false--12-31Q3201900013736700.010.01100000000100000000507198845087994950583128504880100.010.01500000050000000000
0001373670
2019-01-01
2019-09-30
0001373670
2019-11-05
0001373670
2019-09-30
0001373670
2018-12-31
0001373670
2019-07-01
2019-09-30
0001373670
us-gaap:ResidentialRealEstateMember
2019-01-01
2019-09-30
0001373670
2018-07-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
2018-01-01
2018-09-30
0001373670
2018-01-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
2019-07-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
2019-07-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
2019-01-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
2018-07-01
2018-09-30
0001373670
us-gaap:RealEstateOtherMember
2018-01-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
2018-07-01
2018-09-30
0001373670
us-gaap:CommonStockMember
2019-01-01
2019-09-30
0001373670
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-09-30
0001373670
2017-12-31
0001373670
2018-09-30
0001373670
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-09-30
0001373670
us-gaap:CommonStockMember
2018-01-01
2018-09-30
0001373670
us-gaap:AdditionalPaidInCapitalMember
2019-07-01
2019-09-30
0001373670
2019-06-30
0001373670
2018-06-30
0001373670
us-gaap:AdditionalPaidInCapitalMember
2018-07-01
2018-09-30
0001373670
2019-01-01
0001373670
grbk:GHOHomesMember
2019-09-30
0001373670
us-gaap:InventoriesMember
2018-12-31
0001373670
us-gaap:CashMember
2018-12-31
0001373670
us-gaap:InventoriesMember
2019-09-30
0001373670
us-gaap:CashMember
2019-09-30
0001373670
us-gaap:UnsecuredDebtMember
2019-09-30
0001373670
2019-08-08
2019-08-08
0001373670
us-gaap:RevolvingCreditFacilityMember
2019-09-30
0001373670
2019-08-08
0001373670
srt:ScenarioForecastMember
2026-08-08
0001373670
srt:ScenarioForecastMember
2025-08-08
0001373670
2019-07-23
0001373670
us-gaap:UnsecuredDebtMember
2015-12-15
0001373670
srt:ScenarioForecastMember
2024-08-08
0001373670
srt:MinimumMember
us-gaap:UnsecuredDebtMember
2019-09-30
0001373670
srt:MaximumMember
us-gaap:UnsecuredDebtMember
2019-09-30
0001373670
us-gaap:RevolvingCreditFacilityMember
2015-07-30
0001373670
us-gaap:RevolvingCreditFacilityMember
2018-12-31
0001373670
us-gaap:UnsecuredDebtMember
2018-12-31
0001373670
us-gaap:UnsecuredDebtMember
2019-09-30
0001373670
2019-09-01
2019-09-30
0001373670
2019-06-01
2019-06-30
0001373670
2019-01-01
2019-01-31
0001373670
2019-08-05
2019-08-05
0001373670
2019-07-01
2019-07-31
0001373670
srt:OfficerMember
us-gaap:RestrictedStockMember
2019-01-01
2019-09-30
0001373670
us-gaap:StockOptionMember
2019-01-01
2019-09-30
0001373670
us-gaap:RestrictedStockMember
2019-09-30
0001373670
us-gaap:RestrictedStockMember
2019-01-01
2019-09-30
0001373670
us-gaap:StockOptionMember
2019-09-30
0001373670
grbk:HomebuildersMember
us-gaap:ResidentialRealEstateMember
2019-07-01
2019-09-30
0001373670
grbk:HomebuildersMember
us-gaap:ResidentialRealEstateMember
2018-07-01
2018-09-30
0001373670
grbk:HomebuyersMember
us-gaap:ResidentialRealEstateMember
2019-07-01
2019-09-30
0001373670
grbk:HomebuildersMember
us-gaap:ResidentialRealEstateMember
2019-01-01
2019-09-30
0001373670
grbk:HomebuildersMember
us-gaap:ResidentialRealEstateMember
2018-01-01
2018-09-30
0001373670
grbk:HomebuyersMember
us-gaap:ResidentialRealEstateMember
2018-01-01
2018-09-30
0001373670
grbk:HomebuyersMember
us-gaap:ResidentialRealEstateMember
2018-07-01
2018-09-30
0001373670
grbk:HomebuyersMember
us-gaap:ResidentialRealEstateMember
2019-01-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
grbk:CentralDomain
2019-07-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
us-gaap:TransferredAtPointInTimeMember
2018-07-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
us-gaap:TransferredAtPointInTimeMember
2018-07-01
2018-09-30
0001373670
grbk:HomebuildersMember
us-gaap:RealEstateOtherMember
2018-07-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
grbk:SoutheastDomain
2018-07-01
2018-09-30
0001373670
grbk:LandandLotsMember
us-gaap:HomeBuildingMember
2019-07-01
2019-09-30
0001373670
grbk:HomebuildersMember
us-gaap:RealEstateOtherMember
2019-07-01
2019-09-30
0001373670
us-gaap:ResidentialRealEstateMember
sic:Z6552
2018-07-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
grbk:CentralDomain
2018-07-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
grbk:CentralDomain
2019-07-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
us-gaap:TransferredAtPointInTimeMember
2019-07-01
2019-09-30
0001373670
us-gaap:ResidentialRealEstateMember
us-gaap:TransferredAtPointInTimeMember
2019-07-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
grbk:SoutheastDomain
2018-07-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
us-gaap:TransferredOverTimeMember
2018-07-01
2018-09-30
0001373670
grbk:HomebuyersMember
us-gaap:RealEstateOtherMember
2019-07-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
grbk:SoutheastDomain
2019-07-01
2019-09-30
0001373670
us-gaap:ResidentialRealEstateMember
sic:Z6552
2019-07-01
2019-09-30
0001373670
us-gaap:ResidentialRealEstateMember
grbk:SoutheastDomain
2019-07-01
2019-09-30
0001373670
us-gaap:ResidentialRealEstateMember
us-gaap:TransferredOverTimeMember
2019-07-01
2019-09-30
0001373670
grbk:LandandLotsMember
us-gaap:HomeBuildingMember
2018-07-01
2018-09-30
0001373670
us-gaap:RealEstateOtherMember
grbk:CentralDomain
2018-07-01
2018-09-30
0001373670
grbk:HomebuyersMember
us-gaap:RealEstateOtherMember
2018-07-01
2018-09-30
0001373670
2019-09-30
0001373670
2019-01-01
2019-09-30
0001373670
2018-07-01
2019-09-30
0001373670
2020-01-01
2019-09-30
0001373670
grbk:LandandLotsMember
us-gaap:HomeBuildingMember
2019-01-01
2019-09-30
0001373670
grbk:HomebuyersMember
us-gaap:RealEstateOtherMember
2019-01-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
grbk:SoutheastDomain
2019-01-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
grbk:CentralDomain
2018-01-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
us-gaap:TransferredAtPointInTimeMember
2018-01-01
2018-09-30
0001373670
grbk:LandandLotsMember
us-gaap:HomeBuildingMember
2018-01-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
sic:Z6552
2018-01-01
2018-09-30
0001373670
us-gaap:RealEstateOtherMember
us-gaap:TransferredAtPointInTimeMember
2019-01-01
2019-09-30
0001373670
us-gaap:ResidentialRealEstateMember
us-gaap:TransferredAtPointInTimeMember
2019-01-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
us-gaap:TransferredAtPointInTimeMember
2018-01-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
sic:Z6552
2019-01-01
2019-09-30
0001373670
us-gaap:ResidentialRealEstateMember
grbk:CentralDomain
2018-01-01
2018-09-30
0001373670
grbk:HomebuildersMember
us-gaap:RealEstateOtherMember
2019-01-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
grbk:SoutheastDomain
2018-01-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
grbk:SoutheastDomain
2018-01-01
2018-09-30
0001373670
grbk:HomebuyersMember
us-gaap:RealEstateOtherMember
2018-01-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
grbk:CentralDomain
2019-01-01
2019-09-30
0001373670
grbk:HomebuildersMember
us-gaap:RealEstateOtherMember
2018-01-01
2018-09-30
0001373670
us-gaap:ResidentialRealEstateMember
grbk:SoutheastDomain
2019-01-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
grbk:CentralDomain
2019-01-01
2019-09-30
0001373670
us-gaap:ResidentialRealEstateMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
us-gaap:HomeBuildingMember
2018-01-01
2018-09-30
0001373670
us-gaap:RealEstateOtherMember
us-gaap:HomeBuildingMember
2019-01-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
us-gaap:HomeBuildingMember
2019-07-01
2019-09-30
0001373670
us-gaap:RealEstateOtherMember
us-gaap:HomeBuildingMember
2018-07-01
2018-09-30
0001373670
grbk:SoutheastDomain
us-gaap:HomeBuildingMember
2019-09-30
0001373670
us-gaap:HomeBuildingMember
2019-07-01
2019-09-30
0001373670
grbk:CentralDomain
us-gaap:HomeBuildingMember
2019-01-01
2019-09-30
0001373670
us-gaap:CorporateAndOtherMember
2018-07-01
2018-09-30
0001373670
us-gaap:HomeBuildingMember
2019-01-01
2019-09-30
0001373670
us-gaap:HomeBuildingMember
2018-01-01
2018-09-30
0001373670
sic:Z6552
2019-01-01
2019-09-30
0001373670
grbk:SoutheastDomain
us-gaap:HomeBuildingMember
2019-07-01
2019-09-30
0001373670
us-gaap:CorporateAndOtherMember
2019-07-01
2019-09-30
0001373670
us-gaap:HomeBuildingMember
2018-07-01
2018-09-30
0001373670
sic:Z6552
2019-07-01
2019-09-30
0001373670
grbk:CentralDomain
us-gaap:HomeBuildingMember
2018-07-01
2018-09-30
0001373670
us-gaap:CorporateAndOtherMember
2019-01-01
2019-09-30
0001373670
grbk:CentralDomain
us-gaap:HomeBuildingMember
2019-07-01
2019-09-30
0001373670
sic:Z6552
2018-07-01
2018-09-30
0001373670
grbk:SoutheastDomain
us-gaap:HomeBuildingMember
2018-07-01
2018-09-30
0001373670
sic:Z6552
2018-01-01
2018-09-30
0001373670
grbk:SoutheastDomain
us-gaap:HomeBuildingMember
2019-01-01
2019-09-30
0001373670
grbk:SoutheastDomain
us-gaap:HomeBuildingMember
2018-01-01
2018-09-30
0001373670
grbk:CentralDomain
us-gaap:HomeBuildingMember
2018-01-01
2018-09-30
0001373670
us-gaap:CorporateAndOtherMember
2018-01-01
2018-09-30
0001373670
grbk:GHOHomesMember
us-gaap:MeasurementInputDiscountRateMember
2019-09-30
0001373670
grbk:GHOHomesMember
sic:Z8111
srt:AffiliatedEntityMember
2019-09-30
0001373670
grbk:GreenBrickPartnersInc.Member
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2019-07-01
2019-09-30
0001373670
grbk:SuwaneeStationMember
2019-09-30
0001373670
grbk:GHOHomesMember
us-gaap:LeaseAgreementsMember
srt:AffiliatedEntityMember
2019-09-30
0001373670
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2016-03-31
0001373670
grbk:GreenBrickPartnersInc.Member
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2018-01-01
2018-09-30
0001373670
grbk:GHOHomesMember
us-gaap:LeaseAgreementsMember
srt:AffiliatedEntityMember
2019-01-01
2019-09-30
0001373670
grbk:GreenBrickPartnersInc.Member
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2018-07-01
2018-09-30
0001373670
grbk:CentreLivingMember
2019-09-30
0001373670
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2018-07-01
2018-09-30
0001373670
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2016-03-01
2019-09-30
0001373670
srt:ParentCompanyMember
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2016-03-31
0001373670
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2019-07-01
2019-09-30
0001373670
grbk:TrophySignatureHomesMember
us-gaap:LeaseAgreementsMember
srt:AffiliatedEntityMember
2019-09-30
0001373670
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2019-01-01
2019-09-30
0001373670
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2018-01-01
2018-09-30
0001373670
grbk:GreenBrickPartnersInc.Member
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2019-01-01
2019-09-30
0001373670
srt:AffiliatedEntityMember
grbk:SuwaneeStationMember
us-gaap:InvesteeMember
2016-03-31
0001373670
us-gaap:AccruedLiabilitiesMember
2018-06-30
0001373670
us-gaap:AccruedLiabilitiesMember
2018-01-01
2018-09-30
0001373670
us-gaap:AccruedLiabilitiesMember
2018-07-01
2018-09-30
0001373670
us-gaap:AccruedLiabilitiesMember
2019-09-30
0001373670
us-gaap:AccruedLiabilitiesMember
2019-07-01
2019-09-30
0001373670
us-gaap:AccruedLiabilitiesMember
2018-09-30
0001373670
us-gaap:AccruedLiabilitiesMember
2019-01-01
2019-09-30
0001373670
us-gaap:AccruedLiabilitiesMember
2019-06-30
0001373670
us-gaap:AccruedLiabilitiesMember
2017-12-31
0001373670
us-gaap:AccruedLiabilitiesMember
2018-12-31
0001373670
us-gaap:SuretyBondMember
2018-12-31
0001373670
us-gaap:SuretyBondMember
2019-09-30
0001373670
us-gaap:SubsequentEventMember
2019-10-11
0001373670
us-gaap:SubsequentEventMember
2019-10-17
2019-10-17
0001373670
us-gaap:SubsequentEventMember
2019-10-17
iso4217:USD
xbrli:pure
xbrli:shares
iso4217:USD
xbrli:shares
grbk:townhome
grbk:lot
grbk:board_seat
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________
FORM 10-Q
___________________
|
| |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2019
or
|
| |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-33530
|
|
Green Brick Partners, Inc. |
(Exact name of registrant as specified in its charter)
|
| | | | | | |
Delaware | | 20-5952523 |
(State or other jurisdiction of incorporation) | | (IRS Employer Identification Number) |
2805 Dallas Pkwy | , | Ste 400 |
| |
|
|
Plano | , | TX | 75093 | | (469) | 573-6755 |
(Address of principal executive offices, including Zip Code) | | (Registrant’s telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act:
|
| | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $0.01 per share | GRBK | The Nasdaq Stock Market LLC |
Preferred Stock Purchase Rights | N/A | N/A |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☒ Non-accelerated filer ☐ Smaller reporting company ☒
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
The number of shares of the Registrant's common stock outstanding as of November 5, 2019 was 50,488,010.
