A2!T;R!C;VYS:61E2!A&-L=61E9"P@87,@=&AE>2!A6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE2!I6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE/3-$)W9E6QE/3-$ M)V9O;G0M6QE/3-$)V9O;G0M6QE/3-$ M)W=I9'1H.B`V.24[(&)O'0@,7!T('-O M;&ED)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@,B4[ M(&9O;G0M6QE M/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ M(')I9VAT)SXQ+#(T-RPT-38\+W1D/@T*("`@(#QT9"!S='EL93TS1"=V97)T M:6-A;"UA;&EG;CH@8F]T=&]M.R!F;VYT+7-I>F4Z(#%P="<^)B,Q-C`[/"]T M9#X\+W1R/@T*/'1R('-T>6QE/3-$)V)A8VMG6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ(')I9VAT)SXR+#6QE/3-$)V)A8VMG M6QE/3-$)V)O'0@,7!T('-O;&ED.R!V97)T:6-A;"UA;&EG;CH@ M8F]T=&]M.R!T97AT+6%L:6=N.B!R:6=H="<^,BPU,#`L,#`P/"]T9#X-"B`@ M("`\=&0@6QE/3-$)V)O'0@,7!T('-O;&ED.R!V97)T:6-A;"UA;&EG M;CH@8F]T=&]M.R!T97AT+6%L:6=N.B!R:6=H="<^,BPU,#`L,#`P/"]T9#X- M"B`@("`\=&0@6QE/3-$)W!A9&1I;FF4Z(#%P M="<^)B,Q-C`[/"]F;VYT/CQF;VYT('-T>6QE/3-$)V9O;G0M6QE/3-$)V)O'0@,BXR-7!T(&1O=6)L93L@=&5X="UA;&EG M;CH@6QE/3-$)V9O M;G0M'0M M86QI9VXZ(')I9VAT)SXV+#0U.2PX-#D\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=F;VYT+7-I>F4Z(#%P="<^)B,Q-C`[/"]T9#X\+W1R/@T*/"]T86)L93X- M"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M6QE/3-$)VUA M7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI M(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS M1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$6QE M/3-$)VUA6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`P+C5I;B<^)B,Q-C`[/"]P/@T* M#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E'0M:6YD96YT.B`P+C5I;B<^5&AE M(&-H86YG97,@:6X@=&AE(&-A6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W=I9'1H.B`Y)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT M)SXM/"]T9#X-"B`@("`\=&0^)B,Q-C`[/"]T9#X\+W1R/@T*/'1R/@T*("`@ M(#QT9"!S='EL93TS1"=F;VYT+7-I>F4Z(#%P=#L@=&5X="UI;F1E;G0Z(#0N M-7!T)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=F;VYT+7-I>F4Z M(#%P="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)V)O6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ M(')I9VAT)SXQ+#8S,RPU.3(\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/CPO M='(^#0H\='(^#0H@("`@/'1D('-T>6QE/3-$)V9O;G0M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W=I9'1H M.B`Q)3L@9F]N="US:7IE.B`X<'0G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T M>6QE/3-$)W=I9'1H.B`Q)3L@9F]N="US:7IE.B`X<'0G/B8C,38P.SPO=&0^ M#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`Q-R4[(&9O;G0M6QE/3-$)W=I9'1H M.B`Q)3L@9F]N="US:7IE.B`X<'0G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T M>6QE/3-$)W=I9'1H.B`Q)3L@9F]N="US:7IE.B`X<'0G/B8C,38P.SPO=&0^ M#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@9F]N="US:7IE.B`X<'0G M/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`Q,"4[(&9O M;G0M6QE/3-$)V9O;G0M M6QE/3-$)V)O6QE/3-$)V9O;G0M M'0M86QI9VXZ(&-E;G1EF4Z(#AP=#L@9F]N="UW96EG:'0Z(&)O;&0[('1E>'0M86QI M9VXZ(&-E;G1EF4Z(#AP M=#L@9F]N="UW96EG:'0Z(&)O;&0[('1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)W9E6QE/3-$)V9O;G0MF4Z(#AP=#L@9F]N="UW96EG:'0Z(&)O;&0[('1E>'0M M86QI9VXZ(&-E;G1E6QE/3-$ M)V9O;G0MF4Z(#AP=#L@9F]N="UW96EG:'0Z M(&)O;&0[('1E>'0M86QI9VXZ(&-E;G1EF%T:6]N/"]T9#X- M"B`@("`\=&0@6QE/3-$)V9O;G0MF4Z M(#AP=#L@9F]N="UW96EG:'0Z(&)O;&0[('1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXU M.2PU.#(\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/CPO='(^#0H\='(@6QE M/3-$)W1E>'0M:6YD96YT.B`T+C5P="<^0W5S=&]M97(@6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E65A6QE/3-$)W1E>'0M:6YD96YT.B`T+C5P="<^5')A9&4@;F%M97,\+W1D/@T* M("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9"!C;VQS<&%N/3-$,R!S='EL M93TS1"=T97AT+6%L:6=N.B!C96YT97(G/B8C,38P.SPO=&0^#0H@("`@/'1D M/B8C,38P.SPO=&0^#0H@("`@/'1D/B8C,38P.SPO=&0^#0H@("`@/'1D('-T M>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXU,#`L,#`P/"]T9#X-"B`@("`\ M=&0^)B,Q-C`[/"]T9#X-"B`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`\=&0@ M;F]W6QE/3-$ M)W1E>'0M86QI9VXZ(')I9VAT)SXM/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ M(')I9VAT)SXU,#`L,#`P/"]T9#X-"B`@("`\=&0^)B,Q-C`[/"]T9#X\+W1R M/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@ M(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT M9#XF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R M:6=H="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`\ M=&0^)B,Q-C`[/"]T9#X-"B`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`\=&0@ M6QE/3-$)V9O;G0M6QE/3-$)V9O;G0MF4Z(#%P=#L@=&5X="UA;&EG;CH@6QE/3-$)V9O;G0M6QE/3-$)V)O M'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=F;VYT+7-I>F4Z(#%P="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@'0M:6YD96YT.B`M.7!T)SXF(S$V,#L\+W1D/@T*("`@(#QT M9"!S='EL93TS1"=F;VYT+7-I>F4Z(#%P="<^)B,Q-C`[/"]T9#X-"B`@("`\ M=&0@6QE/3-$)V9O;G0M6QE/3-$)V9O;G0MF4Z(#%P=#L@=&5X="UA M;&EG;CH@6QE/3-$)V9O M;G0M6QE/3-$)V)O'0M86QI9VXZ(')I M9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=F;VYT+7-I>F4Z M(#%P="<^)B,Q-C`[/"]T9#X\+W1R/@T*/"]T86)L93X-"CQP('-T>6QE/3-$ M)V9O;G0Z(#$R<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`P+C5I;B<^06UOF%T:6]N(&5X<&5N M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE2!E6QE