XML 27 R3.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Comprehensive Loss - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenues:        
Subscription $ 411,007 $ 290,679 $ 787,142 $ 558,101
Professional services and other 60,696 50,633 101,344 89,090
Total revenues 471,703 341,312 888,486 647,191
Cost of revenues:        
Subscription [1] 75,793 56,360 146,168 109,141
Professional services and other [1] 45,892 40,289 91,964 81,768
Total cost of revenues [1] 121,685 96,649 238,132 190,909
Gross profit 350,018 244,663 650,354 456,282
Operating expenses:        
Sales and marketing [1] 247,224 186,506 459,310 345,116
Research and development [1] 90,005 70,364 174,494 136,288
General and administrative [1] 51,526 36,071 97,777 77,308
Legal settlements [1] 0 0 0 270,000
Total operating expenses [1] 388,755 292,941 731,581 828,712
Loss from operations (38,737) (48,278) (81,227) (372,430)
Interest expense (11,337) (8,248) (20,015) (16,357)
Interest income and other income (expense), net (7,830) 2,260 (114) 2,962
Loss before income taxes (57,904) (54,266) (101,356) (385,825)
Benefit from income taxes (1,431) (4,641) (4,221) (2,868)
Net loss $ (56,473) $ (49,625) $ (97,135) $ (382,957)
Net loss per share - basic and diluted (in USD per share) $ (0.33) $ (0.30) $ (0.57) $ (2.35)
Weighted-average shares used to compute net loss per share - basic and diluted (in shares) 170,419,083 163,838,755 169,585,356 162,952,721
Other comprehensive income (loss):        
Foreign currency translation adjustments $ 10,221 $ (1,989) $ 12,093 $ (1,309)
Unrealized gain on investments, net of tax 524 505 8,107 2,138
Other comprehensive income (loss), net of tax 10,745 (1,484) 20,200 829
Comprehensive loss $ (45,728) $ (51,109) $ (76,935) $ (382,128)
[1] Includes stock-based compensation as follows:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Cost of revenues:
 
 
 
 
 
 
 
Subscription
$
8,942

 
$
6,951

 
$
16,880

 
$
13,558

Professional services and other
7,617

 
6,136

 
14,566

 
12,895

Sales and marketing
42,287

 
32,861

 
80,688

 
63,859

Research and development
22,731

 
21,047

 
44,532

 
41,580

General and administrative
16,489

 
11,070

 
31,343

 
21,481