TABLE OF CONTENTS
|
| | | |
| FINANCIAL INFORMATION | |
| Item 1. | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| Item 2. | | |
| Item 3. | | |
| Item 4. | | |
| OTHER INFORMATION | |
| Item 1. | | |
| Item1A. | | |
| Item 2. | | |
| Item 3. | | |
| Item 4. | | |
| Item 5. | | |
| Item 6. | | |
| | | |
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data) (Unaudited) |
| | | | | | | |
| September 30, 2019 |
| December 31, 2018 |
ASSETS |
Cash | $ | 35,123 |
| | $ | 38,315 |
|
Restricted cash | 6,109 |
| | 3,440 |
|
Receivables | 9,510 |
| | 4,842 |
|
Inventory | 740,799 |
| | 668,961 |
|
Investment in unconsolidated entities | 24,444 |
| | 20,269 |
|
Right-of-use assets - operating leases | 3,731 |
| | — |
|
Property and equipment, net | 4,192 |
| | 4,690 |
|
Earnest money deposits | 15,933 |
| | 16,793 |
|
Deferred income tax assets, net | 15,793 |
| | 16,499 |
|
Intangible assets, net | 728 |
| | 856 |
|
Goodwill | 680 |
| | 680 |
|
Other assets | 8,747 |
| | 8,681 |
|
Total assets | $ | 865,789 |
| | $ | 784,026 |
|
LIABILITIES AND EQUITY |
Liabilities: |
|
| |
|
|
Accounts payable | $ | 34,690 |
| | $ | 26,091 |
|
Accrued expenses | 31,178 |
| | 29,201 |
|
Customer and builder deposits | 27,122 |
| | 31,978 |
|
Lease liabilities - operating leases | 3,837 |
| | — |
|
Borrowings on lines of credit, net | 164,792 |
| | 200,386 |
|
Senior unsecured notes, net | 73,358 |
| | — |
|
Contingent consideration | 2,110 |
| | 2,207 |
|
Total liabilities | 337,087 |
| | 289,863 |
|
Commitments and contingencies |
|
| |
|
|
Redeemable noncontrolling interest in equity of consolidated subsidiary | 12,209 |
| | 8,531 |
|
Equity: |
|
| |
|
|
Green Brick Partners, Inc. stockholders’ equity |
|
| |
|
|
Preferred stock, $0.01 par value: 5,000,000 shares authorized; none issued and outstanding | — |
| | — |
|
Common stock, $0.01 par value: 100,000,000 shares authorized; 50,879,949 and 50,719,884 issued and 50,488,010 and 50,583,128 outstanding as of September 30, 2019 and December 31, 2018, respectively | 509 |
| | 507 |
|
Treasury stock, at cost, 391,939 and 136,756 shares as of September 30, 2019 and December 31, 2018, respectively | (3,167 | ) | | (981 | ) |
Additional paid-in capital | 291,111 |
| | 291,299 |
|
Retained earnings | 220,262 |
| | 177,526 |
|
Total Green Brick Partners, Inc. stockholders’ equity | 508,715 |
| | 468,351 |
|
Noncontrolling interests | 7,778 |
| | 17,281 |
|
Total equity | 516,493 |
| | 485,632 |
|
Total liabilities and equity | $ | 865,789 |
| | $ | 784,026 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2019 | | 2018 | | 2019 | | 2018 |
Residential units revenue | | $ | 199,918 |
| | $ | 139,459 |
| | $ | 536,560 |
| | $ | 406,903 |
|
Land and lots revenue | | 9,486 |
| | 12,593 |
| | 24,978 |
| | 31,624 |
|
Total revenues | | 209,404 |
| | 152,052 |
| | 561,538 |
| | 438,527 |
|
Cost of residential units | | 157,243 |
| | 104,831 |
| | 421,663 |
| | 302,899 |
|
Cost of land and lots | | 7,436 |
| | 10,553 |
| | 19,503 |
| | 25,255 |
|
Total cost of revenues | | 164,679 |
| | 115,384 |
| | 441,166 |
| | 328,154 |
|
Total gross profit | | 44,725 |
| | 36,668 |
| | 120,372 |
| | 110,373 |
|
Selling, general and administrative expense | | 25,078 |
| | 19,643 |
| | 71,104 |
| | 57,790 |
|
Change in fair value of contingent consideration | | 1,492 |
| | — |
| | 1,749 |
| | — |
|
Equity in income of unconsolidated entities | | 3,022 |
| | 2,719 |
| | 7,565 |
| | 6,534 |
|
Other income, net | | 3,795 |
| | 363 |
| | 6,663 |
| | 1,831 |
|
Income before income taxes | | 24,972 |
| | 20,107 |
| | 61,747 |
| | 60,948 |
|
Income tax expense | | 5,833 |
| | 4,734 |
| | 14,993 |
| | 13,341 |
|
Net income | | 19,139 |
| | 15,373 |
| | 46,754 |
| | 47,607 |
|
Less: Net income attributable to noncontrolling interests | | 3,468 |
| | 3,176 |
| | 4,018 |
| | 9,338 |
|
Net income attributable to Green Brick Partners, Inc. | | $ | 15,671 |
| | $ | 12,197 |
| | $ | 42,736 |
| | $ | 38,269 |
|
| |
|
| |
|
| |
|
| |
|
|
Net income attributable to Green Brick Partners, Inc. per common share: | |
|
| |
|
| |
|
| |
|
|
Basic | | $ | 0.31 |
| | $ | 0.24 |
| | $ | 0.85 |
| | $ | 0.76 |
|
Diluted | | $ | 0.31 |
| | $ | 0.24 |
| | $ | 0.84 |
| | $ | 0.75 |
|
Weighted average common shares used in the calculation of net income attributable to Green Brick Partners, Inc. per common share: | |
|
| |
|
| |
|
| |
|
|
Basic | | 50,475 |
| | 50,686 |
| | 50,564 |
| | 50,642 |
|
Diluted | | 50,597 |
| | 50,778 |
| | 50,642 |
| | 50,760 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In thousands, except share data)
(Unaudited)
For the three months ended September 30, 2019 and 2018:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Treasury Stock | | Additional Paid-in Capital | | Retained Earnings | | Total Green Brick Partners, Inc. Stockholders’ Equity | | Noncontrolling Interests | | Total Stockholders’ Equity |
| Shares | Amount | | Shares | Amount | |
Balance at June 30, 2019 | 50,879,949 |
| $ | 509 |
|
| (183,938 | ) | $ | (1,369 | ) |
| $ | 289,739 |
|
| $ | 204,591 |
|
| $ | 493,470 |
|
| $ | 5,173 |
|
| $ | 498,643 |
|
Share-based compensation | — |
| — |
|
| — |
| — |
|
| 73 |
|
| — |
|
| 73 |
|
| — |
|
| 73 |
|
Amortization of deferred share-based compensation | — |
| — |
|
| — |
| — |
|
| 136 |
|
| — |
|
| 136 |
|
| — |
|
| 136 |
|
Stock repurchases | — |
| — |
|
| (208,001 | ) | (1,798 | ) |
| — |
|
| — |
|
| (1,798 | ) |
| — |
|
| (1,798 | ) |
Accretion of redeemable noncontrolling interest | — |
| — |
|
| — |
| — |
|
| 1,163 |
|
| — |
|
| 1,163 |
|
| — |
|
| 1,163 |
|
Net income | — |
| — |
|
| — |
| — |
|
| — |
|
| 15,671 |
|
| 15,671 |
|
| 2,605 |
|
| 18,276 |
|
Balance at September 30, 2019 | 50,879,949 |
| $ | 509 |
|
| (391,939 | ) | $ | (3,167 | ) |
| $ | 291,111 |
|
| $ | 220,262 |
|
| $ | 508,715 |
|
| $ | 7,778 |
|
| $ | 516,493 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Treasury Stock | | Additional Paid-in Capital | | Retained Earnings | | Total Green Brick Partners, Inc. Stockholders’ Equity | | Noncontrolling Interests | | Total Stockholders’ Equity |
| Shares | Amount | | Shares | Amount | |
Balance at June 30, 2018 | 50,719,884 |
| $ | 507 |
|
| — |
| $ | — |
|
| $ | 290,842 |
|
| $ | 151,975 |
|
| $ | 443,324 |
|
| $ | 12,208 |
|
| $ | 455,532 |
|
Share-based compensation | — |
| — |
|
| — |
| — |
|
| 72 |
|
| — |
|
| 72 |
|
| — |
|
| 72 |
|
Amortization of deferred share-based compensation | — |
| — |
|
| — |
| — |
|
| 104 |
|
| — |
|
| 104 |
|
| — |
|
| 104 |
|
Accretion of redeemable noncontrolling interest | — |
| — |
|
| — |
| — |
|
| (11 | ) |
| — |
|
| (11 | ) |
| — |
|
| (11 | ) |
Distributions | — |
| — |
|
| — |
| — |
|
| — |
|
| — |
|
| — |
|
| (323 | ) |
| (323 | ) |
Net income | — |
| — |
|
| — |
| — |
|
| — |
|
| 12,197 |
|
| 12,197 |
|
| 2,623 |
|
| 14,820 |
|
Balance at September 30, 2018 | 50,719,884 |
| $ | 507 |
|
| — |
| $ | — |
|
| $ | 291,007 |
|
| $ | 164,172 |
|
| $ | 455,686 |
|
| $ | 14,508 |
|
| $ | 470,194 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In thousands, except share data)
(Unaudited)
For the nine months ended September 30, 2019 and 2018:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Treasury Stock | | Additional Paid-in Capital | | Retained Earnings | | Total Green Brick Partners, Inc. Stockholders’ Equity | | Noncontrolling Interests | | Total Stockholders’ Equity |
| Shares | Amount | | Shares | Amount | |
Balance at December 31, 2018 | 50,719,884 |
| $ | 507 |
| | (136,756 | ) | $ | (981 | ) | | $ | 291,299 |
| | $ | 177,526 |
| | $ | 468,351 |
| | $ | 17,281 |
| | $ | 485,632 |
|
Share-based compensation | — |
| — |
| | — |
| — |
| | 215 |
| | — |
| | 215 |
| | — |
| | 215 |
|
Issuance of common stock under 2014 Omnibus Equity Incentive Plan | 219,181 |
| 3 |
| | — |
| — |
| | 1,463 |
| | — |
| | 1,466 |
| | — |
| | 1,466 |
|
Withholdings from vesting of restricted stock awards | (59,116 | ) | (1 | ) | | — |
| — |
| | (543 | ) | | — |
| | (544 | ) | | — |
| | (544 | ) |
Amortization of deferred share-based compensation | — |
| — |
| | — |
| — |
| | 354 |
| | — |
| | 354 |
| | — |
| | 354 |
|
Stock repurchases | — |
| — |
| | (255,183 | ) | (2,186 | ) | | — |
| | — |
| | (2,186 | ) | | — |
| | (2,186 | ) |
Accretion of redeemable noncontrolling interest | — |
| — |
| | — |
| — |
| | (1,677 | ) | | — |
| | (1,677 | ) | | — |
| | (1,677 | ) |
Distributions | — |
| — |
| | — |
| — |
| | — |
| | — |
| | — |
| | (10,993 | ) | | (10,993 | ) |
Net income | — |
| — |
| | — |
| — |
| | — |
| | 42,736 |
| | 42,736 |
| | 1,490 |
| | 44,226 |
|
Balance at September 30, 2019 | 50,879,949 |
| $ | 509 |
| | (391,939 | ) | $ | (3,167 | ) | | $ | 291,111 |
| | $ | 220,262 |
| | $ | 508,715 |
| | $ | 7,778 |
| | $ | 516,493 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock |
| Treasury Stock |
| Additional Paid-in Capital |
| Retained Earnings |
| Total Green Brick Partners, Inc. Stockholders’ Equity |
| Noncontrolling Interests |
| Total Stockholders’ Equity |
| Shares | Amount |
| Shares | Amount |
|
Balance at December 31, 2017 | 50,598,901 |
| $ | 506 |
| | — |
| $ | — |
| | $ | 289,938 |
| | $ | 125,903 |
| | $ | 416,347 |
| | $ | 16,691 |
| | $ | 433,038 |
|
Share-based compensation | — |
| — |
| | — |
| — |
| | 215 |
| | — |
| | 215 |
| | — |
| | 215 |
|
Issuance of common stock under 2014 Omnibus Equity Incentive Plan | 140,211 |
| 1 |
| | — |
| — |
| | 1,080 |
| | — |
| | 1,081 |
| | — |
| | 1,081 |
|
Withholdings from vesting of restricted stock awards | (39,228 | ) | — |
| | — |
| — |
| | (412 | ) | | — |
| | (412 | ) | | — |
| | (412 | ) |
Amortization of deferred share-based compensation | — |
| — |
| | — |
| — |
| | 301 |
| | — |
| | 301 |
| | — |
| | 301 |
|
Common stock issued in connection with the investment in Challenger | 20,000 |
| — |
| | — |
| — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Accretion of redeemable noncontrolling interest | — |
| — |
| | — |
| — |
| | (115 | ) | | — |
| | (115 | ) | | — |
| | (115 | ) |
Distributions | — |
| — |
| | — |
| — |
| | — |
| | — |
| | — |
| | (10,746 | ) | | (10,746 | ) |
Net income | — |
| — |
| | — |
| — |
| | — |
| | 38,269 |
| | 38,269 |
| | 8,563 |
| | 46,832 |
|
Balance at September 30, 2018 | 50,719,884 |
| $ | 507 |
| | — |
| $ | — |
| | $ | 291,007 |
| | $ | 164,172 |
| | $ | 455,686 |
| | $ | 14,508 |
| | $ | 470,194 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited) |
| | | | | | | |
| Nine Months Ended September 30, |
| 2019 | | 2018 |
Cash flows from operating activities: | | | |
Net income | $ | 46,754 |
| | $ | 47,607 |
|
Adjustments to reconcile net income to net cash used in operating activities: | |
| | |
|
Depreciation and amortization expense | 2,443 |
| | 1,804 |
|
Share-based compensation expense | 2,035 |
| | 1,597 |
|
Change in fair value of contingent consideration | 1,749 |
| | — |
|
Deferred income taxes, net | 706 |
| | 11,120 |
|
Equity in income of unconsolidated entities | (7,565 | ) | | (6,534 | ) |
Distributions of income from unconsolidated entities | 3,390 |
| | 3,361 |
|
Changes in operating assets and liabilities: | | | |
|
Increase in receivables | (4,668 | ) | | (2,245 | ) |
Increase in inventory | (71,392 | ) | | (108,634 | ) |
Decrease in earnest money deposits | 860 |
| | 1,021 |
|
Increase in other assets | (103 | ) | | (3,053 | ) |
Increase in accounts payable | 8,599 |
| | 8,424 |
|
Increase in accrued expenses | 2,141 |
| | 3,914 |
|
Payment of contingent consideration in excess of acquisition date fair value | (1,332 | ) |
| — |
|
(Decrease) increase in customer and builder deposits | (4,856 | ) | | 3,293 |
|
Net cash used in operating activities | (21,239 | ) | | (38,325 | ) |
Cash flows from investing activities: | | | |
Business combination, net of acquired cash | — |
| | (26,861 | ) |
Investments in unconsolidated entities | — |
| | (755 | ) |
Purchase of property and equipment | (1,838 | ) | | (1,767 | ) |
Net cash used in investing activities | (1,838 | ) | | (29,383 | ) |
Cash flows from financing activities: | |
| | |
Borrowings from lines of credit | 165,500 |
|
| 133,000 |
|
Borrowings from senior unsecured notes | 75,000 |
| | — |
|
Payments of debt issuance costs | (1,682 | ) |
| (228 | ) |
Repayments of lines of credit | (201,500 | ) |
| (40,000 | ) |
Repayments of notes payable | — |
|
| (9,181 | ) |
Payment of contingent consideration | (514 | ) |
| — |
|
Payments of withholding tax on vesting of restricted stock awards | (544 | ) |
| (412 | ) |
Stock repurchases | (2,186 | ) |
| — |
|
Distributions to noncontrolling interests | (10,993 | ) |
| (10,746 | ) |
Distributions to redeemable noncontrolling interest | (527 | ) |
| — |
|
Net cash provided by financing activities | 22,554 |
|
| 72,433 |
|
Net (decrease) increase in cash and restricted cash | (523 | ) | | 4,725 |
|
Cash, beginning of period | 38,315 |
| | 36,684 |
|
Restricted cash, beginning of period | 3,440 |
| | 3,605 |
|
Cash and restricted cash, beginning of period | 41,755 |
| | 40,289 |
|
Cash, end of period | 35,123 |
| | 33,116 |
|
Restricted cash, end of period | 6,109 |
| | 11,898 |
|
Cash and restricted cash, end of period | $ | 41,232 |
| | $ | 45,014 |
|
GREEN BRICK PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
| | | | | | | |
| Nine Months Ended September 30, |
| 2019 | | 2018 |
Supplemental disclosure of cash flow information: | | | |
Cash paid for interest, net of capitalized interest | $ | — |
|
| $ | — |
|
Cash paid for income taxes, net of refunds | $ | 14,313 |
|
| $ | 3,400 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
GREEN BRICK PARTNERS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) as set forth in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) and applicable regulations of the Securities and Exchange Commission (“SEC”), but do not include all of the information and footnotes required for complete financial statements. The condensed consolidated balance sheet as of December 31, 2018 was derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. In the opinion of management, the accompanying unaudited condensed consolidated financial statements for the periods presented reflect all adjustments of a normal, recurring nature necessary to fairly state our financial position, results of operations and cash flows. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.
