XML 44 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Convertible Senior Notes (Tables)
3 Months Ended
Mar. 31, 2019
Convertible Notes Payable [Abstract]  
Summary of Convertible Senior Notes consisted of the following (in thousands):
 
March 31, 2019
 
December 31, 2018
Liability component:
 
 
 
Principal:
 
 
 
2022 Notes
$
782,500

 
$
782,500

Less: debt issuance cost and debt discount, net of amortization
 
 
 
2022 Notes
(112,625
)
 
(120,793
)
Net carrying amount
$
669,875

 
$
661,707

 
2022 Notes
Equity component recorded at issuance:
 
Note
$
162,039

Issuance cost
(2,148
)
Net amount recorded in equity
$
159,891


The Conversion Condition for the 2022 Notes was met for the quarters ended June 30, 2018, September 30, 2018 and March 31, 2019.
 
Convertible Date
 
Initial Conversion Price per Share
 
Initial Conversion Rate per $1,000 Par Value
 
Initial Number of Shares
2022 Notes
February 1, 2022
 
$
134.75

 
7.42 shares
 
5,806,936

2018 Notes
July 1, 2018
 
$
73.88

 
13.54 shares
 
7,783,023

Schedule of Estimated Fair Values of Convertible Senior Notes air value of the 2022 Notes at March 31, 2019 and December 31, 2018 based on the closing trading price per $100 of the Notes were as follows (in thousands):
 
March 31, 2019
 
December 31, 2018
2022 Notes
$
1,444,847

 
$
1,105,281


Schedule of Interest Expense Related to Convertible Senior Notes able sets forth total interest expense recognized related to the Notes (in thousands):
 
Three Months Ended March 31,
 
2019
 
2018
Amortization of debt issuance cost
 
 
 
2022 Notes
$
394

 
$
376

2018 Notes

 
498

Amortization of debt discount
 
 
 
2022 Notes
7,774

 
7,402

2018 Notes

 
8,788

Total
$
8,168

 
$
17,064

Effective interest rate of the liability component
 
2022 Notes
4.75%
2018 Notes
6.50%

Note Hedges

T
Schedule of Note Hedges g
Schedule of Warrants w