0001524777-11-000191.txt : 20111227 0001524777-11-000191.hdr.sgml : 20111226 20111227072407 ACCESSION NUMBER: 0001524777-11-000191 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 9 CONFORMED PERIOD OF REPORT: 20111130 FILED AS OF DATE: 20111227 DATE AS OF CHANGE: 20111227 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NEW AMERICA ENERGY CORP. CENTRAL INDEX KEY: 0001373853 STANDARD INDUSTRIAL CLASSIFICATION: INDUSTRIAL ORGANIC CHEMICALS [2860] IRS NUMBER: 000000000 STATE OF INCORPORATION: NV FISCAL YEAR END: 0831 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-54243 FILM NUMBER: 111281137 BUSINESS ADDRESS: STREET 1: 5614C BURBANK ROAD SE CITY: CALGARY STATE: A0 ZIP: T2H 1Z4 BUSINESS PHONE: 1-800-508-6149 MAIL ADDRESS: STREET 1: 5614C BURBANK ROAD SE CITY: CALGARY STATE: A0 ZIP: T2H 1Z4 FORMER COMPANY: FORMER CONFORMED NAME: Atheron, Inc. DATE OF NAME CHANGE: 20060825 10-Q 1 form10q.htm FORM 10-Q form10q.htm



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Form 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
 
For the quarterly period ended  November 30, 2011
   
[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from __________ to __________

000-54243
Commission File Number
 
New America Energy Corp.
(Exact name of registrant as specified in its charter)
   
Nevada
N/A
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
   
3651 Lindell Rd., Ste D#138, Las Vegas, NV
89103
(Address of principal executive offices)
(Zip Code)
 
(800) 508-6149
(Registrant’s  telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 
Yes [X]  No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 
Yes [X]  No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer
[  ]
Accelerated filer
[  ]
       
Non-accelerated filer
[  ]
Smaller reporting company
[X]
(Do not check if a smaller reporting company)
     
 

 
 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 
Yes [  ] No [X]

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

 
Yes [  ]  No [  ]

APPLICABLE ONLY TO CORPORATE ISSUERS

51,531,294 common shares outstanding as of December 23, 2011
(Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.)

 
2

 

New America Energy Corp.
 
TABLE OF CONTENTS
 
   
Page
 
PART I – Financial Information
 
Item 1.
Financial Statements
4
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
5
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
Item 4.
Controls and Procedures
     
 
PART II – Other Information
 
Item 1.
Legal Proceedings
Item 1A.
Risk Factors
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Item 3.
Defaults Upon Senior Securities
Item 4.
(Removed and Reserved)
Item 5.
Other Information
Item 6.
Exhibits
10 
 
Signatures
12

 

 
3

 

PART I – FINANCIAL INFORMATION
 
 
Item 1.                  Financial Statements
 
The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q and Article 210 8-03 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.  In the opinion of management, all adjustments considered necessary for a fair presentation have been included.  All such adjustments are of a normal recurring nature.  Operating results for the three month period ended November 30, 2011 are not necessarily indicative of the results that may be expected for the fiscal year ending August 31, 2012.  For further information refer to the financial statements and footnotes thereto included in our company’s Annual Report on Form 10-K for the fiscal year ended August 31, 2011.
 
 
Page
Unaudited Financial Statements
 
Balance Sheets
F-1
Statements of Operations
F-2
Statements of Cash Flows
F-3
Notes to Financial Statements
F-4 to F-8


 
4

 

NEW AMERICA ENERGY CORP.
(AN EXPLORATION COMPANY)
BALANCE SHEETS
As of November 30, 2011 and August 31, 2011

   
November 30,
   
August 31,
 
     2011     2011  
   
(unaudited)
   
 
 
             
ASSETS
           
             
Current Assets
           
  Cash and equivalents
  $ 549     $ 19,992  
TOTAL ASSETS
  $ 549     $ 19,992  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
               
                 
Current Liabilities
               
  Accounts payable and accrued expenses
  $ 23,694     $ 11,209  
  Accounts payable – related parties
    1,000       1,000  
Total Liabilities
    24,694       12,209  
                 
Stockholders’ Equity (Deficit)
               
Common Stock, $.001 par value, 75,000,000 shares  authorized,51,250,000  and 51,000,000 shares issued and outstanding as at November 30, 2011 and August 31, 2011 respectively
    51,250       51,000  
   Additional paid-in capital
    822,577       747,827  
   Deficit accumulated during the exploration stage
    (897,972 )     (791,044 )
       Total stockholders’ equity (deficit)
    (24,145 )     7,783  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
  $ 549     $ 19,992  

See accompanying notes to the interim financial statements

 
F-1

 

NEW AMERICA ENERGY CORP.
(AN EXPLORATION STAGE COMPANY)
STATEMENTS OF OPERATIONS (unaudited)
Three Months Ended November 30, 2011 and 2010
Period from May 8, 2006 (Inception) to November 30, 2011


               
Period from
 
               
May 8, 2006
 
    Three Months Ended    
(Inception) to
 
    November 30,    
November 30,
 
   
2011
   
2010
   
2011
 
                   
REVENUES
  $ -     $ -     $ -  
                         
EXPENSES:
                       
Impairment of mineral properties
    75,000       -       685,000  
Mineral license fees
    -       -       3,466  
Professional fees
    11,972       -       150,668  
Management fees
    7,500       2,500       32,500  
General and administration
    12,456       287       26,338  
Total expenses
    106,928       2,787       897,972  
                         
NET LOSS
  $ (106,928 )   $ (2,787 )   $ (897,972 )
                         
NET LOSS PER SHARE
  $ (0.00 )   $ (0.00 )        
                         
 WEIGHTEDAVERAGE SHARES OUTSTANDING: BASIC AND DILUTED
    51,093,407       53,750,000          

See accompanying notes to the interim financial statements
 
 
 
F-2

 

NEW AMERICA ENERGY CORP.
(AN EXPLORATION STAGE COMPANY)
STATEMENTS OF CASH FLOWS (unaudited)
Three Months Ended November 30, 2011 and 2010
 Period from May 8, 2006 (Inception) to November 30, 2011

         
Period from
 
         
May 8, 2006
 
   
Three Months Ended
   
(Inception) to
 
   
November 30
   
November 30
 
   
2011
   
2010
   
2011
 
Cash Flows From Operating Activities
                 
Net loss
  $ (106,928 )   $ (2,787 )   $ (897,972 )
Impairment on mineral property
    75,000       -       685,000  
Accounts payable
    12,485       2,787       25,536  
Cash Flows Used by Operating Activities
    (19,443 )     -       (187,436 )
                         
Cash Flows From Investing Activities
                       
Purchase of mineral property claims
    -       -       (135,000 )
Net Cash Used by Investing Activities
    -       -       (135,000 )
                         
Cash Flows From Financing Activities
                       
Proceeds from related parties
    -       -       54,985  
Proceeds from sales of common stock
    -       -       268,000  
Cash Flows Provided By Financing Activities
    -       -       322,985  
                         
  Net Increase In Cash
    (19,443 )     -       549  
  Cash, beginning of period
    19,992       -       -  
  Cash, end of period
  $ 549     $ -     $ 549  
                         
Supplemental Cash Flow Information
                       
    Interest paid
                       
    Income taxes paid
  $ -     $ -     $ -  
    $ -     $ -     $ -  
                         
Supplemental non-cash financing activity:
                       
Related party loan forgiven as additional paid in capital
  $ -     $ -     $ (54,985 )
Accrued expense forgiven as additional paid in capital
    -       -       (842 )
Shares issued to acquire option on mineral property
    75,000       -       550,000  
    $ 75,000       -     $ 494,173  

See accompanying notes to the interim financial statements

 
F-3

 

NEW AMERICA ENERGY CORP.
(AN EXPLORATION STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
November 30, 2011

NOTE 1 – SUMMARY OF ACCOUNTING POLICIES

Nature of Business

New America Energy Corp (formerly “Atheron, Inc.”) was incorporated in Nevada on May 8, 2006 as a development stage company, initially developing a technology for ethanol-methanol gasoline. The Company did not progress the development of this technology.

On November 5, 2010, we underwent a change of control and the Company’s newly appointed sole director and majority shareholder approved a name change to New America Energy Corp. and a twenty-five (25) new for one (1) old forward stock split of the Company’s issued and outstanding shares of common stock, such that its issued and outstanding shares of common stock increased from 2,150,000 to 53,750,000. This forward split did not affect the number of the Company’s authorized common shares, which remains at 75,000,000.

On November 16, 2010, the Nevada Secretary of State accepted for filing of the Certificate of Amendment to the Company’s Articles of Incorporation to change our name from Atheron Inc. to New America Energy Corp.

The forward stock split and name change has become effective with the Over-the-Counter Bulletin Board at the opening of trading on December 1, 2010 under the symbol “NECA”. Our CUSIP number is 641872 106.

The effect of the stock split has been recognized retroactively in the stockholders’ equity accounts as of May 8, 2006, the date of our inception, and in all shares and per share data in the financial statements.

On February 3, 2011 we entered into property acquisition agreements with First Liberty Power Corp. (“FLPC”), and GeoXplor Corp. (“GeoXplor”). Pursuant to the terms of the agreements, we acquired an option, as well as exploration rights, in certain unpatented mining claims located in Southern Utah which we refer to the “Uravan Property”.    The property was lost during the three month period covered by these financial statements as the Company did not pay the required option payments as they became due.

On May 31, 2011, we entered into a property acquisition agreement with GeoXplor Corp. Pursuant to the terms of the agreement we acquired an option, as well as exploration rights, in certain unpatented mining claims located in Clayton Valley, Nye County, Nevada. Subsequently, on October 27, 2011, we entered into an amended property acquisition agreement whereby we acquired additional claims.

As a result of these agreements, the Company will be focused exclusively on the acquisition and development of mineral resource properties.

Exploration Stage Company

The Company is an Exploration Stage Company, as defined by Financial Accounting Standards Board (“FASB”) Accounting Standards Codification ("ASC") 915, Development Stage Entities. The Company's principal business is the acquisition and exploration of mineral resources. The Company has not presently determined whether its properties contain mineral reserves that are economically recoverable.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

 
F-4

 

NEW AMERICA ENERGY CORP.
(AN EXPLORATION STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
November 30, 2011

NOTE 1 – SUMMARY OF ACCOUNTING POLICIES (continued)

Cash and Cash Equivalents

We consider all highly liquid investments with maturities of three months or less to be cash equivalents.

Fair Value of Financial Instruments

New America Energy Corp’s financial instruments consist of cash and cash equivalents and a loan payable to a related party. The carrying amount of these financial instruments approximates fair value due either to length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.

Mineral Properties Costs

Mineral exploration and development costs are accounted for using the successful efforts method of accounting.

Property acquisition costs - Mineral property acquisition costs are capitalized as mineral exploration properties.  Upon achievement of all conditions necessary for reserves to be classified as proved, the associated acquisition costs are reclassified to prove properties

Exploration costs - Geological and geophysical costs and the costs of carrying and retaining undeveloped properties are expensed as incurred.

Impairment of Mineral Properties

Unproved mineral properties are assessed at each reporting period for impairment of value, and a loss is recognized at the time of the impairment by providing an impairment allowance.  An asset would be impaired if the undiscounted cash flows were less than its carrying value.  Impairments are measured by the amount by which the carrying value exceeds its fair value.  Because the Company uses the successful efforts method, the Company assesses its properties individually for impairment, instead of on an aggregate pool of costs.   Impairment of unproved properties is based on the facts and circumstances surrounding each lease and is recognized based on management’s evaluation.  Management’s evaluation follows a two-step process where (1) recoverability of the carrying value of the asset is reviewed  to determine if there is sufficient value recoverable to support the capitalized value at the report date; and, (2) If assets fail the recoverability test, impairment testing is conducted, including the evaluation of  various criteria such as:  prior history of successful operations; production currently in place and/or future projected cash flows (if any); reserve reports or evaluations from which management can prepare  future cash flow analyses; the Company’s ability to monetize the asset(s) under evaluation; and, Management’s intent regarding future development.

Income Taxes

Income taxes are computed using the asset and liability method.  Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws.  A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized.

Basic Loss Per Share

Basic loss per share has been calculated based on the weighted average number of shares of common stock outstanding during the period.

 
F-5

 

NEW AMERICA ENERGY CORP.
(AN EXPLORATION STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
November 30, 2011

NOTE 1 – SUMMARY OF ACCOUNTING POLICIES (continued)

Recent Accounting Pronouncements

The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flow.

NOTE 2 – LIQUIDITY AND GOING CONCERN
 
We have negative working capital, and have incurred losses since inception, and have not yet generated revenues.  As we are in the exploration stage with our recently acquired mineral claims we do not expect to generate revenues for some period of time, if ever.  These factors create substantial doubt about the Company’s ability to continue as a going concern.  The financial statements do not include any adjustment that might be necessary if the Company is unable to continue as a going concern.
 
The ability of the Company to continue as a going concern is dependent on the Company generating cash from the sale of its common stock and/or obtaining debt financing and attaining future profitable operations.  Management’s plans include selling its equity securities and obtaining debt financing to fund its capital requirement and ongoing operations; however, there can be no assurance the Company will be successful in these efforts.

NOTE 3 – MINERAL PROPERTY RIGHTS

A) Uravan Agreement

On February 3, 2011 we entered into and closed property acquisition agreements with First Liberty Power Corp. (“FLPC”), and GeoXplor Inc. (“GeoXplor”). Pursuant to the terms of the agreements, we acquired an option, as well as exploration rights, in certain unpatented mining claims located in Southern Utah which we refer to the “Uravan Property”.  The Company failed to make the payments required as of the extension date, the option agreement terminated and the Company lost all rights and interest in and to the Uravan claims.

B) Clayton Valley Agreement

On May 31, 2011, entered into a property acquisition agreement with GeoXplor Corp. Pursuant to the terms of the agreement, we acquired an option, as well as exploration rights, in certain unpatented mining claims located in Clayton Valley, Nye County, Nevada. Subsequently on October 27, 2011, we entered into an amended property acquisition agreement whereby we acquired additional claims. We agreed to provide the following payments and other consideration to GeoXplor:

$75,000 on May 31, 2011;
$100,000 on May 31, 2012;
$100,000 on May 31, 2013;
$100,000 on May 31, 2014;
500,000 shares of our common stock on execution of the agreement;
250,000 shares of our common stock on execution of the amended agreement;
500,000 shares of our common stock on or before the date one year from the date of the agreement;
500,000 shares of our common stock on or before the date two years from the date of the agreement;
500,000 shares of our common stock on or before the date three years from the date of the agreement; and
A 3.0% net smelter royalty on all net revenue derived from production from the Nye County Property.

 
F-6

 

NEW AMERICA ENERGY CORP.
(AN EXPLORATION STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
November 30, 2011

NOTE 3 – MINERAL PROPERTY RIGHTS (continued)

B) Clayton Valley Agreement (continued)

We have also committed to a 4 year work program of no less than $1,000,000 with $100,000 to be spent in the first year, $200,000 during the second year, $300,000 during the third year and $400,000 during the fourth year.

If we are unable to make any of the share issuances or payments under the agreements with GeoXplor, the property rights would revert to GeoXplor.

During the three months period ended November 30, 2011, the Company issued 250,000 shares of common stock to GeoXplor on execution of the amended agreement. The issuance of 250,000 shares of common stock was valued at the market value of the stock on the issuance date. At November 30, 2011, the Company recorded $75,000 as an impairment of mineral properties as no proven or probable reserves have yet been determined.