Operating results for the three and nine months ended September 30, 2019 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2019 or subsequent periods.
Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements include the accounts of Green Brick Partners, Inc., its controlled subsidiaries, and variable interest entities (“VIEs”) in which Green Brick Partners, Inc. or one of its controlled subsidiaries is deemed to be the primary beneficiary (together, the “Company”, “we”, or “Green Brick”).
All intercompany balances and transactions have been eliminated in consolidation.
The Company uses the equity method of accounting for its investments in unconsolidated entities over which it exercises significant influence but does not have a controlling interest. Under the equity method, the Company’s share of the unconsolidated entities’ earnings or losses, if any, is included in the condensed consolidated statements of income.
Use of Estimates
The preparation of the condensed consolidated financial statements in conformity with GAAP requires management of the Company to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes, including the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current period presentation.
Beginning in the first quarter of 2019, the Company reclassified its sales commission expenses from cost of residential units to selling, general and administrative expense in the condensed consolidated statements of income in order to be more comparable with a majority of its peers. There was no impact to net income from the reclassification in any period.
For a complete set of the Company’s significant accounting policies, refer to Note 1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. Changes and additions to significant accounting policies during the nine months ended September 30, 2019 are presented below.
Impairment of Inventory
In accordance with ASC 360, Property, Plant, and Equipment (“ASC 360”), we evaluate our inventory for indicators of impairment by individual community and development during each reporting period.
For our builder operations segments, during each reporting period, community gross margins, levels of completed spec units, quantities of lots not started, and community outlook factors are reviewed by management. In the event that this review
indicates higher potential for losses at a specific community, the Company monitors such communities by adding them to its “watchlist” communities, and, when an impairment trigger is present, further analysis is performed.
For our land development segment, we perform a quarterly review for indicators of impairment for each project which involves projecting future lot closings based on executed contracts and comparing these anticipated revenues to projected costs. In determining the allocation of costs to a particular land parcel, we rely on project budgets which are based on a variety of assumptions, including assumptions about development schedules and future costs to be incurred. It is common that actual results differ from budgeted amounts for various reasons, including delays, changes in costs that have not been committed, unforeseen issues encountered during project development that fall outside the scope of existing contracts, or items that ultimately cost more or less than the budgeted amount. We apply procedures to maintain best estimates in our budgets, including assessing and revising project budgets on a periodic basis, obtaining commitments from subcontractors and vendors for future costs to be incurred and utilizing the most recent information available to estimate costs.
Each reporting period, management reviews each real estate asset which has an indicator of impairment in order to determine whether the estimated remaining undiscounted future cash flows are more or less than the asset’s carrying value. The estimated cash flows are determined by projecting the remaining revenue from closings based on the contractual lot takedowns remaining or historical and projected home sales or delivery absorptions for homebuilding operations and then comparing such projections to the remaining projected expenditures for development or home construction. Remaining projected expenditures are based on the most current pricing/bids received from subcontractors for current phases or homes under development. For future phases of land development, management uses its judgment to project potential cost increases. In determining the estimated cash flows for land held for sale, management considers recent comparisons to market comparable transactions, bona fide letters of intent from outside parties, executed sales contracts, broker quotes, and similar information. When projecting revenue, management does not assume improvement in market conditions.
If the estimated undiscounted cash flows are more than the asset’s carrying value, no impairment adjustment is required. However, if the estimated undiscounted cash flows are less than the asset’s carrying value, the asset is deemed impaired and will be written down to fair value less associated costs to sell. These impairment evaluations require us to make estimates and assumptions regarding future conditions, including the timing and amounts of development costs and sales prices of real estate assets, to determine if expected future cash flows will be sufficient to recover the asset’s carrying value.
Fair value is determined based on estimated future cash flows discounted for inherent risks associated with real estate assets. These discounted cash flows are impacted by expected risk based on estimated land development activities, construction and delivery timelines, market risk of price erosion, uncertainty of development or construction cost increases, and other risks specific to the asset or market conditions where the asset is located when the assessment is made. These factors are specific to each community and may vary among communities.
When estimating cash flows of a community, management makes various assumptions, including: (i) expected sales prices and sales incentives to be offered, including the number of homes available, pricing and incentives being offered by us or other builders, and future sales price adjustments based on market and economic trends; (ii) expected sales pace and cancellation rates based on local housing market conditions, competition and historical trends; (iii) costs expended to date and expected to be incurred including, but not limited to, land and land development costs, home construction costs, interest costs, indirect construction and overhead costs, and selling and marketing costs; (iv) alternative product offerings that may be offered that could have an impact on sales pace, sales price and/or building costs; and (v) alternative uses for the property.
Many assumptions are interdependent and a change in one may require a corresponding change to other assumptions. For example, increasing or decreasing sales absorption rates has a direct impact on the estimated per unit sales price of a home, the level of time-sensitive costs (such as indirect construction, overhead and carrying costs), and selling and marketing costs (such as model home maintenance costs and advertising costs). Due to uncertainties in the estimation process, the volatility in demand for new housing and the long life cycle of many communities, actual results could differ significantly from such estimates.
Revenue Recognition
The Company pays sales commissions to employees and/or outside realtors related to individual home sales which are expensed as incurred at the time of closing. Commissions on the sale of land parcels to third parties are also expensed as incurred upon closing. Sales commissions on the sale of homes and land parcels are included in selling, general and administrative expense in the consolidated statements of income.
Fair Value Measurements
Transfers between levels of the fair value hierarchy are deemed to have occurred on the date of the event or change in circumstances that caused the transfer.
Recent Accounting Pronouncements
In February 2016, the FASB issued Accounting Standard Update (“ASU”) 2016-02, Leases (Topic 842) (“Topic 842”), which requires lessees to recognize leases on the balance sheet and disclose key information about leasing arrangements. Topic 842 was subsequently amended by ASU 2018-01, Land Easement Practical Expedient for Transition to Topic 842; ASU 2018-10, Codification Improvements to Topic 842, Leases; ASU 2018-11, Targeted Improvements; and ASU 2019-01, Codification Improvements. The new standard establishes a right-of-use model (“ROU”) that requires a lessee to recognize a ROU asset and lease liability on the balance sheet for all leases with a term longer than 12 months. Leases are classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the statement of income.
The new standard was effective for the Company on January 1, 2019. A modified retrospective transition approach is required, applying the new standard to all leases existing at the date of initial application. An entity may choose to use either (1) its effective date or (2) the beginning of the earliest comparative period presented in the financial statements as its date of initial application. We adopted the new standard on January 1, 2019 and used the effective date as our date of initial application. Consequently, prior period financial information has not been recast and the disclosures required under the new standard have not been provided for dates and periods before January 1, 2019.
The new standard provides a number of optional practical expedients in transition. We elected the “package of practical expedients”, which permits us not to reassess under the new standard our prior conclusions about lease identification, lease classification and initial direct costs. We did not elect the use-of-hindsight or the practical expedient pertaining to land easements, the latter not being applicable to us. The new standard also provides practical expedients for an entity’s ongoing accounting. We elected the short-term lease recognition exemption for all leases that qualify. This means, for those leases that qualify, we have not recognized ROU assets or lease liabilities, and this includes not recognizing ROU assets or lease liabilities for existing short-term leases of those assets in transition. We also elected the practical expedient to not separate lease and non-lease components for all of our leases.
We believe the most significant effects of the adoption of this standard relate to (1) the recognition of ROU assets and lease liabilities on our consolidated balance sheet for our office operating leases and (2) providing new disclosures about our leasing activities. There was no change in our leasing activities as a result of adoption.
Upon adoption, as of January 1, 2019, we recognized operating lease liabilities of $4.2 million based on the present value of the remaining minimum rental payments under current leasing standards for existing operating leases, as well as corresponding ROU assets of $4.1 million. The $0.1 million difference between the ROU assets and lease liabilities is attributable to elimination of the accrued and prepaid rent existing as of January 1, 2019.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which changes the impairment model for most financial assets and certain other instruments from an “incurred loss” approach to an “expected credit loss” methodology. The standard is expected to be effective for annual and interim periods beginning January 1, 2020, with early adoption permitted, and requires full retrospective application on adoption. The Company is currently evaluating the impact of the adoption of ASU 2016-13 on the Company’s consolidated financial statements but does not expect such impact to be material.
In January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”), which removes Step 2 of the goodwill impairment test. A goodwill impairment will now be determined by the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. ASU 2017-04 is effective for annual reporting periods, and interim periods therein, beginning after December 15, 2019, with early adoption permitted. The Company does not expect the adoption of ASU 2017-04 to have a material impact on the Company’s consolidated financial statements.
2. BUSINESS COMBINATION
On April 26, 2018 (the “Acquisition Date”), following a series of transactions, the Company acquired substantially all of the assets and assumed certain liabilities of GHO Homes Corporation and its affiliates (“GHO”) through a newly formed subsidiary, GRBK GHO Homes, LLC (“GRBK GHO”), in which the Company holds an 80% controlling interest.
GRBK GHO operates primarily in the Vero Beach, Florida market and is engaged in land and lot development, as well as all aspects of the homebuilding process. The acquisition allowed the Company to expand its operations into a new geographic market. The Company consolidates the financial statements of GRBK GHO as the Company owns 80% of the outstanding voting shares of the builder.
The noncontrolling interest attributable to the 20% minority interest owned by our Florida-based partner is included as redeemable noncontrolling interest in equity of consolidated subsidiary in the Company’s condensed consolidated financial statements.
The following table shows the changes in redeemable noncontrolling interest in equity of consolidated subsidiary during the three and nine months ended September 30, 2019 (in thousands):
|
| | | | | | | |
| Three Months Ended September 30, 2019 | | Nine Months Ended September 30, 2019 |
Redeemable noncontrolling interest, beginning of period | $ | 12,509 |
| | $ | 8,531 |
|
Net income attributable to redeemable noncontrolling interest partner | 863 |
| | 2,528 |
|
Distributions of income to redeemable noncontrolling interest partner | — |
| | (527 | ) |
Accretion of redeemable noncontrolling interest | (1,163 | ) | | 1,677 |
|
Redeemable noncontrolling interest, end of period | $ | 12,209 |
| | $ | 12,209 |
|
Under the terms of the purchase agreement, the Company may be obligated to pay contingent consideration to our partner if certain annual performance targets are met over the three-year period following the Acquisition Date. The performance targets specified in the purchase agreement were met for the period from April 26, 2018 through December 31, 2018, and contingent consideration of $1.8 million was earned by the minority partner in 2018 and paid by the Company in April 2019 in addition to a $0.5 million distribution of income. Estimates of the undiscounted contingent consideration payouts for the period from January 1, 2019 through April 26, 2021 range from $3.0 million to $3.9 million. The change in the range of estimates of the undiscounted contingent consideration compared to December 31, 2018 was due to revision of the Company’s forecasts of GRBK GHO profits and capital requirements, as well as reduced volatility of earnings.
3. VARIABLE INTEREST ENTITIES
Our controlled builders’ creditors have no recourse against us. As of September 30, 2019, the assets of two of our consolidated controlled builders can only be used to settle obligations of those controlled builders. The assets of our VIEs that can be used only to settle obligations of the VIEs as of September 30, 2019 totaled $85.2 million, of which $0.6 million was cash and $75.3 million was inventory. The assets of our VIEs that could be used only to settle obligations of the VIEs as of December 31, 2018 totaled $76.3 million, of which $0.7 million was cash and $66.6 million was inventory. However, as we have voting control over these builders, it is ultimately within the control of Green Brick Partners, Inc. whether the assets of these VIEs are utilized to settle obligations of Green Brick Partners, Inc.
4. INVENTORY
A summary of inventory is as follows (in thousands):
|
| | | | | | | |
| September 30, 2019 | | December 31, 2018 |
Homes completed or under construction | $ | 321,058 |
|
| $ | 268,763 |
|
Land and lots - developed and under development | 418,700 |
|
| 399,809 |
|
Land held for sale | 1,041 |
|
| 389 |
|
Total inventory | $ | 740,799 |
|
| $ | 668,961 |
|
A summary of interest costs incurred, capitalized and expensed is as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2019 | | 2018 | | 2019 |
| 2018 |
Interest capitalized at beginning of period | $ | 17,199 |
| | $ | 12,143 |
| | $ | 14,780 |
|
| $ | 10,474 |
|
Interest incurred | 3,052 |
| | 2,479 |
| | 9,066 |
|
| 6,113 |
|
Interest charged to cost of revenues | (2,324 | ) | | (1,114 | ) | | (5,919 | ) |
| (3,079 | ) |
Interest capitalized at end of period | $ | 17,927 |
| | $ | 13,508 |
| | $ | 17,927 |
|
| $ | 13,508 |
|
As of September 30, 2019, the Company reviewed the performance and outlook for all of its communities for indicators of potential impairment and performed detailed impairment analysis when necessary. As of September 30, 2019, the Company performed further impairment analysis of the “watchlist” selling communities with a combined corresponding carrying value of approximately $10.7 million.
