XML 59 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS CONVERTIBLE PREFERRED STOCK NON-CONTROLLING INTERESTS AND STOCKHOLDERS' EQUITY (DEFICIT) - 6 months ended Jun. 30, 2015 - USD ($)
Total
Noncontrolling Interest [Member]
Convertible Preferred Stock and Non-Controlling Interests [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Stockholders' Notes Receivable [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Retained Earnings [Member]
Series A Convertible Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Series C Convertible Preferred Stock [Member]
Series D Convertible Preferred Stock [Member]
Balance at Dec. 31, 2014 $ (46,806,801) $ 6,780,588 $ 43,189,254 $ 2,018 $ 10,055,613 $ (58,824) $ 56,544 $ (56,862,152) $ 254,525 $ 6,926,180 $ 5,745,127 $ 23,482,834
Balance (in shares) at Dec. 31, 2014       201,787         2,483,692 8,073,508 3,351,156 19,557,392
Stock-based compensation 590,943   0   590,943              
Issuance of common stock upon IPO 4,099,500   0 $ 6,833 4,092,667              
Issuance of common stock upon IPO (in shares)       683,250                
Expenses related to initial public offering (1,373,858)   0   (1,373,858)              
Conversion of preferred stock to common stock at $6.00 per share ($0.01 par value), net of deemed dividend of $8,222,008 36,408,666   (36,408,666) $ 45,678 36,362,988       $ (254,525) $ (6,926,180) $ (5,745,127) $ (23,482,834)
Conversion of preferred stock to common stock at $6.00 per share ($0.01 par value), net of deemed dividend of $8,222,008 (in shares)       4,567,782         (2,483,692) (8,073,508) (3,351,156) (19,557,392)
Conversion of promissory notes to common stock at $4.20 per share 3,532,694   0 $ 8,660 3,524,034              
Conversion of promissory notes to common stock at $4.20 per share (in shares)       866,056                
Beneficial conversion feature on conversion of Notes upon the IPO 1,663,873   0   1,663,873              
Exercise of common stock options $ 14,948   0 $ 231 14,717              
Exercise of common stock options (in shares) 23,075     23,075                
Exercise of common warrants upon initial public offering     0 $ 97 (97)              
Exercise of common warrants upon initial public offering (in shares)       9,748                
Conversion of non-controlling interest to common stock $ 6,818,732 (6,818,732) (6,818,732)   6,818,732              
Reclassification of previously issued warrant liability to stockholders' equity 79,930   0   79,930              
Issuance of restricted stock 184,352     $ 1,254 183,098              
Issuance of restricted stock (in shares)       125,412                
Adjustment for fractional shares       (17)                
Translation adjustment 48,346 32,967 32,967       48,346          
Net income attributable to non-controlling interest (12,569,624) 5,177 5,177         (4,347,616)        
Balance at Jun. 30, 2015 $ 913,709 $ 0 $ 0 $ 64,771 $ 62,012,640 $ (58,824) $ 104,890 $ (61,209,768) $ 0 $ 0 $ 0 $ 0
Balance (in shares) at Jun. 30, 2015       6,477,093         0 0 0 0