UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest
event reported): February 21, 2017
B. Riley Financial, Inc. | ||||
(Exact name of registrant as specified in its charter)
| ||||
Delaware | 000-54010 | 27-0223495 | ||
(State of | (Commission File Number) | (IRS Employer | ||
Incorporation) | Identification No.) | |||
21255 Burbank Boulevard, Suite 400, Woodland Hills, California 91367 | ||||
(Address of principal executive offices and zip code) | ||||
(818) 884-3737
| ||||
(Registrants telephone number, including area code) | ||||
N/A | ||||
(Former name or former address, if changed since last report) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
[X] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230-425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 8.01 Other Events
On February 21, 2017, B. Riley Financial, Inc. (the Company) and FBR & Co. (FBR) issued a joint press release announcing the execution of an Agreement and Plan of Merger, dated as of February 17, 2017, by and between the Company and FBR, pursuant to which FBR will merge with and into the Company (or a subsidiary of the Company), with the Company (or its subsidiary) as the surviving corporation, subject to the terms and conditions set forth therein. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference. In addition, the Company and FBR intend to make available to investors the slides attached hereto as Exhibit 99.2, which are incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit Number |
Description | |
99.1 | Joint Press Release, dated February 21, 2017. | |
99.2 | Investor Presentation, dated February 21, 2017. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
B. Riley Financial, Inc. | ||
By: | /s/ Phillip J. Ahn | |
Name: | Phillip J. Ahn | |
Title: | Chief Financial Officer and Chief Operating Officer |
Date: February 21, 2017
EXHIBIT INDEX
Exhibit Number |
Description | |
99.1 | Joint Press Release, dated February 21, 2017. | |
99.2 | Investor Presentation, dated February 21, 2017. |
1
Exhibit 99.1
B. Riley Financial to Acquire FBR & Co. to Form Dynamic Financial Services Firm with Unmatched Capabilities
Merger will create industry-leading Small Cap investment banking and brokerage firm
with 600 companies under coverage and a top ranked initial equity franchise
Transaction values FBR at $160.1 million or $20.28 per share
FBR shareholders to receive an anticipated $8.50 special dividend
and .671 shares of B. Riley Financial common stock
LOS ANGELES, February 21, 2017 B. Riley Financial, Inc. (NASDAQ: RILY), a diversified financial services company, has signed a stock for stock merger agreement to acquire FBR & Co. (FBR; NASDAQ: FBRC), a leading investment banking and brokerage firm, in a transaction valued at $160.1 million based on Fridays closing price of $17.55 for B. Riley Financials common shares and an anticipated payment of a cash dividend before closing of $8.50 per share.
B. Riley Financial and FBR combined will become a clear leader in small cap investment banking and brokerage in the U.S. with 600 names under research coverage.
Together B. Riley Financial and FBR will provide a truly unique platform to help clients manage their capital and business prospects across all stages of the companys life cycle. The firms capital raising capabilities will range from formation capital and growth capital to direct lending and recapitalizations, utilizing 144A, ATMs, public market offerings and other creative structures. The firm will also include one of the worlds largest asset valuation and disposition businesses, as well as a business that specializes in providing complex restructuring solutions. Each of these capabilities is attached to a market leading practice within B. Riley Financial, giving it a thorough understanding of clients needs to generate the right solution with world class execution.
FBRs leadership in investment banking and its sector coverage, combined with minimal overlap on our existing brokerage business, makes this a very powerful combination for our clients, said Bryant Riley, Chairman and CEO of B. Riley Financial. This merger with FBR represents a great strategic and cultural fit for B. Riley with strong franchises in areas complementary to our existing businesses. The combined firm will enjoy an increased capital base as well as meaningful revenue and expense synergies.
Upon closing, Richard Hendrix, FBRs current Chairman and CEO, will assume the role of CEO of the combined investment banking and brokerage business, which will be a subsidiary of B. Riley Financial.