There were no impairment adjustments related to inventory recorded during the three months ended September 30, 2019. An impairment adjustment of $0.1 million to reduce the carrying value of impaired communities to fair value was recorded for the nine months ended September 30, 2019.
There were no impairment adjustments related to inventory recorded during the three months ended September 30, 2018. The Company recorded an impairment adjustment of $0.1 million related to inventory for the nine months ended September 30, 2018.
5. INVESTMENT IN UNCONSOLIDATED ENTITIES
A summary of the unaudited condensed financial information of the unconsolidated entities that are accounted for by the equity method is as follows (in thousands):
|
| | | | | | | |
| September 30, 2019 | | December 31, 2018 |
Assets: | | | |
Cash | $ | 11,642 |
|
| $ | 14,584 |
|
Accounts receivable | 2,696 |
|
| 1,259 |
|
Bonds and notes receivable | 5,864 |
|
| 5,864 |
|
Loans held for sale, at fair value | 14,944 |
|
| 3,083 |
|
Inventory | 54,032 |
|
| 44,375 |
|
Other assets | 4,255 |
|
| 3,132 |
|
Total assets | $ | 93,433 |
|
| $ | 72,297 |
|
Liabilities: | | | |
Accounts payable | $ | 5,835 |
|
| $ | 2,173 |
|
Accrued expenses and other liabilities | 7,758 |
|
| 5,328 |
|
Notes payable | 39,782 |
|
| 31,402 |
|
Total liabilities | $ | 53,375 |
|
| $ | 38,903 |
|
Owners’ equity: |
|
|
|
|
|
Green Brick | $ | 19,971 |
|
| $ | 15,653 |
|
Others | 20,087 |
|
| 17,741 |
|
Total owners’ equity | $ | 40,058 |
|
| $ | 33,394 |
|
Total liabilities and owners’ equity | $ | 93,433 |
|
| $ | 72,297 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2019 | | 2018 | | 2019 |
| 2018 |
Revenues | $ | 42,428 |
|
| $ | 43,758 |
| | $ | 116,786 |
|
| $ | 120,710 |
|
Costs and expenses | 36,227 |
|
| 38,308 |
| | 101,348 |
|
| 107,328 |
|
Net earnings of unconsolidated entities | $ | 6,201 |
|
| $ | 5,450 |
| | $ | 15,438 |
|
| $ | 13,382 |
|
Company’s share in net earnings of unconsolidated entities | $ | 3,022 |
|
| $ | 2,719 |
| | $ | 7,565 |
|
| $ | 6,534 |
|
6. DEBT
Lines of Credit
Borrowings on lines of credit outstanding, net of debt issuance costs, as of September 30, 2019 and December 31, 2018 consisted of the following (in thousands):
|
| | | | | | | |
| September 30, 2019 | | December 31, 2018 |
Revolving credit facility | $ | 31,500 |
| | $ | 46,500 |
|
Unsecured revolving credit facility | 134,500 |
| | 155,500 |
|
Debt issuance costs, net of amortization | (1,208 | ) | | (1,614 | ) |
Total borrowings on lines of credit, net | $ | 164,792 |
| | $ | 200,386 |
|
Revolving Credit Facility
On July 30, 2015, the Company entered into a revolving credit facility (the “Credit Facility”) with Inwood National Bank, which initially provided for up to $50.0 million. Amounts outstanding under the Credit Facility are secured by mortgages on real property and security interests in certain personal property that is owned by certain of the Company’s subsidiaries.
The entire unpaid principal balance and any accrued but unpaid interest is due and payable on the maturity date. Following several amendments, as of September 30, 2019, the aggregate commitment amount was $75.0 million and the maturity date of the Credit Facility was May 1, 2022.
On July 23, 2019, an irrevocable letter of credit of $1.3 million was issued by Inwood National Bank, which reduced the aggregate maximum commitment amount of the Credit Facility. As of September 30, 2019, letters of credit outstanding totaling $3.2 million reduced the aggregate maximum commitment amount to $71.8 million.
Effective September 19, 2019, the interest rate on outstanding borrowings under the Credit Facility changed to 4.75% per annum, due to the change in the Prime Rate of the Bank of America, N.A. As of September 30, 2019, the interest rate on outstanding borrowings under the Credit Facility was 4.75% per annum.
Unsecured Revolving Credit Facility
On December 15, 2015, the Company entered into a credit agreement (the “Credit Agreement”), providing for a senior, unsecured revolving credit facility with initial aggregate lending commitments of up to $40.0 million (the “Unsecured Revolving Credit Facility”).
Following amendments to the Credit Agreement, the aggregate lending commitment available under the Unsecured Revolving Credit Facility as of September 30, 2019 was $215.0 million, the maximum aggregate amount of the Unsecured Revolving Credit Facility was $275.0 million, and the termination date with respect to commitments under the Unsecured Revolving Credit Facility was December 14, 2021. As of September 30, 2019, the interest rates on outstanding borrowings under the Unsecured Revolving Credit Facility ranged from 4.53% to 4.55% per annum.
Senior Unsecured Notes
On August 8, 2019, the Company issued $75.0 million aggregate principal amount of senior unsecured notes due on August 8, 2026 at a fixed rate of 4.00% per annum to Prudential Private Capital in a Section 4(a)(2) private placement transaction and received proceeds of $73.3 million. A brokerage fee of approximately $1.5 million associated with the issuance was paid at closing. The brokerage fee, and other debt issuance costs of approximately $0.2 million, were deferred and reduced
the amount of debt on our consolidated balance sheet. The Company used the net proceeds from the issuance of the senior unsecured notes to repay borrowings under the Company’s existing revolving credit facilities.
Principal on the senior unsecured notes is required to be paid in increments of $12.5 million on August 8, 2024 and $12.5 million on August 8, 2025. The final principal payment of $50.0 million is due on August 8, 2026. Optional prepayment is allowed with payment of a “make-whole” penalty which fluctuates depending on market interest rates. Interest will be payable quarterly in arrears commencing November 8, 2019.
Under the terms of the senior unsecured notes, the Company is required, among other things, to maintain compliance with various financial covenants, including maximum leverage ratios, a minimum interest coverage ratio, and a minimum consolidated tangible net worth. The senior unsecured notes are guaranteed on an unsecured senior basis by the Company’s significant subsidiaries and certain other subsidiaries. The senior unsecured notes will rank equally in right of payment with all of the Company’s existing and future senior unsecured and unsubordinated indebtedness.
7. STOCKHOLDERS’ EQUITY
Share Repurchase Programs
In October 2018, the Company’s Board of Directors (the “BOD”) authorized a share repurchase program for the period beginning on October 3, 2018 and ending on October 3, 2020 of the Company’s common stock for an aggregate price not to exceed $30.0 million (the “2018 Share Repurchase Program”). The timing, volume and nature of share repurchases are at the discretion of management and dependent on market conditions, corporate and regulatory requirements, available cash and other factors, and may be suspended or discontinued at any time.
On December 31, 2018, the Company’s BOD authorized implementation of share repurchases in accordance with a trading plan under Rule 10b5-1 (the “December 2018 Trading Plan”) within the 2018 Share Repurchase Program. The trading plan was effective from January 2, 2019 until March 30, 2019. In January 2019, the Company repurchased 7,862 shares for approximately $0.1 million under the December 2018 Trading Plan.
In June 2019, the Company’s BOD authorized discrete repurchases under the 2018 Share Repurchase Program of 39,320 shares for approximately $0.3 million.
On June 27, 2019, the Company’s BOD authorized implementation of share repurchases in accordance with a trading plan under Rule 10b5-1 (the “June 2019 Trading Plan”) within the 2018 Share Repurchase Program. The trading plan was effective from July 1, 2019 until August 5, 2019. In July 2019, the Company repurchased 144,584 shares for approximately $1.2 million under the June 2019 Trading Plan.
In September 2019, the Company’s BOD authorized discrete repurchases under the 2018 Share Repurchase Program of 63,417 shares for approximately $0.6 million.
As of September 30, 2019, the remaining dollar value of shares that may yet be purchased under the 2018 Share Repurchase Program was $26.8 million.
Section 382 Transfer Restrictions
If the Company were to experience an ownership change, Section 382 of the Internal Revenue Code imposes an annual limitation which could impact the utilization of our net operating loss carryforwards. To reduce the likelihood of such an ownership change, the BOD implemented certain transfer restrictions, including Article V of the Company’s Certificate of Incorporation (the “Charter”), and a Section 382 rights agreement regarding preservation of our net operating loss carryforwards. On March 27, 2014, the BOD declared a dividend of one preferred share purchase right, with respect to each outstanding share of common stock of the Company, to purchase from the Company one one-thousandth of a share of Series B Junior Participating Preferred Stock, par value $0.01 per share, of the Company at a price of $30.00 per one one-thousandth of a share of preferred stock, subject to adjustment as provided in the Section 382 rights agreement. The dividend was payable to stockholders of record at the close of business on April 7, 2014.
In connection with the Company’s use of its net operating losses, the BOD chose not to extend the preferred share purchase rights under the Section 382 rights agreement, and the rights expired on March 27, 2019 without being triggered. Further, the Company’s Charter provides a Restriction Release Date, which is the Close of Business (as defined in the Charter) on the first day of a taxable year of the Company with respect to which the BOD determines that no Tax Benefits (as defined in the Charter) may be carried forward. On November 4, 2019, after evaluating the Company’s Tax Benefits, the BOD identified
and approved the Restriction Release Date as January 1, 2020. As such, the transfer restrictions in the Company’s Charter will no longer be operative after the Close of Business on January 1, 2020.
8. SHARE-BASED COMPENSATION
Share-Based Award Activity
During the nine months ended September 30, 2019, the Company granted restricted stock awards (“RSAs”) under its 2014 Omnibus Equity Incentive Plan to executive officers (“EOs”) and members of the BOD. The RSAs granted to the EOs were 100% vested and non-forfeitable on the grant date. Some members of the BOD elected to defer up to 100% of their annual retainer fee in the form of common stock. The RSAs granted to the BOD will become fully vested on the earlier of (i) the first anniversary of the date of grant or (ii) the date of the Company’s 2020 annual meeting of stockholders. The fair value of the RSAs granted to EOs and the BOD was recorded as share-based compensation expense on the grant date or over the vesting period, as applicable. The Company withheld 59,116 shares of common stock from EOs, at a total cost of $0.5 million, to satisfy statutory minimum tax requirements upon grant of the RSAs.
A summary of share-based awards activity during the nine months ended September 30, 2019 is as follows:
|
| | | | | | |
| Number of Shares | | Weighted Average Grant Date Fair Value per Share |
| (in thousands) | |
Nonvested, December 31, 2018 | 34 |
| | $ | 12.00 |
|
Granted | 219 |
| | $ | 9.14 |
|
Vested | (194 | ) | | $ | 9.67 |
|
Forfeited | — |
| | $ | — |
|
Nonvested, September 30, 2019 | 59 |
| | $ | 9.05 |
|
Stock Options
A summary of stock options activity during the nine months ended September 30, 2019 is as follows:
|
| | | | | | | | | | | | |
| Number of Shares |
| Weighted Average Exercise Price per Share |
| Weighted Average Remaining Contractual Term |
| Aggregate Intrinsic Value |
| (in thousands) |
|
| (in years) |
| (in thousands) |
Options outstanding, December 31, 2018 | 500 |
| | $ | 7.49 |
| | | | |
Granted | — |
| | — |
| | | | |
Exercised | — |
| | — |
| | | | |
Forfeited | — |
| | — |
| | | | |
Options outstanding, September 30, 2019 | 500 |
| | $ | 7.49 |
| | 5.08 | | $ | 1,605 |
|
Options exercisable, September 30, 2019 | 400 |
| | $ | 7.49 |
| | 5.08 | | $ | 1,284 |
|
A summary of unvested stock options activity during the nine months ended September 30, 2019 is as follows:
|
| | | | | | |
| Number of Shares |
| Weighted Average Grant Date Fair Value per Share |
| (in thousands) |
|
Unvested, December 31, 2018 | 100 |
| | $ | 2.88 |
|
Granted | — |
| | — |
|
Vested | — |
| | — |
|
Forfeited | — |
| | — |
|
Unvested, September 30, 2019 | 100 |
| | $ | 2.88 |
|
Share-Based Compensation Expense
Share-based compensation expense was $0.2 million and $2.0 million for the three and nine months ended September 30, 2019, respectively, and $0.2 million and $1.6 million for the three and nine months ended September 30, 2018, respectively. Recognized tax benefit related to share-based compensation expense was $0.0 million and $0.5 million for the three and nine
months ended September 30, 2019, respectively, and $0.0 million and $0.4 million for the three and nine months ended September 30, 2018, respectively.
As of September 30, 2019, the estimated total remaining unamortized share-based compensation expense related to unvested RSAs, net of forfeitures, was $0.3 million which is expected to be recognized over a weighted-average period of 0.6 years. As of September 30, 2019, the estimated total remaining unamortized share-based compensation expense related to stock options, net of forfeitures, was $0.02 million which is expected to be recognized over a weighted-average period of 0.1 years.
9. REVENUE RECOGNITION
Disaggregation of Revenue
The following reflects the disaggregation of revenue by primary geographic market, type of customer, product type, and timing of revenue recognition for the three months ended September 30, 2019 and 2018 (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2019 | | Three Months Ended September 30, 2018 |
| Residential units revenue | | Land and lots revenue | | Residential units revenue | | Land and lots revenue |
Primary Geographical Market | | | | | | | |
Central | $ | 104,685 |
|
| $ | 8,746 |
|
| $ | 60,886 |
|
| $ | 12,363 |
|
Southeast | 95,233 |
|
| 740 |
|
| 78,573 |
|
| 230 |
|
Total revenues | $ | 199,918 |
|
| $ | 9,486 |
|
| $ | 139,459 |
|
| $ | 12,593 |
|
| | | | | | | |
Type of Customer |
|
|
|
|
|
| |
Homebuyers | $ | 199,918 |
|
| $ | 185 |
|
| $ | 139,459 |
|
| $ | 230 |
|
Homebuilders | — |
|
| 9,301 |
|
| — |
|
| 12,363 |
|
Total revenues | $ | 199,918 |
|
| $ | 9,486 |
|
| $ | 139,459 |
|
| $ | 12,593 |
|
| | | | | | | |
Product Type |
|
|
|
|
|
| |
Residential units | $ | 199,918 |
|
| $ | — |
|
| $ | 139,459 |
|
| $ | — |
|
Land and lots | — |
|
| 9,486 |
|
| — |
|
| 12,593 |
|
Total revenues | $ | 199,918 |
|
| $ | 9,486 |
|
| $ | 139,459 |
|
| $ | 12,593 |
|
| | | | | | | |
Timing of Revenue Recognition |
|
|
|
|
|
| |
Transferred at a point in time | $ | 197,280 |
|
| $ | 9,486 |
|
| $ | 137,399 |
|
| $ | 12,593 |
|
Transferred over time | 2,638 |
|
| — |
|
| 2,060 |
|
| — |
|
Total revenues | $ | 199,918 |
|
| $ | 9,486 |
|
| $ | 139,459 |
|
| $ | 12,593 |
|
Revenue recognized over time represents revenue from mechanic’s lien contracts.
