XML 53 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2017
Business Combinations [Abstract]  
Schedule of Fair Value of Consideration Transferred
The acquisition-date fair value of the consideration transferred totaled $4.0 billion, which consisted of the following (in millions):
Cash
     
$
955.5

Common stock issued
 
2,387.3

Equity awards issued
 
37.4

 
 
3,380.2

Debt extinguished
 
580.0

Total consideration paid
 
$
3,960.2

Schedule of Estimated Fair Values of Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date (in millions):
Cash and cash equivalents
$
130.1

Accounts receivable
117.8

Financial investments
66.0

Property and equipment
21.8

Other assets
32.8

Goodwill
2,649.3

Intangibles
2,000.0

Accounts payable
(33.7
)
Accrued expenses
(26.4
)
Section 31 fee payable
(143.6
)
Income tax payable
(52.8
)
Deferred tax liability
(718.5
)
Other liabilities
(82.6
)
 
$
3,960.2

Schedule of Finite-Lived and Indefinite-Lived Intangible Assets Acquired
The preliminary intangible assets were assigned to the Options, U.S. Equities, European Equities, and Global FX segments in the following manner and will be amortized over the following useful lives:

 
 
 
 
U.S.
 
European
 
 
 
 
(amounts in millions)
 
Options
 
Equities
 
Equities
 
Global FX
 
Useful life
Trading registrations and licenses
 
$
95.5

 
$
572.7

 
$
171.8

 
$

 
indefinite
Customer relationships
 
37.1

 
222.9

 
160.0

 
140.0

 
20 years
Market data customer relationships
 
53.6

 
322.0

 
60.0

 
64.4

 
15 years
Technology
 
22.5

 
22.5

 
22.5

 
22.5

 
7 years
Trademarks and trade names
 
1.0

 
6.0

 
1.8

 
1.2

 
2 years
Goodwill
 
226.4

 
1,736.4

 
419.3

 
267.2

 

 
 
$
436.1

 
$
2,882.5

 
$
835.4

 
$
495.3

 

Schedule of Pro Forma Information
The amounts of revenue, operating loss and net income of Bats are included in the Company’s condensed consolidated statements of income from the acquisition date to March 31, 2017 and are as follows (in millions):
 
One Month Ended March 31, 2017
Revenue
$
159.8

Operating loss
(2.0
)
Net loss
(0.7
)
The financial information in the table below summarizes the combined results of operations of the Company and Bats, on a pro forma basis, as though the companies had been combined as of January 1, 2016. The pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of the period presented. Such pro forma financial information is based on the historical financial statements of the Company and Bats. This pro forma financial information is based on estimates and assumptions that have been made solely for purposes of developing such pro forma information, including, without limitation, preliminary purchase accounting adjustments. The pro forma financial information does not reflect any synergies or operating cost reductions that may be achieved from the combined operations. The pro forma financial information combines the historical results for the Company and Bats for the three months ended March 31, 2017 and 2016 in the following table (in millions, except per share amounts): 
 
Three Months Ended March 31,
 
2017
 
2016
Revenue
$
629.1

 
$
681.6

Operating income
106.9

 
107.0

Net income allocated to common stockholders
73.0

 
58.1

Earnings per share:
 
 
 
Basic
$
0.65

 
$
0.52

Diluted
$
0.65

 
$
0.52