-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, ANwWCiTu2FVdvJVvX1NjJcC8V1NcHRmZ9qqbhr5vWwKcMK9zgmpQqXxIAz/hXwwi pCeuX9J6sd+0aoMmEpyfnQ== 0001144204-07-055491.txt : 20071022 0001144204-07-055491.hdr.sgml : 20071022 20071022142235 ACCESSION NUMBER: 0001144204-07-055491 CONFORMED SUBMISSION TYPE: 10QSB PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20070831 FILED AS OF DATE: 20071022 DATE AS OF CHANGE: 20071022 FILER: COMPANY DATA: COMPANY CONFORMED NAME: USTELEMATICS INC CENTRAL INDEX KEY: 0001372175 STANDARD INDUSTRIAL CLASSIFICATION: RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT [3663] IRS NUMBER: 203600207 STATE OF INCORPORATION: DE FISCAL YEAR END: 0531 FILING VALUES: FORM TYPE: 10QSB SEC ACT: 1934 Act SEC FILE NUMBER: 000-52193 FILM NUMBER: 071182927 BUSINESS ADDRESS: STREET 1: 335 RICHERT ROAD CITY: WOOD DALE STATE: IL ZIP: 60191 BUSINESS PHONE: 630 595 0049 MAIL ADDRESS: STREET 1: 335 RICHERT ROAD CITY: WOOD DALE STATE: IL ZIP: 60191 10QSB 1 v090896_10qsb.htm Unassociated Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 

 
FORM 10-QSB

(Mark One)

x
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED AUGUST 31, 2007
 
OR

¨
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM ____________ TO ____________
 
COMMISSION FILE NUMBER: 000-52193

USTELEMATICS, INC.
(Exact name of registrant as specified in its charter)

Delaware
 
20-3600207
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification Number)
 
 
 
335 Richert Drive, Wood Dale, Illinois 60191
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (630) 595-0049

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x No ¨.
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer ¨
Accelerated filer ¨
Non-accelerated filer x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2) of the Act. Yes ¨ No  x.

There were 20,722,147 shares of the registrant's common stock outstanding as of October 15, 2007.
 


USTELEMATICS, INC.

FORM 10-QSB FOR THE FISCAL QUARTER
ENDED AUGUST 31, 2007

TABLE OF CONTENTS

 
Page
PART I - FINANCIAL INFORMATION
 
 
Item 1. Financial Statements
F-1
Item 2. Management’s Discussion and Analysis or Plan of Operation
1
Item 3. Controls and Procedures
10
 
 
PART II - OTHER INFORMATION
 
 
Item 1. Legal Proceedings
11
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
11
Item 3. Defaults Upon Senior Securities
11
Item 4. Submission of Matters to a Vote of Security Holders
11
Item 5. Other Information
11
Item 6. Exhibits
11
 
 
SIGNATURES
12

i


PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.
 
USTelematics, Inc. 
(A Development Stage Company)
Balance Sheet
August 31, 2007
 
 
 
2007
 
Assets
     
Current Assets
 
 
 
Cash and Cash Equivalents
 
$
1,868,111
 
Certificate of Deposit
   
106,188
 
Inventory
   
7,007
 
Prepaid Expenses
   
19,584
 
Employee Expense Advances
   
246
 
Due from Related Parties
   
5,214
 
         
Total Current Assets
   
2,006,350
 
         
Fixed Assets
       
Vehicles
   
56,531
 
Office and Lab Equipment
   
86,151
 
Leasehold Improvements
   
6,358
 
Assets Not Placed in Service
   
65,550
 
Less Accumulated Depreciation and Amortization
   
(19,716
)
         
Total Fixed Assets
   
194,874
 
         
Other Assets
       
Deferred Financing Fees, net of accumulated amortization of $342,160
   
644,673
 
Deposits
   
31,635
 
Other Intangible Assets
   
20,525
 
         
Total Other Assets
   
696,833
 
         
Total Assets
 
$
2,898,057
 
 
The accompanying notes are an integral part of these financial statements.
 
F-1


USTelematics, Inc.
(A Development Stage Company)
Balance Sheet
August 31, 200
 
 
 
2007
 
Liabilities
     
Current Liabilities
 
 
 
Accounts Payable
 
$
176,426
 
Accrued Payroll and Taxes
   
21,353
 
Accrued Interest
   
467,016
 
Accrued Liquidated Damages
   
198,726
 
         
Total Current Liabilities
   
863,521
 
         
Noncurrent Liabilities
     
Convertible Notes Payable
   
2,342,887
 
Derivative Liabilities
   
20,052,604
 
Deferred Rent Liability
   
20,444
 
         
Total Noncurrent Liabilities
   
22,415,935
 
         
Total Liabilities
   
23,279,456
 
         
Stockholders' Deficit
       
         
Preferred Stock: 10,000,000 Shares Authorized; No Shares Issued
   
-
 
Common Stock: Par Value $.0001, 250,000,000 Shares Authorized; 20,682,147 Shares Issued
   
2,068
 
Additional Paid in Capital
   
399,901
 
Additional Paid in Capital - Warrants
   
467,052
 
Deficit Accumulated During the Development Stage
   
(21,250,420
)
         
Total Stockholders' Deficit
   
(20,381,399
)
         
Total Liabilities and Stockholders' Deficit
 
$
2,898,057
 
 
The accompanying notes are an integral part of these financial statements.
 
F-2


USTelematics, Inc.
(A Development Stage Company)
Statements of Operations
For the Three Months Ended August 31, 2007 and 2006 and the Period from October 7, 2005
(Inception) through August 31, 2007

   
Three Months
Ended
August 31, 2007
 
 Three Months
Ended
August 31, 2006
 
 October 7, 2005
(Inception) through
August 31, 2007
 
                 
Revenue
 
$
1,151
 
$
-
 
$
1,151
 
 
             
Research and Development Expense
   
145,893
   
149,824
   
768,262
 
General and Administrative Expense
   
762,324
   
252,911
   
1,973,938
 
 
             
Total Operating Expenses
   
908,217
   
402,735
   
2,742,200
 
 
             
Loss from Operations
   
(907,066
)
 
(402,735
)
 
(2,741,049
)
 
             
Other Income (Expense)
                   
Derivative Expense, Net
   
(9,835,605
)
 
-
   
(12,035,044
)
Loss on Extinguishment of Debt
   
-
   
-
   
(4,248,928
)
Liquidated Damages
   
(129,894
)
 
-
   
(301,974
)
Interest Income
   
21,357
   
7,501
   
91,239
 
Interest Expense
   
(935,201
)
 
(72,867
)
 
(2,014,664
)
 
             
Total Other Expense, Net
   
(10,879,343
)
 
(65,366
)
 
(18,509,371
)
               
Net Loss
 
$
(11,786,409
)
$
(468,101
)
$
(21,250,420
)
               
Net Loss Per Share
                   
                     
Basic
 
$
(0.58
)
$
(0.02
)
$
(1.43
)
Fully Diluted
 
$
(0.58
)
$
(0.02
)
$
(1.43
)
               
Weighted Average Shares (Basic)
   
20,210,058
   
20,017,478
   
14,823,466
 
Weighted Average Shares (Fully Diluted)
   
20,210,058
   
20,017,478
   
14,823,466
 
 
The accompanying notes are an integral part of these financial statements.
 
F-3


USTelematics, Inc.
(A Development Stage Company)
Statements of Cash Flows
For the Three Months Ended August 31, 2007 and 2006 and the Period from October 7, 2005
(Inception) through August 31, 2007

   
Three Months
Ended
August 31, 2007
 
 Three Months
Ended
August 31, 2006
 
 October 7, 2005
(Inception) through
August 31, 2007
 
CASH FLOWS FROM OPERATING ACTIVITIES
               
Net Loss
 
$
(11,786,409
)
$
(468,101
)
$
(21,250,420
)
               
Noncash Items Included in Net Loss
             
Interest Accrued on Certificate of Deposit
   
(1,127
)
 
(1,205
)
 
(1,322
)
Depreciation and Amortization of Fixed Assets
   
6,596
   
1,077
   
37,400
 
Amortization of Deferred Financing Fees
   
111,769
   
35,367
   
412,894
 
Amortization of Debt Discount
   
356,417
   
-
   
887,868
 
Derivative Expense, Net
   
9,835,605
   
-
   
12,035,044
 
Expenses Paid Via Issuance of Common Stock
   
317,500
   
-
   
329,500
 
Expenses Paid Via Issuance of Stock Warrants
   
-
   
-
   
1,261
 
Loss on Debt Extinguishment
   
-
   
-
   
4,248,928
 
Unpaid Interest and Liquidated Damages Added to Convertible Notes Payable and Derivatives
   
-
   
-
   
410,469
 
Expenses Paid Directly from Note Closing Proceeds
   
-
   
-
   
1,578
 
 
             
(Increase)/Decrease in Assets
             
Inventory
   
-
   
-
   
(7,007
)
Prepaid Expenses
   
13,254
   
51,167
   
(15,366
)
Employee Expense Advances
   
324
   
(1,296
)
 
(246
)
 
             
Increase/(Decrease) in Liabilities
             
Accounts Payable
   
29,599
   
14,846
   
176,426
 
Accrued Expenses
   
-
   
32,618
   
-
 
Accrued Payroll and Taxes
   
13,802
   
2,277
   
21,353
 
Accrued Interest
   
467,016
   
37,500
   
477,416
 
Deferred Rent Liability
   
2,473
   
-
   
20,444
 
Accrued Liquidated Damages
   
129,894
   
-
   
198,726
 
               
Total Adjustments
   
11,283,122
   
172,351
   
19,235,366
 
               
Net Cash Used in Operating Activities
   
(503,287
)
 
(295,750
)
 
(2,015,054
)
 
The accompanying notes are an integral part of these financial statements.
 