The following reflects the disaggregation of revenue by primary geographic market, type of customer, product type, and timing of revenue recognition for the nine months ended September 30, 2019 and 2018 (in thousands):
|
| | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2019 | | Nine Months Ended September 30, 2018 |
| Residential units revenue | | Land and lots revenue | | Residential units revenue | | Land and lots revenue |
Primary Geographical Market | | | | | | | |
Central | $ | 268,278 |
|
| $ | 24,228 |
|
| $ | 202,224 |
|
| $ | 27,054 |
|
Southeast | 268,282 |
|
| 750 |
|
| 204,679 |
|
| 4,570 |
|
Total revenues | $ | 536,560 |
|
| $ | 24,978 |
|
| $ | 406,903 |
|
| $ | 31,624 |
|
| | | | | | | |
Type of Customer |
|
|
|
|
|
| |
Homebuyers | $ | 536,560 |
|
| $ | 185 |
|
| $ | 406,903 |
|
| $ | 670 |
|
Homebuilders | — |
|
| 24,793 |
|
| — |
|
| 30,954 |
|
Total revenues | $ | 536,560 |
|
| $ | 24,978 |
|
| $ | 406,903 |
|
| $ | 31,624 |
|
|
|
|
|
|
| | |
Product Type |
|
|
|
|
|
| |
Residential units | $ | 536,560 |
|
| $ | — |
|
| $ | 406,903 |
|
| $ | — |
|
Land and lots | — |
|
| 24,978 |
|
| — |
|
| 31,624 |
|
Total revenues | $ | 536,560 |
|
| $ | 24,978 |
|
| $ | 406,903 |
|
| $ | 31,624 |
|
|
|
|
|
|
| | |
Timing of Revenue Recognition |
|
|
|
|
|
| |
Transferred at a point in time | $ | 529,003 |
|
| $ | 24,978 |
|
| $ | 401,643 |
|
| $ | 31,624 |
|
Transferred over time | 7,557 |
|
| — |
|
| 5,260 |
|
| — |
|
Total revenues | $ | 536,560 |
|
| $ | 24,978 |
|
| $ | 406,903 |
|
| $ | 31,624 |
|
Contract Balances
Opening and closing contract balances included in customer and builder deposits on the condensed consolidated balance sheets are as follows (in thousands):
|
| | | | | | | |
| September 30, 2019 | | December 31, 2018 |
Customer and builder deposits | $ | 27,122 |
| | $ | 31,978 |
|
The difference between the opening and closing balances of customer and builder deposits results from the timing difference between the customers’ payments of deposits and the Company’s performance, impacted slightly by terminations of contracts.
The amount of deposits on residential units and land and lots held as of the beginning of the period and recognized as revenue during the nine months ended September 30, 2019 and 2018 are as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2019 | | 2018 | | 2019 |
| 2018 |
Type of Customer | | | | |
|
|
|
Homebuyers | $ | 7,661 |
| | $ | 6,007 |
| | $ | 13,335 |
|
| $ | 13,036 |
|
Homebuilders | 981 |
| | 480 |
| | 2,663 |
|
| 711 |
|
Total deposits recognized as revenue | $ | 8,642 |
| | $ | 6,487 |
| | $ | 15,998 |
|
| $ | 13,747 |
|
Performance Obligations
There was no revenue recognized during the nine months ended September 30, 2019 and 2018 from performance obligations satisfied in prior periods.
Transaction Price Allocated to the Remaining Performance Obligations
The aggregate amount of transaction price allocated to the remaining performance obligations on our land sale and lot option contracts is $64.4 million. The Company will recognize the remaining revenue when the lots are taken down, or upon closing for the sale of a land parcel, which is expected to occur as follows (in thousands):
|
| | | |
| Total |
Remainder of 2019 | $ | 10,824 |
|
2020 | 36,720 |
|
2021 | 16,859 |
|
Total | $ | 64,403 |
|
The timing of lot takedowns is contingent upon a number of factors, including customer needs, the number of lots being purchased, receipt of acceptance of the plat by the municipality, weather-related delays, and agreed-upon lot takedown schedules.
Our contracts with homebuyers have a duration of less than one year. As such, the Company uses the practical expedient as allowed under ASC 606, Revenue from Contracts with Customers, and therefore has not disclosed the transaction price allocated to remaining performance obligations as of the end of the reporting period.
10. SEGMENT INFORMATION
Financial information relating to the Company’s reportable segments is as follows. Operational results of each reportable segment are not necessarily indicative of the results that would have been achieved had the reportable segment been an independent, stand-alone entity during the periods presented.
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
(in thousands) | 2019 | | 2018 | | 2019 |
| 2018 |
Revenues: (1) | | | | | | | |
Builder operations | | | | | | | |
Central | $ | 104,685 |
| | $ | 60,886 |
| | $ | 268,278 |
|
| $ | 202,224 |
|
Southeast | 95,973 |
| | 78,803 |
| | 269,032 |
|
| 209,249 |
|
Total builder operations | 200,658 |
| | 139,689 |
| | 537,310 |
|
| 411,473 |
|
Land development | 8,746 |
| | 12,363 |
| | 24,228 |
|
| 27,054 |
|
Total revenues | $ | 209,404 |
| | $ | 152,052 |
| | $ | 561,538 |
|
| $ | 438,527 |
|
| | | | | | | |
Gross profit: | | | | | | | |
Builder operations | | | | | | | |
Central | $ | 24,237 |
| | $ | 16,002 |
| | $ | 60,257 |
|
| $ | 55,364 |
|
Southeast | 23,540 |
| | 21,913 |
| | 67,682 |
|
| 57,626 |
|
Total builder operations | 47,777 |
| | 37,915 |
| | 127,939 |
|
| 112,990 |
|
Land development | 2,300 |
| | 2,142 |
| | 6,202 |
|
| 6,591 |
|
Corporate, other and unallocated (2) | (5,352 | ) | | (3,389 | ) | | (13,769 | ) |
| (9,208 | ) |
Total gross profit | $ | 44,725 |
| | $ | 36,668 |
| | $ | 120,372 |
|
| $ | 110,373 |
|
| | | | | | | |
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
(in thousands) | 2019 | | 2018 | | 2019 |
| 2018 |
Income before income taxes: | |
| | |
| | | | |
Builder operations | | | | | | | |
Central | $ | 10,734 |
| | $ | 6,984 |
| | $ | 24,588 |
| | $ | 28,026 |
|
Southeast | 12,429 |
| | 12,649 |
| | 36,543 |
| | 33,978 |
|
Total builder operations | 23,163 |
| | 19,633 |
| | 61,131 |
| | 62,004 |
|
Land development | 4,067 |
| | 1,292 |
| | 8,366 |
| | 4,975 |
|
Corporate, other and unallocated (3) | (2,258 | ) | | (818 | ) | | (7,750 | ) | | (6,031 | ) |
Income before income taxes | $ | 24,972 |
| | $ | 20,107 |
| | $ | 61,747 |
| | $ | 60,948 |
|
|
| | | | | | | |
| September 30, 2019 | | December 31, 2018 |
Inventory: | | | |
Builder operations | | | |
Central | $ | 219,416 |
| | $ | 160,980 |
|
Southeast | 167,544 |
| | 159,616 |
|
Total builder operations | 386,960 |
| | 320,596 |
|
Land development | 329,688 |
| | 329,105 |
|
Corporate, other and unallocated (4) | 24,151 |
| | 19,260 |
|
Total inventory | $ | 740,799 |
| | $ | 668,961 |
|
| | | |
Goodwill: (5) | | | |
Builder operations - Southeast | $ | 680 |
| | $ | 680 |
|
| |
(1) | The sum of Builder operations Central and Southeast segments’ revenues does not equal residential units revenue included in the condensed consolidated statements of income in periods when our controlled builders have revenues from land or lot closings, which for the three and nine months ended September 30, 2019 was $0.7 million and $0.8 million, compared to $0.2 million and $4.6 million for the three and nine months ended September 30, 2018, respectively. |
| |
(2) | Corporate, other and unallocated gross loss is comprised of capitalized overhead and capitalized interest adjustments that are not allocated to operating segments. |
| |
(3) | Corporate, other and unallocated loss before income taxes includes results from Green Brick Title, LLC and investments in unconsolidated subsidiaries, in addition to capitalized cost adjustments that are not allocated to operating segments. |
| |
(4) | Corporate, other and unallocated inventory consists of capitalized overhead and interest related to work in process and land under development. |
| |
(5) | In connection with the GRBK GHO business combination, the Company recorded goodwill of $0.7 million. |
11. EARNINGS PER SHARE
The Company’s RSAs have the right to receive forfeitable dividends on an equal basis with common stock and therefore are not considered participating securities that must be included in the calculation of net income per share using the two-class method.
Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding during each period, adjusted for nonvested shares of RSAs during each period. Diluted earnings per share is calculated using the treasury stock method and includes the effect of all dilutive securities, including stock options and RSAs.
The computation of basic and diluted net income attributable to Green Brick Partners, Inc. per share is as follows (in thousands, except per share amounts):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
Net income attributable to Green Brick Partners, Inc. | $ | 15,671 |
| | $ | 12,197 |
| | $ | 42,736 |
| | $ | 38,269 |
|
| | | | | | | |
Weighted-average number of shares outstanding - basic | 50,475 |
| | 50,686 |
| | 50,564 |
| | 50,642 |
|
Basic net income attributable to Green Brick Partners, Inc. per share | $ | 0.31 |
| | $ | 0.24 |
| | $ | 0.85 |
| | $ | 0.76 |
|
| | | | | | | |
Weighted-average number of shares outstanding - basic | 50,475 |
| | 50,686 |
| | 50,564 |
| | 50,642 |
|
Dilutive effect of stock options and restricted stock awards | 122 |
| | 92 |
| | 78 |
| | 118 |
|
Weighted-average number of shares outstanding - diluted | 50,597 |
| | 50,778 |
| | 50,642 |
| | 50,760 |
|
Diluted net income attributable to Green Brick Partners, Inc. per share | $ | 0.31 |
| | $ | 0.24 |
| | $ | 0.84 |
| | $ | 0.75 |
|
The following shares which could potentially dilute earnings per share in the future are not included in the determination of diluted net income attributable to Green Brick Partners, Inc. per common share (in thousands):
|
| | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2019 | | 2018 | | 2019 |
| 2018 |
Antidilutive options to purchase common stock and restricted stock awards | — |
| | 3 |
| | 19 |
|
| 7 |
|
12. FAIR VALUE MEASUREMENTS
Fair Value of Financial Instruments
The Company’s financial instruments, none of which are held for trading purposes, include cash, restricted cash, receivables, earnest money deposits, other assets, accounts payable, accrued expenses, customer and builder deposits, borrowings on lines of credit, and senior unsecured notes.
Per the fair value hierarchy, level 1 financial instruments include: cash, restricted cash, receivables, earnest money deposits, other assets, accounts payable, accrued expenses, and customer and builder deposits due to their short-term nature. The Company estimates that, due to the short-term nature of the underlying financial instruments or the proximity of the underlying transaction to the applicable reporting date, the fair value of level 1 financial instruments does not differ materially from the aggregate carrying values recorded in the condensed consolidated financial statements as of September 30, 2019 and December 31, 2018.
Level 2 financial instruments include borrowings on lines of credit and senior unsecured notes. Due to the short-term nature and floating interest rate terms, the carrying amounts of borrowings on lines of credit are deemed to approximate fair value. The estimated fair value of the senior unsecured notes as of September 30, 2019 was $78.2 million.
The fair value of the contingent consideration liability related to the GRBK GHO business combination was estimated using the internally developed discounted cash flow analysis. As the measurement of the contingent consideration is based primarily on significant inputs not observable in the market, it represents a level 3 measurement.
Key inputs in measuring the fair value of the contingent consideration liability are management’s projections of GRBK GHO’s net income and debt, and the annual discount rate of 16.5% that reflects the risk associated with achieving the milestones of the contingent consideration payments.
The reconciliation of the beginning and ending balances for level 3 measurements is as follows (in thousands):
|
| | | | | | | |
| Carrying Value | | Estimated Fair Value |
Contingent consideration liability, balance as of December 31, 2018 | $ | 2,207 |
| | $ | 2,207 |
|
Payment of contingent consideration | (514 | ) | | (514 | ) |
Payment of contingent consideration in excess of acquisition date fair value | (1,332 | ) | | (1,332 | ) |
Change in fair value of contingent consideration | 1,749 |
| | 1,749 |
|
Contingent consideration liability, balance as of September 30, 2019 | $ | 2,110 |
| | $ | 2,110 |
|
There were no transfers between the levels of the fair value hierarchy for any of our financial instruments during the three and nine months ended September 30, 2019.
Fair Value of Nonfinancial Instruments
Nonfinancial assets and liabilities include inventory which is measured at cost unless the carrying value is determined to be not recoverable in which case the affected instrument is written down to fair value. Per the fair value hierarchy, these items are level 3 nonfinancial instruments. For additional information on the Company’s inventory, refer to Note 4.
13. RELATED PARTY TRANSACTIONS
During the three and nine months ended September 30, 2019 and 2018, the Company had the following related party transactions through the normal course of business.
Suwanee Station
In March 2016, the Company purchased undeveloped land for a 73-unit townhome community, Suwanee Station in Atlanta. Simultaneously, the Company entered into a partnership agreement with an entity affiliated with the president of The Providence Group of Georgia, L.L.C. (“TPG”), the Company’s controlled subsidiary, to develop the land for sale of the lots to TPG. Contributions and profits are shared 50% by the Company and 50% by the affiliated entity.
During the three and nine months ended September 30, 2019, TPG purchased 0 and 13 lots within the community for $0.0 million and $0.5 million, respectively. During the three and nine months ended September 30, 2018, TPG purchased 7 and 18 lots within the community for $0.3 million and $1.0 million, respectively. As of September 30, 2019, there were no lots remaining to be sold.
Total capital distributions as of September 30, 2019 were $3.3 million. Total distributions made by the partnership during the three and nine months ended September 30, 2019 were $0.0 million and $0.9 million, respectively, of which $0.0 million and $0.5 million, respectively, were paid to the Company. Total distributions made by the partnership during the three and nine months ended September 30, 2018 were $0.2 million and $0.9 million, respectively, of which $0.1 million and $0.4 million, respectively, were paid to the Company.
Final capital distributions were made during the three months ended June 30, 2019, and the affiliated entity has ceased its activity.
The Company holds two of the three board seats and is able to exercise control over the operations of the partnership and therefore has consolidated the entity’s results of operations and financial condition into its financial statements.