On the transaction date the Company capitalized the entire amount as option costs – mineral properties. At the close of the year ended November 30, 2011, the Company evaluated the recoverability of the amounts paid for the option and determined to impair the $75,000 in full, as the Company is currently in the prospecting phase, with no proven or probable reserves having yet been determined.

NOTE 4 – RELATED PARTY TRANSACTIONS

On November 1, 2010, the Company entered into a three-year consulting agreement with the Company’s sole director. Under the terms of the agreement, the consultant is paid $2,500 a month, payable on the 1st of each month, pursuant to the services to be rendered by the consultant.  During the three month periods ended November 30, 2011, the Company made cash payments of $7,500 to the consultant.

NOTE 5 – CAPITAL STOCK

During the three months period ended November 30, 2011, the Company issued 250,000 shares of common stock pursuant to the mineral property assignment and acquisition agreement and mineral property option agreement. (See Note 3(b) – Mineral property rights – Clayton Valley Agreement).

NOTE 6 – FINANCING AGREEMENT

On November 22, 2011, the Company entered into a financing agreement with one non-US investor pursuant to which, the investor will make available of up to $1,000,000 by way of advances until November 22, 2012 (the “Completion Date”) in accordance with the terms of the financing agreement. The Completion Date may be extended for an additional term of up to twelve months at the option of the Company or the investor upon written notice on or before the Completion Date in accordance with the notice provisions of the Financing Agreement. The Company will issue, within ten (10) Banking Days following the date of the receipt by the Company of any advance under the Financing Agreement, common shares of the Company (each a “Share”) at the Share Price. Upon receipt of an advance from the investor under the terms of the Financing Agreement, the Company will issue to the investor that number of shares of the Company at a price equal 90% of the average of the closing price of the Company’s common stock, for the five (5) Banking Days immediately preceding the date of the advance.

 
F-7

 

NEW AMERICA ENERGY CORP.
(AN EXPLORATION STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
November 30, 2011


NOTE 7 - SUBSEQUENT EVENTS

The Company has drawn down the amount of $100,000 as at December 1, 2011 and has issued a total of 281,294 shares of common stock of the Company at a price of $0.3555 per share in respect to the financing agreement.  

On December 15, 2011, the Company has drawn down an additional $50,000 and will issue a total of 147,362 shares of common stock of the Company at a price of $0.377 per share in respect to the financing agreement.  The shares have not yet been issued.

The Company has evaluated subsequent events from the date of the balance sheet to the date of this filing and determined there are no other events to be disclosed.

 
F-8

 
 
Item 2.                  Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
FORWARD-LOOKING STATEMENTS
 
This quarterly report contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as "could", "may", "will", "should", "expect", "plan", "anticipate", "believe", "estimate", "predict", "potential" or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.
 
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable laws, including the securities laws of the United States, we do not intend to update any of the forward-looking statements so as to conform these statements to actual results.
 
Our unaudited financial statements are stated in U.S. dollars and are prepared in accordance with generally accepted accounting principles in the United States. The following discussion should be read in conjunction with our financial statements and the related notes that appear elsewhere in this quarterly report.
 
In this quarterly report, unless otherwise specified, all dollar amounts are expressed in United States dollars. All references to "common shares" refer to the common shares in our capital stock.
 
As used in this quarterly report and unless otherwise indicated, the terms "we", "us", "our" and "our company" mean New America Energy Corp., a Nevada corporation, unless otherwise indicated.
 
Overview
 
We were incorporated as “Atheron, Inc.” in the State of Nevada on May 8, 2006. On November 5, 2010 we underwent a change of control and on November 15, 2010 we changed our name to New America Energy Corp., and began looking for opportunities to acquire exploration stage oil and gas or mineral properties. Also on November 15, 2010 we effected a split of our issued and outstanding common shares on a 25 for 1 basis.  This forward split did not affect the number of our company’s authorized common shares, which remains at 75,000,000.  The forward stock split and name change became effective with the Over-the-Counter Bulletin Board at the opening of trading on December 1, 2010 under the symbol “NECA”. Our CUSIP number is 641872 106.  Our mailing address is 3651 Lindell Rd., Ste D#138, Las Vegas, NV 89103 and our telephone number is 800-508-6149.
 
On February 3, 2011 we entered into property acquisition agreements with First Liberty Power Corp., and GeoXplor Corp. Pursuant to the terms of the agreements, we acquired an option, as well as exploration rights, in certain unpatented mining claims located in Southern Utah which we refer to the “Uravan Property”.  The property was lost during the three month period covered by these financial statements as our company did not pay the required option payments as they became due.
 
On May 31, 2011, we entered into a property acquisition agreement with GeoXplor Corp. Pursuant to the terms of the agreement we acquired an option, as well as exploration rights, in certain unpatented mining claims located in Clayton Valley, Nye County, Nevada. Subsequently, on October 27, 2011, we entered into an amended property acquisition agreement whereby we acquired additional claims.
 
As a result of these agreements, our company will be focused exclusively on the acquisition and development of mineral resource properties.
 
 
5

 

Current Business
 
We are an exploration stage company and have not generated any revenues to date. We are in the initial stages of developing our mineral properties, have very limited cash resources and are in need of substantial additional capital to execute our business plan. For these and other reasons, our independent auditors have raised substantial doubt about our ability to continue as a going concern.
 
Liquidity & Capital Resources
 
We are an exploration stage company engaged in the exploration of mineral properties. To date, we have not generated any revenues.
 
Working Capital
 
  
 
At November 30,  2011
($)
   
At August 31, 2011
($)
   
Change between
August 31, 2011 and
November 30 , 2011
($)
 
Current Assets
    549       19,992       (19,443 )
Current Liabilities
    24,694       12,209       12,96548  
Working Capital/(Deficit)
    (24,145 )     7,783       (31,928 )
 
Cash Flows
 
   
Three Months Ended November 30, 2011
($)
 
Three Months Ended November 30, 2010
($)
 
Period from Inception
(May 8, 2006) to November 30, 2011
($)
 
Cash Flows from Operating Activities
    (19,443 )
Nil
    (187,436 )
Cash Flows provided by/(used in) Investing Activities
 
Nil
 
Nil
    (135,000 )
Cash Flows from Financing Activities
 
Nil
 
Nil
    322,985  
Net Increase (Decrease) in Cash During Period
    (19,443 )
Nil
    549  
 
Cash on hand at November 30, 2011 was $549 as compared to $19,992 at August 31, 2011. Our total liabilities at November 30, 2011 were $24,694 as compared to $12,209 at August 31, 2011.   The increase in payables was due to the fact that our company did not have sufficient funds during the three months ended November 30, 2011 to meet its payment obligations as they became due.
 
On February 3, 2011 pursuant to the option of certain mineral claims, we entered into a contingency liability with First Liberty Power Corp. and GeoXplor in the amount of $150,000, $100,000 payable to First Liberty and $50,000 payable to GeoXplor.  On May 31, 2011, we extended the option for a further 120 days. On September 30, 2011, our company defaulted on its payment obligations to First Liberty and GeoXplor and the option agreement terminated.   There are no further commitments required by our company on this property.
 
On May 31, 2011, pursuant to the option of certain mineral claims with GeoXplor, as amended on October 27, 2011, we have a contingent liability of $200,000 within the next 12 month period, of which $100,000 is by way of option payment and $100,000 is required to be spent on exploration activities.
 
 
6

 

In order to meet all of the current commitments and fund operations for the next twelve months our company estimates it will require a minimum of $500,000. We intend to undertake an exploration program on Clayton Ridge of approximately $100,000 and we have property taxes of $10,000 and have allowed $15,000 for additional claim staking, $15,000 for contingencies and $100,000 for property payments.   We have allocated an additional $259,000 for operations, which may include the acquisition of additional properties as well as general and administrative costs.  Our company believes it will have sufficient funding to meet its ongoing obligations for the next twelve months.  On November 22, 2011, we entered into a financing agreement with one non-US investor pursuant to which, the investor will make available of up to $1,000,000 by way of advances until the completion date of November 22, 2012.  The completion date may be extended for an additional term of up to twelve months at the option of our company or the investor upon written notice on or before the completion date.
 
While we believe we have sufficient funding to meet our next twelve month obligations, our ability to meet our financial liabilities and commitments is primarily dependent upon the continued issuance of equity pursuant to the financing agreement, the ability of the financier to fund our operations as we request drawdowns on the funding, our ability to borrow funds, and ultimately upon our ability to achieve and maintain profitable operations. There can be no assurance that additional financing will be available to us when needed or, if available, that it can be obtained on commercially reasonable terms.
 
The issuance of additional equity securities by us could result in a significant dilution in the equity interests of our current stockholder. Obtaining commercial loans, assuming those loans would be available, will increase our liabilities and future cash commitments.
 
Results of Operations
 
Results of Operations for the Three Months Ended November 30, 2011 and 2010
 
Our operating results for the three month periods ended November 30, 2011 and 2010 and from inception to November 30, 2011 are summarized as follows:
 
   
Three Month Period Ended
November 30, 2011
   
Three Month Period Ended
November 30, 2010
   
From Inception to
November 30, 2011
 
Revenue
  $Nil     $Nil     $Nil  
Impairment of mineral properties
  $ 75,000     $Nil     $ 685,000  
Professional fees
  $ 11,972     $Nil     $ 150,668  
Management fees
  $ 7,500     $ 2,500     $ 32,500  
General and administration
  $ 12,456     $ 287     $ 26,338  
Net loss
  $ (106,928 )   $ (2,787 )   $ (897,972 )
 
We have recently changed our business plan with the change in control of our company and the option of certain mineral claims on which we intend to commence exploration activities. We do not have any revenues and have not had any revenue since inception on May 8, 2006.
 
Due to this change in business, we have a net loss of ($106,928) for the three month period ended November 30, 2011 as compared to a net loss of ($2,787) for the same period ended November 30, 2010. This loss is mainly comprised of the amount of $75,000 for impairment of our mineral claims. For the comparable period in 2010 we did not have any mineral claims. Due to increased operations we had an increase in professional fees from $Nil (November 30, 2010) to $11,972 (November 30, 2011) and a consulting contract with our sole director for $2,500 per month resulting in an expense of $7,500 in management fees for the three months ended November 30, 2011 as compared to $2,500 for management fees (November 30, 2010) and we had an increase in general and administrative fees from $287 (November 30, 2010) to $12,456 (November 30, 2011).  The increases in operational expenses are the result of the change in business of our company and the fact that our company is actively pursuing its business plan to commence exploration activities.
 
 
7

 
 
Off-Balance Sheet Arrangements
 
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.
 
Critical Accounting Policies
 
The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with the accounting principles generally accepted in the United States of America. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. These estimates and assumptions are affected by management’s application of accounting policies. We believe that understanding the basis and nature of the estimates and assumptions involved with the following aspects of our financial statements is critical to an understanding of our financial statements.
 
Use of Estimates
 
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period.  Actual results could differ from those estimates.
 
Basic Loss Per Share
 
Basic loss per share has been calculated based on the weighted average number of shares of common stock outstanding during the period.
 
Item 3.                 Quantitative and Qualitative Disclosures About Market Risk
 
A smaller reporting company is not required to provide the information required by this Item.
 
Item 4.                 Controls and Procedures
 
Management’s Report on Disclosure Controls and Procedures
 
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer (our principal executive officer, principal financial officer and principle accounting officer) to allow for timely decisions regarding required disclosure.
 
As of the end of our quarter covered by this report, we carried out an evaluation, under the supervision and with the participation of our chief executive officer and chief financial officer (our principal executive officer, principal financial officer and principle accounting officer), of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, our chief executive officer and chief financial officer (our principal executive officer, principal financial officer and principle accounting officer) concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this quarterly report.
 
Changes in Internal Control over Financial Reporting
 
During the period covered by this report, there were no changes  in our internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
 
8

 

PART II – OTHER INFORMATION
 
 
Item 1.                 Legal Proceedings
 
We know of no material, existing or pending legal proceedings against us, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our company.
 
Item 1A.              Risk Factors
 
As a “smaller reporting company”, we are not required to provide the information required by this Item.
 
Item 2.                 Unregistered Sales of Equity Securities and Use of Proceeds
 
On December 22, 2011 the Company issued a total of 281,294 Regulation S restricted shares pursuant to a financing agreement between the Company and an investor whereby the Company drew down $100,000 under the terms of the agreement.
 
The 281,284 shares were subscribed for with the exemption from the registration requirements found in Regulation S promulgated by the Securities and Exchange Commission (the “SEC”) under the Securities Act of 1933.  The offer and sale to the purchaser was made in an offshore transaction as defined by Rule 902(h).  No directed selling efforts were made in the U.S. as defined in Rule 902(c).  The offer and sale to the purchaser was not made to a U.S. person or for the account or benefit of a U.S. person.  The following conditions were present in the offer and sale:  a) The purchaser of the securities certified that it is not a U.S. person and did not acquire the shares for the account or benefit of any U.S. person; b) The purchaser has agreed to resell the securities only in compliance with Regulation S pursuant to a registration under the Securities Act, or pursuant to an applicable exemption from registration; and has agreed not to engage in hedging transactions with regard to the securities unless in compliance with the Securities Act; c) The purchaser has acknowledged and agreed with the Company that the Company shall refuse registration of any transfer of the securities unless made in accordance with Regulation S, pursuant to a registration statement under the Securities Act, or pursuant to an applicable exemption from registration and; d) The purchaser has represented that it is acquiring the shares for its own account, for investment purposes only and not with a view to any resale, distribution or other disposition of the shares in violation of the United States federal securities laws. Neither the Company nor any person acting on its behalf offered or sold these securities by any form of general solicitation or general advertising. The shares sold are restricted securities and the certificates representing these shares have been affixed with a standard restrictive legend, which states that the securities cannot be sold without registration under the Securities Act of 1933 or an exemption therefrom.  No commissions or finder’s fees were paid by the Company in connection with the issuance of these shares.
 
Item 3.                 Defaults Upon Senior Securities
 
None.
 
Item 4.                  (Removed and Reserved)
 
Item 5.                 Other Information
 
None.
 
 
9

 
 
Item 6.                  Exhibits
 
Exhibit Number
Description
 
Articles of Incorporation and Bylaws
3.1
Articles of Incorporation, as amended (Incorporated by reference to the Registration Statement on Form SB-2 filed on October 25, 2006)
3.2
Certificate of Amendment to the Articles of Incorporation as filed with the State of Nevada on November 15, 2010 (Incorporated by reference to the Current Report on Form 8-K filed on November 16, 2010)
3.3
Bylaws, as amended (Incorporated by reference to the Registration Statement on Form SB-2 filed on October 25, 2006)
(10)
Material Contracts
10.1
Release entered into by Susanna Hilario with our company dated November 5, 2010 (Incorporated by reference to the Current Report on Form 8-K filed on November 8, 2010)
10.2
Release entered into by Rey V. Supera with our company dated November 5, 2010 (Incorporated by reference to the Current Report on Form 8-K filed on November 8, 2010)
10.3
Share Cancellation Agreement between Rick Walchuk and our company dated December 23, 2010 (Incorporated by reference to the Current Report on Form 8-K filed on January 19, 2011)
10.4
Consulting Agreement between Rick Walchuk and our company dated January 14, 2011 (Incorporated by reference to the Current Report on Form 8-K filed on January 19, 2011)
10.5
Property option agreement between GeoXplor and our company dated effective May 31, 2011 (Incorporated by reference to the Current Report on Form 8-K filed on June 7, 2011)
10.6
Extension Agreement between First Liberty Power Corp., GeoXplor Corp. and our company (Incorporated by reference to the Current Report on Form 8-K filed on August 4, 2011)
10.7
Amended Property Purchase Agreement between GeoXplor Corp. and our company dated October 27, 2011 (Incorporated by reference to the Current Report on Form 8-K filed on October 31, 2011)
10.10
Form of Financing Agreement (Incorporated by reference to the Current Report on Form 8-K filed on November 25, 2011)
(31)*
Rule 13a-14(a)/15d-14(a) Certifications
31.1
Section 302 Certification Pursuant to the Sarbanes-Oxley Act of 2002 of Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer
(32)*
Section 1350 Certifications
32.1
Section 906 Certification pursuant to the Sarbanes-Oxley Act of 2002 of Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer

 
10

 

 Exhibit Number Description
101**
Interactive Data File
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
 
*      Filed herewith.
 