F-4


USTelematics, Inc.
(A Development Stage Company)
Statements of Cash Flows (continued)
For the Three Months Ended August 31, 2007 and 2006 and the Period from October 7, 2005
(Inception) through August 31, 2007

   
Three Months
Ended
August 31, 2007
 
 Three Months
Ended
August 31, 2006
 
 October 7, 2005
(Inception) through
August 31, 2007
 
CASH FLOWS FROM INVESTING ACTIVITIES
               
Purchase of Certificate of Deposit
 
$
-
 
$
-
 
$
(104,866
)
Due from Related Parties
   
-
   
-
   
(214
)
Purchase of Fixed Assets
   
(9,882
)
 
(40,756
)
 
(146,540
)
Purchase of Deposits
   
-
   
(20,490
)
 
(31,635
)
Purchase of Assets Not Placed in Service
   
(8,850
)
 
-
   
(65,550
)
Purchase of Other Intangible Assets
   
(5,500
)
 
(100
)
 
(20,525
)
               
Net Cash Used in Investing Activities
   
(24,232
)
 
(61,346
)
 
(369,330
)
               
CASH FLOWS FROM FINANCING ACTIVITIES
             
Proceeds from Sale of Convertible Notes Payable
   
-
   
-
   
4,327,496
 
Deferred Financing Fees
   
(4,076
)
 
-
   
(75,001
)
               
Net Cash Provided by (Used in) Financing Activities
   
(4,076
)
 
-
   
4,252,495
 
               
Net Increase (Decrease) in Cash and Cash Equivalents
   
(531,595
)
 
(357,096
)
 
1,868,111
 
Cash and Cash Equivalents, Beginning
   
2,399,706
   
1,033,613
   
-
 
               
Cash and Cash Equivalents, Ending
 
$
1,868,111
 
$
676,517
 
$
1,868,111
 
 
The accompanying notes are an integral part of these financial statements.
 
F-5


USTelematics, Inc.
(A Development Stage Company)
Selected Information-Substantially All Disclosures Required by Generally Accepted
Accounting Principles Are Not Included
August 31, 2007

NOTE 1- SUMMARY OF SELECTED SIGNIFICANT ACCOUNTING POLICIES

This summary of significant accounting policies of USTelematics, Inc. (the “Company”) is presented to assist in understanding the Company's financial statements. The financial statements and notes are representations of the Company's management, which is responsible for the integrity and objectivity of the financial statements. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.

A. NATURE OF BUSINESS

The Company has been in the development stage since its inception in October, 2005. It is primarily engaged in the development of its organization, structure and business plans; recruiting qualified advisors, agents and professional counselors for financing and to place securities; transitioning the engineering designs for its mobile digital television technology from a prototype state to production-ready state; researching, developing and establishing sources of component supply and manufacturing services; establishing strategic alliances for marketing and distribution; designing an online e-commerce, order-taking platform for marketing and sales to end users and wholesale channels; developing plans for supplementary products, product lines and service delivery; and developing plans for sales support, installation training and technical support.

The Company began development of a new line of internet-connected media center PCs for use in automobiles, based on proprietary software, which includes the Company’s software and service that voices email messages to users as they travel down the road. These products deliver Mobile Internet Protocol Television (Mobile IPTV) to automotive users, along with downloaded movies, downloaded music from sources including Apple’s iTunes, online games, web browsing, navigation and other capabilities not otherwise commonly available in rear seat devices.

The Company plans to emerge from development stage and ship its first products in volume by the end of calendar 2007. Revenues for the three months ended August 31, 2007 resulted from commissions for marketing wireless services, known as “E-Services Re-Selling.

B. CASH EQUIVALENTS

The Company considers all money market accounts and short-term investments with an original maturity of three months or less to be cash equivalents.

C. CERTIFICATES OF DEPOSIT

Certificates of deposit with a maturity date greater than three months and less than one year have been categorized as short-term investments and are carried at cost, which approximates fair value.

D. INVENTORY

Inventory is stated at the lower of cost, determined on a first-in, first-out basis, or market. The Company purchased licenses for certain types of software necessary for certain of the Company’s products that will be resold to customers once sales commence.
 
F-6


USTelematics, Inc.
(A Development Stage Company)
Selected Information-Substantially All Disclosures Required by Generally Accepted
Accounting Principles Are Not Included
August 31, 2007

E. FIXED ASSETS

Fixed assets are recorded at cost. Depreciation is provided for property and equipment using the straight-line method over the following estimated useful lives:

 Description
 
Years
Office Equipment
 
5 - 7
Lab Equipment
 
7
Leasehold Improvement
 
5 (remaining lease term)
Vehicles
 
5

F. ASSETS NOT PLACED IN SERVICE

Assets not placed in service represents costs associated with designing and building the Company’s website. The Company’s website is still in development and therefore these assets are not being depreciated.

G. DEFERRED FINANCING FEES

Financing fees incurred in connection with the placement of the convertible notes payable described in Note 6 have been deferred and are being amortized over the 24-month term of the notes. Financing fees incurred in connection with the SB-2 registration statement will be netted against the proceeds from the stock offered by the Company in the prospectus dated July 9, 2007.

H. INTANGIBLE ASSETS

Legal fees totaling $18,926 as of August 31, 2007, associated with filing the patent, which is still pending, have been capitalized as intangible assets. Other intangibles of $1,599 as of August 31, 2007, are not subject to amortization and include a domain name and logo creation. These amounts are evaluated for impairment each year.

I.  INCOME TAXES

Income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes related primarily to the difference in the basis of reporting development stage expenses for financial and income tax reporting. The deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. The Company has recorded a valuation allowance against the deferred tax asset for the portion that may not be utilized in future periods.

When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination.
 
F-7

 
USTelematics, Inc.
(A Development Stage Company)
Selected Information-Substantially All Disclosures Required by Generally Accepted
Accounting Principles Are Not Included
August 31, 2007

J.  RESEARCH AND DEVELOPMENT

The Company expenses the cost of research and development as incurred.

K.  FINANCIAL INSTRUMENTS

Financial instruments, as defined in Financial Accounting Standard No. 107 Disclosures about Fair Value of Financial Instruments (FAS 107), consist of cash, evidence of ownership in an entity and contracts that both (i) impose on one entity a contractual obligation to deliver cash or another financial instrument to a second entity, or to exchange other financial instruments on potentially unfavorable terms with the second entity, and (ii) conveys to that second entity a contractual right (a) to receive cash or another financial instrument from the first entity, or (b) to exchange other financial instruments on potentially favorable terms with the first entity. Accordingly, our financial instruments consist of cash and cash equivalents, certificate of deposit, accounts payable, accrued expenses, convertible notes payable and derivative financial instruments.

The Company carries cash and cash equivalents, certificate of deposit, accounts receivable, accounts payable and accrued expenses at historical costs; their respective estimated fair values approximate carrying values due to their current nature. The Company carries convertible notes payable at fair value based upon the present value of the estimated cash flows at market interest rates applicable to similar instruments.

Derivative financial instruments, as defined in Financial Accounting Standard No. 133, Accounting for Derivative Financial Instruments and Hedging Activities (FAS 133), consist of financial instruments or other contracts that contain a notional amount and one or more underlying (e.g. interest rate, security price or other variable), require no initial net investment and permit net settlement. Derivative financial instruments may be free-standing or embedded in other financial instruments. Further, derivative financial instruments are initially, and subsequently, measured at fair value and recorded as liabilities or, in rare instances, assets.

In February 2006, FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instruments. This standard amends the guidance in SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, and SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. Statement 155 allows financial instruments that have embedded derivatives to be accounted for as a whole (eliminating the need to bifurcate the derivative from its host) if the holder elects to account for the whole instrument on a fair value basis. Statement 155 is effective for all financial instruments acquired or issued after the beginning of an entity’s first fiscal year that begins after September 15, 2006. The Company adopted this SFAS on June 1, 2007 with no material effect on the financial statements.

The Company generally does not use derivative financial instruments to hedge exposures to cash-flow, market or foreign-currency risks. However, we have entered into certain other financial instruments and contracts, such as debt financing arrangements and freestanding warrants with features that are either (i) not afforded equity classification, (ii) embody risks not clearly and closely related to host contracts, or (iii) may be net-cash settled by the counterparty. As required by FAS 133, these instruments are required to be carried as derivative liabilities, at fair value, in the financial statements.
 
F-8

 
USTelematics, Inc.
(A Development Stage Company)
Selected Information-Substantially All Disclosures Required by Generally Accepted
Accounting Principles Are Not Included
August 31, 2007

K.  FINANCIAL INSTRUMENTS - CONTINUED

The following table summarizes the components of derivative liabilities as of August 31, 2007:
 
 
Fair Value
 
Compound derivative financial instruments that have been bifurcated from the following financing arrangements:
       
$3,565,000 Convertible Debentures
 
$
3,109,691
 
$1,597,000 Convertible Exchange Debentures
   
2,101,051
 
$313,072 Convertible Debentures - capitalized interest and liquidated damages
   
264,907
 
 
     
Freestanding derivative contracts arising from financing arrangements:
     
Series A Warrants issued with $3,565,000 Convertible Debentures
   
5,756,762
 
Series B Warrants issued with $3,565,000 Convertible Debentures
   
2,818,133
 
Series A Warrants issued with $1,597,000 Convertible Exchange Debentures
   
3,439,303
 
Series B Warrants issued with $1,597,000 Convertible Exchange Debentures
   
1,683,657
 
Bonus Warrants issued with $1,597,000 Convertible Exchange Debentures
   
879,100
 
   
$
20,052,604
 

The Company estimates fair values of derivative financial instruments using various techniques (and combinations thereof) that are considered to be consistent with the objective measuring fair values. In selecting the appropriate technique, the Company considers, among other factors, the nature of the instrument, the market risks that it embodies and the expected means of settlement. For less complex derivative instruments, such as free-standing warrants, the Company generally uses the Black-Scholes-Merton option valuation technique because it embodies all of the requisite assumptions (including trading volatility, estimated terms and risk free rates) necessary to fair value these instruments. For complex derivative instruments, such as embedded conversion options, the Company generally uses the Flexible Monte Carlo valuation technique because it embodies all of the requisite assumptions (including credit risk, interest-rate risk and exercise/conversion behaviors) that are necessary to fair value these more complex instruments. For forward contracts that contingently require net-cash settlement as the principal means of settlement, the Company projects and discounts future cash flows applying probability-weightage to multiple possible outcomes. Estimating fair values of derivative financial instruments requires the development of significant and subjective estimates that may, and are likely to, change over the duration of the instrument with related changes in internal and external market factors. Since derivative financial instruments are initially and subsequently carried at fair values, the Company’s income will reflect the volatility in these estimate and assumption changes. The fair value of the compound and warrant derivatives is significantly affected by the estimate used in the Company’s trading stock price. Volatility in the market price of the Company's stock may create significant derivative income or expense due to the change in fair value of derivative liabilities.
 