Corporate Officers
Trevor Brickman, the son of Green Brick’s Chief Executive Officer, is the President of Centre Living Homes, LLC (“Centre Living”). Green Brick’s ownership interest in Centre Living is 50% and Trevor Brickman’s ownership interest is 50%. Green Brick has 51% voting control over the operations of Centre Living. As such, 100% of Centre Living’s operations are included within our condensed consolidated financial statements.
PrimeLending Venture Management, LLC
Beginning September 2019, Trophy Signature Homes, LLC (“Trophy”) subleases office space from PrimeLending Venture Management, LLC, a majority partner in Green Brick Mortgage, LLC, one of our joint ventures accounted for by the equity method.
During the nine months ended September 30, 2019, Trophy incurred de minimis rent expense under this lease agreement. As of September 30, 2019, there were no amounts due to the affiliated entity related to this lease agreement.
GRBK GHO
GRBK GHO leases office space from entities affiliated with the president of GRBK GHO. During the nine months ended September 30, 2019, GRBK GHO incurred $0.1 million rent expense under such lease agreements. As of September 30, 2019, there were no amounts due to the affiliated entities related to such lease agreements.
GRBK GHO receives title closing services on the purchase of land and third-party lots from an entity affiliated with the president of GRBK GHO. During the nine months ended September 30, 2019, GRBK GHO incurred de minimis fees related to such title closing services. As of September 30, 2019, no amounts were due to the title company affiliate.
14. COMMITMENTS AND CONTINGENCIES
Letters of Credit and Performance Bonds
During the ordinary course of business, certain regulatory agencies and municipalities require the Company to post letters of credit or performance bonds related to development projects. As of September 30, 2019 and December 31, 2018, letters of credit outstanding were $3.3 million and $2.2 million, respectively, and performance bonds outstanding totaled $5.2 million and $5.3 million, respectively. The Company does not believe that it is likely that any material claims will be made under a letter of credit or performance bond in the foreseeable future.
Warranties
Warranty accruals are included within accrued expenses on the condensed consolidated balance sheets. Warranty activity during the three and nine months ended September 30, 2019 and 2018 consisted of the following (in thousands): |
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2019 | | 2018 | | 2019 |
| 2018 |
Warranty accrual, beginning of period | $ | 2,898 |
| | $ | 2,539 |
| | $ | 2,980 |
|
| $ | 2,083 |
|
Warranties issued | 930 |
| | 532 |
| | 2,351 |
|
| 1,645 |
|
Changes in liability for existing warranties | 169 |
| | 34 |
| | 72 |
|
| 17 |
|
Settlements | (639 | ) | | (455 | ) | | (2,045 | ) |
| (1,095 | ) |
Warranty accrual, end of period | $ | 3,358 |
| | $ | 2,650 |
| | $ | 3,358 |
|
| $ | 2,650 |
|
Operating Leases
The Company has leases associated with office and design center space that, at the commencement date, have a lease term of more than 12 months and are classified as operating leases. The exercise of any extension options available in such operating lease contracts is not reasonably certain.
Operating lease cost of $0.3 million and $0.9 million for the three and nine months ended September 30, 2019, respectively, is included in selling, general and administrative expense in the condensed consolidated statements of income. For the three and nine months ended September 30, 2019, cash paid for amounts included in the measurement of operating lease liabilities was $0.3 million and $0.9 million, respectively.
As of September 30, 2019, the weighted-average remaining lease term and the weighted-average discount rate used in calculating our lease liabilities were 3.5 years and 5.22%, respectively.
The future annual undiscounted cash flows in relation to the operating leases and a reconciliation of such undiscounted cash flows to the operating lease liabilities recognized in the condensed consolidated balance sheet as of September 30, 2019 are presented below (in thousands):
|
| | | |
Remainder of 2019 | $ | 321 |
|
2020 | 1,320 |
|
2021 | 1,096 |
|
2022 | 819 |
|
2023 | 622 |
|
Total future lease payments | $ | 4,178 |
|
Less: Interest | 341 |
|
Present value of lease liabilities | $ | 3,837 |
|
The Company elected the short-term lease recognition exemption for all leases that, at the commencement date, have a lease term of 12 months or less and do not include an option to purchase the underlying asset that the Company is reasonably certain to exercise. For such leases, the Company does not recognize ROU assets or lease liabilities and instead recognizes lease payments in the condensed consolidated income statements on a straight-line basis. Short-term lease cost of $0.1 million and $0.3 million for the three and nine months ended September 30, 2019, respectively, related to such lease contracts is included in selling, general and administrative expense in the condensed consolidated statements of income.
Land and Lot Option Contracts
In the ordinary course of business, the Company enters into land and lot option contracts in order to procure land for the construction of homes in the future. Earnest money deposits act as security for such contracts. Certain of our earnest money deposits are subject to first priority liens on the land that we have contracted to procure. As of September 30, 2019 and December 31, 2018, there were 2,855 and 1,843 lots under option, respectively, including option contracts for land intended to be developed into lots. The land and lot option contracts in place as of September 30, 2019 provide for potential land and lot purchase payments through 2022.
If each option contract in place as of September 30, 2019 was exercised, expected purchase payments would be as follows (in thousands): |
| | | |
| Total |
Remainder of 2019 | $ | 52,978 |
|
2020 | 113,458 |
|
2021 | 49,861 |
|
2022 | 8,075 |
|
Total | $ | 224,372 |
|
Deposits and pre-acquisition costs written off related to option contracts abandoned totaled $0.0 million and $0.5 million for the three and nine months ended September 30, 2019, respectively. Deposits and pre-acquisition costs written off related to option contracts abandoned totaled $0.1 million and $0.2 million for the three and nine months ended September 30, 2018, respectively.
Legal Matters
Lawsuits, claims and proceedings may be instituted or asserted against us in the normal course of business. The Company is also subject to local, state and federal laws and regulations related to land development activities, house construction standards, sales practices, title company regulations, employment practices and environmental protection. As a result, the Company may be subject to periodic examinations or inquiry by agencies administering these laws and regulations.
The Company records an accrual for legal claims and regulatory matters when they are probable of occurring and a potential loss is reasonably estimable. The Company accrues for these matters based on facts and circumstances specific to each matter and revises these estimates when necessary.
In view of the inherent difficulty of predicting outcomes of legal claims and related contingencies, the Company generally cannot predict their ultimate resolution, related timing or eventual loss. If evaluations indicate loss contingencies that could be
material are not probable, but are reasonably possible, the Company will disclose their nature with an estimate of the possible range of losses or a statement that such loss is not reasonably estimable. We believe that the disposition of legal claims and related contingencies will not have a material adverse effect on our results of operations and liquidity or on our financial condition.
15. SUBSEQUENT EVENTS
Letter of Credit
In October 2019, an irrevocable letter of credit of $5.7 million was issued by Inwood National Bank, which further reduced the aggregate maximum commitment amount of the Credit Facility to $66.1 million.
Investment in EJB River Holdings, LLC
In October 2019, EJB River Holdings, LLC (“EJB River Holdings”), one of the Company’s joint ventures, received two $5.0 million initial contributions from its two members, TPG and East Jones Bridge, LLC, a Georgia limited liability company (“EJB”).
EJB River Holdings was formed in December 2018 by TPG with the purpose to acquire and develop a tract of land in Gwinnett County, Georgia. In May 2019, EJB was admitted as a member of EJB River Holdings, which resulted in TPG and EJB each having a 50% ownership interest in EJB River Holdings. EJB River Holdings had no activity in the period from its formation until October 2019.
The Company has preliminarily determined that the investment in EJB River Holdings shall be treated as an unconsolidated investment under the equity method of accounting and shall be included in investments in unconsolidated entities in the Company’s consolidated balance sheets.
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q includes statements and information that may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, which we refer to as the “Securities Act,” and Section 21E of the Securities Exchange Act of 1934, as amended, which we refer to as the “Exchange Act.” Statements that are “forward-looking statements” include any projections of earnings, revenue or other financial items, any statements of the plans, strategies or objectives of management for future operations, any statements concerning proposed new projects or other developments, any statements regarding future economic conditions or performance, any statements of management’s beliefs, goals, strategies, intentions and objectives, any statements concerning potential acquisitions, and any statements of assumptions underlying any of the foregoing. Words such as “may,” “will,” “should,” “could,” “would,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “outlook,” “strategy,” “positioned,” “intends,” “plans,” “believes,” “projects,” “estimates” and similar expressions, as well as statements in the future tense, identify forward-looking statements.
These statements are necessarily subjective and involve known and unknown risks, uncertainties and other important factors that could cause our actual results, performance or achievements, or industry results, to differ materially from any future results, performance or achievements described in or implied by such statements. Actual results may differ materially from expected results described in our forward-looking statements, including with respect to correct measurement and identification of factors affecting our business or the extent of their likely impact, the accuracy and completeness of the publicly available information with respect to the factors upon which our business strategy is based or the success of our business. In addition, even if results are consistent with the forward-looking statements contained in this Quarterly Report on Form 10-Q, those results may not be indicative of results or developments in subsequent periods. Furthermore, industry forecasts are likely to be inaccurate, especially over long periods of time and in industries particularly sensitive to market conditions such as land development, homebuilding and builder financing.
Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of whether, or the times by which, our performance or results may be achieved. Forward-looking statements are based on information available at the time those statements are made and management’s belief as of that time with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to:
| |
• | cyclicality in the homebuilding industry and adverse changes in general economic conditions; |
| |
• | fluctuations and cycles in value of, and demand for, real estate investments; |
| |
• | significant inflation or deflation; |
| |
• | unavailability of subcontractors; |
| |
• | labor and raw material shortages and price fluctuations; |
| |
• | failure to recruit, retain and develop highly skilled and competent employees; |
| |
• | an inability to acquire undeveloped land, partially-finished developed lots and finished lots suitable for residential homebuilding at reasonable prices; |
| |
• | an inability to develop communities successfully or within expected timeframes; |
| |
• | an inability to sell properties in response to changing economic, financial and investment conditions; |
| |
• | risks related to participating in the homebuilding business through controlled homebuilding subsidiaries; |
| |
• | risks relating to buy-sell provisions in the operating agreements governing certain builder subsidiaries; |
| |
• | risks related to geographic concentration; |
| |
• | risks related to government regulation; |
| |
• | interpretation of or changes to tax, labor and environmental laws; |
| |
• | timing of receipt of regulatory approvals and of the opening of projects; |
| |
• | fluctuations in the market value of land, lots and housing inventories; |
| |
• | volatility of mortgage interest rates; |
| |
• | unavailability of mortgage financing; |
| |
• | the number of foreclosures in our markets; |
| |
• | interest rate increases or adverse changes in federal lending programs; |
| |
• | increases in unemployment or underemployment; |
| |
• | any limitation on, or reduction or elimination of, tax benefits associated with owning a home; |
| |
• | the occurrence of severe weather or natural disasters; |
| |
• | high cancellation rates; |
| |
• | competition in the homebuilding, land development and financial services industries; |
| |
• | risks related to future growth through strategic investments, joint ventures, partnerships and/or acquisitions; |
| |
• | risks related to holding noncontrolling interests in strategic investments, joint ventures, partnerships and/or acquisitions; |
| |
• | inability to obtain suitable bonding for land development or housing projects where required; |
| |
• | difficulty in obtaining sufficient capital; |
| |
• | risks related to environmental laws and regulations; |
| |
• | occurrence of a major health and safety incident; |
| |
• | poor relations with the residents of our communities; |
| |
• | information technology failures and data security breaches of the Company, its subsidiaries and/or joint ventures; |
| |
• | product liability claims, litigation and warranty claims; |
| |
• | seasonality of the homebuilding industry; |
| |
• | utility and resource shortages or rate fluctuations; |
| |
• | failure of employees or other representatives to comply with applicable regulations and guidelines; |
| |
• | future, or adverse resolution of, litigation, arbitration or other claims; |
| |
• | uninsured losses or losses in excess of insurance limits; |
| |
• | cost and availability of insurance and surety bonds; |
| |
• | volatility and uncertainty in the credit markets and broader financial markets; |
| |
• | availability, terms and deployment of capital including with respect to acquisitions, joint ventures and other strategic actions; |
| |
• | changes in our debt and related service obligations; |
| |
• | required accounting changes; |
| |
• | inability to maintain effective internal control over financial reporting; and |
| |
• | other risks and uncertainties inherent in our business, including those described in Part II, Item 1A “Risk Factors” in this Quarterly Report on Form 10-Q and in Part I, Item 1A “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018. |
Should one or more of the risks or uncertainties described above or elsewhere in this Quarterly Report on Form 10-Q occur, or should underlying assumptions prove incorrect, our actual results and plans could differ materially from those expressed in any forward-looking statements. Readers are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made. Except as required by law, we disclaim all responsibility to publicly update any information contained in a forward-looking statement.
All forward-looking statements attributable to us or to persons acting on our behalf, including any such forward-looking statements made subsequent to the publication of this Quarterly Report on Form 10-Q, are expressly qualified in their entirety by this cautionary statement.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of our financial condition and results of operations should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2018 filed with the Securities and Exchange Commission (“SEC”) on March 8, 2019. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q.
This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from the results discussed in or implied by any of the forward-looking statements as a result of various factors, including those listed elsewhere in this Quarterly Report on Form 10-Q. See “Forward-Looking Statements” above and “Risk Factors” below.
In the following discussion, “backlog” refers to homes under sales contracts that have not yet closed at the end of the relevant period, “cancellation rate” refers to sales contracts canceled divided by sales contracts executed during the relevant period, “net new home orders” refers to sales contracts executed reduced by the number of sales contracts canceled during the relevant period, and “overall absorption rate” refers to the rate at which net new home orders are contracted per average active selling community during the relevant period. Sales contracts relating to homes in backlog may be canceled by the prospective purchaser for a number of reasons, such as the prospective purchaser’s inability to obtain suitable mortgage financing or sell their existing home. Upon a cancellation, the escrow deposit may be returned to the prospective purchaser. Accordingly, backlog may not be indicative of our future revenue.
Overview and Outlook
The following were our key operating metrics for the three months ended September 30, 2019 as compared to the three months ended September 30, 2018: home deliveries increased by 42.0%, home closings revenue increased by 43.6%, average sales price of homes delivered increased by 1.1%, backlog units increased by 3.6%, backlog units sales value increased by 3.5%, average sales price of homes in backlog decreased by 0.2%, and net new home orders increased by 46.8%.
The following were our key operating metrics for the nine months ended September 30, 2019 as compared to the nine months ended September 30, 2018: home deliveries increased by 33.1%, home closings revenue increased by 31.7%, average sales price of homes delivered decreased by 1.1%, and net new home orders increased by 19.3%.