Merging with B. Riley creates a market leader in investment banking and brokerage services. We benefit by becoming an important component of a broader and more diversified financial services company led by like-minded and trusted professionals. Together we can scale and strengthen our business, said Hendrix. Our organizations are fueled by employees who are highly knowledgeable and have an in-depth understanding of their clients and industries. Both organizations benefit from longstanding relationships with investors and deep client ties. We look forward to working with the entire B. Riley team to maximize the value we can deliver to clients and shareholders with this combination.
Enhanced Capabilities and Market Presence with Limited Overlap
FBRs banking and brokerage businesses strategically align with B. Rileys current operations with limited overlap of clients, coverage and capital raising activities. The transaction further diversifies the overall business of B. Riley Financial and adds FBRs market leading initial equity franchise to B. Riley & Co.s successful capital markets capabilities. In addition, the combination allows for expanded geographic distribution reach with significant operations on the East and West coasts.
FBRs strong market share in IPOs and 144As, and sector coverage in key banking sectors, complement our business. Bringing together the breadth and depth of capabilities of B. Riley and FBR supports our investments in strategic businesses and growing areas of our firm like our restructuring, asset disposition, appraisal business and lending fund, added Riley.
2
Transaction Value and Closing Details
At closing, FBR shareholders will receive .671 shares of B. Riley common stock and an anticipated pre-closing cash dividend of $8.50 per share assuming sufficient funds are available for distribution. FBR is required to deliver a minimum of $33.5 million of cash (net of certain transactional and other expenses) to B. Riley Financial at closing. Based upon B. Riley Financials closing stock price on Friday, the stock and anticipated pre-closing dividend amounts to $20.28 per FBR share.
The transaction has been approved by B. Riley Financials and FBRs boards of directors and is subject to regulatory and shareholder approval from both companies and the satisfaction of other customary closing conditions. B. Riley and FBR directors and officers, representing 28 percent and 19 percent respectively, have agreed to vote their shares in favor of the merger. The transaction is expected to close during the second quarter of this year.
Sullivan & Cromwell LLP served as legal counsel to B. Riley Financial. Wachtell, Lipton, Rosen & Katz served as legal counsel to FBR.
About FBR & Co. (NASDAQ: FBRC)
Founded in 1989, FBR & Co. has a strong, well-established track record as a full service investment bank with approximately 260 employees. FBR provides investment banking, M&A advisory, institutional brokerage, and research services with focused capital and financial expertise in consumer; energy & natural resources; financial institutions; healthcare; insurance; industrials; real estate; and technology, media & telecom industries. The combined entity will have offices throughout the U.S., including in New York, Los Angeles, San Francisco, Boston, Dallas, Houston and the greater Washington, DC metro region.
About B. Riley Financial (NASDAQ: RILY)
B. Riley Financial is a publicly traded, diversified financial services company addressing capital raising and financial advisory needs of public and private companies and high net worth individuals. Headquartered in Los Angeles, CA with offices in major financial markets throughout the United States, Australia and Europe, the firm consists of over 200 professionals whose cross-platform expertise is mobilized to provide a myriad of financial solutions.
The Company operates through several wholly-owned subsidiaries, including B. Riley & Co., LLC (B. RILEY), a FINRA-licensed broker dealer; Great American Group, LLC (www.greatamerican.com), provider of advisory and valuation services, asset disposition and auction solutions, commercial lending, and real estate advisory services; B. Riley Capital Management, LLC, (which includes B. Riley Asset Management (www.brileyam.com), a SEC-registered investment advisor providing investment products to institutional and high net worth investors, and B. Riley Wealth Management, a multi-family office practice and wealth management firm focused on the needs of ultra-high net worth individuals and families (www.brileywealth.com); Great American Capital Partners, a provider of senior secured loans and second lien secured loan facilities to middle market public and private U.S. companies and B. Riley Principal Investments, a group that makes proprietary investments in other businesses, such as the acquisition of United Online, Inc. (www.untd.com) in July 2016.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause B. Riley Financials or FBRs performance or achievements to be materially different from any expected future results, performance, or achievements. Forward-looking statements speak only as of the date they are made and neither B. Riley Financial nor FBR assume any duty to update forward looking statements. We caution readers that a number of important factors could cause
3
actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements. Such forward-looking statements include, but are not limited to, statements about the benefits of the merger involving B. Riley Financial and FBR, including future financial and operating results, the combined companys plans, objectives, expectations and intentions and other statements that are not historical facts. The following factors, among others, could cause actual results to differ from those set forth in the forward-looking statements: (i) the possibility that the merger does not close when expected or at all because required regulatory, stockholder or other approvals and other conditions to closing are not received or satisfied on a timely basis or at all; (ii) changes in B. Rileys share price before closing; (iii) lower FBR earnings and/or higher FBR transaction and other expenses that result in a shortfall in the funds available for distribution by FBR in the special dividend; (iv) the risk that the benefits from the transaction may not be fully realized or may take longer to realize than expected, including as a result of changes in general economic and market conditions, interest and exchange rates, monetary policy, laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which B. Riley Financial and FBR operate; (v) the ability to promptly and effectively integrate the businesses of B. Riley Financial and FBR; (vi) the reaction to the transaction of the companies customers, employees and counterparties; (vii) diversion of management time on merger-related issues; and (viii) other risks that are described in B. Rileys and FBRs public filings with the SEC. For more information, see the risk factors described in each of B. Rileys and FBRs Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and other filings with the SEC.