**
Furnished herewith. Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of any registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, and otherwise are not subject to liability under those sections.
 

 
11

 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
   
NEW AMERICA ENERGY CORP.
       
Date:
December  23, 2011
By:
/s/ Rick Walchuk
   
Name:
Rick Walchuk
   
Title:
Chief Executive Officer, Chief Financial Officer, President, Secretary, Treasurer and Director
(Principal Executive Officer, Principal Financial and Principal Accounting Officer)


 
12

 

EX-31.1 2 ex311.htm CERTIFICATION ex311.htm



RULE 13A-14(A)/15D-14(A) CERTIFICATION

I, Rick Walchuk, certify that:

(1) I have reviewed this quarterly report on Form 10-Q of New America Energy Corp.;

(2) Based on my knowledge, this  report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

(3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

(4) The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 
(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

(5) The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


Date:  December 23, 2011
By:
/s /Rick Walchuk
 
Name:
Rick Walchuk
 
Title:
Principal Executive Officer and Principal Financial Officer
 

 
 

 

EX-32.1 3 ex321.htm CERTIFICATION ex321.htm



EXHIBIT 32

NEW AMERICA ENERGY CORP.

CERTIFICATION PURSUANT TO
18 U.S.C. Section 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of New America Energy Corp. (the “Company”) on Form 10-Q for the period ending November 30, 2011 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Rick Walchuk, Chief Executive Officer and Chief Financial Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 
(1)
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 
(2)
The information contained in this Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


Date: December 23, 2011 
By:
/s/Rick Walchuk
 
 
 Name:
Rick Walchuk
 
 Title:
Principal Executive Officer, Principal Financial and Accounting Officer and Director


A signed original of this written statement required by Section 1350 of Title 18 of the United States Code has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

The foregoing certification is being furnished as an exhibit to the Report pursuant to Item 601(b)(32) of Regulation S-K and Section 1350 of Title 18 of the United States Code and, accordingly, is not being filed with the Securities and Exchange Commission as part of the Report and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Securities Exchange Act of 1934 (whether made before or after the date of the Report, irrespective of any general incorporation language contained in such filing.)


 
 

 

EX-101.CAL 4 neca-20111130_cal.xml EX-101.CAL EX-101.DEF 5 neca-20111130_def.xml EX-101.DEF EX-101.INS 6 neca-20111130.xml EX-101.INS 0001373853 2011-09-01 2011-11-30 0001373853 2011-12-23 0001373853 2011-11-30 0001373853 2011-08-31 0001373853 2010-09-01 2010-11-30 0001373853 2006-05-08 2011-11-30 0001373853 2010-08-31 0001373853 2010-11-30 0001373853 2006-05-07 iso4217:USD xbrli:shares iso4217:USD xbrli:shares New America Energy Corp. 0001373853 10-Q 2011-11-30 false --08-31 No No Yes Smaller Reporting Company Q1 2012 51531294 0.001 0.001 75000000 75000000 51250000 51000000 822577 747827 549 19992 549 19992 23694 11209 1000 1000 24694 12209 51250 51000 897972 791044 -24145 7783 549 19992 11972 150668 106928 2787 897972 -106928 -2787 -897972 75000 685000 12456 287 26338 -0.00 -0.00 51093407 53750000 7500 2500 32500 3466 12485 2787 25536 -19443 -187436 135000 -135000 54985 268000 322985 -19443 549 19992 75000 550000 -54985 -842 75000 494173 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 1 &#150; SUMMARY OF ACCOUNTING POLICIES</b></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>Nature of Business</i></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">New America Energy Corp (formerly &#147;Atheron, Inc.&#148;) was incorporated in Nevada on May 8, 2006 as a development stage company, initially developing a technology for ethanol-methanol gasoline. The Company did not progress the development of this technology.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On November 5, 2010, we underwent a change of control and the Company&#146;s newly appointed sole director and majority shareholder approved a name change to New America Energy Corp. and a twenty-five (25) new for one (1) old forward stock split of the Company&#146;s issued and outstanding shares of common stock, such that its issued and outstanding shares of common stock increased from 2,150,000 to 53,750,000. This forward split did not affect the number of the Company&#146;s authorized common shares, which remains at 75,000,000.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On November 16, 2010, the Nevada Secretary of State accepted for filing of the Certificate of Amendment to the Company&#146;s Articles of Incorporation to change our name from Atheron Inc. to New America Energy Corp.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The forward stock split and name change has become effective with the Over-the-Counter Bulletin Board at the opening of trading on December 1, 2010 under the symbol &#147;NECA&#148;. Our CUSIP number is 641872 106.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The effect of the stock split has been recognized retroactively in the stockholders&#146; equity accounts as of May 8, 2006, the date of our inception, and in all shares and per share data in the financial statements.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On February 3, 2011 we entered into property acquisition agreements with First Liberty Power Corp. (&#147;FLPC&#148;), and GeoXplor Corp. (&#147;GeoXplor&#148;). Pursuant to the terms of the agreements, we acquired an option, as well as exploration rights, in certain unpatented mining claims located in Southern Utah which we refer to the &#147;Uravan Property&#148;.&#160;&#160;&#160;&#160;The property was lost during the three month period covered by these financial statements as the Company did not pay the required option payments as they became due.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On May 31, 2011, we entered into a property acquisition agreement with GeoXplor Corp. Pursuant to the terms of the agreement we acquired an option, as well as exploration rights, in certain unpatented mining claims located in Clayton Valley, Nye County, Nevada. Subsequently, on October 27, 2011, we entered into an amended property acquisition agreement whereby we acquired additional claims.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As a result of these agreements, the Company will be focused exclusively on the acquisition and development of mineral resource properties.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>Exploration Stage Company</i></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company is an Exploration Stage Company, as defined by Financial Accounting Standards Board (&#147;FASB&#148;) Accounting Standards Codification (&#34;ASC&#34;) 915, <i>Development Stage Entities</i>. The Company's principal business is the acquisition and exploration of mineral resources. The Company has not presently determined whether its properties contain mineral reserves that are economically recoverable.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>Use of Estimates</i></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period.&#160;&#160;Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>&#160;</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Cash and Cash Equivalents</i></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We consider all highly liquid investments with maturities of three months or less to be cash equivalents.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Fair Value of Financial Instruments</i></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">New America Energy Corp&#146;s financial instruments consist of cash and cash equivalents and a loan payable to a related party. The carrying amount of these financial instruments approximates fair value due either to length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Mineral Properties Costs</i></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Mineral exploration and development costs are accounted for using the successful efforts method of accounting.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Property acquisition costs - Mineral property acquisition costs are capitalized as mineral exploration properties.&#160;&#160;Upon achievement of all conditions necessary for reserves to be classified as proved, the associated acquisition costs are reclassified to prove properties</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Exploration costs - Geological and geophysical costs and the costs of carrying and retaining undeveloped properties are expensed as incurred.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Impairment of Mineral Properties</i></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Unproved mineral properties are assessed at each reporting period for impairment of value, and a loss is recognized at the time of the impairment by providing an impairment allowance.&#160;&#160;An asset would be impaired if the undiscounted cash flows were less than its carrying value.&#160;&#160;Impairments are measured by the amount by which the carrying value exceeds its fair value.&#160;&#160;Because the Company uses the successful efforts method, the Company assesses its properties individually for impairment, instead of on an aggregate pool of costs.&#160;&#160;&#160;Impairment of unproved properties is based on the facts and circumstances surrounding each lease and is recognized based on management&#146;s evaluation.&#160;&#160;Management&#146;s evaluation follows a two-step process where (1) recoverability of the carrying value of the asset is reviewed&#160;&#160;to determine if there is sufficient value recoverable to support the capitalized value at the report date; and, (2) If assets fail the recoverability test, impairment testing is conducted, including the evaluation of&#160;&#160;various criteria such as:&#160;&#160;prior history of successful operations; production currently in place and/or future projected cash flows (if any); reserve reports or evaluations from which management can prepare&#160;&#160;future cash flow analyses; the Company&#146;s ability to monetize the asset(s) under evaluation; and, Management&#146;s intent regarding future development.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Income Taxes</i></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Income taxes are computed using the asset and liability method.&#160;&#160;Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws.&#160;&#160;A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>Basic Loss Per Share</i></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Basic loss per share has been calculated based on the weighted average number of shares of common stock outstanding during the period.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>&#160;</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>Recent Accounting Pronouncements</i></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company&#146;s results of operations, financial position or cash flow.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="text-align: justify; text-indent: 0pt; margin: 0; font: 10pt Times New Roman, Times, Serif"><b>NOTE 2 &#8211; LIQUIDITY AND GOING CONCERN</b></p> <p style="text-align: justify; text-indent: 0pt; margin: 0; font: 10pt Times New Roman, Times, Serif">&#160;</p> <p style="text-align: justify; text-indent: 0pt; margin: 0; font: 10pt Times New Roman, Times, Serif">We have negative working capital, and have incurred losses since inception, and have not yet generated revenues.&#160;&#160;As we are in the exploration stage with our recently acquired mineral claims we do not expect to generate revenues for some period of time, if ever.&#160;&#160;These factors create substantial doubt about the Company&#8217;s ability to continue as a going concern.&#160;&#160;The financial statements do not include any adjustment that might be necessary if the Company is unable to continue as a going concern.</p> <p style="text-align: justify; text-indent: 0pt; margin: 0; font: 10pt Times New Roman, Times, Serif">&#160;</p> <p style="text-align: justify; text-indent: 0pt; margin: 0; font: 10pt Times New Roman, Times, Serif">The ability of the Company to continue as a going concern is dependent on the Company generating cash from the sale of its common stock and/or obtaining debt financing and attaining future profitable operations.&#160;&#160;Management&#8217;s plans include selling its equity securities and obtaining debt financing to fund its capital requirement and ongoing operations; however, there can be no assurance the Company will be successful in these efforts.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 3 &#150; MINERAL PROPERTY RIGHTS</b></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0"><font style="font-size: 10pt"><i>A)</i></font><font style="font-size: 12pt; color: black; letter-spacing: 9pt">&#160;</font><font style="font-size: 10pt"><i>Uravan Agreement</i></font></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On February 3, 2011 we entered into and closed property acquisition agreements with First Liberty Power Corp. (&#147;FLPC&#148;), and GeoXplor Inc. (&#147;GeoXplor&#148;). Pursuant to the terms of the agreements, we acquired an option, as well as exploration rights, in certain unpatented mining claims located in Southern Utah which we refer to the &#147;Uravan Property&#148;.&#160;&#160;The Company failed to make the payments required as of the extension date, the option agreement terminated and the Company lost all rights and interest in and to the Uravan claims.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0"><font style="font-size: 10pt"><i>B)</i></font><font style="font-size: 12pt; color: black; letter-spacing: 9pt">&#160;</font><font style="font-size: 10pt"><i>Clayton Valley Agreement</i></font></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On May 31, 2011, entered into a property acquisition agreement with GeoXplor Corp. Pursuant to the terms of the agreement, we acquired an option, as well as exploration rights, in certain unpatented mining claims located in Clayton Valley, Nye County, Nevada. Subsequently on October 27, 2011, we entered into an amended property acquisition agreement whereby we acquired additional claims. We agreed to provide the following payments and other consideration to GeoXplor:</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr> <td style="width: 3%; line-height: 115%; text-align: right">&#9679;</td> <td style="width: 97%; vertical-align: top; line-height: 115%; text-align: justify">$75,000 on May 31, 2011;</td></tr> <tr> <td style="line-height: 115%; text-align: right">&#9679;</td> <td style="vertical-align: top; line-height: 115%; text-align: justify">$100,000 on May 31, 2012;</td></tr> <tr> <td style="line-height: 115%; text-align: right">&#9679;</td> <td style="vertical-align: top; line-height: 115%; text-align: justify">$100,000 on May 31, 2013;</td></tr> <tr> <td style="line-height: 115%; text-align: right">&#9679;</td> <td style="vertical-align: top; line-height: 115%; text-align: justify">$100,000 on May 31, 2014;</td></tr> <tr> <td style="line-height: 115%; text-align: right">&#9679;</td> <td style="vertical-align: top; line-height: 115%; text-align: justify">500,000 shares of our common stock on execution of the agreement;</td></tr> <tr> <td style="line-height: 115%; text-align: right">&#9679;</td> <td style="vertical-align: top; line-height: 115%; text-align: justify">250,000 shares of our common stock on execution of the amended agreement;</td></tr> <tr> <td style="line-height: 115%; text-align: right">&#9679;</td> <td style="vertical-align: top; line-height: 115%; text-align: justify">500,000 shares of our common stock on or before the date one year from the date of the agreement;</td></tr> <tr> <td style="line-height: 115%; text-align: right">&#9679;</td> <td style="vertical-align: top; line-height: 115%; text-align: justify">500,000 shares of our common stock on or before the date two years from the date of the agreement;</td></tr> <tr> <td style="line-height: 115%; text-align: right">&#9679;</td> <td style="vertical-align: top; line-height: 115%; text-align: justify">500,000 shares of our common stock on or before the date three years from the date of the agreement; and</td></tr> <tr> <td style="line-height: 115%; text-align: right">&#9679;</td> <td style="vertical-align: top; line-height: 115%; text-align: justify">A 3.0% net smelter royalty on all net revenue derived from production from the Nye County Property.</td></tr> </table> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0 0 6pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 6pt"><i>B)&#160;Clayton Valley Agreement (continued)</i></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We have also committed to a 4 year work program of no less than $1,000,000 with $100,000 to be spent in the first year, $200,000 during the second year, $300,000 during the third year and $400,000 during the fourth year.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">If we are unable to make any of the share issuances or payments under the agreements with GeoXplor, the property rights would revert to GeoXplor.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the three months period ended November 30, 2011, the Company issued 250,000 shares of common stock to GeoXplor on execution of the amended agreement. The issuance of 250,000 shares of common stock was valued at the market value of the stock on the issuance date. At November 30, 2011, the Company recorded $75,000 as an impairment of mineral properties as no proven or probable reserves have yet been determined.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On the transaction date the Company capitalized the entire amount as option costs &#150; mineral properties. At the close of the year ended November 30, 2011, the Company evaluated the recoverability of the amounts paid for the option and determined to impair the $75,000 in full, as the Company is currently in the prospecting phase, with no proven or probable reserves having yet been determined.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="margin: 0pt"></p> <p style="text-align: left; text-indent: 0pt; margin: 0; font: 10pt Times New Roman, Times, Serif"><b>NOTE 4 &#8211; RELATED PARTY TRANSACTIONS</b></p> <p style="margin: 0pt">&#160;</p> <p style="text-align: justify; text-indent: 0pt; margin: 0; font-family: Times New Roman, Times, Serif"><font style="font-size: 10pt">On November 1, 2010, the Company entered into a three-year consulting agreement with the Company&#8217;s sole director. Under the terms of the agreement, the consultant is paid $2,500 a month, payable on the 1</font><font style="font-size: 70%; vertical-align: 0">st</font><font style="font-size: 10pt"> of each month, pursuant to the services to be rendered by the consultant.&#160;&#160;During the three month periods ended November 30, 2011, the Company made cash payments of $7,500 to the consultant.</font></p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="text-align: left; text-indent: 0pt; margin: 0; font: 10pt Times New Roman, Times, Serif"><b>NOTE 5 &#8211; CAPITAL STOCK</b></p> <p style="margin: 0pt">&#160;</p> <p style="text-align: justify; text-indent: 0pt; margin: 0; font: 10pt Times New Roman, Times, Serif">During the three months period ended November 30, 2011, the Company issued 250,000 shares of common stock pursuant to the mineral property assignment and acquisition agreement and mineral property option agreement. (See Note 3(b) &#8211; Mineral property rights &#8211; <i>Clayton Valley Agreement</i>).</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="text-align: left; text-indent: 0pt; margin: 0; font: 10pt Times New Roman, Times, Serif"><b>NOTE 6 &#8211; FINANCING AGREEMENT</b></p> <p style="margin: 0pt">&#160;</p> <p style="text-align: justify; text-indent: 0pt; margin: 0; font: 10pt Times New Roman, Times, Serif">On November 22, 2011, the Company entered into a financing agreement with one non-US investor pursuant to which, the investor will make available of up to $1,000,000 by way of advances until November 22, 2012 (the &#8220;Completion Date&#8221;) in accordance with the terms of the financing agreement. The Completion Date may be extended for an additional term of up to twelve months at the option of the Company or the investor upon written notice on or before the Completion Date in accordance with the notice provisions of the Financing Agreement. The Company will issue, within ten (10) Banking Days following the date of the receipt by the Company of any advance under the Financing Agreement, common shares of the Company (each a &#8220;Share&#8221;) at the Share Price. Upon receipt of an advance from the investor under the terms of the Financing Agreement, the Company will issue to the investor that number of shares of the Company at a price equal 90% of the average of the closing price of the Company&#8217;s common stock, for the five (5) Banking Days immediately preceding the date of the advance.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="text-align: left; text-indent: 0pt; margin: 0; font: 10pt Times New Roman, Times, Serif"><b>NOTE 7 - SUBSEQUENT EVENTS</b></p> <p style="margin: 0pt">&#160;</p> <p style="text-align: justify; text-indent: 0pt; margin: 0; font: 10pt Times New Roman, Times, Serif">The Company has drawn down the amount of $100,000 as at December 1, 2011 and has issued a total of 281,294 shares of common stock of the Company at a price of $0.3555 per share in respect to the financing agreement.&#160;&#160;</p> <p style="margin: 0pt">&#160;</p> <p style="text-align: justify; text-indent: 0pt; margin: 0; font: 10pt Times New Roman, Times, Serif">On December 15, 2011, the Company has drawn down an additional $50,000 and will issue a total of 147,362 shares of common stock of the Company at a price of $0.377 per share in respect to the financing agreement.&#160;&#160;The shares have not yet been issued.</p> <p style="margin: 0pt">&#160;</p> <p style="text-align: justify; text-indent: 0pt; margin: 0; font: 10pt Times New Roman, Times, Serif">The Company has evaluated subsequent events from the date of the balance sheet to the date of this filing and determined there are no other events to be disclosed.</p> <p style="margin: 0pt"></p> EX-101.LAB 7 neca-20111130_lab.xml EX-101.LAB Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement of Financial Position [Abstract] ASSETS Current Assets Cash and equivalents TOTAL ASSETS LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) Current Liabilities Accounts payable and accrued expenses Accounts payable, related parties Total Liabilities Stockholders Equity (Deficit) Common Stock, $.001 par value, 75,000,000 shares authorized,51,250,000 and 51,000,000 shares issued and outstanding as at November 30, 2011 and August 31, 2011 respectively Additional paid-in capital Deficit accumulated during the exploration stage Total stockholders equity (deficit) TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) Common stock, par value Common stock, shares authorized Common stock, shares issued Income Statement [Abstract] REVENUES EXPENSES: Impairment of mineral properties Mineral license fees Professional fees Management fees General and administration Total expenses NET LOSS NET LOSS PER SHARE WEIGHTEDAVERAGE SHARES OUTSTANDING: BASIC AND DILUTED Statement of Cash Flows [Abstract] Cash Flows From Operating Activities Net loss Impairment on mineral property Accounts payable Cash Flows Used by Operating Activities Cash Flows From Investing Activities Purchase of mineral property claims Net Cash Used by Investing Activities Cash Flows From Financing Activities Proceeds from related parties Proceeds from sales of common stock Cash Flows Provided By Financing Activities Net Increase In Cash Cash, beginning of period Cash, end of period Supplemental Cash Flow Information Interest paid Income taxes paid Supplemental non-cash financing activity: Related party loan forgiven as additional paid in capital Accrued expense forgiven as additional paid in capital Shares issued to acquire option on mineral property Total Notes to Financial Statements Summary of accounting policies Liquidity and going concern Mineral property rights Related party transactions Capital stock Financing agreement Subsequent events Assets Liabilities Development Stage Enterprise, Deficit Accumulated During Development Stage Stockholders' Equity Attributable to Parent Liabilities and Equity Costs and Expenses Net Cash Provided by (Used in) Operating Activities Payments to Acquire Mineral Rights Net Cash Provided by (Used in) Investing Activities Net Cash Provided by (Used in) Financing Activities Cash Equivalents, at Carrying Value Management and/or consulting fees Related party loan forgiven as additional paid in capital Accrued expenses forgiven as additional paid in capital Total non-cash financing activities EX-101.PRE 8 neca-20111130_pre.xml EX-101.PRE EX-101.SCH 9 neca-20111130.xsd EX-101.SCH 0001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 0002 - Statement - Balance Sheets (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0003 - Statement - Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 0004 - Statement - Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0005 - Statement - Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0006 - Disclosure - Summary of accounting policies link:presentationLink link:calculationLink link:definitionLink 0007 - Disclosure - Liquidity and going concern link:presentationLink link:calculationLink link:definitionLink 0008 - Disclosure - Mineral property rights link:presentationLink link:calculationLink link:definitionLink 0009 - Disclosure - Related party transactions link:presentationLink link:calculationLink link:definitionLink 0010 - Disclosure - Capital stock link:presentationLink link:calculationLink link:definitionLink 0011 - Disclosure - Financing agreement link:presentationLink link:calculationLink link:definitionLink 0012 - Disclosure - Subsequent events link:presentationLink link:calculationLink link:definitionLink XML 10 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 11 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Related party transactions
3 Months Ended
Nov. 30, 2011
Notes to Financial Statements  
Related party transactions