F-9

 
USTelematics, Inc.
(A Development Stage Company)
Selected Information-Substantially All Disclosures Required by Generally Accepted
Accounting Principles Are Not Included
August 31, 2007

K.  FINANCIAL INSTRUMENTS - CONTINUED

The following table summarizes the effects on the Company’s income (loss) associated with the initial recording and subsequent changes in the fair values of the derivative financial instruments by type of financing for the three months ended August 31, 2007 and 2006 and the period from October 7, 2005 (inception) to August 31, 2007:

   
Three Months
Ended
August 31, 2007
 
 Three Months
Ended
August 31, 2006
 
 October 7, 2005
(Inception) Through
August 31, 2007
 
Derivative income (expense)
               
$3,565,000 Convertible Debentures and Warrants
 
$
(5,696,194
)
$
-
 
$
(8,146,203
)
$1,597,000 Convertible Exchange Debentures and Warrants
   
(4,008,638
)
 
-
   
(3,758,068
)
$313,072 Convertible Debentures - interest and liquidated damages
   
(130,773
)
 
-
   
(130,773
)
   
$
(9,835,605
)
$
-
 
$
(12,035,044
)

The derivative liabilities as of August 31, 2007, and our derivative losses during the three months ended August 31, 2007 and the period from October 7, 2005 (inception) to August 31, 2007 are significant to the financial statements. The magnitude of the derivative income (expense) amounts for each of the periods reflects the following:

 
(a)
During the three months ended August 31, 2007, the Company’s stock started trading on the OTC market. Recent stock transactions with a market price of $.90 per share was used in the calculations above.
     
 
(b)
During the year ended May 31, 2007, the Company entered into a $3,565,000 Convertible Debentures arrangement, more fully discussed in Note 6. In connection with our accounting for this financing the Company encountered the unusual circumstance of a day-one loss related to the recognition of derivative instruments arising from the arrangement. That means that the fair value of the bifurcated compound derivative and warrants exceeded the proceeds that we received from the arrangement and we were required to record a loss to record the derivative financial instruments at fair value. The loss that we recorded amounted to $2,871,064. The Company did not enter into any other financing arrangements during the periods reported that reflected day-one losses. 
     
 
(c)
As discussed in Note 6, during the year ended May 31, 2007 the Company obtained agreements from the Investors that added interest due under the Debenture Agreement and liquidated damages due under the Registration Rights Agreement to the principal outstanding under the Convertible Debentures. This transaction did not trigger a day-one loss related to the recognition of derivative instruments arising from the agreements.

The following table summarizes the number of common shares indexed to the derivative financial instruments as of August 31, 2007:

Financing arrangement: 
 
Conversion Feature
 
 Warrants
 
 Total
 
$3,565,000 Convertible Debentures and Warrants
   
6,970,000
   
10,695,000
   
17,665,000
 
$1,597,000 Convertible Exchange Debentures and Warrants
   
4,232,579
   
7,454,521
   
11,687,100
 
$313,072 Convertible Debentures - interest and liquidated damages
   
636,624
   
-
   
636,624
 
     
11,839,203
   
18,149,521
   
29,988,724
 

F-10


USTelematics, Inc.
(A Development Stage Company)
Selected Information-Substantially All Disclosures Required by Generally Accepted
Accounting Principles Are Not Included
August 31, 2007

K.  FINANCIAL INSTRUMENTS - CONTINUED

In addition to these instruments, the Company issued common stock purchase warrants to a placement agent in April and December 2006 for the purchase of 1,513,000 shares of common stock and to a consultant in July and August 2006 for the purchase of 2,522 shares of common stock.

L. ESTIMATES

Preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates. The valuation of the embedded derivative instruments is consider to be a significant estimate by management.

M. GOING CONCERN

These financial statements have been prepared assuming that the Company will continue as a going concern. The Company is a development stage enterprise presently generating only minimal revenues and the Company has a deficit accumulated during the development stage of $21,250,420 as of August 31, 2007. Further, the Company used cash in operations of $503,287, $295,750, and $2,015,054 during the three months ended August 31, 2007 and 2006, and the period from October 7, 2005 (inception) through August 31, 2007, respectively. The Company has funded its operations and development through the issuance of convertible debt as discussed in Note 6. The Company may require additional financing to fund operations and development until it achieves profitable results from its products currently under development. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence.

N. RECLASSIFICATION

Certain amounts reported in the financial statements for the three months ended August 31, 2006 have been reclassified to conform with the classifications presented in the financial statements for the three months ended August 31, 2007 without affecting previously reported net loss or deficit accumulated during the development stage.

O.  BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated statements of the Company have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC"). Certain information related to the Company’s organization, significant accounting policies and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. These unaudited consolidated financial statements reflect, in the opinion of management, all material adjustments (which include only normal recurring adjustments) necessary to fairly state the financial position and the income statement for the periods presented.
    
Operating results for the interim periods are not necessarily indicative of the results that can be expected for a full year. These interim financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended May 31, 2007, included in the Company’s Form 10-KSB as filed with the SEC.
 
F-11


USTelematics, Inc.
(A Development Stage Company)
Selected Information-Substantially All Disclosures Required by Generally Accepted
Accounting Principles Are Not Included
August 31, 2007

NOTE 2 - CASH AND CASH EQUIVALENTS 

As of August 31, 2007, Cash and Cash Equivalents consisted of the following: 

 
 
2007
 
Cash
 
$
623,967
 
Money Market Funds
   
1,244,144
 
   
$
1,868,111
 

NOTE 3 - CONCENTRATIONS

As of August 31, 2007, the Company maintained cash account balances, which exceeded federally insured limits of $100,000. Should the financial institutions become insolvent, the Company is at risk for the amounts they maintain in excess of $100,000.

NOTE 4 - CERTIFICATE OF DEPOSIT

On May 16, 2006, the Company opened a $100,000 certificate of deposit bearing interest at 4.75% that automatically renews every six months.

NOTE 5 - ACCRUED LIQUIDATED DAMAGES

Pursuant to the Registration Rights Agreement, because the Company's SB-2 registration statement was not declared effective on April 11, 2007, the Company was required to make payments as liquidated damages to each investor equal to 2% of the purchase price paid for the Debentures for each period of 30 calendar days beginning on April 11, 2007 on a pro-rata basis until the registration was declared effective on July 9, 2007. Per the waiver agreement discussed in Note 6, liquidated damages of $103,248 for the 30 calendar day period ended May 11, 2007 were added to the principal outstanding under the Debenture as of their original due date, May 11, 2007. Accrued liquidated damages includes $68,832 for the 20 day period ended May 31, 2007 and $129,894 for the period from June 1, 2007 to July 8, 2007.
 
F-12

 
USTelematics, Inc.
(A Development Stage Company)
Selected Information-Substantially All Disclosures Required by Generally Accepted
Accounting Principles Are Not Included
August 31, 2007

NOTE 6 - CONVERTIBLE NOTES

Convertible notes with a face amount of $1,500,000 were issued on April 14 and April 21, 2006 for proceeds, net of expenses and retainers to professionals, of $1,282,000, and bore interest at 10% per annum (“Bridge Financing”). The notes and accrued interest were originally payable in full at maturity in October, 2007. The notes were secured by substantially all assets of the Company. The secured debentures were automatically exchanged, upon the closing of the Qualified Offering (see below) (sale for cash by the Company of senior secured convertible notes at levels defined in the related Term Sheet) for Exchange Securities consisting of Exchange Debentures, Exchange Warrants and Exchange Bonus Warrants. Each secured debenture was automatically represented in the ownership of an Exchange Debenture in the principal amount of the outstanding principal and interest. The Exchange Debentures, at the option of the note holders, may have been converted to debentures with the same rights as debentures issued in the Qualified Offering except that they would have been at 75% of the conversion price of the debentures issued in the Qualified Offering. Exchange Warrants were issued to the holders of the secured debentures in a ratio equal to those issued to the purchasers under the Qualified Offering since the Qualified Offering consisted of issuance of securities combined with warrants. Each Exchange Warrant is exchangeable for one share of common stock by holder. Holders also received common stock purchase warrants, known as Exchange Bonus Warrants, exercisable for five years from the issue date for one share of common stock per each Exchange Bonus Warrant. Each holder received one Exchange Bonus Warrant for each four shares of common stock purchased with the holder having the same rights and benefits granted the holders of the Exchange Warrants. Exercise price of the Exchange Bonus Warrants is the same as the conversion price of the debentures issued in the Qualified Offering. In April 2006, the fair value of the warrants related to the secured debentures was deemed to be de minimus based on an independent appraisal.

On December 12, 2006, the Company entered into and consummated a securities purchase agreement, a Qualified Offering, with a group of accredited investors (the “Investors”) providing for the issuance to the Investors of the Company’s 9% Senior Secured Convertible Debentures in the principal amount of $3,565,000 (the “Debentures”). Interest is payable in cash or, at the option of the Company, in registered shares of common stock of the Company. Upon an event of default, the stated interest rate of the Debentures will be increased to 18% effective as of the Issue Date of the Debentures, which was December 12, 2006. The Debentures mature two years from the date of issuance. All amounts due under the Debentures may be converted at any time, in part or in whole, at the written election of the holder thereof, into shares of the Company’s common stock at a conversion price of $0.50 per share. No conversions may take place if it would cause a holder of the Debentures to become the beneficial owner of more than 4.99% of the outstanding shares of common stock of the Company, which limitation is subject to waiver by an Investor upon 61 days prior written notice to the Company. The Company has granted a security interest in all of its assets to secure its obligations under the Debentures.
 
The Company also issued to the holders of the Debentures, Class A Warrants to purchase 7,130,000 shares of the Company’s common stock at $0.55 per share and Class B Warrants to purchase 3,565,000 shares of Common Stock at $0.75 per share (collectively, with the Bonus Warrants, as defined below, the “Warrants”). All Warrants are exercisable for a period of five years.

In addition, the Company issued debentures (the “Exchange Debentures”) in the principal amount of $1,597,397 in exchange for debentures issued to a group of investors (the “Bridge Investors”) in the Bridge Financing. The Exchange Debentures are identical to the Debentures in all respects, except that the conversion price of the Exchange Debentures is $0.375. The Company also issued to the Bridge Investors, Class A Warrants to purchase 4,259,726 shares of the Company’s common stock and Class B Warrants to purchase 2,129,863 shares of Common Stock at $0.55 per share and $0.75 per share, respectively. In addition, they received five-year warrants (the “Bonus Warrants”) to purchase an aggregate of 1,064,932 shares of common stock of the Company at $0.375 per share. The terms of the exchange resulted in the treatment of the transaction as a debt extinguishment, resulting in a loss of $4,181,659.
 
F-13


USTelematics, Inc.
(A Development Stage Company)
Selected Information-Substantially All Disclosures Required by Generally Accepted
Accounting Principles Are Not Included
August 31, 2007

NOTE 6 - CONVERTIBLE NOTES - CONTINUED

In the valuation of both the Debentures and the Exchange Debentures, the Company concluded that the conversion features were not afforded the exemption as a conventional convertible instrument due to the anti-dilution protection; and they did not otherwise meet the conditions for equity classification. Since equity classification is not available for the conversion feature, the Company was required to bifurcate the embedded conversion feature and carry it as a derivative liability, at fair value. The Company also concluded that the Default Put required bifurcation because, while puts on debt instruments are generally considered clearly and closely related to the host, the Default Put is indexed to certain events that are not associated with debt instruments. The Company combined all embedded features that required bifurcation into one compound instrument that is carried as a component of derivative liabilities. The Company also determined that the warrants did not meet the conditions for equity classification because these instruments did not meet all of the criteria necessary for equity classification. Therefore, the warrants are also required to be carried as a derivative liability, at fair value.

The Company estimated the fair value of the compound derivative on the inception date, and subsequently, using the Monte Carlo valuation technique, because that technique embodies all of the assumptions (including credit risk, interest risk, stock price volatility and conversion estimates) that are necessary to fairly value complex derivative instruments. The Company estimated the fair value of the warrants on the inception dates, and subsequently, using the Black-Scholes-Merton valuation technique, because that technique embodies all of the assumptions (including, volatility, expected terms, and risk free rates) that are necessary to fairly value freestanding warrants. These amounts are included in Derivative Liabilities on our balance sheet.  

The following table illustrates fair value adjustments, which do not include day-one losses, that the Company has recorded related to the derivative financial instruments associated with the convertible note financings:
 
Derivative Expense, net 
 
Three Months
Ended
August 31, 2007
 
 Three Months
Ended
August 31, 2006
 
 October 7, 2005
(Inception) through
August 31, 2007
 
$3,565,000 Convertible Debentures and Warrants
               
Compound derivative
 
$
1,505,536
 
$
-
 
$
1,142,591
 
Warrant derivative
   
4,190,658
   
-
   
4,132,548
 
$1,597,000 Convertible Exchange Debentures and Warrants
             
Compound derivative
   
1,079,118
   
-
   
867,950
 
Warrant derivative
   
2,929,520
   
-
   
2,890,118
 
$313,072 Convertible Debentures - capitalized interest and liquidated damages
   
130,773
   
-
   
130,773
 
   
$
9,835,605
 
$
-
 
$
9,163,980
 

Changes in the fair value of the compound derivatives and, therefore, derivative income (expense) related to the compound derivatives is significantly affected by the credit risk associated with the Company’s financial instruments. The fair value of the compound and warrant derivatives is significantly affected by the estimate used in the Company’s trading stock price. Future changes in underlying market conditions will have a continuing effect on derivative income (expense) associated with these instruments.

The aforementioned allocations to the compound and warrant derivatives resulted in the discount in the carrying value of the notes. This discount, along with related deferred finance costs and future interest payments, were amortized through periodic charges to interest expense using the effective interest method.
 
F-14

 
USTelematics, Inc.
(A Development Stage Company)
Selected Information-Substantially All Disclosures Required by Generally Accepted
Accounting Principles Are Not Included
August 31, 2007

NOTE 6 - CONVERTIBLE NOTES - CONTINUED

Derivative warrant fair values are calculated using the Black-Scholes-Merton valuation technique. Significant assumptions as of August 31, 2007, corresponding to each of the series of warrants are as follows:
 
Warrants related to $3,565,000 Convertible Debentures
 
Series A
 
 Series B
 
 Placement Agent
 
Trading Market Price
 
$
0.900
 
$
0.900
 
$
0.900
 
Strike Price
 
$
0.550
 
$
0.750
 
$
0.500
 
Volatility
   
141
%
 
141
%
 
141
%
Risk-free rate
   
4.25
%
 
4.25
%
 
4.25
%
Expected life (years)
   
4.25
   
4.25
   
4.25
 

Warrants related to $1,597,000 Convertible Exchange Debentures
 
Series A
 
 Series B
 
 Bonus
 
Trading Market Price
 
$
0.900
 
$
0.900
 
$
0.900
 
Strike Price
 
$
0.550
 
$
0.750
 
$
0.375
 
Volatility
   
141
%
 
141
%
 
141
%
Risk-free rate
   
4.25
%
 
4.25
%
 
4.25
%
Expected life (years)
   
4.25
   
4.25
   
4.25
 

Future fair value changes are significantly influenced by our trading common stock prices. The Company has estimated volatility by using a composite of nine publicly traded technology manufacturing sector entities as the Company's stock was only recently cleared for trading on the OTC Bulletin Board. The risk-free interest rate assumption is based upon U.S. Treasury Notes, which have a life that approximates the expected life of the warrants. Expected life has been estimated to be equal to the remaining life of the warrants as there has yet to be any exercises thereof. As previously discussed herein, changes in fair value of derivative financial instruments are reflected in earnings.

Compound derivative fair values are calculated using the Monte Carlo Simulation Model. Significant assumptions as of August 31, 2007, corresponding to each of the series of convertible debentures are as follows:
 
   
$3,565,000 Convertible Debentures
 
 $1,597,000 Convertible Debentures
 
Effective term
   
0.148
   
0.327
 
Equivalent volatility
   
96.95
%
 
96.95
%
Equivalent yield
   
20.46
%
 
20.46
%
Equivalent interest
   
7.15
%
 
7.15
%

Axiom Capital Management, Inc. (“Axiom”) acted as exclusive placement agent in connection with the sale of the Debentures and the Warrants as well as in connection with the Bridge Financing. For its services, Axiom received a cash fee equal to 10% of the proceeds from the sale of the securities considered the Qualified Offering. In addition, it received five-year warrants to purchase 1,113,000 shares of the Company’s common stock at a price equal to cash fee paid to Axiom divided by the conversion price of the Debentures.
 
F-15


USTelematics, Inc.
(A Development Stage Company)
Selected Information-Substantially All Disclosures Required by Generally Accepted
Accounting Principles Are Not Included
August 31, 2007

NOTE 6 - CONVERTIBLE NOTES - CONTINUED

Although the Company made no principal or interest payments under the Debentures for the three months ended February 28, 2007 and the three months ended May 31, 2007 under the Debentures and Registration Rights Agreements, the Investors waived any events of default as a possible result thereof. In addition, the Investors agreed that accrued interest due through May 31, 2007 and liquidated damages due through May 11, 2007 would be payable through the issuance to each investor of up 1,000 shares of common stock valued at $0.40 each, with the balance to be added to the principal outstanding under each investor’s Debenture. The Company made no principal or interest payments under the Debentures for the three months ended August 31, 2007. As of August 31, 2007, the Company has accrued $467,016, which represents interest at the rate of 18% for the period from the Issue Date (December 12, 2007) through August 31, 2007 less any interest previously added to the principal outstanding under the Debentures or paid with common stock.
 
Pursuant to the Debenture Agreement, interest payments at the annual rate of 9% per annum are due and payable to Investors on the last day of each fiscal quarter. Per the waiver agreement, interest for the three months ended February 28, 2007 is payable in up to 1,000 shares of common stock to each Investor, valued at $0.40 per share. The balance of interest for the quarter was added to the principal outstanding under the Debenture on March 1, 2007. Interest for the three months ended May 31, 2007, was added to the principal outstanding under the Debenture on May 31, 2007.

Pursuant to the Registration Rights Agreement, because the Company's SB-2 registration statement was not declared effective on April 11, 2007, the Company was required to make payments as liquidated damages to each investor equal to 2% of the purchase price paid for the Debentures for each period of 30 calendar days beginning on April 11, 2007 until the registration was declared effective on July 9, 2007. As a result, the Company accrued $103,248 of liquidated damages as described in Note 5.
 
The terms of the waiver agreement resulted in the treatment of the transaction as an extinguishment of interest and liquidated damages liabilities, resulting in a loss of $67,269.

During the three months ended August 31, 2007, the Company issued 160,000 shares of common stock in exchange for $80,000 (at face value) of the $3,565,000 Convertible Debentures and 27,147 shares of common stock in exchange for $10,180 (at face value) of the $1,597,000 Convertible Exchange Debentures.

The following table summarizes the transactions in Convertible Notes Payable during the three months ended August 31, 2007:

   
2007
 
Balance, June 1, 2007
 
$
2,021,023
 
Amortization of debt discount
   
356,417
 
Conversion of debentures, at fair value
   
(34,553
)
Balance, August 31, 2007
 
$
2,342,887
 

NOTE 7 - WARRANTS PAYABLE

The Company has an obligation to issue warrants to purchase 400,000 shares of common stock at $.50 per share that it has not yet issued. The warrants are to be issued in exchange for placement services of the convertible notes, which closed in April 2006. The warrants will become exercisable immediately upon issuance, and will expire 5 years from the date of issuance. The warrants payable have been recorded at an estimated value of zero dollars, based on a valuation prepared by an outside valuation firm as of May 31, 2006.
 
F-16


USTelematics, Inc.
(A Development Stage Company)
Selected Information-Substantially All Disclosures Required by Generally Accepted
Accounting Principles Are Not Included
August 31, 2007

NOTE 8 - LONG-TERM LEASES

In June 2006 the Company entered into a lease agreement to lease its new office and warehouse space under an operating lease that expires in June 2011. The monthly base rent increases 3% each year, and the lessor provided a rent concession of $12,000 in the first year in exchange for 24,000 shares of the Company’s stock. For financial statement purposes, the Company will recognize monthly base rental expense of $8,225, as the Company recognizes rent expense on a straight-line basis over the term of the lease. In addition to the monthly rent, the Company is responsible for real estate taxes and insurance. The lease also provides for an early cancellation as of June 30, 2009, at the option of the Company. The conditions for the early cancellation are that the Company not be in default, provide written notice to the lessor 6 months prior to June 30, 2009 that they wish to cancel, and vacate the premises by June 30, 2009. Future minimum rental payments under the lease described above are as follows:
 
12 Months Ending August 31,
 
Amount
 
2008
 
$
100,500
 
2009
   
102,510
 
2010
   
105,586
 
2011
   
90,180
 
   
$
420,976
 

Total rental expense (including base rent and other amounts due under the lease as described above) charged to operations during the three months ended August 31, 2007 and 2006 and the period from October 7, 2005 (inception) through August 31, 2007 was $29,498, $19,917, and $137,350, respectively.

NOTE 9 - NET LOSS PER SHARE

Net loss per share (basic) is calculated by dividing net loss allocable to common shareholders by the weighted average number of shares of common stock outstanding during the three months ended August 31, 2007 and 2006 and the period from October 7, 2005 (inception) to August 31, 2007. Net loss per share (fully diluted) is calculated by adjusting outstanding shares, assuming any dilutive effects of options and warrants using the treasury stock method.

The following reconciles the denominators of basic and fully diluted earnings per share:

   
Three Months
Ended
August 31, 2007
 
 Three Months
Ended
August 31, 2006
 
 October 7, 2005
(Inception) through
August 31, 2007
 
Weighted-average shares outstanding
   
20,210,058
   
20,017,478
   
14,823,466
 
Warrants, convertible debt and other contingently issuable shares
   
31,605,974
   
400,453
   
12,011,720
 
Antidilutive warrants, convertible debt and other contingently issuable shares
   
(31,605,974
)
 
(400,453
)
 
(12,011,720
)
Weighted-average shares outstanding assuming dilution
   
20,210,058
   
20,017,478
   
14,823,466
 

F-17


USTelematics, Inc.
(A Development Stage Company)
Selected Information-Substantially All Disclosures Required by Generally Accepted
Accounting Principles Are Not Included
August 31, 2007

NOTE 10 - SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
 
The Company had the following non-cash investing and financing transactions for the three months ended August 31, 2007 and 2006 and for the period from October 7, 2005 (Inception) to August 31, 2007:
   
   
Three Months
Ended
August 31, 2007
 
 Three Months
 Ended
August 31, 2006
 
 October 7, 2005
(Inception) through
August 31, 2007
 
Office and lab equipment exchanged for stock
 
$
-
 
$
-
 
$
2,500
 
Deferred financing fees paid in exchange for stock
 
$
-
 
$
-
 
$
5,000
 
Deferred financing fees paid out of proceeds from sale of convertible notes
 
$
-
 
$
-
 
$
726,708
 
Deferred financing fees paid via issuance of stock warrants
 
$
-
 
$
-
 
$
465,791
 
Legal fees for related party paid out of proceeds from sale of convertible notes
 
$
-
 
$
-
 
$
5,000
 
Prepaid expenses paid out of proceeds from sale of convertible notes
 
$
-
 
$
-
 
$
4,218
 
Exchange of Bridge Financing for Exchange Debentures
 
$
-
 
$
-
 
$
1,500,000
 
Accrued interest paid via issuance of stock
 
$
10,400
 
$
-
 
$
10,400
 
Issuance of common stock in exchange for Convertible Notes Payable, which includes related compound derivative and deferred financing fees, net of accumulated amortization
 
$
54,569
 
$
-
 
$
54,569
 
 
The Company paid no cash for interest or income taxes for the three months ended August 31, 2007 and 2006 or for the period from October 7, 2005 (Inception) to August 31, 2007.
 
NOTE 11 - INCOME TAXES

The Company adopted the provisions of Financial Accounting Standards Board (“FASB”) Interpretation No. 48, “Accounting for Uncertainty in Income Taxes” (“FIN 48”) on June 1, 2007. As a result of the adoption of FIN 48, the Company recognized no adjustments to liabilities or stockholders equity.  The Company files income tax returns in the U.S. federal jurisdiction and the State of Illinois.  The Company has not been subjected to U.S. federal or state income tax examinations by tax authorities and therefore all tax years remain open.
 
F-18


USTelematics, Inc.
(A Development Stage Company)
Selected Information-Substantially All Disclosures Required by Generally Accepted
Accounting Principles Are Not Included
August 31, 2007

NOTE 11 - INCOME TAXES - CONTINUED

The reconciliation between the U.S. federal statutory income tax rate of 35% and the Company’s effective tax rate is as follows: 

   
Three Months
Ended
August 31, 2007
 
 Three Months
Ended
August 31, 2006
 
 October 7, 2005
(Inception) through
August 31, 2007
 
Income tax provision (benefit) at U.S. federal statutory rates
 
$
(351,700
)
$
(163,800
)
$
(1,055,100
)
State income taxes benefit
   
(88,800
)
 
(34,200
)
 
(220,200
)
Adjustment of valuation allowance
   
440,500
   
198,000
   
1,275,300
 
   
$
-
 
$
-
 
$
-
 

The net deferred tax asset in the accompanying balance sheet includes the following components:
 
   
2007
 
Total long-term deferred tax asset:
     
Temporary differences related to development stage expenses
 
$
419,000
 
Research and development tax credit
   
49,900
 
Net operating loss carryforward
   
788,300
 
Other temporary differences
   
18,100
 
 
   
1,275,300
 
Deferred tax asset valuation allowance
   
(1,275,300
)
   
$
-
 
 
NOTE 12 - RELATED PARTY TRANSACTIONS

The Company had the following transactions with related parties during the three months ended August 31, 2007 and 2006 and the period from our October 7, 2005 (inception) through August 31, 2007:
 
In April, 2006, $5,000 was paid out of the proceeds from the closing of the sale of the convertible notes, to the Company’s attorney. This amount satisfied a legal bill that was owed by a majority shareholder of the Company to the Company’s attorney. As of August 31, 2007, this amount is included in the balance sheet in due from related parties. The amount is non-interest bearing and is due on demand. The loan was made to Stealth MediaLabs, Inc. (majority shareholder) to secure legal services in connection with the completion of the Company’s bridge financing in April 2006. The law firm representing the Company in that financing was owed fees for past services performed on behalf of Stealth MediaLabs, Inc. and was unwilling to represent the Company in that transaction unless it was paid some back fees in connection with its previous representation of Stealth MediaLabs, Inc. An additional amount is also due from a majority shareholder in the amount of $214 related to payroll expense.
 
In June, 2006, the Company purchased two used vehicles for a total cost of $32,885 from a company partially owned by two shareholders of the Company. The cost of both of the vehicles included fully functional mobile satellite antenna prototypes and other modifications to facilitate demonstrations of USTelematics' products to the news media and prospective investors. Additionally, the Company paid this related company for product development and other labor services in the amount of $0, $64,462, and $107,962 for the three months ended August 31, 2007 and 2006 and the period from our October 7, 2005 (inception) through August 31, 2007, respectively.
 
The Company has an employment agreement with its President through April 2009, providing for the payment of $180,000 per annum in compensation, plus health insurance.
 
F-19


USTelematics, Inc.
(A Development Stage Company)
Selected Information-Substantially All Disclosures Required by Generally Accepted
Accounting Principles Are Not Included
August 31, 2007

NOTE 12 - RELATED PARTY TRANSACTIONS - CONTINUED

During the three months ended August 31, 2007, the Company paid to one of its directors $2,500 for director's fees, which were accrued for the year ended May 31, 2007, and $2,636 for travel expense reimbursement. During the three months ended August 31, 2007, the Company issued 27,397 shares of common stock to a family member of a director in exchange for management consulting services totaling $20,548.

On April 6, 2006, a group of four individuals, including the Company's President, sold to the Company the rights to a patent application in exchange for 8,000,000 shares of the Company. The Company believes that the group has a substantial direct and indirect interest in the Company stock and, with the President’s level of authority in the Company and its majority stockholder, this substantial interest is a controlling interest. The patent was accordingly valued at the predecessor cost of zero rather than its fair market value of $930,000, as determined by an outside valuation firm as of May 31, 2006.

NOTE 13 - IMPACT OF NEW ACCOUNTING STANDARDS RECENT ACCOUNTING PRONOUNCEMENTS

In September 2006, FASB issued SFAS No. 157, Fair Value Measurements. This standard defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements. This statement applies under other accounting pronouncements that require or permit fair value measurements, the FASB having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. Accordingly, SFAS No. 157 does not require any new fair value measurements. However, for some entities, the application of SFAS 157 will change current practice. Statement 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The Company will adopt SFAS 157 in its fiscal year beginning June 1, 2008. The Company has not determined the impact, if any, that this statement will have on its financial position or results of operations.

In February 2007, the Financial Accounting Standards Board (FASB) issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“SFAS No. 159”) which provides companies with an option to report selected financial assets and liabilities at fair value. The standard’s objective is to reduce both complexity in accounting for financial instruments and the volatility in earnings caused by measuring related assets and liabilities differently. SFAS No. 159 also establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. SFAS No. 159 is effective as of the beginning of an entity’s first fiscal year beginning after November 15, 2007. With certain limitations, early adoption is permitted. The Company is evaluating the impact of this new statement on our financial statements.
 
In March 2006, FASB issued SFAS No. 156, Accounting for Servicing of Financial Assets. This standard amends the guidance in SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. Among other requirements, Statement 156 requires an entity to recognize a servicing asset or servicing liability each time it undertakes an obligation to service a financial asset by entering into a servicing contract in any of the following situations: (a) a transfer of the servicer’s financial assets that meets the requirements for sale accounting; (b) a transfer of the servicer’s financial assets to a qualifying special-purpose entity in a guaranteed mortgage securitization in which the transferor retains all of the resulting securities and classifies them as either available-for-sale securities or trading securities in accordance with SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities; or (c) an acquisition or assumption of an obligation to service a financial asset that does not relate to financial assets of the servicer or its consolidated affiliates. Statement 156 is effective as of the beginning of an entity’s first fiscal year that begins after September 15, 2006. The Company adopted this SFAS on June 1, 2007 with no material affect on the financial statements.
 
F-20


Item 2. Management’s Discussion and Analysis or Plan of Operation.


The information in this report contains forward-looking statements. All statements other than statements of historical fact made in report are forward looking. In particular, the statements herein regarding industry prospects and future results of operations or financial position are forward-looking statements. These forward-looking statements can be identified by the use of words such as “believes,” “estimates,” “could,” “possibly,” “probably,” anticipates,” “projects,” “expects,” “may,” “will,” or “should” or other variations or similar words. No assurances can be given that the future results anticipated by the forward-looking statements will be achieved. Forward-looking statements reflect management’s current expectations and are inherently uncertain. Our actual results may differ significantly from management’s expectations.

The following discussion and analysis should be read in conjunction with our financial statements, included herewith. This discussion should not be construed to imply that the results discussed herein will necessarily continue into the future, or that any conclusion reached herein will necessarily be indicative of actual operating results in the future. Such discussion represents only the best present assessment of our management.

Background

The Company was incorporated in October 2005 in the State of Delaware under the name Mobilier, Inc. for the purpose of engaging in the research, development, manufacturing and marketing of proprietary broadband telecommunications products for use in moving vehicles. Our initial principal hardware products include: VoyagerÔ, a line of devices for receiving digital television in moving vehicles; and ViveeÔ, an online service with associated products that “speak” email and text messages, from a human-like avatar, to unify mobile messaging and enhance the safety of communicating while driving. ViveeÔ is also patent pending. The Company is a development stage company and, to the date of this report, has generated only minimal revenues.

Plan of Operation and Financing Needs

We currently plan to start shipping our first products in volume by the end of calendar 2007. We may not be able to start selling our products in volume when planned and may not become profitable from our other operations in the future. We have incurred net losses in each fiscal period since inception of our operations.

Our initial focus during the next twelve months is the finalization of a number of strategic alliances, the initialization of a public relations campaign and the rolling out of our product. We also expect to hire approximately six new employees who will operate our Vehicular Systems Integration Center and ten employees to work in other areas.

On December 12, 2006, we entered into a securities purchase agreement with accredited investors providing for the issuance of the Company’s 9% Senior Secured Convertible Debentures in the principal amount of $3,565,000. The Company may require additional financing to fund operations and development until we achieve profitable results from products currently under development.

To the extent that funds are insufficient to meet management's business plans, we intend to operate our e-commerce website focusing upon marketing of internet-connected car PCs (which can be done without raising more capital, albeit on a basis under which profitability is difficult to foresee), and/or seek alternative business opportunities in order to generate revenue.
 
1


Revenue Lines

We plan to generate four distinct lines of revenue in operationally unique ways as outlined here:

·
Telecommunication hardware manufacturing;
   
·
E-services re-selling;
   
·
Integration services; and
   
·
Online retail store
 
“Telecommunication Hardware” refers to high technology custom manufacturing of physical electronic hardware systems including software, most of which are built or are being built according to our own proprietary designs. Our target gross margin in this category is 50%.
 
“E-Services Re-Selling” means that we will act, during the initial activation of hardware products that we sell, as an agent to market certain wireless services that are made possible or better by our hardware products. DirecTV, Dish Network, Verizon and Sprint all offer sales commissions to us under these circumstances. Income in this category goes almost directly to our bottom line, with little associated expense.

“Integration Services” means (a) services performed at our own facility to install our hardware products into vehicles; and (b) installation performed by sub-contractors whereby we purchase such services at a discounted wholesale price and re-sell them to customers who purchase our hardware products. This includes installation services, activation services, and e-system-to-vehicle technical integration processes. The Integration Services operation we are building at our headquarters facility is intended to be an ongoing, experimental-yet-profit-generating pilot business model for the eventual establishment of franchise or agency operations as “stores-within-stores” at auto, marine and RV dealerships.
 
“Online Retail Store” refers to the Internet presence we are establishing at USTelematics.com. This online store will offer our own products and services as well as certain items and services produced by others that are complimentary to our product line. In keeping with our plan to create a pilot operation for licensing or franchising to auto, marine and RV dealerships, we also plan to partner with a national vehicle leasing finance institution and market new vehicles fully integrated with our technology, from our retail website. While we will not be “selling cars”, we will use our website as a marketing channel for a leasing company or companies that “sells cars” to consumers, whereby these cars are outfitted with our telecommunications products prior to consumer delivery.

Results of Operations for the Three Months Ended August 31, 2007

Revenue

Revenue for the three months ended August 31, 2007, were $1,000 related to reselling e-services.  There was no revenue for the three months ended August 31, 2006.  As we are in the development stage, we did not generate significant revenue for either quarter.

Operating Expenses

Operating expenses increased by $505,000 to $908,000 for the three months ended August 31, 2007 compared to $403,000 for the quarter ended August 31, 2006.  Operating expenses increased by $224,000 for investor relations consulting expenses, $120,000 for legal, accounting and consulting services, $59,000 for payroll, $51,000 for marketing and $51,000 for various other factors.  The increase in expenses was attributable to the Company’s continued efforts to develop and market products.
 
2


Other Income (Expense)

Other income (expense) increased by $10,814,000 to $10,879,000 for the three months ended August 31, 2007 compared to $65,000 for the three months ended August 31, 2006.  Other expenses during the three months ended August 31, 2007, primarily was related to a $9,836,000 expense related to the change in value of derivative for warrants and convertible debt outstanding.  Interest expense increased by $862,000 to $935,000 for the quarter ended August 31, 2007 compared to $73,000 for the three months ended August 31, 2006 due to increased levels of outstanding convertible debt. Liquidated damages expense was $130,000 for the three months ended August 31, 2007 compared to $0 for the three months ended August 31, 2006.

Income Taxes

We recorded a full valuation allowance against all tax benefits as we are in the developmental stage.

Net Loss

Net loss was $11,786,000 for the three months ended August 31, 2007 compared to $468,000 for the three months ended August 31, 2006 as a result of the factors discussed above.

Liquidity and Capital Resources

To date we have not generated any significant revenues. We currently plan to start shipping our first products by the end of calendar 2007. We may not be able to start selling our products when planned or to forecast that we will become profitable from our other operations in the future. We have incurred net losses in each fiscal period since inception of our operations.

Our initial focus during the next twelve months is the finalization of a number of strategic alliances, the initialization of a public relations campaign and the rolling out of our products. We have in fact engaged two public relations firms to generate unpaid broadcast news media coverage for our products. During July and August 2007, numerous interviews with our staff and stories about our ViveeÔ product and company were broadcast and published nationally. A partial archive of such publicity is visible on our website at www.ustelematics.com. We also expect to hire approximately six new employees who will operate our Vehicular Systems Integration Center and ten employees to work in other areas.

On December 12, 2006, we entered into a securities purchase agreement with accredited investors providing for the issuance of the Company’s 9% Senior Secured Convertible Debentures in the principal amount of $3,565,000. We believe that this will provide adequate financing for the coming year to begin production of our product.

To the extent that funds are insufficient to meet management's business plans, we intend to operate our e-commerce website focusing upon marketing of internet-connected car PCs (which can be done without raising more capital, albeit on a basis under which profitability is difficult to foresee), and/or seek alternative business opportunities in order to generate revenue.

As of August 31, 2007, we had cash in the amount of $1,868,111 and a negative cash flow from operations for the three months ended August 31, 2007 and 2006 and the period from October 7, 2005 (inception) through August 31, 2007 of $503,287, $295,750 and $2,015,054, respectively. Since inception, we have been dependent upon proceeds from capital investment to fund our continuing activities.

Our earnings before interest, taxes, depreciation and amortization (EBITDA) amounted to $(10,844,611), $(394,157) and $(19,127,621) for the three months ended August 31, 2007 and 2006 and the period from October 7, 2005 (inception) through August 31, 2007, respectively. We provide information and analysis regarding our EBITDA, which is a non-GAAP measure, because our investors have advised us that such information is relevant and important to their investment decisions.
 
3


EBITDA for each period reflects our actual operating losses of $(11,786,409), $(468,101) and $(21,250,420) for the three months ended August 31, 2007 and 2006 and the period from our October 7, 2005 (inception) through August 31, 2007, respectively, less depreciation and amortization on our long-lived assets and interest, plus the effects of certain material non-cash charges for debt extinguishment and net derivative losses amounting to $(941,798), $(73,944) and $(2,122,799), respectively. We do not currently anticipate additional debt extinguishment charges in future periods. Our derivative expense (or income) results from carrying our derivative financial instruments at fair values, which is expected to fluctuate from period-to-period. Accordingly, we anticipate further effects that are not currently predictable, in future periods that such derivative financial instruments are outstanding and required to be carried as liabilities.

The following table illustrates the reconciliation between EBITDA and the closest comparable GAAP measure, net cash used in operating activities, discussed elsewhere herein:

   
 Three Months
Ended
August 31, 2007
 
  Three Months
Ended
August 31, 2006
 
 October 7, 2005 (Inception) Through August 31, 2007
 
EBITDA
 
$
(10,844,611
)
$
(394,157
)
$
(19,127,621
)
Loss on debt extinguishment
   
-
   
-
   
4,248,928
 
Derivative expense, net
   
9,835,605
   
-
   
12,035,044
 
Liquidated damages paid with convertible debt
   
-
   
-
   
103,248
 
Expenses paid with common stock
   
317,500
   
-
   
329,500
 
Other noncash operating items
   
(1,127
)
 
(1,205
)
 
1,517
 
Changes in operating assets and liabilities, excepting accrued interest
   
189,346
   
99,612
   
394,330
 
Net cash used in operating activities
 
$
(503,287
)
$
(295,750
)
$
(2,015,054
)

During April 2006, we issued 10% secured debentures in the total principal amount of approximately $1,500,000 due in October 2007 to fourteen accredited investors. The debentures were exchanged in a financing completed in December 2006 that is discussed below.
  
Debentures

On December 12, 2006, we entered into and consummated a securities purchase agreement with a group of 12 accredited investors for the issuance of our 9% Senior Secured Convertible Debentures in the principal amount of $3,565,000 (the “Debentures”). Interest is payable in cash or, at our option, in registered shares of our common stock (at a 20% discount to the average of the lowest 3 intra-day trading prices during the 20 trading days immediately prior to the interest payment due date). Principal payments may only be made in cash, unless the holder of the Debentures elects to convert all or part of the principal, as described below. Upon an event of default, the interest rate of the Debentures will be increased to 18% effective as of the Issue Date, which was December 12, 2006. Although we made no principal or interest payments under the Debentures for the three months ended February 28, 2007 and the three months ended May 31, 2007 under the Debentures and Registration Rights Agreements, the Investors waived any events of default as a possible result thereof. In addition, the Investors agreed that accrued interest due through May 31, 2007 and liquidated damages due through May 11, 2007 would be payable through the issuance to each investor of up 1,000 shares of common stock valued at $0.40 each, with the balance to be added to the principal outstanding under each investor’s Debenture. The Debentures mature two years from the date of issuance. We have granted a security interest in all of our assets to secure our obligations under the Debentures. We made no principal or interest payments under the Debentures for the three months ended August 31, 2007. We have initiated discussions with the Investors to waive any event of default as a possible result thereof. As of August 31, 2007, we have accrued $467,016, which represents interest at the rate of 18% for the period from the Issue Date (December 12, 2006) through August 31, 2007 less any interest previously added to the principal outstanding under the Debentures or paid with common stock.
 
4

 
All amounts due under the Debentures may be converted at any time, in part or in whole, at the written election of the holder thereof, into shares of our common stock at a fixed conversion price of $0.50. No conversions may take place if it would cause a holder of the Debentures to become the beneficial owner of more than 4.99% of the outstanding shares of our common stock, which limitation is subject to waiver by an investor upon 61 days prior written notice to us.
 
During the three months ended August 31, 2007, the Company issued 160,000 shares of common stock in exchange for $80,000 of the $3,565,000 Convertible Debentures.

We also issued to the holders of the Debentures, Class A Warrants to purchase 7,130,000 shares of our common stock at $0.55 per share and Class B Warrants to purchase 3,565,000 shares of Common Stock at $0.75 per share. All warrants are exercisable for a period of five years.
 
Exchange Debentures

Also on December 12, 2006, we issued debentures (the “Exchange Debentures”) in the principal amount of approximately $1,597,397 in exchange for debentures issued to a group of 15 investors (the “Bridge Investors”) in April 2006 (the “Bridge Financing”). The Exchange Debentures are identical to the Debentures in all respects, except that the fixed conversion price of the Exchange Debentures is $0.375.
 
During the three months ended August 31, 2007, the Company issued 27,147 shares of common stock in exchange for $10,180 of the $1,597,000 Convertible Exchange Debentures.

We also issued to the Bridge Investors Class A Warrants to purchase 4,259,726 shares of the Company’s common stock at $0.55 per share and Class B Warrants to purchase 2,129,863 shares of common stock at $0.75 per share. In addition, the Bridge Investors received five-year warrants (referred to in the securities purchase agreement as Exchange Bonus Warrants) to purchase an aggregate of 1,064,932 shares of common stock of the Company at $0.375 per share. Other than the exercise price, the Exchange Bonus Warrants are identical to the Class A Warrants and the Class B Warrants.
 
All Debentures and Warrants contain anti-dilution protections in the event we issue shares or securities convertible into shares at a price per share that is below the then applicable conversion price or exercise, respectively. As a result, as long as any of the Debentures or Warrants remain outstanding, their conversion price or exercise price, as the case may be, will be reduced to such lower price (except, generally, if the lower priced securities are issued pursuant to a stock option plan, or are issued in connection with a strategic transaction).

Our cash flow may not permit us to pay the full amount of the debentures due in cash. If we are unable to repay the Debentures in cash, we will be required to issue shares in lieu of cash, if and when requested by the holders of the Debentures. Such share issuances, if any occur, would be dilutive.

Off-Balance Sheet Arrangements

We do not have any off balance sheet arrangements that are reasonably likely to have a current or future effect on our financial condition, revenues, results of operations, liquidity or capital expenditures.
 
5

 
Critical Accounting Policies
 
The SEC has requested that all registrants include in their MD&A, a description of their most critical accounting policies, the judgments and uncertainties affecting the application of those policies, and the likelihood that materially different amounts would be reported under different conditions using different assumptions. The SEC indicated that a “critical accounting policy” is one which is both important to the portrayal of the company’s financial condition and results and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. We believe that the following accounting policies fit this definition:

Deferred Charges - Financing fees incurred in connection with the placement of the convertible notes have been deferred and are being amortized over the 24-month term of the notes. Financing fees incurred in connection with the SB-2 registration statement will be netted against the proceeds from the stock offered by the Company in the prospectus dated July 9, 2007.

Assets not Placed in Service - Assets not placed in service represents costs associated with designing and building the Company’s website. The Company’s website is still in development and therefore these assets are not being depreciated.

Income Taxes - Income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes related primarily to the difference in the basis of reporting development stage expenses for financial and income tax reporting. The deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. The Company has recorded a valuation allowance against the deferred tax asset for the portion that may not be utilized in future periods.

Research and Development - The Company expenses the cost of research and development as incurred.

Financial Instruments - Financial instruments, as defined in Financial Accounting Standard No. 107, Disclosures about Fair Value of Financial Instruments (FAS 107), consist of cash, evidence of ownership in an entity and contracts that both (i) impose on one entity a contractual obligation to deliver cash or another financial instrument to a second entity, or to exchange other financial instruments on potentially unfavorable terms with the second entity, and (ii) conveys to that second entity a contractual right (a) to receive cash or another financial instrument from the first entity, or (b) to exchange other financial instruments on potentially favorable terms with the first entity. Accordingly, our financial instruments consist of cash and cash equivalents, certificate of deposit, accounts payable, accrued expenses, convertible notes payable and derivative financial instruments.

The Company carries cash and cash equivalents, certificate of deposit, accounts receivable, accounts payable and accrued expenses at historical costs; their respective estimated fair values approximate carrying values due to their current nature. The Company carries convertible notes payable at fair value based upon the present value of the estimated cash flows at market interest rates applicable to similar instruments.

Derivative financial instruments, as defined in Financial Accounting Standard No. 133, Accounting for Derivative Financial Instruments and Hedging Activities (FAS 133), consist of financial instruments or other contracts that contain a notional amount and one or more underlying (e.g. interest rate, security price or other variable), require no initial net investment and permit net settlement. Derivative financial instruments may be freestanding or embedded in other financial instruments. Further, derivative financial instruments are initially, and subsequently, measured at fair value and recorded as liabilities or, in rare instances, assets.

In February 2006, FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instruments. This standard amends the guidance in SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, and SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. Statement 155 allows financial instruments that have embedded derivatives to be accounted for as a whole (eliminating the need to bifurcate the derivative from its host) if the holder elects to account for the whole instrument on a fair value basis. Statement 155 is effective for all financial instruments acquired or issued after the beginning of an entity’s first fiscal year that begins after September 15, 2006. The Company adopted this SFAS on June 1, 2007 with no material effect on the financial statements.
 
6


The Company generally does not use derivative financial instruments to hedge exposures to cash flow, market or foreign-currency risks. However, we have entered into certain other financial instruments and contracts, such as debt financing arrangements and freestanding warrants with features that are either (i) not afforded equity classification, (ii) embody risks not clearly and closely related to host contracts, or (iii) may be net-cash settled by the counterparty. As required by FAS 133, these instruments are required to be carried as derivative liabilities, at fair value, in the financial statements.

The Company estimates fair values of derivative financial instruments using various techniques (and combinations thereof) that are considered to be consistent with the objective measuring of fair values. In selecting the appropriate technique, the Company considers, among other factors, the nature of the instrument, the market risks that it embodies and the expected means of settlement. For less complex derivative instruments, such as freestanding warrants, the Company generally uses the Black-Scholes-Merton option valuation technique because it embodies all of the requisite assumptions (including trading volatility, estimated terms and risk free rates) necessary to fair value these instruments. For complex derivative instruments, such as embedded conversion options, the Company generally uses the Flexible Monte Carlo valuation technique because it embodies all of the requisite assumptions (including credit risk, interest-rate risk and exercise/conversion behaviors) that are necessary to fair value these more complex instruments. For forward contracts that contingently require net-cash settlement as the principal means of settlement, the Company projects and discounts future cash flows applying probability-weightage to multiple possible outcomes. Estimating fair values of derivative financial instruments requires the development of significant and subjective estimates that may, and are likely to, change over the duration of the instrument with related changes in internal and external market factors. Since derivative financial instruments are initially and subsequently carried at fair values, the Company’s income will reflect the volatility in these estimate and assumption changes.
 
Management Information System

Our website is being built on top of NetSuite, an Oracle-based accounting system that also serves as a management information system (M.I.S.), enterprise requirements planning system, and customer relationship management system for all aspects of our business. We have hired one person who is dedicated to managing our M.I.S. NetSuite can be accessed online by our management and accountants at any time of day, from any internet access point in the world, and is protected by encrypted, password-controlled security measures.

Internal Accounting & Financial Controls

Our accounting is being provided by an outside accounting firm located in the Chicago area. That firm is training our administrative staff and website managers on fully integrating NetSuite as a financial control throughout our business. It also acts to produce quarterly and year-end financial reports for presentation to our certified auditors, Blackman Kallick Bartelstein, LLP of Chicago.

Product & Technology Evolution Since Inception

Since the Company was organized in August 2005, a number of significant technological and cost advancements have occurred, both inside and outside of the Company. These involve two distinct areas: 1) The technical protocol for the delivery of Mobile Digital TV content within our products; and 2) The emergence and importance of our Vivee™ Unified Wireless Messaging products and services. Following is an analysis of this evolution:
 
7


Technical Protocol for Mobile Digital TV Content Delivery

USTelematics was founded on the advancements made by our founders in lowering the cost and raising the reliability of receiving DBS satellite TV signals into moving vehicles. The original VoyagerOTR (Over-the-Road, or “VOTR”) product performs very well during open road traveling and has always been limited during travel in urban areas due to obstructions in the line-of-sight to satellites, including buildings, bridges and dense trees. VoyagerOTR employs essentially the same analog-to-analog or analog-to-digital delivery protocols as used in conventional home television programming content delivery.

As VoyagerOTR was developed and tested, it became apparent to us that the majority of families with children - our target market - reside in urban and close-in suburban areas of the United States. This means that we needed a solution to the limitations of VoyagerOTR within such areas.