M/3-$)W=I9'1H.B`X-B4G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$ M)W=I9'1H.B`S)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W=I9'1H.B`Q)2<^ M)B,Q-C`[/"]T9#X\+W1R/@T*/'1R/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T* M("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@ M(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/CPO='(^#0H\ M='(@6QE/3-$)W1E>'0M:6YD M96YT.B`T+C5P="<^,C`Q,B`H6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE M/3-$)W9E6QE/3-$)W9E6QE/3-$)V)O'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@ M(#QT9"!S='EL93TS1"=F;VYT+7-I>F4Z(#%P="<^)B,Q-C`[/"]T9#X\+W1R M/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W1E M>'0M86QI9VXZ(')I9VAT)SXS-36QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE2!B M92!G28C,30V.W,@875T:&]R:7IE9"!B=70@<')E=FEO=7-L>2!U M;FES6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE28C,30V.W,-"G-T M;V-K(&]P=&EO;B!A8W1I=FET:65S(&1U6QE/3-$ M)VUA'0M M:6YD96YT.B`P+C5I;B<^)B,Q-C`[/"]P/@T*#0H\=&%B;&4@8V5L;'-P86-I M;F<],T0P(&-E;&QP861D:6YG/3-$,"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)W!A9&1I;FF4Z(#AP="<^)B,Q-C`[/"]T9#X-"B`@ M("`\=&0@6QE/3-$)V9O;G0Z(#AP M="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE'0M86QI9VXZ(&-E;G1E'0M86QI M9VXZ(&-E;G1E'0M86QI9VXZ(&-E;G1E6QE/3-$)W!A9&1I M;FF4Z(#AP=#L@9F]N="UW96EG:'0Z M(&)O;&0G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W!A9&1I;FF4Z(#AP=#L@9F]N="UW96EG:'0Z(&)O M;&0G/B8C,38P.SPO=&0^#0H@("`@/'1D(&-O;'-P86X],T0R/@T*("`@("`@ M("`\<"!S='EL93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M'0M86QI9VXZ(&-E M;G1E'0M86QI9VXZ(')I9VAT)SXR+#$S,"PY-38\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=W:61T:#H@,24[('!A9&1I;F6QE/3-$)W=I9'1H.B`Q)3L@ M<&%D9&EN9RUR:6=H=#H@,"XX<'0G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T M>6QE/3-$)W=I9'1H.B`Q)3L@<&%D9&EN9RUR:6=H=#H@,"XX<'0[('1E>'0M M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=W M:61T:#H@,B4[('!A9&1I;F6QE/3-$)W=I9'1H.B`Y M)3L@<&%D9&EN9RUR:6=H=#H@,"XX<'0[('1E>'0M86QI9VXZ(')I9VAT)SXM M/"]T9#X-"B`@("`\=&0@6QE/3-$)W9E M6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=P861D:6YG+7)I9VAT.B`P+CAP="<^ M)B,Q-C`[/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(')I9VAT)SXM/"]T9#X-"B`@("`\=&0@6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT M9"!S='EL93TS1"=P861D:6YG+7)I9VAT.B`P+CAP="<^)FYB6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I M;F6QE/3-$)W!A9&1I;F'0M:6YD96YT M.B`M,"XR-6EN)SY%>&5R8VES960\+W1D/@T*("`@(#QT9"!S='EL93TS1"=P M861D:6YG+7)I9VAT.B`P+CAP=#L@=&5X="UA;&EG;CH@6QE/3-$)W!A9&1I;F'0M86QI M9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=P861D M:6YG+7)I9VAT.B`P+CAP="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(')I9VAT)SXM M/"]T9#X-"B`@("`\=&0@6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF M(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=P861D:6YG+7)I9VAT.B`P M+CAP="<^)FYB6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A M9&1I;F6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9#X- M"CPA+2T^/&1I=B!S='EL93TS1"=T97AT+6%L:6=N.B!L969T.R!M87)G:6XZ M(#%P="`P+CAP="`Q<'0@,&EN)SX\9&EV('-T>6QE/3-$)V9O;G0M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT M.R!B;W)D97(M8F]T=&]M.B!B;&%C:R`P+C5P="!S;VQI9"<^+C(Q-SPO<#X\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=P861D:6YG+7)I9VAT.B`P+CAP="<^ M)B,Q-C`[/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT M9"!S='EL93TS1"=P861D:6YG+7)I9VAT.B`P+CAP="<^)FYB'0M86QI9VXZ(')I9VAT.R!B;W)D97(M8F]T=&]M.B!B;&%C:R`P+C5P M="!S;VQI9"<^+3PO<#X\+W1D/@T*("`@(#QT9"!S='EL93TS1"=P861D:6YG M+7)I9VAT.B`P+CAP="<^)B,Q-C`[/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$ M)W9E'0M:6YD96YT.B`M M.7!T)SY/<'1I;VYS(&]U='-T86YD:6YG(&%S(&]F(%-E<'1E;6)E6QE/3-$)W!A9&1I;F'0M86QI M9VXZ(')I9VAT.R!B;W)D97(M8F]T=&]M.B!B;&%C:R`P+C5P="!S;VQI9"<^ M,2PY-C4L.34V/"]P/CPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W!A9&1I;F6QE/3-$)W1E>'0M86QI M9VXZ(&QE9G0[(&UA'0M86QI9VXZ(')I9VAT)SXF(S$V M,#L\+W1D/@T*("`@(#QT9#X-"B`@("`@("`@/'`@'0M86QI9VXZ(')I9VAT)SXF M(S$V,#L\+W1D/@T*("`@(#QT9#X-"B`@("`@("`@/'`@6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=P861D:6YG+7)I9VAT.B`P+CAP="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0^ M#0H@("`@("`@(#QP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE6QE/3-$)W!A9&1I;F6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0[ M(&UA'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T* M("`@(#QT9#X-"B`@("`@("`@/'`@6QE/3-$)W!A9&1I M;F6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W!A9&1I;F6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!O9B!T:&4@<&5R:6]D(&EN M9&EC871E9"P@8F%S960@;VX@=&AE($-O;7!A;GDF(S$T-CMS(&-L;W-I;F<@ M6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W9E6QE M/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I M;F6QE/3-$)V)A8VMG6QE/3-$ M)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)V9O;G0M6QE/3-$)W9E'0M:6YD96YT M.B`P+C(U:6XG/D=R86YT960\+W1D/@T*("`@(#QT9"!S='EL93TS1"=P861D M:6YG+7)I9VAT.B`P+CAP="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W!A9&1I;F6QE/3-$)W!A