 

NOTE 4 – RELATED PARTY TRANSACTIONS

 

On November 1, 2010, the Company entered into a three-year consulting agreement with the Company’s sole director. Under the terms of the agreement, the consultant is paid $2,500 a month, payable on the 1st of each month, pursuant to the services to be rendered by the consultant.  During the three month periods ended November 30, 2011, the Company made cash payments of $7,500 to the consultant.

EXCEL 12 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\R,6(U9CEB,5\R9C'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I% M>&-E;%=O#I% M>&-E;%=O#I.86UE/E-T871E;65N='-?;V9?3W!E M#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E-T871E;65N='-?;V9?0V%S:%]&;&]W#I.86UE M/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E-U;6UA#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/DQI<75I9&ET>5]A;F1?9V]I;F=?8V]N8V5R;CPO>#I.86UE M/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/DUI;F5R86Q?<')O<&5R M='E?#I%>&-E M;%=O5]T#I7;W)K#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E-U M8G-E<75E;G1?979E;G1S/"]X.DYA;64^#0H@("`@/'@Z5V]R:W-H965T4V]U M#I%>&-E;%=O#I!8W1I=F53:&5E=#XP/"]X.D%C=&EV95-H965T/@T*("`\>#I0 M#I%>&-E;%=O7!E.B!T M97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE M860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT M96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^3F5W($%M97)I8V$@16YE'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$"!+97D\+W1D/@T*("`@("`@("`\=&0@8VQA'0^3F]V(#,P+`T*"0DR,#$Q/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M'0^9F%L M2!A(%=E;&PM M:VYO=VX@4V5A'0^3F\\2!A(%9O;'5N=&%R>2!&:6QE'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$2!&:6QE3PO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^4VUA;&QE3QS<&%N/CPO'0O:F%V87-C3X-"B`@ M("`\=&%B;&4@8VQA6%B;&4@86YD(&%C8W)U960@97AP96YS97,\+W1D/@T*("`@("`@("`\ M=&0@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$2`H9&5F:6-I M="D\+W1D/@T*("`@("`@("`\=&0@8VQA7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T* M#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O M;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAAF5D/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XW-2PP,#`L M,#`P/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^)FYB'0^)FYB'0^)FYB'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^)FYB'0^)FYB7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA6%B;&4\+W1D/@T*("`@("`@("`\=&0@8VQA2!/<&5R871I;F<@06-T M:79I=&EE'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0^)FYB'0^)FYB'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$3H\+W-T2!L M;V%N(&9O3PO=&0^#0H@("`@("`@(#QT9"!C M;&%S3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\R,6(U9CEB,5\R9C'0O M:'1M;#L@8VAA'0^/'`@6QE/3-$)V9O;G0Z(#$R M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$R<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU M2!#;W)P("AF;W)M97)L>2`F(S$T M-SM!=&AE2!D:60@ M;F]T('!R;V=R97-S('1H92!D979E;&]P;65N="!O9B!T:&ES('1E8VAN;VQO M9WDN/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,G!T(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E2!A<'!O:6YT960@ M2UF:79E("@R-2D@;F5W(&9OF5D(&-O M;6UO;B!S:&%R97,L('=H:6-H(')E;6%I;G,@870@-S4L,#`P+#`P,"X\+W`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`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`@("`\=&%B;&4@8VQA'!E8W0@=&\@9V5N M97)A=&4@2!T M;R!C;VYT:6YU92!A2!I9B!T:&4@0V]M<&%N M>2!I3L@=&5X="UI M;F1E;G0Z(#!P=#L@;6%R9VEN.B`P.R!F;VYT.B`Q,'!T(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E6QE/3-$ M)W1E>'0M86QI9VXZ(&IU'0M:6YD96YT.B`P<'0[(&UA6QE/3-$)VUA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\R M,6(U9CEB,5\R9C'0O:'1M;#L@8VAA2!R:6=H=',\+W1D/@T*("`@("`@("`\=&0@8VQA6QE/3-$)VUA6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$R<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0M M6QE/3-$)V9O M;G0M2`S+"`R M,#$Q('=E(&5N=&5R960@:6YT;R!A;F0@8VQO2!A8W%U M:7-I=&EO;B!A9W)E96UE;G1S('=I=&@@1FER2!0;W=E'!L;W)A=&EO;B!R:6=H=',L(&EN(&-E28C M,30X.RXF(S$V,#LF(S$V,#M4:&4@0V]M<&%N>2!F86EL960@=&\@;6%K92!T M:&4@<&%Y;65N=',-"G)E<75I'1E;G-I;VX@9&%T M92P@=&AE(&]P=&EO;B!A9W)E96UE;G0@=&5R;6EN871E9"!A;F0@=&AE($-O M;7!A;GD@;&]S="!A;&P@6QE/3-$)V9O;G0Z(#$Q<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE2!!9W)E96UE;G0\ M+VD^/"]F;VYT/CPO<#X-"@T*/'`@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE2<^3VX@36%Y(#,Q+"`R,#$Q+"!E;G1E2!A M8W%U:7-I=&EO;@T*86=R965M96YT('=I=&@@1V5O6'!L;W(@0V]R<"X@4'5R M'!L;W)A=&EO;B!R:6=H=',L M(&EN#0IC97)T86EN('5N<&%T96YT960@;6EN:6YG(&-L86EM64@0V]U;G1Y+"!.979A9&$N(%-U8G-E M<75E;G1L>2!O;B!/8W1O8F5R(#(W+"`R,#$Q+"!W92!E;G1E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ M(')I9VAT)SXF(SDV-SD[/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ M(&IU2`S,2P@,C`Q,SL\+W1D/CPO='(^ M#0H\='(^#0H@("`@/'1D('-T>6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E.R!T M97AT+6%L:6=N.B!R:6=H="<^)B,Y-C6QE M/3-$)W9E6QE/3-$)VQI;F4M M:&5I9VAT.B`Q,34E.R!T97AT+6%L:6=N.B!R:6=H="<^)B,Y-C6QE/3-$)W9E'0M86QI9VXZ(')I9VAT)SXF(SDV-SD[ M/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(&IU6QE/3-$)VQI;F4M:&5I M9VAT.B`Q,34E.R!T97AT+6%L:6=N.B!R:6=H="<^)B,Y-C6QE/3-$)W9E2!O;B!A;&P@;F5T(')E=F5N=64@9&5R:79E9"!F2!02X\+W1D M/CPO='(^#0H\+W1A8FQE/@T*/'`@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE2!!9W)E96UE;G0@*&-O;G1I;G5E9"D\+VD^ M/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,G!T(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E65A65A65A6QE/3-$)V9O;G0Z(#$R<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!I0T*6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!I;B!T M:&4@<')O65T(&)E96X@9&5T97)M:6YE9"X\+W`^ M#0H-"@T*#0H\<"!S='EL93TS1"=M87)G:6XZ(#!P="<^/"]P/CQS<&%N/CPO M7!E.B!T97AT M+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^ M#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT M/3-$)W1E>'0O:'1M;#L@8VAA6QE/3-$)VUA6QE/3-$)W1E>'0M86QI9VXZ(&IU'0M:6YD96YT.B`P<'0[ M(&UAF4Z(#$P<'0G/D]N M#0I.;W9E;6)E2!E;G1E6%B;&4@;VX@=&AE(#$\+V9O;G0^/&9O;G0@F4Z(#$P<'0G/@T*;V8@96%C M:"!M;VYT:"P@<'5R'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6QE M/3-$)VUA6QE/3-$)W1E M>'0M86QI9VXZ(&QE9G0[('1E>'0M:6YD96YT.B`P<'0[(&UA6QE/3-$)VUA6QE/3-$ M)W1E>'0M86QI9VXZ(&IU'0M:6YD96YT.B`P<'0[(&UA2!A2!R:6=H=',@)B,X M,C$Q.R`\:3Y#;&%Y=&]N(%9A;&QE>2!!9W)E96UE;G0\+VD^*2X\+W`^#0H- M"CQP('-T>6QE/3-$)VUA3X-"CPO M:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\R,6(U9CEB,5\R9C'0O:'1M;#L@ M8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$3L@=&5X="UI;F1E;G0Z(#!P=#L@;6%R9VEN.B`P.R!F;VYT M.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E2!W87D@;V8@861V86YC97,@ M=6YT:6P@3F]V96UB97(@,C(L(#(P,3(@*'1H92`F(S@R,C`[0V]M<&QE=&EO M;B!$871E)B,X,C(Q.RD@:6X@86-C;W)D86YC92!W:71H('1H92!T97)M2!W:6QL(&ES0T* M<')E8V5D:6YG('1H92!D871E(&]F('1H92!A9'9A;F-E+CPO<#X-"@T*/'`@ M'0O:F%V87-C M3X-"B`@("`\=&%B;&4@ M8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0^/'`@6QE/3-$)VUA6QE/3-$)W1E>'0M86QI9VXZ(&IU'0M M:6YD96YT.B`P<'0[(&UA2!A="!A('!R:6-E#0IO M9B`D,"XS-34U('!E3L@=&5X="UI;F1E;G0Z(#!P=#L@;6%R9VEN.B`P.R!F M;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E2!A="!A('!R:6-E#0IO9B`D,"XS-S<@<&5R('-H87)E(&EN(')E XML 13 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mineral property rights
3 Months Ended
Nov. 30, 2011
Notes to Financial Statements  
Mineral property rights

NOTE 3 – MINERAL PROPERTY RIGHTS

 

A) Uravan Agreement

 

On February 3, 2011 we entered into and closed property acquisition agreements with First Liberty Power Corp. (“FLPC”), and GeoXplor Inc. (“GeoXplor”). Pursuant to the terms of the agreements, we acquired an option, as well as exploration rights, in certain unpatented mining claims located in Southern Utah which we refer to the “Uravan Property”.  The Company failed to make the payments required as of the extension date, the option agreement terminated and the Company lost all rights and interest in and to the Uravan claims.