From July 2018 to July 2019, homes in the Dallas and Atlanta markets appreciated by 2.7% and 4.0%, respectively (Source: S&P/Case-Shiller 20-City Composite Home Price Index, July 2019). We believe that we operate in two of the most desirable housing markets in the nation. Among the 12 largest metropolitan areas in the country, the Dallas area ranked first and the Atlanta area ranked sixth in the annual rate of job growth from August 2018 to August 2019 (Source: US Bureau of Labor Statistics, August 2019). We believe that increasing demand and supply constraints in our target markets create favorable conditions for our future growth.
Three Months Ended September 30, 2019 Compared to the Three Months Ended September 30, 2018
Residential Units Revenue and New Homes Delivered
The table below represents residential units revenue and new homes delivered for the three months ended September 30, 2019 and 2018 (dollars in thousands):
|
| | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | |
| | 2019 | | 2018 | | Change | | % |
Home closings revenue | | $ | 197,280 |
|
| $ | 137,399 |
|
| $ | 59,881 |
|
| 43.6% |
Mechanic’s lien contracts revenue | | 2,638 |
|
| 2,060 |
|
| 578 |
|
| 28.1% |
Residential units revenue | | $ | 199,918 |
|
| $ | 139,459 |
|
| $ | 60,459 |
|
| 43.4% |
New homes delivered | | 443 |
|
| 312 |
|
| 131 |
|
| 42.0% |
Average sales price of homes delivered | | $ | 445.3 |
|
| $ | 440.4 |
|
| $ | 4.9 |
|
| 1.1% |
The $60.5 million increase in residential units revenue was driven by the 42.0% increase in new homes delivered, which was due to a 34.1% increase in our absorption rate for net new home orders per average active selling community, as well as an
organic increase in the number of active selling communities. The 1.1% increase in the average sales price of homes delivered for the three months ended September 30, 2019 was attributable to product mix.
New Home Orders and Backlog
The table below represents new home orders and backlog related to our builder operations segments, excluding mechanic’s lien contracts (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | |
| | 2019 | | 2018 | | Change | | % |
Net new home orders | | 436 |
| | 297 |
| | 139 |
| | 46.8 | % |
Cancellation rate | | 12.6 | % | | 16.8 | % | | (4.2 | )% | | (25.0 | )% |
Absorption rate per average active selling community per quarter | | 5.5 |
| | 4.1 |
| | 1.4 |
| | 34.1 | % |
Average active selling communities | | 80 |
| | 72 |
| | 8 |
| | 11.1 | % |
Active selling communities at end of period | | 85 |
| | 75 |
| | 10 |
| | 13.3 | % |
Backlog | | $ | 319,739 |
| | $ | 308,974 |
| | $ | 10,765 |
| | 3.5 | % |
Backlog (units) | | 710 |
| | 685 |
| | 25 |
| | 3.6 | % |
Average sales price of backlog | | $ | 450.3 |
| | $ | 451.1 |
| | $ | (0.8 | ) | | (0.2 | )% |
Our cancellation rate was 12.6% for the three months ended September 30, 2019, compared to 16.8% for the three months ended September 30, 2018. Management believes a cancellation rate in the range of 15% to 20% is representative of an industry average cancellation rate. Our cancellation rate is on the low end of the industry average, which we believe is due to our target buyer demographics which generally have not included first time homebuyers through September 30, 2019.
The $10.8 million increase in value of backlog was due to the 3.6% increase in the number of homes in backlog and the 0.2% decrease in the average sales price of backlog. The decrease of the average sales price of homes in backlog was the result of change in product mix. The increase in the number of homes in backlog was driven by a 34.1% increase in our absorption rate for net new home orders per average active selling community, as well as an organic increase in the number of active selling communities.
Residential Units Gross Margin
The table below represents the components of residential units gross margin (dollars in thousands):
|
| | | | | | | | | | | | | | |
| | Three Months Ended September 30, |
| | 2019 | | 2018 |
Home closings revenue |
| $ | 197,280 |
|
| 100.0 | % |
| $ | 137,399 |
|
| 100.0 | % |
Cost of homebuilding units |
| 155,576 |
|
| 78.9 | % |
| 103,117 |
|
| 75.0 | % |
Homebuilding gross margin |
| $ | 41,704 |
|
| 21.1 | % |
| $ | 34,282 |
|
| 25.0 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mechanic’s lien contracts revenue |
| $ | 2,638 |
|
| 100.0 | % |
| $ | 2,060 |
|
| 100.0 | % |
Cost of mechanic’s lien contracts |
| 1,667 |
|
| 63.2 | % |
| 1,714 |
|
| 83.2 | % |
Mechanic’s lien contracts gross margin |
| $ | 971 |
|
| 36.8 | % |
| $ | 346 |
|
| 16.8 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential units revenue |
| $ | 199,918 |
|
| 100.0 | % |
| $ | 139,459 |
|
| 100.0 | % |
Cost of residential units |
| 157,243 |
|
| 78.7 | % |
| 104,831 |
|
| 75.2 | % |
Residential units gross margin |
| $ | 42,675 |
|
| 21.3 | % |
| $ | 34,628 |
|
| 24.8 | % |
Beginning in the first quarter of 2019, the Company reclassified its sales commission expenses from cost of residential units to selling, general and administrative expense in the condensed consolidated statements of income in order to be more comparable with a majority of its peers. Sales commission expenses represented 4.2% and 4.1% of the residential units revenue for the three months ended September 30, 2019 and 2018, respectively. Prior period amounts have been reclassified to conform to the current period presentation.
Cost of residential units for the three months ended September 30, 2019 increased by $52.4 million, or 50.0%, compared to the three months ended September 30, 2018, primarily due to the 42.0% increase in the number of new homes delivered, a change in mix of homes delivered, and a decrease in the number of homes built and delivered on self-developed lots.
Residential units gross margin for the three months ended September 30, 2019 decreased to 21.3%, compared to 24.8% for the three months ended September 30, 2018, primarily because of lower initial prices on new communities opened and increases in sales incentives to customers. Such sales incentives have contributed to an overall 43.4% increase in residential units revenue for the three months ended September 30, 2019 compared to the three months ended September 30, 2018.
Land and Lots Revenue
The table below represents lots closed and land and lots revenue (dollars in thousands): |
| | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | |
| | 2019 | | 2018 | | Change | | % |
Lots revenue |
| $ | 9,486 |
|
| $ | 9,092 |
|
| $ | 394 |
|
| 4.3 | % |
Land revenue |
| — |
|
| 3,501 |
|
| (3,501 | ) |
| (100.0 | )% |
Land and lots revenue |
| $ | 9,486 |
|
| $ | 12,593 |
|
| $ | (3,107 | ) |
| (24.7 | )% |
Lots closed |
| 61 |
|
| 62 |
|
| (1 | ) |
| (1.6 | )% |
Average sales price of lots closed |
| $ | 155.5 |
|
| $ | 146.6 |
|
| $ | 8.9 |
|
| 6.1 | % |
Lots revenue increased by 4.3%, with the impact of an average lot price increase of 6.1% partially offset by a 1.6% decrease in the number of lots closed. There were no land sales during the three months ended September 30, 2019 compared to one land parcel sold during the three months ended September 30, 2018.
Selling, General and Administrative Expense
The table below represents the components of selling, general and administrative expense (dollars in thousands):
|
| | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | As Percentage of Segment Revenue |
2019 | | 2018 | | 2019 | | 2018 |
Builder operations | | $ | 24,129 |
| | $ | 18,695 |
| | 12.0 | % | | 13.4 | % |
Land development | | 485 |
| | 635 |
| | 5.5 | % | | 5.1 | % |
Corporate, other and unallocated | | 464 |
| | 313 |
| | — |
| | — |
|
Total selling, general and administrative expense | | $ | 25,078 |
| | $ | 19,643 |
| | 12.0 | % | | 12.9 | % |
The 0.9% decrease of total selling, general and administrative expense as a percentage of revenue was driven by an increase in expenditures to support the growth in home sales, which was more than offset by an increase in revenues and in capitalized overhead adjustments.
Builder Operations
The 1.4% decrease in selling, general and administrative expense as a percentage of revenue for builder operations was primarily attributable to internal cost efficiencies, as some of our selling, general and administrative expense did not increase as we scaled up our business through organic growth. Builder operations expenditures include salary expenses, sales commissions, and community costs such as advertising and marketing expenses, rent, professional fees, and non-capitalized property taxes.
Land Development
The 0.4% increase in selling, general and administrative expense as a percentage of revenue for land development was primarily driven by a decrease in land development segment revenues, which was partially offset by an increase in capitalized property taxes during the three months ended September 30, 2019 compared to the three months ended September 30, 2018.
Corporate, Other and Unallocated
Selling, general and administrative expense for the corporate, other and unallocated non-operating segment for the three months ended September 30, 2019 was $0.5 million, compared to $0.3 million for the three months ended September 30, 2018, the increase driven primarily by an increase in expenditures to support the growth in home sales.
Equity in Income of Unconsolidated Entities
Equity in income of unconsolidated entities increased to $3.0 million, or 11.1%, for the three months ended September 30, 2019, compared to $2.7 million for the three months ended September 30, 2018 due to the formation of Green Brick Mortgage, LLC (“Green Brick Mortgage”) in mid-2018.
Other Income, Net
Other income, net, increased to $3.8 million for the three months ended September 30, 2019, compared to $0.4 million for the three months ended September 30, 2018, primarily due to a forfeited customer earnest money deposit of $2.4 million on the sale of finished lots and an increase in title closing and settlement services.
Income Tax Expense
Income tax expense increased to $5.8 million for the three months ended September 30, 2019 from $4.7 million for the three months ended September 30, 2018, driven by the increase in the projected effective tax rate, which was primarily attributable to the decrease in tax benefits related to noncontrolling interests and an increase in state income taxes.
Nine Months Ended September 30, 2019 Compared to the Nine Months Ended September 30, 2018
Residential Units Revenue and New Homes Delivered
The table below represents residential units revenue and new homes delivered for the nine months ended September 30, 2019 and 2018 (dollars in thousands):
|
| | | | | | | | | | | | | | |
| | Nine Months Ended September 30, |
|
|
| | 2019 |
| 2018 |
| Change |
| % |
Home closings revenue | | $ | 529,003 |
|
| $ | 401,643 |
|
| $ | 127,360 |
|
| 31.7% |
Mechanic’s lien contracts revenue | | 7,557 |
|
| 5,260 |
|
| 2,297 |
|
| 43.7% |
Residential units revenue | | $ | 536,560 |
|
| $ | 406,903 |
|
| $ | 129,657 |
|
| 31.9% |
New homes delivered | | 1,205 |
|
| 905 |
|
| 300 |
|
| 33.1% |
Average sales price of homes delivered | | $ | 439.0 |
|
| $ | 443.8 |
|
| $ | (4.8 | ) |
| (1.1)% |
The $129.7 million increase in residential units revenue was driven by the 33.1% increase in new homes delivered, which was due to an organic increase in the number of active selling communities during the nine months ended September 30, 2019, as well as the acquisition of GRBK GHO in April 2018. The 1.1% decline in the average sales price of homes delivered for the nine months ended September 30, 2019 was attributable to product mix.
New Home Orders and Backlog
The table below represents new home orders and backlog related to our builder operations segments, excluding mechanic’s lien contracts (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, |
|
|
| | 2019 |
| 2018 |
| Change |
| % |
Net new home orders | | 1,334 |
|
| 1,118 |
|
| 216 |
|
| 19.3 | % |
Cancellation rate | | 13.7 | % |
| 12.9 | % |
| 0.8 | % |
| 6.2 | % |
Absorption rate per average active selling community per quarter | | 5.5 |
|
| 5.7 |
|
| (0.2 | ) |
| (3.5 | )% |
Average active selling communities | | 81 |
|
| 65 |
|
| 16 |
|
| 24.6 | % |
Active selling communities at end of period | | 85 |
|
| 75 |
|
| 10 |
|
| 13.3 | % |
Backlog | | $ | 319,739 |
|
| $ | 308,974 |
|
| $ | 10,765 |
|
| 3.5 | % |
Backlog (units) | | 710 |
|
| 685 |
|
| 25 |
|
| 3.6 | % |
Average sales price of backlog | | $ | 450.3 |
|
| $ | 451.1 |
|
| $ | (0.8 | ) |
| (0.2 | )% |
Our cancellation rate was 13.7% for the nine months ended September 30, 2019, compared to 12.9% for the nine months ended September 30, 2018. Management believes a cancellation rate in the range of 15% to 20% is representative of an industry average cancellation rate. Our cancellation rate is on the low end of the industry average, which we believe is due to our target buyer demographics which generally have not included first time homebuyers through September 30, 2019.
Residential Units Gross Margin
The table below represents the components of residential units gross margin (dollars in thousands):
|
| | | | | | | | | | | | | | |
| | Nine Months Ended September 30, |
| | 2019 |
| 2018 |
Home closings revenue |
| $ | 529,003 |
|
| 100.0 | % |
| $ | 401,643 |
|
| 100.0 | % |
Cost of homebuilding units |
| 416,300 |
|
| 78.7 | % |
| 298,575 |
|
| 74.3 | % |
Homebuilding gross margin |
| $ | 112,703 |
|
| 21.3 | % |
| $ | 103,068 |
|
| 25.7 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mechanic’s lien contracts revenue |
| $ | 7,557 |
|
| 100.0 | % |
| $ | 5,260 |
|
| 100.0 | % |
Cost of mechanic’s lien contracts |
| 5,363 |
|
| 71.0 | % |
| 4,324 |
|
| 82.2 | % |
Mechanic’s lien contracts gross margin |
| $ | 2,194 |
|
| 29.0 | % |
| $ | 936 |
|
| 17.8 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential units revenue |
| $ | 536,560 |
|
| 100.0 | % |
| $ | 406,903 |
|
| 100.0 | % |
Cost of residential units |
| 421,663 |
|
| 78.6 | % |
| 302,899 |
|
| 74.4 | % |
Residential units gross margin |
| $ | 114,897 |
|
| 21.4 | % |
| $ | 104,004 |
|
| 25.6 | % |
Beginning in the first quarter of 2019, the Company reclassified its sales commission expenses from cost of residential units to selling, general and administrative expense in the condensed consolidated statements of income in order to be more comparable with a majority of its peers. Sales commission expenses represented 4.1% and 4.2% of the residential units revenue for the nine months ended September 30, 2019 and 2018, respectively. Prior period amounts have been reclassified to conform to the current period presentation.
Cost of residential units for the nine months ended September 30, 2019 increased by $118.8 million, or 39.2%, compared to the nine months ended September 30, 2018, primarily due to the 33.1% increase in the number of new homes delivered, a change in mix of homes delivered, and a decrease in the number of homes built on self-developed lots.
Residential units gross margin for the nine months ended September 30, 2019 decreased to 21.4%, compared to 25.6% for the nine months ended September 30, 2018 primarily because of lower initial prices on new communities opened and increases in sales incentives to customers. Such sales incentives have contributed to an overall 31.9% increase in residential units revenue for the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018.