M9&1I;F6QE/3-$)W!A9&1I;F'0M M:6YD96YT.B`P+C(U:6XG/E9E6QE/3-$ M)W9E'0M86QI9VXZ(')I M9VAT)SXM/"]T9#X-"B`@("`\=&0@6QE/3-$)W9E'0M86QI9VXZ(')I9VAT)SXN,#8\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=V97)T:6-A;"UA;&EG;CH@8F]T=&]M.R!P861D:6YG+7)I9VAT.B`P+CAP M="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@8V]L6QE/3-$)W9E M6QE/3-$)W9E6QE/3-$)V9O;G0M6QE/3-$)V)A8VMG6QE/3-$)W9E M'0M86QI9VXZ(')I9VAT M)SXQ+#,V."PR-3`\+W1D/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA M;&EG;CH@8F]T=&]M.R!P861D:6YG+7)I9VAT.B`P+CAP="<^)B,Q-C`[/"]T M9#X-"B`@("`\=&0@6QE/3-$)W9E'0M86QI9VXZ(')I9VAT)SXN,#8\+W1D/@T*("`@(#QT9"!S M='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T=&]M.R!P861D:6YG+7)I9VAT M.B`P+CAP="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@8V]L6QE M/3-$)W=I9'1H.B`Q<'@G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$ M)W=I9'1H.B`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`@("`\=&0@6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A M9&1I;F6QE/3-$)W=I9'1H.B`Q)3L@ M<&%D9&EN9RUR:6=H=#H@,"XX<'0G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T M>6QE/3-$)W=I9'1H.B`Q)3L@<&%D9&EN9RUR:6=H=#H@,"XX<'0G/B8C,38P M.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@8F]R9&5R+6)O M='1O;3H@8FQA8VL@,2XU<'0@'0M86QI9VXZ(')I9VAT)SXQ+#`W-2PT-38\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=W:61T:#H@,24[('!A9&1I;F'0M86QI M9VXZ(')I9VAT)SXR+C(\+W1D/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@ M,24[('!A9&1I;F'0M86QI9VXZ(')I9VAT)SXN,C0\+W1D/@T*("`@ M(#QT9"!S='EL93TS1"=W:61T:#H@,24[('!A9&1I;F'0M86QI9VXZ M(')I9VAT)SXU.36QE/3-$)W=I9'1H.B`V M)3L@8F]R9&5R+6)O='1O;3H@8FQA8VL@,2XU<'0@6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)W!A M9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I M;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I M;F'0M86QI9VXZ(')I M9VAT)SXU.36QE/3-$)W!A M9&1I;F6QE/3-$)W!A9&1I;F'0M:6YD96YT.B`P+C5I;B<^)B,Q-C`[/"]P M/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@ M5&EM97,L(%-E'0M:6YD96YT.B`P+C5I;B<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS M1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M:6YD96YT.B`P+C5I;B<^4W1O8VLM8F%S960@96UP M;&]Y964@8V]M<&5N'!E;G-E(&]V M97(@=&AE(')E<75I6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UEF5D#0II;B!T:&4@8V]N9&5N M2P@ M:6X@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE'!E;G-E(&)Y(&QI;F4@:71E;2!I M;B!T:&4@0V]N9&5N6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)VUA6QE/3-$ M)W9E6QE/3-$)W!A M9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$ M)W=I9'1H.B`S)3L@<&%D9&EN9RUR:6=H=#H@,"XX<'0G/B9N8G-P.R0\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@,3(E.R!P861D:6YG+7)I9VAT M.B`P+CAP=#L@=&5X="UA;&EG;CH@6QE/3-$)W=I9'1H.B`S)3L@<&%D9&EN9RUR:6=H M=#H@,"XX<'0G/B9N8G-P.R0\+W1D/@T*("`@(#QT9"!S='EL93TS1"=W:61T M:#H@,3$E.R!P861D:6YG+7)I9VAT.B`P+CAP=#L@=&5X="UA;&EG;CH@6QE/3-$)W=I9'1H.B`Q)3L@<&%D M9&EN9RUR:6=H=#H@,"XX<'0G/B8C,38P.SPO=&0^/"]T6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A M9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT M9"!S='EL93TS1"=P861D:6YG+7)I9VAT.B`P+CAP="<^)B,Q-C`[/"]T9#X- M"B`@("`\=&0@'0M M86QI9VXZ(')I9VAT)SXQ+#`P,SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W!A M9&1I;F6QE/3-$)W!A9&1I M;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=P861D:6YG+7)I9VAT.B`P+CAP="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0^ M#0H@("`@("`@(#QP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@ M(#QT9"!S='EL93TS1"=P861D:6YG+7)I9VAT.B`P+CAP="<^)B,Q-C`[/"]T M9#X-"B`@("`\=&0^#0H@("`@("`@(#QP('-T>6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$ M)W9E'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T* M("`@(#QT9#X-"B`@("`@("`@/'`@6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`P+C5I;B<^)B,Q-C`[/"]P M/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@ M5&EM97,L(%-E'0M:6YD96YT.B`P+C5I;B<^ M/&(^)B,Q-C`[/"]B/D%S(&]F(%-E<'1E;6)E65A'1087)T7S`T,#@W-#(V7V%B-SE?-&(T M-5]A.&,V7S,S-&1D8V5D8S5D90T*0V]N=&5N="U,;V-A=&EO;CH@9FEL93HO M+R]#.B\P-#`X-S0R-E]A8C'0O M:F%V87-C3X-"B`@("`\ M=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0^/'`@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE M/3-$)W!A9&1I;F6QE/3-$)V9O;G0M6QE/3-$)V9O;G0M6QE/3-$)V9O;G0M6QE/3-$)W!A9&1I;F6QE/3-$)V9O;G0M M6QE/3-$)V9O;G0M6QE/3-$)W=I9'1H.B`V M.24[('!A9&1I;FF4Z(#%P="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W=I M9'1H.B`Q)2<^)B,Q-C`[/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)V9O;G0M6QE/3-$)V9O;G0M6QE/3-$)V9O M;G0M6QE/3-$)W!A9&1I;F6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT.R!B;W)D97(M8F]T=&]M.B!B;&%C:R`P M+C5P="!S;VQI9"<^,2PT.