 

B) Clayton Valley Agreement

 

On May 31, 2011, entered into a property acquisition agreement with GeoXplor Corp. Pursuant to the terms of the agreement, we acquired an option, as well as exploration rights, in certain unpatented mining claims located in Clayton Valley, Nye County, Nevada. Subsequently on October 27, 2011, we entered into an amended property acquisition agreement whereby we acquired additional claims. We agreed to provide the following payments and other consideration to GeoXplor:

 

$75,000 on May 31, 2011;
$100,000 on May 31, 2012;
$100,000 on May 31, 2013;
$100,000 on May 31, 2014;
500,000 shares of our common stock on execution of the agreement;
250,000 shares of our common stock on execution of the amended agreement;
500,000 shares of our common stock on or before the date one year from the date of the agreement;
500,000 shares of our common stock on or before the date two years from the date of the agreement;
500,000 shares of our common stock on or before the date three years from the date of the agreement; and
A 3.0% net smelter royalty on all net revenue derived from production from the Nye County Property.

 

B) Clayton Valley Agreement (continued)

 

We have also committed to a 4 year work program of no less than $1,000,000 with $100,000 to be spent in the first year, $200,000 during the second year, $300,000 during the third year and $400,000 during the fourth year.

 

If we are unable to make any of the share issuances or payments under the agreements with GeoXplor, the property rights would revert to GeoXplor.

 

During the three months period ended November 30, 2011, the Company issued 250,000 shares of common stock to GeoXplor on execution of the amended agreement. The issuance of 250,000 shares of common stock was valued at the market value of the stock on the issuance date. At November 30, 2011, the Company recorded $75,000 as an impairment of mineral properties as no proven or probable reserves have yet been determined.

 

On the transaction date the Company capitalized the entire amount as option costs – mineral properties. At the close of the year ended November 30, 2011, the Company evaluated the recoverability of the amounts paid for the option and determined to impair the $75,000 in full, as the Company is currently in the prospecting phase, with no proven or probable reserves having yet been determined.

XML 14 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Unaudited) (USD $)
Nov. 30, 2011
Aug. 31, 2011
ASSETS    
Cash and equivalents $ 549 $ 19,992
TOTAL ASSETS 549 19,992
Current Liabilities    
Accounts payable and accrued expenses 23,694 11,209
Accounts payable, related parties 1,000 1,000
Total Liabilities 24,694 12,209
Stockholders Equity (Deficit)    
Common Stock, $.001 par value, 75,000,000 shares authorized,51,250,000 and 51,000,000 shares issued and outstanding as at November 30, 2011 and August 31, 2011 respectively 51,250 51,000
Additional paid-in capital 822,577 747,827
Deficit accumulated during the exploration stage (897,972) (791,044)
Total stockholders equity (deficit) (24,145) 7,783
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) $ 549 $ 19,992
XML 15 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Summary of accounting policies
3 Months Ended
Nov. 30, 2011
Notes to Financial Statements  
Summary of accounting policies

NOTE 1 – SUMMARY OF ACCOUNTING POLICIES

 

Nature of Business

 

New America Energy Corp (formerly “Atheron, Inc.”) was incorporated in Nevada on May 8, 2006 as a development stage company, initially developing a technology for ethanol-methanol gasoline. The Company did not progress the development of this technology.

 

On November 5, 2010, we underwent a change of control and the Company’s newly appointed sole director and majority shareholder approved a name change to New America Energy Corp. and a twenty-five (25) new for one (1) old forward stock split of the Company’s issued and outstanding shares of common stock, such that its issued and outstanding shares of common stock increased from 2,150,000 to 53,750,000. This forward split did not affect the number of the Company’s authorized common shares, which remains at 75,000,000.

 

On November 16, 2010, the Nevada Secretary of State accepted for filing of the Certificate of Amendment to the Company’s Articles of Incorporation to change our name from Atheron Inc. to New America Energy Corp.

 

The forward stock split and name change has become effective with the Over-the-Counter Bulletin Board at the opening of trading on December 1, 2010 under the symbol “NECA”. Our CUSIP number is 641872 106.

 

The effect of the stock split has been recognized retroactively in the stockholders’ equity accounts as of May 8, 2006, the date of our inception, and in all shares and per share data in the financial statements.

 

On February 3, 2011 we entered into property acquisition agreements with First Liberty Power Corp. (“FLPC”), and GeoXplor Corp. (“GeoXplor”). Pursuant to the terms of the agreements, we acquired an option, as well as exploration rights, in certain unpatented mining claims located in Southern Utah which we refer to the “Uravan Property”.    The property was lost during the three month period covered by these financial statements as the Company did not pay the required option payments as they became due.

 

On May 31, 2011, we entered into a property acquisition agreement with GeoXplor Corp. Pursuant to the terms of the agreement we acquired an option, as well as exploration rights, in certain unpatented mining claims located in Clayton Valley, Nye County, Nevada. Subsequently, on October 27, 2011, we entered into an amended property acquisition agreement whereby we acquired additional claims.

 

As a result of these agreements, the Company will be focused exclusively on the acquisition and development of mineral resource properties.

 

Exploration Stage Company

 

The Company is an Exploration Stage Company, as defined by Financial Accounting Standards Board (“FASB”) Accounting Standards Codification ("ASC") 915, Development Stage Entities. The Company's principal business is the acquisition and exploration of mineral resources. The Company has not presently determined whether its properties contain mineral reserves that are economically recoverable.

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

 

Cash and Cash Equivalents

 

We consider all highly liquid investments with maturities of three months or less to be cash equivalents.

 

Fair Value of Financial Instruments

 

New America Energy Corp’s financial instruments consist of cash and cash equivalents and a loan payable to a related party. The carrying amount of these financial instruments approximates fair value due either to length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.

 

Mineral Properties Costs

 

Mineral exploration and development costs are accounted for using the successful efforts method of accounting.

 

Property acquisition costs - Mineral property acquisition costs are capitalized as mineral exploration properties.  Upon achievement of all conditions necessary for reserves to be classified as proved, the associated acquisition costs are reclassified to prove properties

 

Exploration costs - Geological and geophysical costs and the costs of carrying and retaining undeveloped properties are expensed as incurred.

 

Impairment of Mineral Properties

 

Unproved mineral properties are assessed at each reporting period for impairment of value, and a loss is recognized at the time of the impairment by providing an impairment allowance.  An asset would be impaired if the undiscounted cash flows were less than its carrying value.  Impairments are measured by the amount by which the carrying value exceeds its fair value.  Because the Company uses the successful efforts method, the Company assesses its properties individually for impairment, instead of on an aggregate pool of costs.   Impairment of unproved properties is based on the facts and circumstances surrounding each lease and is recognized based on management’s evaluation.  Management’s evaluation follows a two-step process where (1) recoverability of the carrying value of the asset is reviewed  to determine if there is sufficient value recoverable to support the capitalized value at the report date; and, (2) If assets fail the recoverability test, impairment testing is conducted, including the evaluation of  various criteria such as:  prior history of successful operations; production currently in place and/or future projected cash flows (if any); reserve reports or evaluations from which management can prepare  future cash flow analyses; the Company’s ability to monetize the asset(s) under evaluation; and, Management’s intent regarding future development.

 

Income Taxes

 

Income taxes are computed using the asset and liability method.  Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws.  A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized.

 

Basic Loss Per Share

 

Basic loss per share has been calculated based on the weighted average number of shares of common stock outstanding during the period.

 

Recent Accounting Pronouncements

 

The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flow.

