XML 56 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Subsidiary Guarantors (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Cash Flow Statement
ERROR: Could not retrieve Word content for note block

 

 

Subsidiary

Guarantors

 

 

Non-Guarantor

Subsidiaries

 

 

GLDD Corporation

 

 

Eliminations

 

 

Consolidated Totals

 

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows provided by operating activities of continuing operations

 

$

63,276

 

 

$

999

 

 

$

2,879

 

 

$

 

 

$

67,154

 

 

Net cash flows used in operating activities of discontinued operations

 

 

(17,328

)

 

 

(1,024

)

 

 

 

 

 

 

 

 

(18,352

)

 

Cash provided by (used in) operating activities

 

 

45,948

 

 

 

(25

)

 

 

2,879

 

 

 

 

 

 

48,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(91,910

)

 

 

 

 

 

 

 

 

 

 

 

(91,910

)

 

Proceeds from dispositions of property and equipment

 

 

68

 

 

 

 

 

 

 

 

 

 

 

 

68

 

 

Payments for acquisitions of businesses

 

 

(2,048

)

 

 

 

 

 

(25,000

)

 

 

 

 

 

(27,048

)

 

Proceeds from vendor performance obligations

 

 

(3,100

)

 

 

 

 

 

 

 

 

 

 

 

(3,100

)

 

Net change in accounts with affiliates

 

 

68,187

 

 

 

 

 

 

 

 

 

(68,187

)

 

 

 

 

Net cash flows used in investing activities of continuing operations

 

 

(28,803

)

 

 

 

 

 

(25,000

)

 

 

(68,187

)

 

 

(121,990

)

 

Net cash flows provided by investing activities of discontinued operations

 

 

5,275

 

 

 

 

 

 

 

 

 

 

 

 

5,275

 

 

Cash used in investing activities

 

 

(23,528

)

 

 

 

 

 

(25,000

)

 

 

(68,187

)

 

 

(116,715

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from term loan facility

 

 

 

 

 

 

 

 

47,360

 

 

 

 

 

 

47,360

 

 

Repayments of term loan facility

 

 

 

 

 

 

 

 

(417

)

 

 

 

 

 

(417

)

 

Proceeds from issuance of 7 3/8% senior notes

 

 

 

 

 

 

 

 

24,880

 

 

 

 

 

 

24,880

 

 

Deferred financing fees

 

 

 

 

 

 

 

 

(2,532

)

 

 

 

 

 

(2,532

)

 

Taxes paid on settlement of vested share awards

 

 

 

 

 

 

 

 

(497

)

 

 

 

 

 

(497

)

 

Purchase of noncontrolling interest

 

 

 

 

 

 

 

 

(205

)

 

 

 

 

 

(205

)

 

Net change in accounts with affiliates

 

 

 

 

 

(2,547

)

 

 

(65,640

)

 

 

68,187

 

 

 

 

 

Intercompany dividends

 

 

(52,400

)

 

 

 

 

 

52,400

 

 

 

 

 

 

 

 

Repayments of equipment debt

 

 

(235

)

 

 

 

 

 

 

 

 

 

 

 

(235

)

 

Exercise of stock options and purchases from employee stock plans

 

 

 

 

 

 

 

 

1,568

 

 

 

 

 

 

1,568

 

 

Excess income tax benefit from share-based compensation

 

 

 

 

 

 

 

 

206

 

 

 

 

 

 

206

 

 

Borrowings under revolving loans

 

 

 

 

 

 

 

 

236,500

 

 

 

 

 

 

236,500

 

 

Repayments of revolving loans

 

 

 

 

 

 

 

 

(271,500

)

 

 

 

 

 

(271,500

)

 

Cash provided by (used in) financing activities

 

 

(52,635

)

 

 

(2,547

)

 

 

22,123

 

 

 

68,187

 

 

 

35,128

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of foreign currency exchange rates on cash and cash equivalents

 

 

 

 

 

(164

)

 

 

 

 

 

 

 

 

(164

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

(30,215

)