#6QE M/3-$)V9O;G0M6QE/3-$)V9O;G0M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE6QE/3-$)V9O;G0M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE6QE/3-$)V9O;G0M'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA M6QE/3-$)V-O;&]R.B!B;&%C:R<^/&(^3D]412`V+B`\+V(^ M/"]F;VYT/CQB/D5154E0345.5"!!3D0-"DQ%05-%2$],1"!)35!23U9%345. M5%,\9F]N="!S='EL93TS1"=C;VQO6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'1U6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M M86QI9VXZ(&-E;G1E'0M:6YD96YT.B`P+C5I;B<^17%U:7!M96YT(&%N9"!L96%S96AO M;&0@:6UP6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE/3-$)W!A9&1I;F6QE/3-$)V)O6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE6QE/3-$)V)O'0M86QI9VXZ(&-E;G1E6QE/3-$)W!A9&1I;F6QE/3-$)V)O6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE6QE/3-$)W9E6QE/3-$)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@6QE/3-$)W=I9'1H.B`Q)2<^)FYB6QE/3-$)W=I9'1H.B`Q-24[('1E>'0M86QI9VXZ(')I M9VAT)SXQ+#'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@,24G/B9N8G-P.R0\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=W:61T:#H@,34E.R!T97AT+6%L:6=N.B!R:6=H M="<^,2PW.#(L.38Y/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W=I9'1H.B`Q)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W=I9'1H.B`Q-24[('1E>'0M86QI9VXZ(')I M9VAT)SXW+3$P)B,Q-C`[>65A6QE M/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXX-#(L,C`S/"]T9#X-"B`@("`\=&0@ M;F]W6QE/3-$ M)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V M,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^ M.#0R+#@U,CPO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<#XF(S$V,#L\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^-2TW M)B,Q-C`[>65A6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF M(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL M93TS1"=T97AT+6%L:6=N.B!R:6=H="<^,38V+#DY-CPO=&0^#0H@("`@/'1D M(&YO=W)A<#TS1&YO=W)A<#XF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=T97AT+6%L:6=N.B!R:6=H="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0^)B,Q M-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W9E6QE/3-$)W1E>'0M M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^,C0L,S(P M/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D M/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=T97AT M+6%L:6=N.B!R:6=H="<^,C0L,S(P/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI M9VXZ(')I9VAT)SXU+3<@>65A6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F'0M86QI M9VXZ(')I9VAT.R!B;W)D97(M8F]T=&]M.B!B;&%C:R`Q+C5P="!S;VQI9"<^ M,S,P+#DV,3PO<#X\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@'0M86QI M9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T* M("`@(#QT9#X-"B`@("`@("`@/'`@6QE/3-$)W!A9&1I;F65A6QE/3-$ M)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V M,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^ M,RPQ-3@L,S(Y/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF M(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL M93TS1"=T97AT+6%L:6=N.B!R:6=H="<^,RPQ-#@L,#DX/"]T9#X-"B`@("`\ M=&0@;F]W6QE M/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/CPO='(^#0H\='(@ M6QE/3-$)W!A M9&1I;F6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$ M)W!A9&1I;F'0M86QI9VXZ(')I9VAT.R!B M;W)D97(M8F]T=&]M.B!B;&%C:R`Q+C5P="!S;VQI9"<^*#(L,38V+#4Y.3PO M<#X\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/CPO='(^#0H\='(@6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I M9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=B;W)D97(M8F]T M=&]M.B!B;&%C:R`R+C(U<'0@9&]U8FQE)SXF;F)S<#LD/"]T9#X-"B`@("`\ M=&0@6QE/3-$)V)O6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD M96YT.B`P+C5I;B<^36%N86=E;65N="!R979I97=S(&QO;F2!N;W0@8F4@6EN9R!A;6]U;G0@=&\@9F]R M96-A2!T:&4@87-S970N($EF('1H92!C87)R M>6EN9R!A;6]U;G0@97AC965D'1E;G0@=&AA="!T:&4@8V%R6QE/3-$)VUA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\P M-#`X-S0R-E]A8C'0O:'1M;#L@8VAA6%B;&4\8G(^ M/"]S=')O;F<^/"]T:#X-"B`@("`@("`@/'1H(&-L87-S/3-$=&@@8V]L'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE6%B;&4@8V]N M'0M:6YD96YT.B`P+C5I;B<^)B,Q-C`[/"]P/@T*#0H\=&%B M;&4@8V5L;'-P86-I;F<],T0P(&-E;&QP861D:6YG/3-$,"!S='EL93TS1"=W M:61T:#H@,3`P)3L@9F]N=#H@,3!P="!4:6UE6QE M/3-$)W!A9&1I;F6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE M/3-$)W!A9&1I;F6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M M86QI9VXZ(&-E;G1E6QE/3-$)W9E6QE/3-$)W=I M9'1H.B`Q)3L@<&%D9&EN9RUR:6=H=#H@,"XX<'0G/B8C,38P.SPO=&0^#0H@ M("`@/'1D('-T>6QE/3-$)W=I9'1H.B`R)3L@<&%D9&EN9RUR:6=H=#H@,"XX M<'0G/B9N8G-P.R0\+W1D/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@,3,E M.R!P861D:6YG+7)I9VAT.B`P+CAP=#L@9F]N="US:7IE.B`Q,G!T.R!T97AT M+6%L:6=N.B!R:6=H="<^+3PO=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H M.B`Q)3L@<&%D9&EN9RUR:6=H=#H@,"XX<'0G/B8C,38P.SPO=&0^#0H@("`@ M/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@<&%D9&EN9RUR:6=H=#H@,"XX<'0G M/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@<&%D M9&EN9RUR:6=H=#H@,"XX<'0G/B9N8G-P.R0\+W1D/@T*("`@(#QT9"!S='EL M93TS1"=W:61T:#H@."4[('!