ZIP 16 0001524777-11-000191-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001524777-11-000191-xbrl.zip M4$L#!!0````(``H[FS_O`#*_XA\``/["```1`!P`;F5C82TR,#$Q,3$S,"YX M;6Q55`D``_2X^4[TN/E.=7@+``$$)0X```0Y`0``[#UI<]NXDM^W:O\#UJ]V M-JFR;!V6SR2O%-G.4TUB>WS,494O$`E)F%"$'D':UO[Z[6Z`ETQ9I$QE)JZ= MFIJ11`#=Z+L;#?K=/Q^G'KL7@9;*?[_5VFEN,>$[RI7^^/W6W4VC=],?#+;8 M/S_\YW\P^.?=?S4:[%P*SSUFI\II#/R1.F$7?"J.V2?ABX"'*CAAOW(OPE_4 M[Q^O/\-7L_XQZ^RT!<2BSVJ_!=%=Q=#Y+%)F$X.][=?7AXV/'5/7]0P3>] MXZARR]VH*'!$LE;_^.N=!J2^_NER&!6$DZ\P(YH*/]1?$>>O%^*!]:8BD`[_ MVFZV6E];S5^^7JA[,1V*@'[Y[_8I_:?39.1T"%4QX" M+!R[VVKOMCNWK:/CUN'QWE%)G$,>1CK!N?G8M/^8Z>\>AX$GC_&_#)CHZ^-' M+=]O94(7SJ$GQ9/"^6S))'I2,`FE-IF`7VA,J]5I;L6B MBNP]UB1$UV+$2#*.)T0O7SB\$4_8>=3NEGV,X-YO:3F=><#FW7@I([J.\D/Q M&#+IOM\Z#]348'4$B(6*/L._*?QD&BBI#.?)K\GOTL4G(RD"1EB*'&MBKO<' M/V]]`"5J=0XZA]W.N]W%R2FXW4)X%MH,;(-RGV(!(AV$J/D?TNW$*Z7/GDP# M0@+!/ZB;2 M#RB`>2)E)6E#1&H>HAWY@8E$&]@,D:Q9:V;,6O.'E*J<66NN8]::FS1KAL[- M_4:S"^Q\)>XCWL[?SWTT?W2E;VY2Z1,B_8@"F"/2QMV'%?&#'Y9(\0;J(U+D M2T.ANYO3)V29"JZC0'RPJ<4QC(D7BQ_E0>!J2]:_F?!`Z*4@K,VA06O#`/RN MEL!QY3WPXREM<>X%I.)42L@\KDZ#11R+5LT`/16^FDI_%=C5=%F$6[1P_#Q' MA2*"0I9Z?$;">2W&4H[2Y; M^BGH/JA'P+V![XK'G\6\-.RL"BY=+0LNKL+<0MY8&@H8JE_,^MGI1D1:> M&9=8>OVL4UVZ6A8EP8RXIX6!D%L@NW(_"@+\66J'>W\('E3= M2R-V?,^M]E0`?A.>][.O'OP;D'3E"W>@=00VN+00JJP`+%GM*=A?E1?Y$/7, MSZ4G`KTFN(55"L3;T.%:S%002G]L*F^EH?V!AF#5:D^A$C9](/=8!>55ZF;* M/9C'DN5!FZRRA$EXP5[1SBVNIU6^V@OQ^IG@,6HV>K><6;L%0\N`Q0+X5)Q%ZA'TY?@1[1(\%$Y4(/]7N.5HN`2S@ZZIL![!08K%DN5?A$6!CBU@<;!W<-BNCD6?ZTG/=_%_9_^.Y#WW\"2L M%_9Y$,S!EI$RKDN9[MY1ACEE(-6(WFJ2X3%7^Z]"L%E,OT`.E3PK360M)4SM64@U8=="1J^&+L, M==>6NKVW&\[7Y4.CO=?:ZZ:X/EUY M7=@EZ'1PV*D".:/BX!3JHT$N*E@%I!ZD*D<25=&Z!@GR(U&ZX%`Q#'MN^:(C MW_J6+SSIK+C\5:!&0FO*#L[%VD1:"&)R]FP1Q#HHU$#($F#*$#2_TVYS?_^P M_%;[2H/,^'KFJC=W#]J'V9]7A[&.CB4('<^VCDX/*@5@\J<6'2BJW"X M$.'`=]14?%:Z%C8T%OF0@U`9?%4.-/(L>!'PRL1O+%+_6?"4"0ZF,RX#].K] M"0_&]:@"%=.N[6%BZ4ZE3^=_H;P75FUJ ML4_MO>Y^BM<*B#4@6-EX915GX^A59FQ[O],Y7!O!,Q[X$$7KN(C^D6OIP.13 MZ47A0M6U+(.7E?0;6--/,5T!N@9,5W)Z,YC^)N1X`K_W[H$38W$1X76`RY$= M_?R!4RD:+Z]R'W7VFAEIK8C)!C;R/`N6;:1SL'!VL.9&L$?]^`OW80H:.:R^ M*E]''AZ)CFJ*9A'5=[NK(+T$H\H&:],85;91G6HH)7KW./,4FB_EO\SAK'*[ MY0#5X-]+`:I.WKW]C`=]"F,1"XB]`L&QIF+^/_#+%))KHAL;CLO MRVO^9KNI'DETNYW]NK<#H3Z>>$'FBSUL[L?YG1;NP+^<89<=Z'W/@>BD-OEJ MM([V]CJY1*,D]'KQKL%4O`B!ZBE:Z_!@+\O]]2D'TD%W)&]5S_EW)`/Q15)( M>HTN?%-5MNI`ZR@9505:O8#4R6=MST,L*4(#_U[H6G1O31DNB<#FE*@<`FLH MT0*[RH,OJ$8Z0K@:,X=9<.-Y\`]AQKV M!N$=Y,M1YL#P.W"A--R:65$6[AJUBL.\.5L%M*0^GTL?IOZ%%JTD`INS:.40 M6"-Q:^BL([EK(]VWZ4?KUHC7M4. MO$*4RC"M$J#DIEM%0.8PY98_"HTMG!NR?26@U"#IJZ'4<:X]P,82",(V2J[G M0=1"JV=!U$$HMAD,/?EN-L MV?V,([V5GG2@<&W@-A'KT*9X,-/7G@R M8SJ<>^+]UI2#V/C'K#D+MWX:AR?X<'=&G_[1ZMC_9">,`,HQ:\%X=BNG0!R\ MT7VMIMS?-C]LLQMP!:,3EBR=+#S$#Q>7MV>LQ7[BT]G)/UK=Y@F[N?ORI7?] M![L\9[U^__+NXG9P\8E=77X>]`=G-X31L`IN[$V0[5D M,)"#ZB6]VK`OTS9.UY*W82+H&/<`M!V$_00<=N!,?.4IP!!P8R*<Q-N_L6D2")4#[\T'K+``9^?^`!($3E2CWS MI.5RX3:DN5:*ZZM,#XMY9T=*#BQ%FA6WF8Z<"2S'0R;#%0NPA1,',G,),WHPP_&,8`P2DPGQ(,ZQNJ"B M@'2#\"`QL=879^PLJ$KN/2VOCFEHRHOT&;4M:SXFW.CJ4B`E2#[02#S*< M$"\N[T70@`^-/H9H(`,?(\\3$*NQCPI7YT:;%(3K,8<#3IH,=#\5CA4<(S?& M!"K M2I9YP"PV%,('R^,H")[!,A$^H'V!XL0W\"S`F62BO;B3*A(3YJH0MZTH&%@` MI$RH853;M:J)*@6F%Q095&V;Q`?6AT`CMM/XRTP$QM32FRM@*H^1&)DT`))$ MC3:!SMY?']?`0IZ+81"!"60=$O061@F"JHM(,+`\X+R!3*&QD3PM)3$.X94A MC-&YZECT4LPHZ.&F8P(]-FB[E0=`6H`PP/]%VC;'`FJGP*B4 M.;`-\)*@^#,0``IXL*T:NUT]+@$8)'D8^A(6,.X&8@&PV3Z["_G$.EH`'H@1 MV@V#9;JQNX#?`SI7,7$SYB.5A6<_H<;%O*%XW%-`?I>*?X8D$Z`"80<1`/#' MO&0.(H)[8NYPCJ-TL:@C7<*BH)K3+-B5):FA)_Z>G3<';7?06+N1>)5:@V:G M8UQ#:_N)RO`22F-T9D'R8\EFSTIU-9DVAK:Z7./8OL?G(6#]*[Y5"I*UBSF* M!)A?_$PQU`Z[B88:I`%6\N!7&'P)Z0!ZO/9!2A]"(D\CH`5&3_`]D>(EA`*M M$B"MN5TG-36+]>N3LAXFSN"H(B]VJ3IOV;+Q)J+R(('W0XR>G`C3#?'H>)$V MKE49KY8C,!C>A;1X:GK*$"K]1828,U+\L/3-%WLR'=+,7%^/"?AZ:S[9VHC$ ML(,CSA/OD-8Z<9;O0@RM;2B==?"]FX_92E'AK+YR31:% M*-C)G;V3WDT_^?R6';6ZVPEMB#>9*_\6<7K1&HAGRK]<,>A_-(@P1(%R!O@/ M;7T/J5"D#-DXH$`9-*U,",7DQ+#6E)I`-]'^`>'09!/MP&QA/$`5@U2/J,Z" MYC>SO`CNA3;E!0Q#(43&-X(Z5!3#@!FOO@R]']:1YE7P3E-X?@8".@4W\YJK MK29"$S.>"E5AK"6-CP:V8QD6DQR*#<;F0I\W3PL2/%4F*]=86+#!F`:Y=D#N M0VH'HDY;/T?)!LRHN+AD3IBF:,N2+&.";!%R`1^$$L2O/;`J:RZ*9\+>('GU MI0EX"P/JGA-&1OG`O:)21AYN9X2Q.M5?PHG2-FJ)*5A:_^J1GD1C%L2WDJ[4 MC`H>D!'AZ4.FP^D5:_%OU*^E)96R(<*:0"@-.NE)V#W&LMC1G6;!)M_",R4C M\A2Y0#[P'SZ%!"8:CF(!E%2L8?U<27$)US+@/SQZJ0)FE4,?!U&)B_ MK?6*A6A)^39;)TZ-HL2+9 MBS]QZ0B-#+W3Y!5K3[SE;(2^F+XZ2`.,GVW)A0(E>X:#@;\)#G0$H936H\C# M:C7$"1`T09BN7(ITDNCJ]8G/55&-Q="LP6+Z+JU:)<0%VT'-2W2V"-G/M(`S MV:)!0>AU-T/N.1,)S(L+#^A7P#)&>IB6\BC8QU36Q.?$)4A7\*6: M[NO3K<0TIV_5H:.I)X;Z%9OH.]\V>4SSMB26!,P(-4F".;81G/H0\JD:&6N9 M(R*%&=M)=&.J-^DI8IQ20HHFXCIY9H'AG/1;ND9J,X^,B?,\]8!7SXIS1-_D ML>R!LL-AO#+&'@822#Z$(];14$0V@@6Q"@\[-F'^!*%BAAGK#FVH$%XJ/3;F M@D7LGXZ)3VOBB`VKX73`%&;#.1.2B4>Z64=0TTBM$.)'X?!(B]Q)3Z2%7G"5 MAF$Y=YFK/L?,U8NU+NG3'[")J(B1Y^TVA9B"D^,E=\[X>!R(,46$2GFFHJ## M8B=21+6XB2.*13&+B69#ZL&QA?`1=ZR%4A$/;I7 M1:?'.;E+5DMK+IE@WE`,"4]VMW`+7XHFLG02$,PC:<(F*-4`8LUP1\@30:-K+O10/PBU"#=QB4LBTL@[@)))GA"]C1=4R MPI8I3Z(SU=$,-=KBD$8*9C!?+#11)>@$J;O-WK3?LD%2;0+!]6PU)[<_R`M0 M=%(-#\U]:D0.`XC("3$2`%_C16X<]&5HJD9%^[WG8'TBFVQ!V@+&B)N>+ZZ/ MBR;,8'S`)I"4X1]G`=)FXDIE7I0`<F3>'*V(5,)=#!C)"JD*)H M*Q9Z8KT`%/?FH,PG2QJ:C&V*^:&PL"%"X'(J7F_T6]LNDV)GN5PL])@A`J:H M_0%QS2*5B>]?<]1`]]X877Q[Q1&"W6:(VS2I!(@6O<`M3<^,=0))(5SBTO'< M.IWB="+IRTHFL\6)VWB@)0)S]AQCL;1(38*7'..0H3<6U+@.4R46Y"Z&(GS` MMJ9\,3L-:RB$!E"XR*IB>L[=IR1)[(8]0N=D(G#1("GK>_RAV$WV6&KZDF`' M;>7,WN,FKYP)+`#%A%09&F'-9COU>1SK-6CSK9_#OYSH8)0&6\#S,`S[#9J4 MK07"N($?58?SZDKO`&3TAM0KD#QZ!=TK5ENS78J\9_AG-:E3+NGG@XS1,2]E M?ZHH#_;5?2`N].Z^3-_RDE;I;#=UYD0G/L?9.&N_UTE+'NJU<-#[90[*(6/T MX;,C7D=9_$D;@JN$SA@*8X! MOE`?#Y_`P9TF)[!UWSLK+Q$%EL.:$\C_!$H++)JS-65EJ."B6MOV4!ZV6ZT3 M]GGPR]W@='#[!V'5NSAEGR[QKEK_\J)_=GU!J)>[JK;I3?QMR/F;,-KB8ZI- M_?(J^!9KELW93+V%AL55._(`F"!+BB#RC=5F0=#G.01@IFT![7Y\5%\HOG3"8CXWC7"7)-B&E"K)$,Z0\ZH[EP532$\',(3NRI MR0%Q/<"+.6G:9+HE,"O&#'^L[&MT'1$4EPMNG^N7L!LW:2\FED`F%X7'Y,AX MXC9%9XS16%ILEV9#Y/1R2X*V:"$%EP M5+'DTG#R/:8I!42.>U3II*)B-GBRU00UC.ORKAB:FM@HOM)L\HPP'I`6'D:@ M])\&GAT5DN(FCO;&CAV'Z(I+LGCR9+402:C2(LMU'1 MU-S3MPU.),PTV3>$S)9:)NH!]7?;%JNPZH'"KJCG*:"\9UG#;*9XDQPJVW+G M:EDOX^2?<]>+KCTNI*>G!IOS\9L,;5.7W+?\RN#B[[GUF5]>75V?7MW^P MZ\&G?]W^/2^5M];9-\[-KM/0D/H:(N;#_M[;A<`>1Z]:I8W6RE'@*(_9T./. MMQ/FB3`404-#N`LZ<D"*%R]TG^K[VK[4W<",)_Q:J(1"3"\1HN:;^0'#U% MO9(TD/:S`T:Q9`RU'=+\^^[,[.P;YC`$KH14D:(0_+([NSLS._,\L_MD25$@ M3S-*]LF2,K>8D$"@`!3"8#&,(#E*,@'!O57R$/,@B.&()DQ+5"0YU"&C4%R0 M\`4V4Y[X5X!D(/%(RJ'$/H6$6)$]--;5X=%7]JOVKMZ!VI.T)Y0049^\CZC^ M;)+;"H:;J>O(N]L!PVU[A41K:H\4MU4,-TL^TLW=+@#=LG]B+!N69T\>*\ M@PFLR0P"I[$@?<:^(F.$W(=E&.?35N++'N9HS5CS+<%\#F'[Z2V29/>-SA M@@N_&5A`)3J]V5`QCNH:H7U"M]GZUUM\=?%SOGG*=XN=IODB(Q:@WFGOP_1^ MVRMS"F7L1@Z.:;O-:5D_2F>X$L-,`JA\KT6J'1*U5-72G]+>;@+Y#8TS+]6Y MEA]MO96;13"L=`[B5/6M(`H)SZUXI8:\SL#*X5<]0E MY-R8,&_'*>BHH@4RD$C\`U`J269NWM^K0%>O@B].]2IF3S1)H+D<'_-2FO)A%34QV#D"QB`:'-E_\]8@S M7''N4#$!M`,A?QH;^U[G'\1B:%`3,$PA`EC)6E&%_* M*0)BR1F9SF51XT@BIA=21CSRJ#[MF9T_RHRF#[@VALF,8(.@L;QBU<#A(`SP MY4P&TF85NEDL`9H@>`W/'&$C)L]15'&KP`')PJ0Q2&65`MQ&@?.>_#2HD%I; M/Z]@M1>>6=LGX`LEU=U,O'DBPU!/DSWFXXO/^HU3^:;&C8))MC^$7LM"Z-WW MOG6'O2_>7?=>HO2&]]W^H'L]O+GM;Y+V_^$`Q;.)/PVCU\N"`EB77+JEU(0N M2&S6(U8KW,ZQH`T\0P4Q4N=ENR4$5V'-K.K<54_Q)`B9M"+M0GQ??!6":*42 M*34J;;`H9(\KJL*$M%?UHJFV3BTG^DWZ.,TVS]=)G8=$/6Z9DU\"51..%'$\ M`45K\"EU7W,SROG^B'1'TN+^R-0?2XJ52M"(=I!`C!ZAA/M8*/;=&[->;?K=_?=/_2M"U MK_>]WN^]_O`HUJIYJD&C8:Q";,D*3\*``-O>`R0.XEE\]C"0I>Q+Y8`2B`-7@8X3$'R\H+`(4D@R!<#=#\-*SHM;T=`2(I$<-D`=925UE0$"S2! MFO-"#@1^X=TE0B["\P59B12, M//ZC&\6!VFA0VU,T+O@;2E1>U$Z4GRYYE%SD06AW60ET%+C/,G<"]EDV'!"@ M(W7:SBB'TVDPAOI)DG`\!\&-\T9=RG`W!N_[=FO))55XK-X";OD(!J[CG7F# MAZM![X\'8)_Q)[X]E+K):F9J>KG(:/6MME=QC6]OH=96[[F_8[6K7DV3GN5^V&/HV-)2W)[`&-EZ$QCK.JM3J5YWGC36'4Z.QFJ M(2=V4IOFB!%+FF5;J,"#&4YW\:D8,[8D58H6R)$0MLC-^C_Z$9K3]"D(E(#U M!7"N&=7W=*//2-6BJA%4YY-?@]$:;((J^+FCG=4JTR%LS"^?_GE,HO`2?HN/ M_P)02P,$%`````@`"CN;/UA85>8O!P``_#T``!4`'`!N96-A+3(P,3$Q,3,P M7V-A;"YX;6Q55`D``_2X^4[TN/E.=7@+``$$)0X```0Y`0``W5M;;]LV%'X? ML/_`N1BP/BBV['9KW&2%:R>%@33)DJ;H@X&"EFB;*T6ZI.3+O]^A+"FRK)MC MIU*7AR26ST=^Y\I#2CI[MW(86A"IJ.#G#?.DU4"$6\*F?'K>>+@W>O?]X;"! ME(NYC9G@Y+S!1>/=W[_^@N#G[#?#0)>4,+N+!L(RAGPBWJ)K[)`N^D`XD=@5 M\BWZC)FGKX@O[^^NX.-FNB[JG)@$&4:)P3X3;@OY<#>,!INY[KS;;"Z7RQ,N M%G@IY#=U8HERP]T+3UHD&JO?'3TH(#7ZU\8@)=W9"!">0[BK1IKSZ)HL4<\A MDEIXU&Z9YLAL_3.Z%@OBC(GTK_S>'OB_.BUT*:2#0`#!1W1]T>^=K"9@A0%V M82XMVS3;S7;GDWG:-=]T7YV6Y.QBUU,1Y]:J%?QLX&>,\F]=_6N,%4'@5JZZ M*T7/&S%++3LG0DZ;[5;+;'[Y>'5OS8B##RW2"%%ZE#2<>7IZVO2_#45W M)%=CR<(Y.LV03C0R?$MSY&-,%.TJG]Z5L+#K1V?A-"A30G\R0C%#7S+,MM$Q M3U;*;H3&]RTH!2-W9(+T7XBW:%;MQZ:^V`Q#H\?M"^Y2=ZV])!V?)!#W1YE) M,H%,(18VM,--L]/24[TH@W77<\@R19TY`T,T]V3W'C-MP?L9(:XJHI,J?,3Y M;[$$96?$A;QA>Y%)11[&3"<0\7/Z9G(SU[4)C%YHHGS4\1CUL9I=,K'!"??'HK&+4H*695##V,VQ7][E$;,@92YX.`X?L"@D46 M9EP1[C!6'ZE>Y-BM%!`:[OJ.3F?%69<+.HS/'6$0'39DC[O^)#%7V"H5Y46X MPUCU\9RZF-V[POI6Q"1-]K#9+RF'N@*>[TTE\3.GB$,VXM#\&BORW8/Q+A8Z M@8N3*ET^CP642\MC?I6Z@L];"+)RH8\B=CB.)O7$!0XN:RRT'R8R4(B(_PL- M(]K`T1;^Z'33%[&(7QM(1343_@_$T48>_?'`L0?U@=@OPT8@Y,:$M<6'Z4Y$ MR&VO!73\=F."U=CO.3QE3#&>-_UFCS!7A5=\_QHM,V@]7@27O_:4BI%G>$R8 M/]]7K6;X9;,Z?GJA@7#0?RZ@GBXPT_'8<_M8RC4DBM^49M`OB4UJ%XN,GK20 MD#:1L$-IM<)IL+2V(F*WZPLDFDHO3GH@`_SLA/B)%,ZND0.#BKWYQST!$S?0 MDNC"#I0K]=P5Q6/*J!M;B!/^V9*HD&G0.4#KM\9C1L#D<$5ZQ(X1['M2QLIQ M,E'V&:'B>$OQ2SSHGF",VH5>0H=8C[&O)S.@Y5S8KH<+<]6OG>_\_FLF&%A0 MZ:KGKC,\E298Y4(E'$=PGY1?EV\\US^[@CJ=M3SE(2HN$ME>V%J@BG6N77SU M;.BY0'G8!F%J#WG0]F>5@RSIBBM`.?\4Z%H[WPS(@C`QU_TR-,Y3`ET\D7-) M%1F0"6SI7:ALGN/YY6S@20BS)"+#C<<8N)S'.]5Z_'@63`D.HS8-)70EI=>) M8EA]&K))^3NL`2F5S=9U*:=URI')5/&NF;>R?==.??E@FSWL%_S^/H1)S5JLIU"(S M%_(WW3]FAY/_G$>T9WB=NV?00.0C:[)G`)]H3M"J+BC8X/WZ01%[R(.]#9_V M+%AW\^Y6[3/`SUV7?GS.[^F9>"JEYUK=5HO_P\;C,#_]9%L2B"E)L#XVW?P= M\C(W1C,<^M3!*M[`'.;PPRQ8NX#(,,:0+X@Z9/U(':#*H M),%#@]L/"R9/K0I`]5QA\LB'U#-:<_R6.(LMM$;MBFN<]%`I3]\E@37]V\99(*NQD9Y!U^V:O(:J^3?($?1/;F'U[K3J>?#R3&?)6 MZ@/,\'Q'_\]CAKRJ48-;XV5>Q8F.C_[4C^Q393&A/$GT^=$&K0^/<(1'\VB` MH]\<+WQ!)^+Z5Y)K!/5?-IAJ,+)"]-&)YK^V$[%\DV09X-`\`"*9:,>/QK#P M+9Z(Y&F29`!