Land and Lots Revenue
The table below represents lots closed and land and lots revenue (dollars in thousands): |
| | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, | | |
| | 2019 | | 2018 | | Change | | % |
Lots revenue |
| $ | 24,968 |
|
| $ | 24,294 |
|
| $ | 674 |
|
| 2.8 | % |
Land revenue |
| 10 |
|
| 7,330 |
|
| (7,320 | ) |
| (99.9 | )% |
Land and lots revenue |
| $ | 24,978 |
|
| $ | 31,624 |
|
| $ | (6,646 | ) |
| (21.0 | )% |
Lots closed |
| 166 |
|
| 163 |
|
| 3 |
|
| 1.8 | % |
Average sales price of lots closed |
| $ | 150.4 |
|
| $ | 149.0 |
|
| $ | 1.4 |
|
| 0.9 | % |
The 2.8% increase in lots revenue was driven by the 1.8% increase in the number of lots closed and the 0.9% increase in the average lot price. The decrease in land revenue is due to the lower volume of land sold during the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018.
Selling, General and Administrative Expense
The table below represents the components of selling, general and administrative expense (dollars in thousands):
|
| | | | | | | | | | | | | | |
| | Nine Months Ended September 30, |
| As Percentage of Segment Revenue |
2019 |
| 2018 |
| 2019 |
| 2018 |
Builder operations | | $ | 67,070 |
|
| $ | 51,957 |
|
| 12.5 | % |
| 12.6 | % |
Land development | | 1,219 |
|
| 1,531 |
|
| 5.0 | % |
| 5.7 | % |
Corporate, other and unallocated | | 2,815 |
|
| 4,302 |
|
| — |
|
| — |
|
Total selling, general and administrative expense | | $ | 71,104 |
|
| $ | 57,790 |
|
| 12.7 | % |
| 13.2 | % |
The 0.5% decrease of total selling, general and administrative expense as a percentage of revenue was driven by an increase in expenditures to support the growth in home sales, more than offset by an increase in revenues and in capitalized overhead adjustments.
Builder Operations
Selling, general and administrative expense as a percentage of revenue for builder operations remained relatively flat. Builder operations expenditures include salary expenses, sales commissions, and community costs such as advertising and marketing expenses, rent, professional fees, and non-capitalized property taxes.
Land Development
The 0.7% decrease in selling, general and administrative expense as a percentage of revenue for land development was primarily driven by an increase in capitalized property taxes during the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018.
Corporate, Other and Unallocated
Selling, general and administrative expense for the corporate, other and unallocated non-operating segment for the nine months ended September 30, 2019 was $2.8 million, compared to $4.3 million for the nine months ended September 30, 2018, the decrease driven primarily by transaction expenses related to a public secondary offering of the Company’s shares in 2018 and an increase in capitalized overhead adjustments that are not allocated to builder operations and land development segments.
Equity in Income of Unconsolidated Entities
Equity in income of unconsolidated entities increased to $7.6 million, or 15.8%, for the nine months ended September 30, 2019, compared to $6.5 million for the nine months ended September 30, 2018, primarily due to an increase in earnings from GB Challenger, LLC and the formation of Green Brick Mortgage.
Other Income, Net
Other income, net, increased to $6.7 million for the nine months ended September 30, 2019, compared to $1.8 million for the nine months ended September 30, 2018. The increase was primarily due to forfeited customer earnest money deposit monies on the sale of finished lots and an increase in title closing and settlement services.
Income Tax Expense
Income tax expense increased to $15.0 million for the nine months ended September 30, 2019 from $13.3 million for the nine months ended September 30, 2018, driven by the increase in the projected effective tax rate, which was primarily attributable to the decrease in tax benefits related to noncontrolling interests and an increase in state income taxes.
Lots Owned and Controlled
The following table presents the lots we owned or controlled, including lot option contracts, as of September 30, 2019 and December 31, 2018. Owned lots are those for which we hold title, while controlled lots are those for which we have the contractual right to acquire title but we do not currently own.
|
| | | | | |
| September 30, 2019 | | December 31, 2018 |
Lots owned | | | |
Central | 4,415 |
|
| 4,447 |
|
Southeast | 1,999 |
|
| 1,788 |
|
Total lots owned | 6,414 |
|
| 6,235 |
|
Lots controlled | |
|
| |
|
Central | 1,315 |
|
| 853 |
|
Southeast | 1,540 |
|
| 990 |
|
Total lots controlled | 2,855 |
|
| 1,843 |
|
Total lots owned and controlled (1) | 9,269 |
|
| 8,078 |
|
Percentage of lots owned | 69.2 | % |
| 77.2 | % |
| |
(1) | Total lots excludes lots with homes under construction. |
The increase in the number of lots controlled is related to the formation of Trophy Signature Homes, LLC in Dallas in September 2018 and the increase in undeveloped lots under contracts that are not yet closed in the Atlanta market.
Liquidity and Capital Resources Overview
As of September 30, 2019 and December 31, 2018, we had $35.1 million and $38.3 million of unrestricted cash, respectively. Management believes that we have a prudent cash management strategy, including consideration of cash outlays for land and lot acquisition and development. We intend to generate and redeploy net cash from the sale of inventory to acquire and develop land and lots that represent opportunities to generate desired margins. We may also use cash to make additional investments in business acquisitions, joint ventures, or other strategic activities.
Our principal uses of capital for the nine months ended September 30, 2019 were home construction, land purchases, land development, operating expenses, and payment of routine liabilities. We used funds generated by operations and available borrowings to meet our short-term working capital requirements. We remain focused on generating positive margins in our builder operations segments and acquiring desirable land positions in order to maintain a strong balance sheet and remain poised for continued growth.
Cash flows for each of our communities depend on the community’s stage in the development cycle and can differ substantially from reported earnings. Early stages of development or expansion require significant cash outlays for land acquisitions, entitlements and other approvals, roads, utilities, general landscaping and other amenities. These costs are a component of our inventory and are not recognized in our statement of income until a home closes. In the later stages of community development, cash inflows may significantly exceed earnings reported for financial statement purposes, as the cash outflows associated with home construction and land development previously occurred.
Our debt to total capitalization ratio and net debt to total capitalization ratios were approximately 31.9% and 28.5%, respectively, as of September 30, 2019. It is our intent to prudently employ leverage to continue to invest in our land acquisition, development and homebuilding businesses. We target a debt to total capitalization ratio of approximately 30% to 35%, which we expect will provide us with significant additional growth capital.
The Company’s key sources of liquidity were funds generated by operations and provided by lines of credit and issuance of senior unsecured notes during the nine months ended September 30, 2019. Borrowings on lines of credit outstanding, net of debt issuance costs, as of September 30, 2019 and December 31, 2018 consisted of the following (in thousands):
|
| | | | | | | |
| September 30, 2019 | | December 31, 2018 |
Revolving credit facility | $ | 31,500 |
| | $ | 46,500 |
|
Unsecured revolving credit facility | 134,500 |
| | 155,500 |
|
Debt issuance costs, net of amortization | (1,208 | ) | | (1,614 | ) |
Total borrowings on lines of credit, net | $ | 164,792 |
| | $ | 200,386 |
|
Borrowings on the revolving credit facility have a maturity date of May 1, 2022. Borrowings on the unsecured revolving credit facility have a maturity date of December 14, 2021.
Senior unsecured notes, net of debt issuance costs, were $73.4 million and $0.0 million as of September 30, 2019 and December 31, 2018, respectively. Senior unsecured notes have a maturity date of August 8, 2026.
For additional information on the Company’s lines of credit and senior unsecured notes, refer to Note 6 to the condensed consolidated financial statements located in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Cash Flows
The following summarizes our primary sources and uses of cash for the nine months ended September 30, 2019 as compared to the nine months ended September 30, 2018:
| |
• | Operating activities. Net cash used in operating activities for the nine months ended September 30, 2019 was $21.2 million, compared to $38.3 million during the nine months ended September 30, 2018. The net cash outflows for the nine months ended September 30, 2019 were primarily driven by an increase in inventory of $71.4 million, an increase in receivables of $4.7 million, a decrease in customer and builder deposits of $4.9 million, and a $1.3 million payment of contingent consideration related to the acquisition of GRBK GHO in excess of acquisition date fair value, partially offset by $49.5 million of cash generated from business operations, a $8.6 million increase in accounts payable and a $2.1 million increase in accrued expenses. |
| |
• | Investing activities. Net cash used in investing activities for the nine months ended September 30, 2019 decreased to $1.8 million compared to $29.4 million for the nine months ended September 30, 2018. The $27.5 million decrease in cash outflows was primarily attributable to the acquisition of GRBK GHO during the nine months ended September 30, 2018. |
| |
• | Financing activities. Net cash provided by financing activities for the nine months ended September 30, 2019 was $22.6 million, compared to $72.4 million during the nine months ended September 30, 2018. The cash inflows for the nine months ended September 30, 2019 were primarily due to borrowings on lines of credit of $165.5 million and borrowings from senior unsecured notes of $75.0 million, partially offset by $201.5 million of repayments of lines of credit and $11.5 million of distributions to noncontrolling interests partners. |
Off-Balance Sheet Arrangements and Contractual Obligations
In the ordinary course of business, we enter into land purchase contracts with third-party developers in order to procure lots for the construction of our homes. We are subject to customary obligations associated with such contracts. These purchase contracts typically require a cash deposit, and the purchase of properties under these contracts is generally contingent upon satisfaction of certain requirements, including obtaining applicable property and development entitlements. We also utilize option contracts with lot sellers as a method of acquiring lots in staged takedowns, which are the schedules that dictate when lots must be purchased to help manage the financial and market risk associated with land holdings, and to reduce the use of funds from our corporate financing sources. Lot option contracts generally require us to pay a non-refundable deposit for the right to acquire lots over a specified period of time at pre-determined prices which typically include escalations in lot prices over time. We generally have the right, at our discretion, to terminate our obligations under both purchase contracts and option contracts by forfeiting the cash deposit with no further financial responsibility to the land seller.
Our utilization of lot option contracts is dependent on, among other things, the availability of land sellers willing to enter into these arrangements, the availability of capital to finance the development of optioned lots, general housing market
conditions and local market dynamics. Options may be more difficult to procure from land sellers in strong housing markets and are more prevalent in certain geographic regions.
During the ordinary course of business, certain regulatory agencies and municipalities require the Company to post letters of credit and performance bonds related to development projects. As of September 30, 2019 and December 31, 2018, letters of credit outstanding totaled $3.3 million and $2.2 million, respectively, and performance bonds outstanding totaled $5.2 million and $5.3 million, respectively. The Company does not believe that it is likely that any material claims will be made under a letter of credit or performance bond in the foreseeable future.
Seasonality
The homebuilding industry experiences seasonal fluctuations in quarterly operating results and capital requirements. We typically experience the highest new home order activity in spring and summer, although this activity is highly dependent on the number of active selling communities, timing of new community openings and other market factors. Since it typically takes five to nine months to construct a new home, we normally deliver more homes in the second half of the year as spring and summer home orders are delivered. Because of this seasonality, home starts, construction costs and related cash outflows have historically been highest in the second and third quarters, and the majority of cash receipts from home deliveries occur during the second half of the year. We expect this seasonal pattern to continue over the long-term, although it may be affected by volatility in the homebuilding industry.
Critical Accounting Policies
Our critical accounting policies are described in Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2018, as adjusted in Note 1 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Recent Accounting Pronouncements
See Note 1 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for recent accounting pronouncements.
Related Party Transactions
See Note 13 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for a description of our transactions with related parties.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our operations are interest rate sensitive. Because overall housing demand is adversely affected by increases in interest rates, a significant increase in mortgage interest rates may negatively affect the ability of homebuyers to secure adequate financing. Higher interest rates could adversely affect our revenues, gross margins and net income.
Our lines of credit have variable interest rates which are subject to minimum interest rates. An increase in interest rates could cause the cost of those lines to increase. As of September 30, 2019, we had $166.0 million outstanding on these lines of credit.
Based upon the amount of lines of credit as of September 30, 2019, a 1.0% increase in interest rates would increase the interest incurred by us by approximately $1.7 million per year, which may be capitalized pursuant to our interest capitalization policy.
We do not enter into, or intend to enter into, swaps, forward or option contracts on interest rates or commodities or other types of derivative financial instruments for trading, hedging or speculative purposes.
Many of the statements contained in this section are forward-looking and should be read in conjunction with the disclosures under the heading “Forward-Looking Statements.”
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer ( “CEO”) and principal financial officer (“CFO”), we conducted an evaluation of our disclosure controls and procedures, as such term is defined in Rules 13(a)-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of September 30, 2019 in providing reasonable assurance that information required to be disclosed in the reports we file, furnish, submit or otherwise provide to the SEC under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that information required to be disclosed in reports filed by us under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, in such a manner as to allow timely decisions regarding the required disclosures.
Changes in Internal Control over Financial Reporting
During the three months ended September 30, 2019, there were no changes in our internal controls that have materially affected or are reasonably likely to have a material effect on our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are not involved in any material litigation nor, to our knowledge, is any material litigation threatened against the Company.
ITEM 1A. RISK FACTORS
There have been no material changes in our risk factors from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2018.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Purchases of equity securities by the issuer
The following table provides information about repurchases of our common stock during the three months ended September 30, 2019:
|
| | | | | | | | | | | | |
Period |
| Total number of shares purchased |
| Average price paid per share |
| Total number of shares purchased as part of publicly announced plans or programs |
| Approximate dollar value of shares that may yet be purchased under the plans or programs |
July 1, 2019 - July 31, 2019 |
| 144,584 |
| $ | 8.43 |
|
| 144,584 |
| $ | 27,412,979 |
|
August 1, 2019 - August 31, 2019 |
| — |
| — |
|
| — |
| 27,412,979 |
|
September 1, 2019 - September 30, 2019 |
| 63,417 |
| 9.14 |
|
| 63,417 |
| 26,833,664 |
|
Total |
| 208,001 |
| $ | 8.64 |
|
| 208,001 |
| $ | 26,833,664 |
|
In October 2018, the Company’s Board of Directors authorized a share repurchase program for the period beginning on October 3, 2018 and ending on October 3, 2020 of the Company’s common stock for an aggregate price not to exceed $30.0 million.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
Not applicable.
ITEM 6. EXHIBITS
|
| | |
Number | | Description |
10.1 | | |
10.2 | | |
31.1* | | |
31.2* | | |
|
| | |
Number | | Description |
32.1* | | |
32.2* | | |
101.INS* | | XBRL Instance Document. The Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
101.SCH* | | XBRL Taxonomy Extension Schema Document. |
101.CAL* | | XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF* | | XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB* | | XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE* | | XBRL Taxonomy Extension Presentation Linkbase Document. |
* Filed with this Form 10-Q.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| |
GREEN BRICK PARTNERS, INC. |
/s/ James R. Brickman |
By: James R. Brickman |
Its: Chief Executive Officer |
| |
/s/ Richard A. Costello |
By: Richard A. Costello |
Its: Chief Financial Officer |
Date: November 8, 2019