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@ M(#QT9"!S='EL93TS1"=P861D:6YG+7)I9VAT.B`P+CAP="<^)B,Q-C`[/"]T M9#X\+W1R/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$ M)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL M93TS1"=P861D:6YG+7)I9VAT.B`P+CAP="<^)B,Q-C`[/"]T9#X\+W1R/@T* M/'1R('-T>6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)W!A M9&1I;F'0M86QI9VXZ M(')I9VAT)SXS-"PP,#`\+W1D/@T*("`@(#QT9"!S='EL93TS1"=P861D:6YG M+7)I9VAT.B`P+CAP="<^)B,Q-C`[/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$ M)W9E6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V M,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=P861D:6YG+7)I9VAT.B`P+CAP M="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W!A9&1I M;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE M/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=P861D:6YG+7)I9VAT M.B`P+CAP="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=P861D:6YG+7)I9VAT.B`P+CAP="<^)B,Q M-C`[/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S M='EL93TS1"=P861D:6YG+7)I9VAT.B`P+CAP="<^)B,Q-C`[/"]T9#X-"B`@ M("`\=&0@'0M86QI M9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=P861D M:6YG+7)I9VAT.B`P+CAP="<^)B,Q-C`[/"]T9#X\+W1R/@T*/'1R('-T>6QE M/3-$)W9E6QE/3-$)W!A9&1I M;F6QE/3-$)W!A9&1I;F6QE M/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=P861D:6YG+7)I9VAT.B`P+CAP="<^)B,Q M-C`[/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXR,#`L,#`P M/"]T9#X-"B`@("`\=&0@6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXR,#`L M,#`P/"]T9#X-"B`@("`\=&0@6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=P861D:6YG+7)I9VAT.B`P+CAP="<^)B,Q-C`[ M/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXS,#`L,#`P/"]T9#X-"B`@("`\=&0@ M6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXS,#`L,#`P/"]T9#X-"B`@("`\ M=&0@6QE/3-$)W!A M9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=P861D:6YG+7)I9VAT.B`P+CAP="<^)B,Q-C`[/"]T9#X\+W1R/@T*/'1R M('-T>6QE/3-$)W9E2!I;G1E2`S,2P@,C`Q,CPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W!A9&1I;F'0M86QI M9VXZ(')I9VAT.R!B;W)D97(M8F]T=&]M.B!B;&%C:R`P+C6QE/3-$)W!A M9&1I;F'0M86QI9VXZ(')I9VAT.R!B;W)D97(M8F]T=&]M.B!B;&%C:R`P+C6QE/3-$)W!A9&1I;F6QE/3-$ M)W!A9&1I;F6QE/3-$)W!A9&1I;F6%B;&4\+W1D/@T*("`@(#QT9"!S M='EL93TS1"=P861D:6YG+7)I9VAT.B`P+CAP="<^)B,Q-C`[/"]T9#X-"B`@ M("`\=&0^#0H@("`@("`@(#QP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE'0M86QI M9VXZ(')I9VAT.R!B;W)D97(M8F]T=&]M.B!";&%C:R`Q+C5P="!D;W5B;&4G M/C6QE/3-$)W!A M9&1I;F6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'1087)T7S`T M,#@W-#(V7V%B-SE?-&(T-5]A.&,V7S,S-&1D8V5D8S5D90T*0V]N=&5N="U, M;V-A=&EO;CH@9FEL93HO+R]#.B\P-#`X-S0R-E]A8C'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'`@6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE65A2!P6UE;G0L(&=E;F5R86P@:6YT86YG:6)L M97,L(&EN=F5N=&]R>2!A;F0@97%U:7!M96YT+"!A;F0@87)E#0IS=6)J96-T M('1O(&5L:6=I8FEL:71Y(')E<75I"!2871E('=A2!G=6%R86YT965D M('1H92!R97!A>6UE;G0@;V8@=&AE(&9A8VEL:71Y+B8C,38P.R8C,38P.TEN M(&%D9&ET:6]N+"!,:6)E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE2!U;F1E0T*8F4@ M7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\ M:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E M;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'`@ M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE&ES=&EN9R!A;F0@9G5T=7)E(&-R961I="!C87)D(&-O M;&QE8W1I;VYS+B!497)M2!#&5D#0IA;6]U M;G0@96%C:"!B=7-I;F5S'0O:F%V87-C M3X-"B`@("`\=&%B;&4@ M8VQA6QE/3-$)VUA6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE2<^/&(^3D]412`Q,"X@54Y314-54D5$($Q)3D53($]&($-2 M141)5#PO8CX\+W`^#0H-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE2<^/&(^)B,Q-C`[/"]B/CPO<#X-"@T*/'`@6QE/3-$)VUA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\P-#`X-S0R-E]A8C'0O M:'1M;#L@8VAA6QE/3-$)VUA'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/&D^)B,Q M-C`[/"]I/CPO<#X-"@T*/'1A8FQE(&%L:6=N/3-$8V5N=&5R(&-E;&QS<&%C M:6YG/3-$,"!C96QL<&%D9&EN9STS1#`@6QE/3-$)W9E6QE/3-$)V9O;G0Z(#$N-7!T(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!L96%S97,@:71S M(&9A8VEL:71Y('5N9&5R(&$@=&5N#0IY96%R(&]P97)A=&EN9R!L96%S92!T M:&%T('=A6UE;G1S(&%R92!O;B!A;B!E M2!F;W(@=&AI6UE M;G1S(&ES(&%C8V]U;G1E9"!F;W(-"F%S(&$@9&5F97)R960@'0M:6YD96YT.B`P+C5I M;B<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E'0M:6YD M96YT.B`P+C5I;B<^5&AE(&QE87-E(&9O2!,97-L:64@5F]G M96QM86XL('1H92!#;VUP86YY)B,Q-#8[2!"86YK(&]F(&$@0V5R=&EF:6-A=&4@;V8@1&5P;W-I="!I;B!T:&4@ M86UO=6YT(&]F("9N8G-P.R0R-2PP,#`N/"]P/@T*#0H\<"!S='EL93TS1"=F M;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE'0M:6YD96YT.B`P+C5I;B<^5&AE($-O;7!A M;GD@86QS;R!L96%S97,@8V5R=&%I;B!P;W-T86=E(&5Q=6EP;65N=`T*=6YD M97(@86X@;W!E2`R,#$S+CPO<#X-"@T*/'`@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE2!E;G1E'0M:6YD96YT.B`P M+C5I;B<^/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E6UE M;G1S#0IU;F1E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE3L@=&5X="UI M;F1E;G0Z(#`N-6EN)SXF(S$V,#L\+W`^#0H-"CQT86)L92!C96QL6QE/3-$)W=I9'1H.B`Q,#`E.R!F M;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)W!A9&1I;F6QE/3-$)V)A8VMG'0M:6YD96YT.B`M,"XR-6EN M)SXR,#$R("AN:6YE(&UO;G1H'0M86QI9VXZ(')I9VAT)SXS,S`L.30Y/"]T9#X-"B`@("`\=&0@ M6QE M/3-$)V)A8VMG6QE/3-$)W9E'0M M86QI9VXZ(')I9VAT)SXT,34L,#$S/"]T9#X-"B`@("`\=&0@6QE/3-$)W9E'0M86QI9VXZ(')I M9VAT)SXT,3`L-S(Y/"]T9#X-"B`@("`\=&0@6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W9E6QE M/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ(')I9VAT.R!B;W)D97(M8F]T=&]M.B!";&%C:R`Q+C5P="!D M;W5B;&4G/C$L-SDP+#`T-#PO<#X\+W1D/@T*("`@(#QT9"!S='EL93TS1"=V M97)T:6-A;"UA;&EG;CH@=&]P.R!P861D:6YG+7)I9VAT.B`P+CAP="<^)B,Q