%]XE(F4E2$0CA M1]3QGQS)>@,H(M;>3>`0@DB`T;2"VJ-_Z7=@X&UL550)``/TN/E. M]+CY3G5X"P`!!"4.```$.0$``+V847/:.!#'WV_FOH/.-S?3>S"VH;DK;G(= M2I).9FB2@Z;3!UZ$+4`76:*2'.#;W\K8"A`'0S'E`6QY_[L_2[O6FO,/BX2A M)R(5%?S""1J^@PB/1$SYY,)Y&+B=0??FQD%*8QYC)CBY<+AP/OSSZR\(/N>_ MN2ZZIH3%(;H4D7O#Q^(]NL4)"=$GPHG$6LCWZ"MFJ1D1WS[V>W"Z"A>B5B,@ MR'7WA9ZWGP^;W#QA.="/JI&)/9S-Q"IC(CUU0V'#PJ@ MAO_%&*RDG@Y!D2:$:S4TS,-;,D>=A$@:X6'3#X)AX/\[O!5/)!D1F8W\T;S, MOEH^NA8R06"`X!3=7G4[C<489N$2:XAE;+V@Z35;7X)V&+P+W[;W9-98I\HR M^PL__ZSDYXSRQ]!\C;`B"):5JW"AZ(6S-E/S5D/(B=?T_<#[]KDWB*8DP2[E M9GDCXA0JXZ5,%[3;;2^[6IB^L%R,)"MBM+P"QWJ&J[&V@G7C,V]U<=V4[G"] M!JUHJ+([Z8D(ZRR1*XG0JQ;FS"W,7#/D!DVW%306*G:*=7W%-]=(LJ$PR2`#/O$PE&4-1D0B[)C>"H.6;4+_OH]7+ M&12DHLF,P41X!])]Q,S,X&!*B%95.*7&-<:_QQ)N=DHTE!@["*94>1R9J362 ME?_=^&YF'F,PZ953M%M5'U$7J^DU$_.#@%Z(CN1)DP3+Y=VX$T4BA?SDDWO! M:$1)-56U]#BV'OV>TA@J!DKGDP#W70')(BLKKDIW'-5G:O9#=B\%I(9>]NED M6EUU.T7'\?0)@^R(H7KT\HO$7.%HKRROTAU'U<4SJC$;:!$]5I&4V1X7_9IR M>*[`RG99Q3,&%C-(1<6,*LZ&RS2H/M'ZGU@OEV@-3+[?Q2AVB+LI/3TK9NPPPDQP>BXN=.=0M$+S4W.2C''*]`\G92'? M9(9ARJEY>/?@=(.;+#2\<9&X(#<.?["_A6&CA1>5`+FH4*P?PJLE6LG1AKYN MVO(6UN(U@S#HDQ>E:>=F9W]\`6]FPGK!&B3'EBV#U:8XO\EZDAJB(F5"J)85ZI#3"V M>C2S#NJFK>R7+>K?VZA6FA7_Q(A15*CKYMS=1%O(=]N0N0[-`L` M`00E#@``!#D!``#576USX[81_MZ9_@?4:2?)C&5)=M/VG+MD=+9\T42Q'4N^ M)%-W,A`%R>Q1A`)2MM5?7P!\$=]`@I0,[MW,W=G4[NH!\!!8`(O%V^]?5@YZ M(LRSJ?ONJ'_2.T+$M>C<=I?OCNXGG<'D8C0Z0IZ/W3EVJ$O>';GTZ/OO_OPG MQ/^\_4NG@ZYLXLS/T26U.B-W0;]%UWA%SM$'XA*&?[3X_/Y^X]`D_4_;).[&HGKD) MW3"+Q+8NSA_N/0[JX;]SS*68__C`-38KXOK>@\#\<$V>T6!%F&WAA]->O__0 M[_W\<$V?R&I&F'SRM]-+^<]9#UU1MD)<`/%?T?7P8G#RLN"U<(E]_EU"MML_ M[9Z>3?MOSOO_.O_[&TW,/O8W7HRY]](+_P3J;QW;_70N_IEACR#>K*YW_N+9 M[XX2-?5\=D+9LGO:Z_6[O_XTGEB/9(4[MBN:UR)'D9:P4J37?_/F35=^&HGF M)%]FS(F^XZP;P8DM\T_M$OD$$L\^]R2\,;6P+]E9^35(*2%^ZT1B'?&HTS_M MG/5/7KSY453YL@89=<@=62!9S'-_N^:,]^S5VA&@Y+-'1A;%8!S&ND*_ZY(E M;^RY^*(WXHOZ_Q!?]$7X>(QGQ#E"0I(S6EFN-RE;H5+7--A;3GHZ'[K-4&>U M6X+/WQWF[U&`I+[Q(DRICYU&X).:QF%?DV8UOM,S7]-\#"#-:CJAF8;MB(=C M_E,*.'GQ^8A&YA%T8:ND@Y-?)?O=T'9LG5HINX[H+"E+UXA++-P1XTZ_?]:3 MY16#TN_1$#=P^0OJV_Y6C#9L)3O;PT&Z@M&5[7@A)5$:RC][LSB[PMJET-2%"PEQH@G_8M: MC9LL7=W:#I&N'*XI_#;B=NXG1]]%JHCKHD`9);3?=G=?UH1688%D83QBG2SI M4W=.[*[TQ9V?B.8J3L#M:@I!E2!C MLM@Y.;,D4L!,DR8+/HXN*5.O@&2DS'*G$&*: M,BD10$PIPJ58^9"B*))MCQ"WFYEC6U<.Q=G%>(6,63(4P$M3(2$`B`AY5`H: M!()(2K8XQM#5BKH3GUJ?)H^85\?-QI+I4J&QQN-`F1&G1(-0$32 M@*E:6I6:2*H>HT`9);3;7(,+)G;!LL\5?U;DSI3(FEZ+4\+-KL?E!$$PJ0J= M<1WZN@85;().&*`2:IE98` M0Z)"6+F=B,ED.)U`HD*X/J#%B)RL>6(HX.;YD1$$1I-B=*I-B4`'!FLNL/7L=R*LFOJFF15K>(D6::E"(9U==#F6,B5 M$)_`(;+3A,'%X+TH?=':Z*/4G9)1/OB)4.F2&E*T^O1F.A@C2./5V,8SV^%N M%?$XE>4BPR-UYH1Y@M+^MF((TUE.$^]9]=#1VB!<,>K"FECD@>5F%\($O*&U M]J0"RC2BWL3A,Y@JU)X<)!50H,$G`V1A6[8/9#*0V%B7ZRWJB`A/HQ^N3_Q%7A#Z@#?^(V7V M_\C\^)O^\>DWP8?"/>._9F1M$18\EQ_2'1*$N14?16DYT%GO6*;;D'*#S7+C M^>BL'S[C9M;$\NTGXAPTNFL/?V\^E]M@V+G%]GSD7N"US3M^E:^ADC;JU95# M3CERQ:)@&%Z.+^>NQ=*WGN;VY6&^EA7FX8?WFR&HIJ.H1ADPP]7$4DR;R_53.\+TPA\TKMJ@I`"=3% M'#O21W-I`/F/1$RY'I]PT5_6/LM3?998!%/$VWQ?M]GN,62\.-O,;MA,B)K+EWZ M6\)D$'+U#$"MV=(LJZHHBMF62@V,3ZJ/53'[\H+95SSO`D?"(.Q]$$_]JBLB MK]$2Z530%63+BD,DF0)C.;ERTW>@))-'B;4)%DFW2JXTY%)B!:)P297"IT6H M8(T'!IE&KD57)`Y?KECG5DJ;)%,%Y"29%*)@R%2.+W?`5TJC7:PYM*CR.SYQ M=C?*#;3=QR;ID@65Y$?T&1A"9`!E&7`W_#B\OA\"B<2[H)XO)A?#,+B@HO-0 MBYL=BLI!I\>B8EDP=*D`F#N?^>OM\'HRG)S#X(\,/!VMUMAFHCN[X*/C4MEY MJ(2-Q_4J`>?B?'.28'A3"B\W[,1RXG#3RA;)[QVT9G1-`,5O#'?+K>';H"A[ MD:!)$JF!)@F4EP)#'B6T+'%^"JGBV):00@L"A2RWC"Z(Y\EMKBNB['/R8B:) MH@*9I$E6!@Q)%,"R%$F*'80?BHS@/V$7+TF8;?J"NM[&$=EQ%OFVKQ8WEO]; M`W2<]KM$MG5.:`+,=1^Q!J">([C[Q1'QN7,^%,KTTB+4HGS,J=0RV:]H%B'9 MS52HM,ZP>CBS1`NU@H#IA-YA$\D?;IZE.1EH=UZE,Y^"M6.F0%>\40LKH/Z: M>_-R<6A,/14],C(FN5$(+TF,E``L5A1!RU+B>CA%XYL)D&69(68N'UF]:"/M M/?9LB_/ZTG8VOG*?H%++Z!Q)KPBI"5.Y"I@A2@^GBF'H=GB')C\,[H8PN/8+ ML9>/'/;@B8^@2W*]$>&I-XNP,%49W1I;,7DP5!2`V1I;B:9Q4)J@=L]XYZ&0'?+Z),] M)_/WVWN/S$?NS5I<-LI?KX&(Z0\"NLHIV,2087>P84$S/F--*V!(W!AZ84Z6 M@,U7O(I1;`'M3)21&X[/?PJI<0IPY1PRXB.'"[14NWOO1)FM;^X_S&A\C62= M+2E5_2*-#)F.#)GCP)G`G<:6`+3 MA^P%O^H`/0QRZX]A>P^"4+V3_;P2<,M<]7"7N")"%P)F(G_;]I+,5#0N5S$<"UD)/A,7J90'0T(-D`7QDE(% MB>J!F4@O62IQ-HZ_#N1FD3@VIU$;"KVV&%=:#!7M"I5`P03WBD M5N*<(PP:ZO?P>P\14,?N_<;LS\(-5>,N&:@C(^C]%O!X77Q70W`C6G9]6171 M6,M$^_=ME!>N^MJ-8GTP?6X#T$63J4B4_R`G5G#HVN@F&$A7P-2_^P7(I2]K M2:*)SQW!TA#GIA>_'*,96=JNB%P4PWWP=2WM?;_R73UF=\:#FARZI0N&]8`7 MMQ\1&45U6LY@=-UFO79D9!9VHF"ND;N@;(5U+DG4U38:O2*GP.SU5,*-9 M/;RYH+R$]BXH#R4,P.#H2&2+))XO4J<%T]-+V[,U$@G?FQHQ=@"_<0'C8_FU M+;3.V;U@Y_)5)38HMLCAEM`B-"6O-$CGFD>'RS6O8&P8\&W$U]HFC+&U M8>%BKM;4A\'49J`+0FR3UZ09(ND!$[H'22B#]/7!@J)<$Y#Q1<$5]*IM#GUU MX\G?:Q0JEQ)>0[=U`C<$G',#4C?'^)2/^S*J#-&UO'S@%[_/?%I?9RZ59]NFKHF>5>K.$D":BF"86(=M*H,K/%!$2:/F,"@8W*1:!'G:((4@JH#*#<;I'\N*5JK$B<#"Y*_3C@61E$0[X\\S>[;Q19HJL1G`9X,5WHN9GO)P=SS#:2MMJ"4= MK5RI#,3;.LS1Y-H`.(V@A):_")0+!M6M<7/`*U:XL?1F5B:KV+=[$+FV_?P)_7!MV\9Z)KM6_?`_FOZ+H<^,0RG'?L<(B\8, M5)'4-=Q6![U(;TXM8ZW#OVLCCW:(';"B4*UJH"47ZG%'M$N9"$\(U2JOV'NM MMFGCC`6H=FP*W\A9B]=J==-G%4"U>#/P%6<6/,"M?>C0:E"MJ0>V^!9!]:&] M8J\F^6C,?^*/HT?\GQGV"'_R?U!+`P04````"``*.YL_H?K?!TH,``!DF0`` M%0`<`&YE8V$M,C`Q,3$Q,S!?<')E+GAM;%54"0`#]+CY3O2X^4YU>`L``00E M#@``!#D!``#M76UOX[@1_EZ@_T'-H<#U@^,XV;O;Y'9[\#KQPKALDB;9NRL0 M8$%+M,.N3'I)R4GZZSND9,>Q18FTK))NDP]Y43C4S/-PR.'PQ>]^>9S$P0QS M01A]O]?9/]@+,`U91.CX_=[GFU;WIC<8[`4B031",:/X_1YE>[_\_<]_"N#K MW5]:K:!/#167W23(]:; MXD5=O9.[SP*4NOM7A*`43^[O0"*=8)J(.ZGSW05^"+H3S$F([@X/.IV[SL$_ M[B[8#$^&F*LG?ST\5=^.#H(^XY,`"@3P9W!QUNON/XX`A5.4P+MDV7;GL'UX M=-LY/NF\/7ES;*AS@I)4+'0^>#S(OS+Q=S&A7T_DMR$2.`!:J3AY%.3]WA)2 M#T?[C(_;AP<'G?8?G\YOPGL\02U");TAWIM+R5J*Y#K'Q\=M]=]YT;62CT,> MS]]QU)ZKLZ@9_DM*RB]I(LB)4.J=LQ`EJG56OB;0EI!_M>;%6O)1JW/8.NKL M/XIH;PZ^0I"S&%_C42!_0GM;O%7RV)8/V_.FT:71&4U(\B19XA.E)"BN:KGG M>`2>@D/4DH1W.D<'\E7?F<@F3U/P,D$FTQB`:%MJ]P'%$L&;>XP34:5.8>$M MOO\*<3#V'B?@-[&5,H62]323#H253U^.+J>R;P+0*R$JE]J>1CTD[OLQ>[!2 M:$VHIC[I9(+XT^6H&X8LA?9)QUER57#VM/A$YR,57G$'32)ZNR?B^VNM*A>KI$_R=,L1%2@T M:N55N=JKB\F5:3#D64%9U4^?PX(4(?DP@D,+1O"*IU88C'#R6LA!_=()6 M,)=8_A4BQB`3#Y;E!HQ'F`-=\TH1#U^0OQXRY27:4S42M\)[$B_:S8BS MB2V6.6ZLRI)E?$&'_SH)/;`$>NWOCUQ0UI^,$K&JJL=S<$ M_X[C^%?*'N@-1H)1'`V$2#$O'8JU,H;<_.@5-T8XN"/H-Q;#'!_F^WT28RY* MB5DK:TC(3QX2HK';8;":^?`UGC(N,ET\D5DH:%-KNCX"H=QB3LQPSI,@$%Y8QG<1[B7V"PP^Z)32:, MJES>S3T8+B[31"TE@I.6=U*E@J;\>#G--H#$Y2PP"P>S.5$?GND&DY+RIO3X M.1W7`N">%1FDFW.R5-J4$3\GZ!KC"_AXUUXS[QP>;#U!7KQNNLB('P:M8+%, M![_GQ8.L?/#]9XK2B"0X^MM&V?#EAC1"8J@X245KC-`T:TTX3L3\R6JSRA]_ M62AX.-%*J70T&WV5'5) MR&-S(R[6RCK-ZVJP74-?8Z$?),@=`M#ORA]GWU(R0[%<2.PF/<3Y$X0<:C>1 M+M]E)NLT^5M-DA4"?I"6&57J*HY3OZ:^48`KZ#G"X#'1>6:75ANE2L(2%*N2 M3ADY)VA(8NB.L8"VI*+W>Q8#P$*VJ>2IHGLS%W>:K=QT%+)%QP\O6]+:;)`J M$W":/;/&OY@[KP>R?%^9N$)/:!ACL!.>\!2ZD34#=!VG30U.,W`&G+`-[?*8 MTJ4]:+9<:D3=YO%JL5@*AA_T+=E7W6&Z3MK9D5%@VJY',-8QRQ:BE(;R29N& M*;L2F"REB-7DI#II7BIA2E8S,P6[:,3`=#\XZD:1:F_0\A")!C3?MJP;KG2E M3;EI9N>('3<5)OO!RRF>X9A-9>\`W<08G]$$\RDG`I_B$0E)`N-L.DG5X'J: MR=A_'3N,QTYST9O:[V)&N M-W37PY^J*?*&B1MS>IN9^6\\UR\%8:MD.UF3*SX^N%B@.ZI8H'LA_KI(UWB8 M"WA?1:0^!%NK>UFZ:;)/>/DW\_NJN=N7<+I M\9DMD*;#P%.RU'9B8Z+FI9TNRFZ-I)>V.]Q+4G'`?#%FO5D9LY[E`C8*GB4] MV5XRH"&;X(62%8.5MK1#=[F&^0Q-MGK(@ MU=!^/_K%W[&\9`U'W1GTY6-\D==,'+(= MBHS3>G8!*(R10R:P^Q`4VA_'2.[(RGX.J,E9`/T2S$:5.4WR;J>=U,/1#Y\W M1Z+V*.LXG;RU[ML2KUV?L&HL'M`9%MN(QTHK\N5<8YV`S``I/_H"Z+74%.>6 M=<-O*>$XOW'\Y4WCJTL6%4).$[8U&&'F)F[JY[[M5S9'J[:'.\X<;Z==V./U M/SH6/%]\7W,L**W(;=YZ2X.!`52>#`:ZD@M%W%[D+,& M'G=+?#KSU@ MNSXT%]]7E-U'N)JHT"WO6U7A^@RJW7"\"3Q^^/[&=W!MX?*MQHZ4VI-G=0F7 MG0=/52L`I7CBJQ^[N'FML:.EV_#<9MK`&?5@&GZ33J>Q0@C%R`/OV.1R(L/M,LGRT6,%\^:X<028Z8SPR\.Y&+K+7K$ MHI2&E5*F3#1TIK`.$X7V^D'&W)8+1D/X]3E31J."T/R4B#!F(N6XZG1/[6I- MZ6[JLAO[(7$;,#:T-W\Y,W+.$.T#)&2&:5?877^S03VF/#9T7F);O+!:(#1* M;KZ@G>^CWI1:ZUI,B6WHA$8#Q&X(I!\=NALUM\LIFTBL75(EEVM%J7 MCC(7-^6]H0,?#?!N"UU#?GPKTU9@ES+1.(]8*67*5T,G0AK@RQ`HEWN:#3Y$ M?;&S^4?Y6@_YP1ZW4A>@D6CCPR4 M[$'W@7G!9Y;_M.H\"U'UL>5C*1R$N?2KYQAEYA`X-`W M\JU.5YQ-,";YZA253O&9`F@SF/)ET+T(5*J\ MPU!V]]S$"A2'_K(\7;_EB`JPI_ABIN-5E\E%@ZF4#9)EX5>O,;AVJ1AX<]^Q MJF'W/&@#@!SZ49[U>+D79^X[G8-5W\F+!T*5?W67#>XFE@J;.XN%_.ZYBC4X M#AWE.24QYEB9MNXNG55W60@%:"'UZC1&-V&21.EC[BE50KOG'F8P.$V(#07^ MED(U9S.IY;I''*YGP>8B`'-D550)``/TN/E.]+CY3G5X"P`!!"4.```$.0$``.59WX_:.!!^OI/N M?_`AG73W$$*@W2L46E%VMUJ)9?>6W:H/2)5)#/B:V*GM+/#?W]CY0!YUSU[IB,_X6C7!`.N@C841@Q<5;]`G[D1[AGS_< M#>$TYN^@5MTAR++V(/M$F,?%P]U51K90*NS8]G*YK#/^B)=A,'B0X-?G;PX`2:C$!BR@@3,F)]GDR(DO4#XB@+IXT&XXS<1I_34;\ MD013(LS(;\US\]=JH$LN`@0`!*=H=#'HUU"2M.<9A9C+#TWN(Y+;TS6>3-[";43W98)4GEDKERG5\5=-X0(#Y#&XJ3S>Z\ MH@,L%Y<^7^X0>S-5KO7K2JTU`S(4IZMU%`18K&]F?=?E$3RGV/R6^]2E)%6\ M`E"N^YE^!%+I^EQ&@FCA8QJM.LZ(4)@PG93D0_HMHI!J:Z@P/G*08ZIH!#JK`_5MS]&HN[-5(JJ-,H"IK8(:D-3TK#2\J@G(6ML#\7Q-0`L9([QLOU M=(IZ9M8(I^8GI>HXFDKR+8(P+AYU6946#871=QN2\ MV(WL0N!<*,2>M#.K>K]QUWK(74-58:+/K-3.TD.6T[1:3GTEO8VGASBQD>$P M)U*[(YS(MY-UNLBM?G*)&\:%G8UHF_A*9ES6AFM??RH[XE7N%&WTP1'K5[;7 MCY=#CQSAS=;U]I2PM:PVX\QBD?GVLU^FY"U'L:%.E;9.%>?L7SISG"/?\R+Y M3F$*%UW8?*GZ`M"?2G@+<:%VU%Y7?RW88'%RU*LI$<$]QZ@/SRJ][\3GYG-1 M![8HRKU[LY-ZD4B^2<0[:XP`%B@UKQ0)-`J$@%H)%HTT\J/@49@"*4"J0KS& M#,])XO@`7J+(JB$'!!#/3>-N,DR0*57;806<$87%^AD"R[]T M#CEFEY`+%,K(ONQ[GMG?X:4?4^^*)6]":;C'&/ZH(O1=%QSR+E8A89+L+<'A M9C^J`/?P=/9'G)D6)U[H1D#:V MBSO4/LC_<'_JVO%N#H?_`%!+`0(>`Q0````(``H[FS_O`#*_XA\``/["```1 M`!@```````$```"D@0````!N96-A+3(P,3$Q,3,P+GAM;%54!0`#]+CY3G5X M"P`!!"4.```$.0$``%!+`0(>`Q0````(``H[FS]86%7F+P<``/P]```5`!@` M``````$```"D@2T@``!N96-A+3(P,3$Q,3,P7V-A;"YX;6Q55`4``_2X^4YU M>`L``00E#@``!#D!``!02P$"'@,4````"``*.YL_5Z-O`0X$``"Q%0``%0`8 M```````!````I(&K)P``;F5C82TR,#$Q,3$S,%]D968N>&UL550%``/TN/E. M=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`"CN;/R"?AZ5O$0``^MH``!4` M&````````0```*2!""P``&YE8V$M,C`Q,3$Q,S!?;&%B+GAM;%54!0`#]+CY M3G5X"P`!!"4.```$.0$``%!+`0(>`Q0````(``H[FS^A^M\'2@P``&29```5 M`!@```````$```"D@<8]``!N96-A+3(P,3$Q,3,P7W!R92YX;6Q55`4``_2X M^4YU>`L``00E#@``!#D!``!02P$"'@,4````"``*.YL_J#[*`L``00E#@``!#D!``!02P4&``````8`!@`:`@``95`````` ` end XML 17 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 18 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Liquidity and going concern
3 Months Ended
Nov. 30, 2011
Notes to Financial Statements  
Liquidity and going concern

