XML 43 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
Net Loss Per Share (Tables)
12 Months Ended
Jan. 31, 2017
Earnings Per Share [Abstract]  
Summary of Computation of Basic and Diluted Net Loss Per Share

The following table sets forth the computation of basic and diluted net loss per share (in thousands, except per share amounts):

 

 

 

Year Ended January 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

Class A

 

 

Class B

 

 

Class A

 

 

Class B

 

 

Class A

 

 

Class B

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(64,771

)

 

$

(87,016

)

 

$

(49,448

)

 

$

(153,500

)

 

$

(1,677

)

 

$

(166,550

)

Add: accretion of redeemable convertible

   preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(115

)

 

 

(11,388

)

Add: deemed dividend on the conversion

   of Series F redeemable convertible

   preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(23

)

 

 

(2,239

)

Net loss attributable to common

   stockholders

 

$

(64,771

)

 

$

(87,016

)

 

$

(49,448

)

 

$

(153,500

)

 

$

(1,815

)

 

$

(180,177

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of shares

   outstanding—basic and diluted

 

 

54,394

 

 

 

73,075

 

 

 

29,540

 

 

 

91,700

 

 

 

158

 

 

 

15,696

 

Net loss per share attributable to common

   stockholders—basic and diluted

 

$

(1.19

)

 

$

(1.19

)

 

$

(1.67

)

 

$

(1.67

)

 

$

(11.48

)

*

$

(11.48

)

 

 

*

Amounts cannot be recalculated due to rounding

Summary of Weighted Average Outstanding Shares Excluded from Computation of Diluted Net Loss per Share

 

The following weighted-average outstanding shares of common stock equivalents were excluded from the computation of diluted net loss per share for the periods presented because the impact of including them would have been antidilutive (in thousands):

 

 

 

Year Ended January 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Redeemable convertible preferred stock

 

 

 

 

 

 

 

 

79,519

 

Options to purchase common stock

 

 

13,550

 

 

 

16,654

 

 

 

18,146

 

Restricted stock units

 

 

10,121

 

 

 

7,233

 

 

 

2,994

 

Employee stock purchase plan

 

 

2,090

 

 

 

3,944

 

 

 

 

Warrants to purchase redeemable convertible

   preferred stock

 

 

 

 

 

 

 

 

86

 

Shares subject to repurchase from early-exercised

   options and unvested restricted stock

 

 

324

 

 

 

551

 

 

 

623

 

Contingently issuable common stock

 

 

77

 

 

 

115

 

 

 

91

 

 

 

 

26,162

 

 

 

28,497

 

 

 

101,459