M-C`[/"]T9#X\+W1R/@T*/"]T86)L93X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6UE;G1S(')E;&%T:6YG('1O('1H92!E<75I<&UE;G0@:&%V M92!B965N(&-A<&ET86QI>F5D+@T*5&AE(&QE87-E9"!P6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$ M)W=I9'1H.B`X,24[('9E'0M:6YD M96YT.B`T+C5P="<^,C`Q,B`H;FEN92!M;VYT:',I/"]T9#X-"B`@("`\=&0@ M'0M86QI M9VXZ(')I9VAT.R!V97)T:6-A;"UA;&EG;CH@8F]T=&]M)SXF(S$V,#LF;F)S M<#LD/"]T9#X-"B`@("`\=&0@6QE/3-$)W=I9'1H.B`R)3L@=F5R=&EC86PM86QI9VXZ M('1O<"<^)B,Q-C`[/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$)V)A8VMG6QE/3-$)W9E6QE/3-$)V)A8VMG6QE/3-$)W9E6QE/3-$ M)W9E'0M86QI9VXZ(')I9VAT.R!B;W)D97(M8F]T=&]M.B!B;&%C M:R`P+C5P="!S;VQI9"<^+3PO<#X\+W1D/@T*("`@(#QT9"!S='EL93TS1"=V M97)T:6-A;"UA;&EG;CH@=&]P.R!P861D:6YG+6)O='1O;3H@,2XU<'0G/B8C M,38P.SPO=&0^/"]T6UE;G1S/"]T9#X-"B`@("`\=&0@6QE/3-$)W9E'0M86QI9VXZ(')I9VAT)SXV-2PU,#8\+W1D/@T*("`@(#QT M9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@=&]P)SXF(S$V,#L\+W1D/CPO M='(^#0H\='(@'0M:6YD96YT.B`T+C5P="<^3&5S6QE/3-$)W!A M9&1I;F6QE/3-$)W9E'0M M86QI9VXZ(')I9VAT)SXU,RPT-3<\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D M/CPO='(^#0H\='(@6QE M/3-$)W9E'0M86QI9VXZ(')I9VAT.R!B;W)D97(M8F]T=&]M.B!" M;&%C:R`P+C5P="!S;VQI9"<^*#,P+#8X-3PO<#X\+W1D/@T*("`@(#QT9#XI M)B,Q-C`[/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$)V)A8VMG6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ(')I9VAT)SXF;F)S<#LD/"]T9#X-"B`@("`\=&0@6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`P+C5I;B<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL M93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU'0M86QI M9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2!297!O&-E<'0@=&AA="!O M;B!397!T96UB97(@,2P@,C`Q,"P@1&]N86QD($-O:&5N+"!A(&9O2P@1V5O'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$)VUA6QE/3-$)V9O;G0Z(#$R<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE'0M:6YD96YT.B`P+C5I;B<^5&AE M"!P2!H87,@:6YC=7)R960@;W!E"!E9F9E8W1S(&]F(&YE="!O<&5R871I;F<@;&]S"!P=7)P;W-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE2!H879E(&5X<&5R:65N8V5D(&$@8VAA;F=E(&]F(&-O;G1R;VP@=&AA=`T* M8V]U;&0@69O2!R M97-E0T*=V]U;&0@86QS;R!R961U8V4@=&AE M(')E;&%T960@=F%L=6%T:6]N(&%L;&]W86YC97,@"!E>&%M:6YA=&EO;B!B>2!T87@@875T:&]R:71I97,@9F]R M('1A>"!Y96%R6QE/3-$)VUA M3X-"CPO:'1M;#X-"@T* M+2TM+2TM/5].97AT4&%R=%\P-#`X-S0R-E]A8C'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C M:&%R3QB3PO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'`@6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`P+C5I;B<^/&(^/&D^0V]M;6]N(%-T;V-K)B,Q-3`[/"]I M/CPO8CX@5&AE($-O;7!A;GDF(S$T-CMS#0IA=71H;W)I>F5D(&-O;6UO;B!S M=&]C:R!W87,@,3'0M:6YD96YT.B`P+C5I;B<^)B,Q-C`[/"]P/@T*#0H\=&%B M;&4@8V5L;'-P86-I;F<],T0P(&-E;&QP861D:6YG/3-$,"!S='EL93TS1"=W M:61T:#H@,3`P)3L@9F]N=#H@,3!P="!4:6UE6QE M/3-$)W!A9&1I;F6QE/3-$)V)O6QE/3-$)V)O6QE M/3-$)W=I9'1H.B`Q)3L@<&%D9&EN9RUR:6=H=#H@,"XX<'0G/B8C,38P.SPO M=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@<&%D9&EN9RUR:6=H M=#H@,"XX<'0G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H M.B`R,B4[('!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W9E'0M:6YD96YT.B`M.7!T)SY3:&%R97,@;V8@8V]M;6]N('-T M;V-K(')E6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT M)SXU+#`P,"PP,#`\+W1D/CPO='(^#0H\='(@'0M:6YD96YT.B`M.7!T)SY3:&%R97,@;V8@8V]M;6]N M('-T;V-K(&ES6QE/3-$)W!A9&1I M;F'0M86QI9VXZ(')I9VAT M.R!B;W)D97(M8F]T=&]M.B!B;&%C:R`P+C5P="!S;VQI9"<^,BPU,#`L,#`P M/"]P/CPO=&0^/"]T6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE&5C=71I;VX-"F1A M=&4@;V8@=&AE($UE&-H86YG960@<'5R M6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD M96YT.B`P+C5I;B<^3VX@1F5B2`Y+"`R,#$Q+"!A=71H;W)I M>FEN9R!T:&4@:7-S=6%N8V4@;V8@=&AE($QI8F5R871O2!N;W<@:&%S(#$P+#`P,"PP,#`@875T M:&]R:7IE9"!S:&%R97,@;V8@<')E9F5R6UE;G1S('1O('1H92!H;VQD97)S(&]F(&-O;6UO;B!S=&]C:RX@26X@861D M:71I;VXL#0IE86-H('-H87)E(&]F(%-E2`H:6DI('1H92!T;W1A;"!N=6UB97(@;V8@4V5R M:65S($$@0V]N=F5R=&EB;&4@4')E9F5R2!A;F0@86QL(&UA='1E2!I'0M:6YD96YT.B`P+C5I;B<^/"]P/@T*#0H\ M<"!S='EL93TS1"=F;VYT.B`Q,G!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L M(%-E6QE/3-$)V9O;G0Z(#$R<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`P+C5I;B<^/&(^ M/&D^5V%R2`R+#'!I'!I65A'0M:6YD96YT.B`P+C5I;B<^/"]P M/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@ M5&EM97,L(%-E6QE M/3-$)W9E2<^5V%R2!A('!L86-E;65N="!A M9V5N="!I;B!A('!R:79A=&4@<&QA8V5M96YT('1H870@8VQO'!E;G-E('=A2!R96-O9VYI>F5D(&1U6QE/3-$)W=I9'1H.B`Q,#`E.R!F;VYT.B`Q,'!T M(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU&5R8VES92!P2!V86QU960@=&AE('=A2!I2!V97-T960@=VAE;B!G'!I2!R871E(&]F(#(U)2P@82!R M:7-K+69R964@:6YT97)E'!E;G-E9"!A'!E;G-E(')E M;&%T960@=&\@=&AE('!U6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$ M)VUA7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S M8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I M=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`P M+C5I;B<^/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E'0M:6YD96YT M.B`P+C5I;B<^5&AE($-O;7!A;GDF(S$T-CMS($-%3RP@3&]U:7,@1G)I961M M86XL(&%N9`T*=&AE($-O;7!A;GDF(S$T-CMS($5X96-U=&EV92!6:6-E(%!R M97-I9&5N="P@1G)E9"!0971R96YK;RP@:&%V92!P97)S;VYA;&QY(&=U87)A M;G1E960@=&AE(')E<&%Y;65N="!O9B!T:&4@;&]A;B!O8FQI9V%T:6]N('1O M#0I!9'9A;F-E($9I;F%N8VEA;"!