 

NOTE 2 – LIQUIDITY AND GOING CONCERN

 

We have negative working capital, and have incurred losses since inception, and have not yet generated revenues.  As we are in the exploration stage with our recently acquired mineral claims we do not expect to generate revenues for some period of time, if ever.  These factors create substantial doubt about the Company’s ability to continue as a going concern.  The financial statements do not include any adjustment that might be necessary if the Company is unable to continue as a going concern.

 

The ability of the Company to continue as a going concern is dependent on the Company generating cash from the sale of its common stock and/or obtaining debt financing and attaining future profitable operations.  Management’s plans include selling its equity securities and obtaining debt financing to fund its capital requirement and ongoing operations; however, there can be no assurance the Company will be successful in these efforts.

XML 19 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Parenthetical) (USD $)
Nov. 30, 2011
Aug. 31, 2011
Statement of Financial Position [Abstract]    
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 75,000,000 75,000,000
Common stock, shares issued 51,250,000 51,000,000
XML 20 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information
3 Months Ended
Nov. 30, 2011
Dec. 23, 2011
Document And Entity Information    
Entity Registrant Name New America Energy Corp.  
Entity Central Index Key 0001373853  
Document Type 10-Q  
Document Period End Date Nov. 30, 2011  
Amendment Flag false  
Current Fiscal Year End Date --08-31  
Is Entity a Well-known Seasoned Issuer? No  
Is Entity a Voluntary Filer? No  
Is Entity's Reporting Status Current? Yes  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   51,531,294
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2012  
XML 21 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Operations (Unaudited) (USD $)
3 Months Ended 67 Months Ended
Nov. 30, 2011
Nov. 30, 2010
Nov. 30, 2011
Income Statement [Abstract]      
REVENUES         
EXPENSES:      
Impairment of mineral properties 75,000    685,000
Mineral license fees       3,466
Professional fees 11,972    150,668
Management fees 7,500 2,500 32,500
General and administration 12,456 287 26,338
Total expenses 106,928 2,787 897,972
NET LOSS $ (106,928) $ (2,787) $ (897,972)
NET LOSS PER SHARE $ 0.00 $ 0.00  
WEIGHTEDAVERAGE SHARES OUTSTANDING: BASIC AND DILUTED 51,093,407 53,750,000  
XML 22 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsequent events
3 Months Ended
Nov. 30, 2011
Notes to Financial Statements  
Subsequent events

 

NOTE 7 - SUBSEQUENT EVENTS

 

The Company has drawn down the amount of $100,000 as at December 1, 2011 and has issued a total of 281,294 shares of common stock of the Company at a price of $0.3555 per share in respect to the financing agreement.  

 

On December 15, 2011, the Company has drawn down an additional $50,000 and will issue a total of 147,362 shares of common stock of the Company at a price of $0.377 per share in respect to the financing agreement.  The shares have not yet been issued.

 

The Company has evaluated subsequent events from the date of the balance sheet to the date of this filing and determined there are no other events to be disclosed.

XML 23 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financing agreement
3 Months Ended
Nov. 30, 2011
Notes to Financial Statements  
Financing agreement

 

NOTE 6 – FINANCING AGREEMENT

 

On November 22, 2011, the Company entered into a financing agreement with one non-US investor pursuant to which, the investor will make available of up to $1,000,000 by way of advances until November 22, 2012 (the “Completion Date”) in accordance with the terms of the financing agreement. The Completion Date may be extended for an additional term of up to twelve months at the option of the Company or the investor upon written notice on or before the Completion Date in accordance with the notice provisions of the Financing Agreement. The Company will issue, within ten (10) Banking Days following the date of the receipt by the Company of any advance under the Financing Agreement, common shares of the Company (each a “Share”) at the Share Price. Upon receipt of an advance from the investor under the terms of the Financing Agreement, the Company will issue to the investor that number of shares of the Company at a price equal 90% of the average of the closing price of the Company’s common stock, for the five (5) Banking Days immediately preceding the date of the advance.

XML 24 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended 67 Months Ended
Nov. 30, 2011
Nov. 30, 2011
Cash Flows From Operating Activities    
Net loss $ (106,928) $ (897,972)
Impairment on mineral property 75,000 685,000
Accounts payable 12,485 25,536
Cash Flows Used by Operating Activities (19,443) (187,436)
Cash Flows From Investing Activities    
Purchase of mineral property claims    (135,000)
Net Cash Used by Investing Activities    (135,000)
Cash Flows From Financing Activities    
Proceeds from related parties    54,985
Proceeds from sales of common stock    268,000
Cash Flows Provided By Financing Activities    322,985
Net Increase In Cash (19,443) 549
Cash, beginning of period 19,992   
Cash, end of period 549 549
Supplemental Cash Flow Information    
Interest paid      
Income taxes paid      
Supplemental non-cash financing activity:    
Related party loan forgiven as additional paid in capital    (54,985)
Accrued expense forgiven as additional paid in capital    (842)
Shares issued to acquire option on mineral property 75,000 550,000
Total $ 75,000 $ 494,173
XML 25 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Capital stock
3 Months Ended
Nov. 30, 2011
Notes to Financial Statements  
Capital stock

 

NOTE 5 – CAPITAL STOCK

 

During the three months period ended November 30, 2011, the Company issued 250,000 shares of common stock pursuant to the mineral property assignment and acquisition agreement and mineral property option agreement. (See Note 3(b) – Mineral property rights – Clayton Valley Agreement).

XML 26 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 9 58 1 false 0 0 false 3 false false R1.htm 0001 - Document - Document and Entity Information Sheet http://NECA/role/DocumentAndEntityInformation Document and Entity Information true false R2.htm 0002 - Statement - Balance Sheets (Unaudited) Sheet http://NECA/role/BalanceSheets Balance Sheets (Unaudited) false false R3.htm 0003 - Statement - Balance Sheets (Parenthetical) Sheet http://NECA/role/BalanceSheetsParenthetical Balance Sheets (Parenthetical) false false R4.htm 0004 - Statement - Statements of Operations (Unaudited) Sheet http://NECA/role/StatementsOfOperations Statements of Operations (Unaudited) false false R5.htm 0005 - Statement - Statements of Cash Flows (Unaudited) Sheet http://NECA/role/StatementsOfCashFlows Statements of Cash Flows (Unaudited) false false R6.htm 0006 - Disclosure - Summary of accounting policies Sheet http://NECA/role/SummaryOfAccountingPolicies Summary of accounting policies false false R7.htm 0007 - Disclosure - Liquidity and going concern Sheet http://NECA/role/LiquidityAndGoingConcern Liquidity and going concern false false R8.htm 0008 - Disclosure - Mineral property rights Sheet http://NECA/role/MineralPropertyRights Mineral property rights false false R9.htm 0009 - Disclosure - Related party transactions Sheet http://NECA/role/RelatedPartyTransactions Related party transactions false false R10.htm 0010 - Disclosure - Capital stock Sheet http://NECA/role/CapitalStock Capital stock false false R11.htm 0011 - Disclosure - Financing agreement Sheet http://NECA/role/FinancingAgreement Financing agreement false false R12.htm 0012 - Disclosure - Subsequent events Sheet http://NECA/role/SubsequentEvents Subsequent events false false All Reports Book All Reports Process Flow-Through: 0002 - Statement - Balance Sheets (Unaudited) Process Flow-Through: Removing column 'Nov. 30, 2010' Process Flow-Through: 0003 - Statement - Balance Sheets (Parenthetical) Process Flow-Through: 0004 - Statement - Statements of Operations (Unaudited) Process Flow-Through: 0005 - Statement - Statements of Cash Flows (Unaudited) neca-20111130.xml neca-20111130.xsd neca-20111130_cal.xml neca-20111130_def.xml neca-20111130_lab.xml neca-20111130_pre.xml true true