XML 24 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill And Other Intangible Assets
12 Months Ended
Dec. 31, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill And Other Intangible Assets

6. GOODWILL AND OTHER INTANGIBLE ASSETS

The Company’s annual goodwill impairment test is conducted in the third quarter of each year and interim evaluations are performed when the Company determines that a triggering event has occurred that would more likely than not reduce the fair value of goodwill below its carrying value. The Company performed its annual goodwill impairment test as of July 1, 2016 with no indication of impairment.  As of the test date, the fair value of the remaining reporting units was in excess of their carrying values.  The Company will perform its next scheduled annual test of goodwill in the third quarter of 2017 should no triggering events occur which would require a test prior to the next annual test.  

During 2015, due to a decline in the overall financial performance and declining cash flows in the Terra reporting unit, the Company concluded there was a triggering event that required an interim goodwill impairment test for the reporting unit.  The Company performed step one of the goodwill impairment test as of June 30, 2015, which compared the fair value of the Terra reporting unit against its carrying amount, including goodwill. In deriving the fair value of the Terra reporting unit, the Company used both a market-based approach and an income-based approach. Under the income approach, the fair value of the reporting unit is based on the present value of estimated future cash flows. Under the market approach, the Company uses the guideline public company method by applying estimated market-based enterprise value multiples to the reporting unit’s estimated revenue and Adjusted EBITDA from continuing operations. Based on the first step analysis, management concluded that the fair value of the Terra reporting unit was less than its carrying value; therefore, the Company performed step two of the goodwill impairment analysis.  

Step two of the goodwill impairment analysis measures the impairment charge by allocating the reporting unit’s fair value to all of the assets and liabilities of the reporting unit in a hypothetical analysis that calculates implied fair value of goodwill in the same manner as if the reporting unit was being acquired in a business combination. Any excess of the carrying value of the reporting unit’s goodwill over the implied fair value of the reporting unit’s goodwill is recorded as a loss on impairment of goodwill.

Management determined that the Terra reporting unit’s implied fair value of goodwill was below the carrying value as of June 30, 2015. As a result, the Company recorded an impairment charge of $2,750 in the second quarter of 2015.

The change in the carrying amount of goodwill during the years ended December 31, 2016 and 2015 is as follows:

 

 

 

Dredging Segment

 

 

Environmental &

Infrastructure Segment

 

 

Total

 

Balance - January 1, 2015

 

$

76,576

 

 

$

9,750

 

 

$

86,326

 

Impairment of goodwill

 

 

 

 

 

(2,750

)

 

 

(2,750

)

Balance - December 31, 2015

 

 

76,576

 

 

 

7,000

 

 

 

83,576

 

Balance - December 31, 2016

 

$

76,576

 

 

$

7,000

 

 

$

83,576

 

 

At December 31, 2016 and 2015, the net book value of identifiable intangible assets was as follows:

 

As of December 31, 2016

 

Cost

 

 

Accumulated

Amortization

 

 

Net

 

Non-compete agreements

 

$

2,377

 

 

$

1,317

 

 

$

1,060

 

Other

 

 

781

 

 

 

342

 

 

 

439

 

 

 

$

3,158

 

 

$

1,659

 

 

$

1,499

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Non-compete agreements

 

$

3,085

 

 

$

1,625

 

 

$

1,460

 

Trade names

 

 

1,037

 

 

 

873

 

 

 

164

 

Other

 

 

1,306

 

 

 

502

 

 

 

804

 

 

 

$

5,428

 

 

$

3,000

 

 

$

2,428

 

Amortization expense was $1,329, $6,535 and $1,560, for the years ended December 31, 2016, 2015 and 2014, respectively, and is included as a component of general and administrative expenses. Amortization expense related to intangible assets is estimated to be $591 in 2017, $534 in 2018, $214 in 2019 and $80 in 2020.