#;W)P;W)A=&EO;B`H6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE6UE;G0@;V8@=&AE(&QO86X@9G)O;2!#2!G=6%R86YT965D M#0IB>2!T:&4@0V]M<&%N>28C,30V.W,@0T5/(&%N9"!C;VYT28C,30V.W,@0T9/+"!2;VYA;&0@4"X@4V-O='0N)B,Q-C`[)B,Q-C`[07,- M"F]F(%-E<'1E;6)E6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!I2!I;G1E M6UE;G0@ M;V8@=&AE('!R;VUI'0M:6YD96YT.B`P+C5I;B<^/"]P/@T* M#0H\<"!S='EL93TS1"=F;VYT.B`Q,G!T(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E2!I2!G=6%R86YT965D('1H92!R97!A M>6UE;G0@;V8@=&AE(&QO86X@;V)L:6=A=&EO;BX\+W`^#0H-"CQP('-T>6QE M/3-$)V9O;G0Z(#$R<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`P+C5I;B<^3VX@1&5C96UB97(@,C,L(#(P,3`L('1H M92!#;VUP86YY(&ES6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE6%B;&4@=&\@2&]P92!#87!I=&%L('=I=&@@82!F86-E(&%M;W5N="!O9B`F M;F)S<#LD,S2!T:6UE('!R:6]R('1O('1H92!M871U2!D M871E(&]F($%U9W5S="`Q-2P@,C`Q,BX@57!O;@T*;6%T=7)I='DL('1H92!# M;VUP86YY(&AA2!T:&4@;F]T M92!P;'5S(&%C8W)U960@:6YT97)EF5D M(&]V97(@=&AE(')E;6%I;FEN9R!L:69E(&]F#0IT:&4@;F]T92!A2!S:&%R96AO;&1E2!S:&%R96AO;&1E2XF(S$V,#LF(S$V,#M4:&4@86-C2X@5&AE7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S M8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I M=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A'0^/'`@ M6QE/3-$)V)A8VMG6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE2!I6%B;&4@:7,@8V%R2!B92!C;VYV97)T960@870-"F%N>2!T:6UE('!R:6]R('1O M('1H92!M871U2!D871E(&]F(%-E<'1E;6)E6%B;&4@:7,@8V%R6QE/3-$)VUA3X-"CPO M:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\P-#`X-S0R-E]A8C'0O:'1M;#L@ M8VAA6QE/3-$)VUA6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE6QE/3-$)V9O;G0Z(#$R<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`P+C5I;B<^ M3VX@3F]V96UB97(@,34L(#(P,3$L('1H92!#;VUP86YY(&-O;G-U;6UA=&5D M#0IT:&4@2!S:&%R96AO M;&1E'0M:6YD96YT.B`P+C5I;B<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS M1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M:6YD96YT.B`P+C5I;B<^070@=&AE($YO=F5M8F5R M(#$U+"`R,#$Q(&-L;W-I;F<@;V8@=&AE('-A;&4-"F]F(%=-22P@=&AE($-O M;7!A;GD@2!B965N(&1E;&EV97)E9"!T;R!T:&4@0V]M<&%N>2!I;@T*=&AE(&9O6UE;G0N($EN(&%D9&ET:6]N+"`R-2XT(&UI;&QI;VX@ M2!L:6%B:6QI='D@87,@82!G M=6%R86YT;W(N($EN('1H92!E=F5N="!T:&4@;&]A;G,@:&%V92!N;W0@8F5E M;B!R97!A:60L(&]R('1H90T*9W5A2P@;VX@;W(@8F5F;W)E($%U9W5S="`Q+"`R,#$R+"!T M:&4@,C4N-"!M:6QL:6]N(&5S8W)O=V5D('-H87)E'0M:6YD96YT.B`P+C5I;B<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL M93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M:6YD96YT.B`P+C5I;B<^06QS;R!E9F9E8W1I M=F4@870@=&AE(&-L;W-I;F<@;V8@=&AE('1R86YS86-T:6]N+`T**&$I($9R M960@4&5T2`H8BD@=&AE(%9O=&EN M9R!!9W)E96UE;G0@8F5T=V5E;B!T:&4@0V]M<&%N>2P@3&]U:7,@4RX@1G)I M961M86X@86YD($9Y;V1O6UE;G0@ M06=R965M96YT(&)E='=E96X@=&AE($-O;7!A;GD@86YD($9Y;V1O2`R-RP@,C`Q,2P-"G=A'0M:6YD96YT.B`P+C5I;B<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F M;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M:6YD96YT.B`P+C5I;B<^4VEN8V4@=&AE('1R86YS86-T M:6]N(&1I9"!N;W0@<75A;&EF>2!A28C,30V.W,@86-C;VUP86YY:6YG($-O;F1E M;G-E9"!#;VYS;VQI9&%T960@0F%L86YC90T*4VAE971S(&%N9"!T:&4@6EN9R!#;VYD96YS960-"D-O;G-O;&ED871E9"!3=&%T M96UE;G1S(&]F($]P97)A=&EO;G,N/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT M.B`W+C5P="!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W=I9'1H.B`R)3L@=F5R=&EC86PM86QI M9VXZ(&)O='1O;3L@9F]N="US:7IE.B`Q,G!T)SXF(S$V,#L\+W1D/@T*("`@ M(#QT9"!S='EL93TS1"=F;VYT+7-I>F4Z(#$R<'0G/B8C,38P.SPO=&0^#0H@ M("`@/'1D('-T>6QE/3-$)W=I9'1H.B`Q-"4[(&9O;G0M6QE/3-$)V9O;G0MF4Z(#$R<'0G M/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)V9O;G0MF4Z(#F4Z(#'0M86QI9VXZ(&-E;G1E M6QE/3-$ M)V9O;G0M6QE/3-$)W9E6QE/3-$)W9EF4Z M(#$R<'0G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W9E6QE/3-$)W9EF4Z(#$R<'0G/B8C M,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)V)A8VMGF4Z(#6QE/3-$)W9E'0M86QI9VXZ(')I9VAT)SXQ-S`L M-36QE/3-$)W9E M6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R!V97)T:6-A;"UA;&EG;CH@ M8F]T=&]M)SXF;F)S<#LD/"]T9#X-"B`@("`\=&0@6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R!F;VYT+7=E:6=H M=#H@;F]R;6%L.R!V97)T:6-A;"UA;&EG;CH@8F]T=&]M)SXF(S$V,#L\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T=&]M.R!F M;VYT+7=E:6=H=#H@;F]R;6%L.R!T97AT+6%L:6=N.B!R:6=H="<^-S6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R!V97)T:6-A;"UA;&EG;CH@8F]T M=&]M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA M;&EG;CH@8F]T=&]M.R!T97AT+6%L:6=N.B!R:6=H="<^-3`L-C`P/"]T9#X- M"B`@("`\=&0@;F]W6QE/3-$)W9E6QE/3-$)W9E M'0M86QI9VXZ(')I9VAT)SXY,S6QE/3-$)W9E6QE M/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I M9VAT.R!V97)T:6-A;"UA;&EG;CH@8F]T=&]M)SXF(S$V,#L\+W1D/@T*("`@ M(#QT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T=&]M.R!T97AT+6%L M:6=N.B!R:6=H="<^.30S+#,Q,CPO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO M=W)A<"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T=&]M)SXF(S$V,#L\ M+W1D/CPO='(^#0H\='(^#0H@("`@/'1D('-T>6QE/3-$)W9E'0M:6YD96YT.B`M M,3)P="<^4')E<&%I9"!E>'!E;G-E6QE/3-$ M)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT M.R!F;VYT+7=E:6=H=#H@;F]R;6%L.R!V97)T:6-A;"UA;&EG;CH@8F]T=&]M M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG M;CH@8F]T=&]M.R!F;VYT+7=E:6=H=#H@;F]R;6%L.R!T97AT+6%L:6=N.B!R M:6=H="<^-30L-C8S/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R!V97)T:6-A M;"UA;&EG;CH@8F]T=&]M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=V97)T:6-A;"UA;&EG;CH@8F]T=&]M.R!T97AT+6%L:6=N.B!R:6=H="<^ M,C4L-S6QE/3-$ M)W9E6QE/3-$ M)W9E6QE/3-$)W9EF4Z(#%P=#L@8F]R9&5R+71O<#H@ M8FQA8VL@,"XU<'0@6QE/3-$)V9O;G0M6QE/3-$)V)A8VMG6QE/3-$)W9E'0M86QI9VXZ(')I9VAT M)SXQ+#(T,"PU-3(\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$ M)W9E'0M86QI9VXZ(')I9VAT)SXQ M+#$X-RPV,30\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@'0M:6YD96YT.B`M,3)P="<^17%U:7!M M96YT+"!N970\+W1D/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG M;CH@8F]T=&]M.R!F;VYT+7-I>F4Z(#6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ(')I9VAT)SXX,S8L,C8P/"]T9#X-"B`@ M("`\=&0@;F]W6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W1E M>'0M86QI9VXZ(')I9VAT.R!V97)T:6-A;"UA;&EG;CH@8F]T=&]M)SXF(S$V M,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T M=&]M.R!T97AT+6%L:6=N.B!R:6=H="<^.#0W+#`X,CPO=&0^#0H@("`@/'1D M(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T M=&]M)SXF(S$V,#L\+W1D/CPO='(^#0H\='(^#0H@("`@/'1D('-T>6QE/3-$ M)W9E6QE M/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I M9VAT.R!F;VYT+7=E:6=H=#H@;F]R;6%L.R!V97)T:6-A;"UA;&EG;CH@8F]T M=&]M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA M;&EG;CH@8F]T=&]M.R!F;VYT+7=E:6=H=#H@;F]R;6%L.R!T97AT+6%L:6=N M.B!R:6=H="<^,2PV,S,L-3DR/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W9E6QE/3-$)W9E M6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R!V M97)T:6-A;"UA;&EG;CH@8F]T=&]M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S M='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T=&]M.R!T97AT+6%L:6=N.B!R M:6=H="<^,2PV,S,L-3DR/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W9E6QE/3-$)W9E6QE M/3-$)W9EF4Z(#%P=#L@8F]R M9&5R+71O<#H@8FQA8VL@,"XU<'0@6QE/3-$)V9O M;G0M6QE/3-$)V)A8VMG6QE/3-$)W9E M6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R!F M;VYT+7=E:6=H=#H@;F]R;6%L.R!V97)T:6-A;"UA;&EG;CH@8F]T=&]M.R!B M;W)D97(M8F]T=&]M.B!";&%C:R`Q+C5P="!D;W5B;&4G/B9N8G-P.R0\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T=&]M)SX\ M<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L M(%-E'0M86QI9VXZ(')I9VAT.R!B;W)D97(M M8F]T=&]M.B!";&%C:R`Q+C5P="!D;W5B;&4G/C,L-S4Y+#@T.3PO<#X\+W1D M/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W9E'0M86QI9VXZ(')I M9VAT.R!B;W)D97(M8F]T=&]M.B!";&%C:R`Q+C5P="!D;W5B;&4G/C,L-S$W M+#4T.3PO<#X\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT M.R!F;VYT+7-I>F4Z(#%P=#L@=F5R=&EC86PM86QI9VXZ(&)O='1O;2<^)B,Q M-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)V9O;G0M6QE/3-$)W9E6QE/3-$ M)W1E>'0M86QI9VXZ(')I9VAT.R!F;VYT+7-I>F4Z(#$R<'0[('9E6QE/3-$ M)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R!F;VYT+7-I>F4Z(#$R<'0[('9E M6QE/3-$)W9EF4Z(#F4Z(#$R<'0G/B8C,38P.SPO M=&0^#0H@("`@/'1D('-T>6QE/3-$)W9E6%B M;&4\+W1D/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T M=&]M.R!F;VYT+7-I>F4Z(#6QE/3-$)W9E'0M86QI9VXZ(')I9VAT)SXV.34L,C(T/"]T9#X- M"B`@("`\=&0@;F]W6QE/3-$)W9E6QE/3-$)W9E6QE/3-$ M)W1E>'0M86QI9VXZ(')I9VAT.R!V97)T:6-A;"UA;&EG;CH@8F]T=&]M)SXF M;F)S<#LD/"]T9#X-"B`@("`\=&0@6QE/3-$)V)A8VMG M6QE/3-$)W9E M'0M86QI9VXZ(')I9VAT)SXR-"PS.#$\+W1D/@T*("`@(#QT9"!N;W=R87`] M,T1N;W=R87`@6QE/3-$)W9E'0M86QI M9VXZ(')I9VAT)SXQ-"PY-S4\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R M87`@'0M86QI9VXZ(')I M9VAT.R!B;W)D97(M8F]T=&]M.B!";&%C:R`P+C5P="!S;VQI9"<^,S@L-SDW M/"]P/CPO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=V M97)T:6-A;"UA;&EG;CH@8F]T=&]M.R!F;VYT+7=E:6=H=#H@;F]R;6%L)SXF M(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@ M8F]T=&]M.R!F;VYT+7-I>F4Z(#6QE/3-$)W9E'0M86QI M9VXZ(')I9VAT.R!B;W)D97(M8F]T=&]M.B!";&%C:R`P+C5P="!S;VQI9"<^ M,C(L-38R/"]P/CPO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL M93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T=&]M)SXF(S$V,#L\+W1D/CPO='(^ M#0H\='(^#0H@("`@/'1D('-T>6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I M9VAT.R!F;VYT+7-I>F4Z(#%P=#L@=F5R=&EC86PM86QI9VXZ(&)O='1O;2<^ M)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)V9O;G0MF4Z(#%P="<^)B,Q-C`[/"]T9#X-"B`@ M("`\=&0@6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R!F;VYT+7=E:6=H=#H@ M;F]R;6%L.R!V97)T:6-A;"UA;&EG;CH@8F]T=&]M.R!B;W)D97(M8F]T=&]M M.B!";&%C:R`Q+C5P="!D;W5B;&4G/B9N8G-P.R0\+W1D/@T*("`@(#QT9"!S M='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T=&]M)SX\<"!S='EL93TS1"=F M;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(')I9VAT.R!B;W)D97(M8F]T=&]M.B!";&%C M:R`Q+C5P="!D;W5B;&4G/C6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ M(')I9VAT.R!V97)T:6-A;"UA;&EG;CH@8F]T=&]M.R!B;W)D97(M8F]T=&]M M.B!";&%C:R`Q+C5P="!D;W5B;&4G/B9N8G-P.R0\+W1D/@T*("`@(#QT9"!S M='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T=&]M)SX-"B`@("`@("`@/'`@ M6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E M6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE