XML 25 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition (Tables)
9 Months Ended
Sep. 30, 2014
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes the preliminary allocation of the purchase price to the fair value of the tangible and intangible assets acquired and liabilities assumed as of the acquisition date:
 
Purchase Price Allocation
(in thousands)
 
 Useful Life
(in years)
Net tangible asset acquired
$
102

 
 
Intangible assets:
 
 
 
Developed technology
56,200

 
5.5
Order backlog
600

 
1.5
Trade names
300

 
1.5
Goodwill
53,958

 
 
Deferred tax liabilities, net (1)
(10,697
)
 
 
Total purchase price
$
100,463

 
 
Business Acquisition, Pro Forma Information [Table Text Block]
The following pro forma consolidated financial information combines the unaudited results of operations for us and Neebula for the three and nine months ended September 30, 2014 and 2013, as if the acquisition of Neebula had occurred on January 1, 2013 (in thousands, except share and per share data):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2014
 
2013
 
2014
 
2013
Revenue
$
178,736

 
$
111,512

 
$
485,422

 
$
299,855

Net loss
(44,565
)
 
(18,368
)
 
(139,685
)
 
(61,721
)
Weighted-average shares used to compute net loss per share attributable to common stockholders - basic and diluted
146,335,519

 
137,456,531

 
144,239,844

 
134,036,466

Net loss per share attributable to common stockholders - basic and diluted
(0.30
)
 
(0.13
)
 
(0.97
)
 
(0.46
)