 

 

(2,736

)

 

 

2

 

 

 

 

 

 

(32,949

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

71,939

 

 

 

3,399

 

 

 

 

 

 

 

 

 

75,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

41,724

 

 

$

663

 

 

$

2

 

 

$

 

 

$

42,389

 

 

 

GREAT LAKES DREDGE & DOCK CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED DECEMBER 31, 2013

(In thousands)

 

 

 

Subsidiary

Guarantors

 

 

Non-Guarantor

Subsidiaries

 

 

GLDD Corporation

 

 

Eliminations

 

 

Consolidated Totals

 

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows provided by (used in) operating activities of continuing operations

 

$

126,736

 

 

$

(7,748

)

 

$

(32,641

)

 

$

 

 

$

86,347

 

 

Net cash flows used in operating activities of discontinued operations

 

 

(5,049

)

 

 

(6,475

)

 

 

 

 

 

 

 

 

(11,524

)

 

Cash provided by (used in) operating activities

 

 

121,687

 

 

 

(14,223

)

 

 

(32,641

)

 

 

 

 

 

74,823

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(66,654

)

 

 

 

 

 

 

 

 

 

 

 

(66,654

)

 

Proceeds from dispositions of property and equipment

 

 

6,953

 

 

 

 

 

 

 

 

 

 

 

 

6,953

 

 

Proceeds from vendor performance obligations

 

 

13,600

 

 

 

 

 

 

 

 

 

 

 

 

13,600

 

 

Net change in accounts with affiliates

 

 

(37,282

)

 

 

(302

)

 

 

 

 

 

37,584

 

 

 

 

 

Net cash flows used in investing activities of continuing operations

 

 

(83,383

)

 

 

(302

)

 

 

 

 

 

37,584

 

 

 

(46,101

)

 

Net cash flows used in investing activities of discontinued operations

 

 

(153

)

 

 

 

 

 

 

 

 

 

 

 

(153

)

 

Cash used in investing activities

 

 

(83,536

)

 

 

(302

)

 

 

 

 

 

37,584

 

 

 

(46,254

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayment of long term note payable

 

 

(2,500

)

 

 

 

 

 

(10,547

)

 

 

 

 

 

(13,047

)

 

Distributions paid to minority interests

 

 

 

 

 

 

 

 

(3

)

 

 

 

 

 

(3

)

 

Taxes paid on settlement of vested share awards

 

 

 

 

 

 

 

 

(308

)

 

 

 

 

 

(308

)

 

Net change in accounts with affiliates

 

 

 

 

 

10,342

 

 

 

8,603

 

 

 

(18,945

)

 

 

 

 

Capital contributions

 

 

 

 

 

926

 

 

 

(926

)

 

 

 

 

 

 

 

Exercise of stock options and purchases from employee stock plans

 

 

 

 

 

 

 

 

668

 

 

 

 

 

 

668

 

 

Excess income tax benefit from share-based compensation

 

 

 

 

 

 

 

 

154

 

 

 

 

 

 

154

 

 

Borrowings under revolving loans

 

 

 

 

 

 

 

 

227,000

 

 

 

 

 

 

227,000

 

 

Repayments of revolving loans

 

 

 

 

 

 

 

 

(192,000

)

 

 

 

 

 

(192,000

)

 

Net cash flows provided by (used in) financing activities of continuing operations

 

 

(2,500

)

 

 

11,268

 

 

 

32,641

 

 

 

(18,945

)

 

 

22,464

 

 

Net cash flows provided by financing activities of discontinued operations

 

 

12,016

 

 

 

6,623

 

 

 

 

 

 

(18,639

)

 

 

 

 

Cash provided by financing activities

 

 

9,516

 

 

 

17,891

 

 

 

32,641

 

 

 

(37,584

)

 

 

22,464

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of foreign currency exchange rates on cash and cash equivalents

 

 

 

 

 

(135

)

 

 

 

 

 

 

 

 

(135

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

 

47,667

 

 

 

3,231

 

 

 

 

 

 

 

 

 

50,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

24,272

 

 

 

168

 

 

 

 

 

 

 

 

 

24,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

71,939

 

 

$

3,399

 

 

$

 

 

$

 

 

$

75,338

 

 

 

Condensed Consolidating of Balance Sheet

GREAT LAKES DREDGE & DOCK CORPORATION AND SUBSIDIARIES

 

CONDENSED CONSOLIDATING BALANCE SHEET

 

AS OF DECEMBER 31, 2015

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

Subsidiary

Guarantors

 

 

Non-Guarantor

Subsidiaries

 

 

GLDD Corporation

 

 

Eliminations

 

 

Consolidated Totals

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

12,035

 

 

$

2,147

 

 

$

2

 

 

$

 

 

$

14,184

 

Accounts receivable — net

 

 

129,978

 

 

 

799

 

 

 

 

 

 

 

 

 

130,777

 

Contract revenues in excess of billings

 

 

79,477

 

 

 

1,718

 

 

 

 

 

 

 

 

 

81,195

 

Inventories

 

 

35,963

 

 

 

 

 

 

 

 

 

 

 

 

35,963

 

Prepaid expenses

 

 

7,924

 

 

 

 

 

 

 

 

 

 

 

 

7,924

 

Other current assets

 

 

58,995

 

 

 

218

 

 

 

477

 

 

 

 

 

 

59,690

 

Total current assets

 

 

324,372

 

 

 

4,882

 

 

 

479

 

 

 

 

 

 

329,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROPERTY AND EQUIPMENT—Net

 

 

430,192

 

 

 

18

 

 

 

 

 

 

 

 

 

430,210

 

GOODWILL

 

 

83,576

 

 

 

 

 

 

 

 

 

 

 

 

83,576

 

OTHER INTANGIBLE ASSETS—Net

 

 

2,428

 

 

 

 

 

 

 

 

 

 

 

 

2,428

 

INVENTORIES — Noncurrent

 

 

41,646

 

 

 

 

 

 

 

 

 

 

 

 

41,646

 

INVESTMENTS IN JOINT VENTURES

 

 

3,761

 

 

 

 

 

 

 

 

 

 

 

 

3,761

 

RECEIVABLES FROM AFFILIATES

 

 

18,326

 

 

 

6,009

 

 

 

70,738

 

 

 

(95,073

)

 

 

 

INVESTMENTS IN SUBSIDIARIES

 

 

3,706

 

 

 

 

 

 

621,984

 

 

 

(625,690

)

 

 

 

OTHER

 

 

6,702

 

 

 

3

 

 

 

3,566

 

 

 

 

 

 

10,271

 

TOTAL

 

$

914,709

 

 

$

10,912

 

 

$

696,767

 

 

$

(720,763

)

 

$

901,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

118,619

 

 

$

227

 

 

$

 

 

$

 

 

$

118,846

 

Accrued expenses

 

 

62,861

 

 

 

509

 

 

 

8,907

 

 

 

 

 

 

72,277

 

Billings in excess of contract revenues

 

 

6,964

 

 

 

97

 

 

 

 

 

 

 

 

 

7,061

 

Current portion of long term debt

 

 

1,424

 

 

 

 

 

 

6,082

 

 

 

 

 

 

7,506

 

Total current liabilities

 

 

189,868

 

 

 

833

 

 

 

14,989

 

 

 

 

 

 

205,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7 3/8% SENIOR NOTES

 

 

 

 

 

 

 

 

274,909

 

 

 

 

 

 

274,909

 

REVOLVING CREDIT FACILITY

 

 

 

 

 

 

 

 

20,000

 

 

 

 

 

 

20,000

 

NOTE PAYABLE

 

 

323

 

 

 

 

 

 

54,059

 

 

 

 

 

 

54,382

 

DEFERRED INCOME TAXES

 

 

(783

)

 

 

 

 

 

74,789

 

 

 

 

 

 

74,006

 

PAYABLES TO AFFILIATES

 

 

85,859

 

 

 

3,505

 

 

 

5,709

 

 

 

(95,073

)

 

 

 

OTHER

 

 

20,326

 

 

 

 

 

 

139

 

 

 

 

 

 

20,465

 

Total liabilities

 

 

295,593

 

 

 

4,338

 

 

 

444,594

 

 

 

(95,073

)

 

 

649,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL EQUITY

 

 

619,116

 

 

 

6,574

 

 

 

252,173

 

 

 

(625,690

)

 

 

252,173

 

TOTAL

 

$

914,709

 

 

$

10,912

 

 

$

696,767

 

 

$

(720,763

)

 

$

901,625

 

 

ASSETS

 

Subsidiary

Guarantors

 

 

Non-Guarantor

Subsidiaries

 

 

GLDD Corporation

 

 

Eliminations

 

 

Consolidated Totals

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

41,724

 

 

$

663

 

 

$

2

 

 

$

 

 

$

42,389

 

Accounts receivable — net

 

 

115,739

 

 

 

355

 

 

 

 

 

 

(2,906

)

 

 

113,188

 

Receivables from affiliates

 

 

152,822

 

 

 

3,673

 

 

 

55,805

 

 

 

(212,300

)

 

 

 

Contract revenues in excess of billings

 

 

78,631

 

 

 

4,236

 

 

 

 

 

 

(310

)

 

 

82,557

 

Inventories

 

 

34,735

 

 

 

 

 

 

 

 

 

 

 

 

34,735

 

Prepaid expenses

 

 

4,708

 

 

 

 

 

 

 

 

 

 

 

 

4,708

 

Other current assets

 

 

49,619

 

 

 

431

 

 

 

14,617

 

 

 

 

 

 

64,667

 

Total current assets

 

 

477,978

 

 

 

9,358

 

 

 

70,424

 

 

 

(215,516

)

 

 

342,244

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROPERTY AND EQUIPMENT—Net

 

 

399,421

 

 

 

24

 

 

 

 

 

 

 

 

 

399,445

 

GOODWILL

 

 

86,326

 

 

 

 

 

 

 

 

 

 

 

 

86,326

 

OTHER INTANGIBLE ASSETS—Net

 

 

8,963

 

 

 

 

 

 

 

 

 

 

 

 

8,963

 

INVENTORIES — Noncurrent

 

 

36,262

 

 

 

 

 

 

 

 

 

 

 

 

36,262

 

INVESTMENTS IN JOINT VENTURES

 

 

7,889

 

 

 

 

 

 

 

 

 

 

 

 

7,889

 

INVESTMENTS IN SUBSIDIARIES

 

 

3,757

 

 

 

 

 

 

619,220

 

 

 

(622,977

)

 

 

 

OTHER

 

 

7,135

 

 

 

3

 

 

 

4,967

 

 

 

 

 

 

12,105

 

TOTAL

 

$

1,027,731

 

 

$

9,385

 

 

$

694,611

 

 

$

(838,493

)

 

$

893,234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

121,282

 

 

$

1,389

 

 

$

516

 

 

$

(3,216

)

 

$

119,971

 

Payables to affiliates

 

 

196,829

 

 

 

403

 

 

 

15,068

 

 

 

(212,300

)

 

 

 

Accrued expenses

 

 

60,415

 

 

 

659

 

 

 

8,967

 

 

 

 

 

 

70,041

 

Billings in excess of contract revenues

 

 

4,639

 

 

 

 

 

 

 

 

 

 

 

 

4,639

 

Current portion of long term debt

 

 

859

 

 

 

 

 

 

5,000

 

 

 

 

 

 

5,859

 

Total current liabilities

 

 

384,024

 

 

 

2,451

 

 

 

29,551

 

 

 

(215,516

)

 

 

200,510

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7 3/8% SENIOR NOTES

 

 

 

 

 

 

 

 

274,880

 

 

 

 

 

 

274,880

 

NOTE PAYABLE

 

 

7,553

 

 

 

 

 

 

41,944

 

 

 

 

 

 

49,497

 

DEFERRED INCOME TAXES

 

 

172

 

 

 

 

 

 

91,835

 

 

 

 

 

 

92,007

 

OTHER

 

 

19,939

 

 

 

 

 

 

438

 

 

 

 

 

 

20,377

 

Total liabilities

 

 

411,688

 

 

 

2,451

 

 

 

438,648

 

 

 

(215,516

)

 

 

637,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL EQUITY

 

 

616,043

 

 

 

6,934

 

 

 

255,963

 

 

 

(622,977

)

 

 

255,963

 

TOTAL

 

$

1,027,731

 

 

$

9,385

 

 

$

694,611

 

 

$

(838,493

)

 

$

893,234

 

 

Schedule Of Condensed Consolidating Operations And Comprehensive Income

 

 

 

Subsidiary

Guarantors

 

 

Non-Guarantor

Subsidiaries

 

 

GLDD Corporation

 

 

Eliminations

 

 

Consolidated Totals

 

Contract revenues

 

$

845,889

 

 

$

13,698

 

 

$

 

 

$

(2,709

)

 

$

856,878

 

Costs of contract revenues

 

 

(750,509

)

 

 

(13,155

)

 

 

 

 

 

2,709

 

 

 

(760,955

)

Gross profit

 

 

95,380

 

 

 

543

 

 

 

 

 

 

 

 

 

95,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

71,069

 

 

 

 

 

 

 

 

 

 

 

 

71,069

 

Impairment of goodwill

 

 

2,750

 

 

 

 

 

 

 

 

 

 

 

 

2,750

 

Gain on sale of assets—net

 

 

(855

)

 

 

 

 

 

 

 

 

 

 

 

(855

)

Operating income

 

 

22,416

 

 

 

543

 

 

 

 

 

 

 

 

 

22,959

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (expense)—net

 

 

(526

)

 

 

 

 

 

(23,839

)

 

 

 

 

 

(24,365

)

Equity in earnings of subsidiaries

 

 

8

 

 

 

 

 

 

16,282

 

 

 

(16,290

)

 

 

 

Equity in loss of joint ventures

 

 

(6,051

)

 

 

 

 

 

 

 

 

 

 

 

(6,051

)

Other expense

 

 

(1,222

)

 

 

(7

)

 

 

 

 

 

 

 

 

(1,229

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

14,625

 

 

 

536

 

 

 

(7,557

)

 

 

(16,290

)

 

 

(8,686

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (provision) benefit

 

 

1,505

 

 

 

(376

)

 

 

1,368

 

 

 

 

 

 

2,497

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

16,130

 

 

$

160

 

 

$

(6,189

)

 

$

(16,290

)

 

$

(6,189

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

$

16,130

 

 

$

(1,089

)

 

$

(7,438

)

 

$

(15,041

)

 

$

(7,438

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiary

Guarantors

 

 

Non-Guarantor

Subsidiaries

 

 

GLDD Corporation

 

 

Eliminations

 

 

Consolidated Totals

 

Contract revenues

 

$

799,579

 

 

$

26,282

 

 

$

 

 

$

(19,030

)

 

$

806,831

 

Costs of contract revenues

 

 

(707,474

)

 

 

(25,891

)

 

 

 

 

 

19,030

 

 

 

(714,335

)

Gross profit

 

 

92,105

 

 

 

391

 

 

 

 

 

 

 

 

 

92,496

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

67,905

 

 

 

6

 

 

 

 

 

 

 

 

 

67,911

 

Loss on sale of assets—net

 

 

732

 

 

 

 

 

 

 

 

 

 

 

 

732

 

Operating income

 

 

23,468

 

 

 

385

 

 

 

 

 

 

 

 

 

23,853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (expense)—net

 

 

61

 

 

 

(261

)

 

 

(19,767

)

 

 

 

 

 

(19,967

)

Equity in earnings of subsidiaries

 

 

20

 

 

 

 

 

 

10,373

 

 

 

(10,393

)

 

 

 