As a response to this need, we developed VoyagerME (MetroEdition) or VME. VME is a Mobile Internet Protocol Television (or Mobile IPTV) platform, which is significantly smaller, less expensive to manufacture, own and install than VOTR. It is 100% digital and utilizes wide area wireless Internet connectivity technology to receive streaming video and audio programs for display in automobile rear seats. VME also provides access to a plethora of online interactive games and programs for children that are impossible to receive directly from DBS satellites as when using VoyagerOTR. VME also delivers a full web browsing experience for back seat occupants along with the capability of running any Windows-compatible software without limitation, including business programs like MS Office, Outlook, ViveeÔ Mail, normal email and GPS navigation.

VME is much smaller than VOTR and is entirely contained (with the exception of an unobtrusive, optional outside antenna) within a housing the size of a commonly available automotive flipdown DVD player system. The VME housing is integrated with and includes a video monitor; whereas VOTR requires a separate monitor and supporting equipment adding several hundred dollars to the cost of ownership. VME also plays CDs and DVDs anywhere, including areas where EVDO coverage is unavailable. It can store 40 downloaded movies or more, along with thousands of downloaded songs.

We plan to offer certain VME models which act additionally as a wireless hotspot within moving vehicles. The benefits of such a rolling hotspot include providing front seat passengers with laptops or handhelds with continuous internet access and back seat passengers with access to online services like Microsoft’s Xbox Live.

VME takes advantage of current technology in wireless wide area Internet connectivity and is fully capable of adapting to emerging advancements. Presently VME connects to the Internet through Verizon Wireless’ Third Generation (3G) Broadband EVDO service. We have a contract with Verizon Wireless to receive significant commissions or “bounties” for every new subscriber that we connect to Verizon’s network while activating our product.

We consider EVDO to be a transitional connectivity technology. Average EVDO Revision A data transfer rates under normal conditions range from 200-300kb per second. Video streamed at this rate equals or exceeds the resolution (or picture fidelity) of Sirius’ 3 channels of rear seat TV being marketed now in certain Chrysler Corporation vehicles. Most importantly, EVDO service is at this writing propagated in more than 200 markets in the United States and Canada.

Emerging at a very rapid pace is WiMax technology, with infrastructure now being built-out throughout North America by Sprint/Nextel and also ClearWire. According to a press release issued by Sprint/Nextel [see http://www2.sprint.com/mr/news_dtl.do?id=17520], Sprint/Nextel and Clearwire in partnership “expect to build out network coverage to approximately 100 million people (in the U.S.) by the end of 2008”.

WiMax is similar to WiFi and widely available in homes, hotels, and airports- except the range is hundreds of times greater. We anticipate that within the next 12-24 months WiMax service will be available in at least as many markets as EVDO. The delivery speed of WiMax is truly broadband - at least the same or better than home DSL wired delivery; or 700-1500kb per second. This delivery speed is fast enough to stream full screen video into moving vehicles over large areas, in real time with quality as good or nearly as good as home television.
 
8


It is our belief that the advent of WiMax will render our original VoyagerOTR (VOTR) design and delivery protocol obsolete. VoyagerME however will be enhanced and made more useful and deliver much greater value as wide area wireless broadband services proliferate. For the later point when WiMax extinguishes the market for EVDO service, VoyagerME's architecture renders it fully compatible with WiMax connectivity devices. For these reasons, we plan to focus our effort, energy and resources on building and delivering VoyagerME in several different models with varying screen sizes and differing levels of optional features.

Subassemblies for the first production units of VoyagerME are currently en route to the United States from Asia. We anticipate having samples in the hands of our target wholesale customers by the end of October. We have engaged an award-winning retail point-of-purchase packaging design firm to create an “inspirational” and self-selling family packaging theme for our entire product line, and imaging of this packaging will be presented to the retail channel also by the end of October.

It is our belief that the buyer’s market for VME as it enters distribution is much larger and naturally presents fewer limitations than that for VOTR. Given our cash and other resources at this point, we cannot introduce and properly market three major products simultaneously. Accordingly, we plan to limit the first broad introduction from our Mobile TV product line to VME. As profits are retained, cash increases and our market capitalization increases, we will re-address marketing and distribution opportunities for VOTR.

VIVEE™ Unified Wireless Messaging Products & Services

ViveeÔ was originally conceived as merely a capability or service: the technical ability to receive email messages from a mobile device without distracting the driver. It has evolved into a series of software products and related services that safely unify and simplify mobile messaging, both for handheld devices and for hardware installed in automobiles.

ViveeÔ is a client/server system that uses the software installed onto mobile devices to communicate with the Vivee.com server at our headquarters facility. Our online service at Vivee.com works with any and all internet-connected devices, provided such devices contain our ViveeÔ application (client) software. We are developing ViveeÔ software for the widest possible variety of devices, not all of which can use identical client software.

We have fully developed ViveeÔ for Windows XP, Windows Vista, and Windows Mobile for Pocket PC. These versions of the ViveeÔ software are fully commercialized and available for purchase by end users. We have prototyped a version of ViveeÔ for Windows Mobile SmartPhone Edition; which is similar but not identical to Windows Mobile for Pocket PC.

We are working on designs for ViveeÔ versions to be run under variations of Mobile Java, including Brew, J2me and others. Successful development of a future, planned Brew version of the ViveeÔ client software would theoretically broadly increase our market as it will address nearly all of the many consumer-oriented handsets which are not “smart” phones, but do have audio and video playing capabilities.

Multi-Lingual ViveeÔ

In response to requests from several wireless telecoms, we have prototyped a version of ViveeÔ that translates incoming messages from one language to another. Presently an English-to-Japanese prototype works in one direction (English-Japanese). We foresee significant revenue opportunities among enterprise-class customers for equipping their cross-border workforces with Multi-Lingual ViveeÔ phone handsets.
 
9

Item 3. Controls and Procedures.

As of August 31, 2007, we carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that as of that date our disclosure controls and procedures were not effective in ensuring that information required to be disclosed by us in our periodic reports is recorded, processed, summarized and reported, within the time periods specified for each report and that such information is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

In particular, we believe that our management is not communicating accounting issues timely to the outside accounting firm that performs in-house accounting functions for us. As a result, that firm has insufficient time to complete its work and appropriately review it prior to providing it to our outside auditors for their review.

We are currently in the process of reviewing our internal disclosure controls and procedures with the aim of improving the quality and enhancing the timeliness of the recording, processing, summarizing and reporting of information required to be disclosed in our periodic reports.
 
10


PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

As of the date this report was filed, we were not involved as litigants in any legal proceedings. We have however received an inquiry from a court regarding the assets of one of our shareholders.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
 
None

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Submission of Matters to a Vote of Security Holders.

None.

Item 5. Other Information.

None.

Item 6. Exhibits.
 
31.1*
 
Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a)
     
31.2*
 
Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a)
     
32.1*
 
Certification of Chief Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code
     
32.2*
 
Certification of Chief Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code
 

* Filed herewith.
 
11


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
     
 
USTELEMATICS, INC.
 
 
 
 
 
 
Date: October 22, 2007
By:  
/s/ Howard Leventhal
 
Howard Leventhal
 
Director, Chief Executive and Financial Officer
 
     
Date: October 22, 2007
By:  
/s/ Michael Slotky
 
Michael Slotky
 
Director

12

 
EX-31.1 2 v090896_ex31-1.htm
Exhibit 31.1

CERTIFICATIONS

I, Howard Leventhal, as President of USTelematics, Inc., certify that:

1.  
I have reviewed this quarterly report on Form 10-QSB of USTelematics, Inc. for the fiscal quarter ended August 31, 2007;

2.  
Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.  
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.  
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and we have:

a.  
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.  
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this annual report based on such evaluation; and

c.  
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.  
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

a.  
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.  
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
Date: October 22, 2007
 
 
By:  /s/ Howard Leventhal 

Name: Howard Leventhal
Title: President
 
 
 

 
EX-31.2 3 v090896_ex31-2.htm
 Exhibit 31.2

CERTIFICATIONS

I, Howard Leventhal, as Chief Financial Officer of USTelematics, Inc., certify that:

1.  
I have reviewed this quarterly report on Form 10-QSB of USTelematics, Inc. for the fiscal quarter ended August 31, 2007;

2.  
Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.  
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.  
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and we have:

a.  
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.  
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this annual report based on such evaluation; and

c.  
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.  
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

a.  
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.  
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
Date: October 22, 2007
 
 
By:  /s/ Howard Leventhal

Name: Howard Leventhal
Title: Chief Financial Officer

 
 

 
EX-32.1 4 v090896_ex32-1.htm
Exhibit 32.1
 
CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED BY SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the quarterly report on Form 10-QSB for the fiscal quarter ended August 31, 2007 (the “Report”) of USTelematics, Inc. (the “Registrant”), as filed with the Securities and Exchange Commission on the date hereof, I, Howard Leventhal, as the President, pursuant to 18 U.S.C. § 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002, hereby certify, to the best of my knowledge, that:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
     
Dated: October 22, 2007
   
 
 
 
 
 
 
/s/ Howard Leventhal
 
Howard Leventhal
 
President
 
A signed original of this written statement required by Section 906 has been provided to the Registrant and will be retained by the Registrant and furnished to the Securities and Exchange Commission or its staff upon request.
 
 
 

 
EX-32.2 5 v090896_ex32-2.htm
 Exhibit 32.2

CERTIFICATION OF THE CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED BY SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the quarterly report on Form 10-QSB for the fiscal quarter ended August 31, 2007 (the “Report”) of USTelematics, Inc. (the “Registrant”), as filed with the Securities and Exchange Commission on the date hereof, I, Howard Leventhal, as the Chief Financial Officer of the Registrant, pursuant to 18 U.S.C. § 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002, hereby certify, to the best of my knowledge, that:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
     
Dated: October 22, 2007
   
 
 
 
 
 
 
/s/ Howard Leventhal
 
Howard Leventhal
 
Chief Financial Officer
 
A signed original of this written statement required by Section 906 has been provided to the Registrant and will be retained by the Registrant and furnished to the Securities and Exchange Commission or its staff upon request.
 
 
 

 
-----END PRIVACY-ENHANCED MESSAGE-----