Equity in earnings of joint ventures

 

 

2,895

 

 

 

 

 

 

 

 

 

 

 

 

2,895

 

Gain on bargain purchase acquisition

 

 

2,197

 

 

 

 

 

 

 

 

 

 

 

 

2,197

 

Other income

 

 

203

 

 

 

7

 

 

 

 

 

 

 

 

 

210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

 

28,844

 

 

 

131

 

 

 

(9,394

)

 

 

(10,393

)

 

 

9,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (provision) benefit

 

 

(18,173

)

 

 

(409

)

 

 

30,112

 

 

 

 

 

 

11,530

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

 

10,671

 

 

 

(278

)

 

 

20,718

 

 

 

(10,393

)

 

 

20,718

 

Loss from discontinued operations, net of income taxes

 

 

(10,423

)

 

 

(1,343

)

 

 

(10,423

)

 

 

11,766

 

 

 

(10,423

)

Net income (loss)

 

$

248

 

 

$

(1,621

)

 

$

10,295

 

 

$

1,373

 

 

$

10,295

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

$

49

 

 

$

(1,683

)

 

$

10,034

 

 

$

1,634

 

 

$

10,034

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiary

Guarantors

 

 

Non-Guarantor

Subsidiaries

 

 

GLDD Corporation

 

 

Eliminations

 

 

Consolidated Totals

 

Contract revenues

 

$

718,041

 

 

$

24,932

 

 

$

 

 

$

(11,555

)

 

$

731,418

 

Costs of contract revenues

 

 

(614,908

)

 

 

(27,770

)

 

 

 

 

 

11,555

 

 

 

(631,123

)

Gross profit

 

 

103,133

 

 

 

(2,838

)

 

 

 

 

 

 

 

 

100,295

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

68,029

 

 

 

10

 

 

 

 

 

 

 

 

 

68,039

 

Proceeds from loss of use claim

 

 

(13,372

)

 

 

 

 

 

 

 

 

 

 

 

(13,372

)

(Gain) loss on sale of assets—net

 

 

(5,775

)

 

 

 

 

 

2

 

 

 

 

 

 

(5,773

)

Operating income (loss)

 

 

54,251

 

 

 

(2,848

)

 

 

(2

)

 

 

 

 

 

51,401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (expense)—net

 

 

(136

)

 

 

(256

)

 

 

(21,549

)

 

 

 

 

 

(21,941

)

Equity in earnings of subsidiaries

 

 

212

 

 

 

 

 

 

59,477

 

 

 

(59,689

)

 

 

 

Equity in earnings of joint ventures

 

 

1,208

 

 

 

 

 

 

 

 

 

 

 

 

1,208

 

Other expense

 

 

(3

)

 

 

(348

)

 

 

 

 

 

 

 

 

(351

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

 

55,532

 

 

 

(3,452

)

 

 

37,926

 

 

 

(59,689

)

 

 

30,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (provision) benefit

 

 

293

 

 

 

4

 

 

 

(10,757

)

 

 

 

 

 

(10,460

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

 

55,825

 

 

 

(3,448

)

 

 

27,169

 

 

 

(59,689

)

 

 

19,857

 

Loss from discontinued operations, net of income taxes

 

 

(55,106

)

 

 

(1,448

)

 

 

(62,162

)

 

 

63,866

 

 

 

(54,850

)

Net income (loss)

 

 

719

 

 

 

(4,896

)

 

 

(34,993

)

 

 

4,177

 

 

 

(34,993

)

Net loss attributable to noncontrolling interests

 

 

 

 

 

 

 

 

632

 

 

 

 

 

 

632

 

Net income (loss) attributable to Great Lakes Dredge & Dock Corporation

 

$

719

 

 

$

(4,896

)

 

$

(34,361

)

 

$

4,177

 

 

$

(34,361

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss) attributable to Great Lakes Dredge & Dock Corporation

 

$

1,023

 

 

$

(5,293

)

 

$

(34,454

)

 

$

4,270

 

 

$

(34,454

)