No Offer or Solicitation
This press release does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.
Additional Information about the Merger and Where to Find It
Stockholders are urged to carefully review and consider each of B. Riley Financials and FBRs public filings with the SEC, including but not limited to their Annual Reports on Form 10-K, their proxy statements, their Current Reports on Form 8-K and their Quarterly Reports on Form 10-Q. In connection with the proposed transaction, B. Riley Financial will file with the SEC a Registration Statement on Form S-4 that will include a Joint Proxy Statement of B. Riley Financial and FBR and a Prospectus of B. Riley Financial (the Joint Proxy/Prospectus), as well as other relevant documents concerning the proposed transaction. Stockholders of B. Riley Financial and FBR are urged to carefully read the Registration Statement and the Joint Proxy/Prospectus regarding the transaction in their entirety when they become available and any other relevant documents filed with the SEC, as well as any amendments or supplements to those documents, because they will contain important information. A definitive Joint Proxy/Prospectus will be sent to the stockholders of B. Riley Financial and FBR. The Joint Proxy/Prospectus and other relevant materials (when they become available) filed with the SEC may be obtained free of charge at the SECs Website at http://www.sec.gov. FBR AND B. RILEY FINANCIAL STOCKHOLDERS ARE URGED TO READ THE JOINT PROXY/PROSPECTUS AND THE OTHER RELEVANT MATERIALS BEFORE VOTING ON THE TRANSACTION.
Investors will also be able to obtain these documents, free of charge, from FBR by accessing FBRs website at www.fbr.com under the tab Investor Relations or from B. Riley Financial at www.brileyfin.com under the tab Investor Relations. Copies can also be obtained, free of charge, by directing a written request to B. Riley Financial, Attention: Corporate Secretary, 21255 Burbank Boulevard, Suite 400, Woodland Hills, California 91367 or to FBR, Attention: Corporate Secretary, 1300 North Seventeenth Street, Arlington, Virginia 22209.
Participants in Solicitation
B. Riley Financial and FBR and their directors and executive officers and certain other persons may be deemed to be participants in the solicitation of proxies from the stockholders of FBR or B. Riley Financial in connection with the merger. Information about the directors and executive officers of B. Riley Financial and their ownership of B. Riley Financial common stock is set forth in the proxy statement for B. Riley
4
Financials 2016 annual meeting of stockholders, as filed with the SEC on a Schedule 14A on April 19, 2016. Information about the directors and executive officers of FBR and their ownership of FBR common stock is set forth in the proxy statement for FBRs 2016 annual meeting of shareholders, as filed with the SEC on a Schedule 14A on May 9, 2016. Additional information regarding the interests of those participants and other persons who may be deemed participants in the transaction may be obtained by reading the Joint Proxy/Prospectus regarding the merger when it becomes available. Free copies of this document may be obtained as described in the preceding paragraph.
# # #
CONTACTS:
MEDIA
Jo Anne McCusker
Brainerd Communicators, Inc.
mccusker@braincomm.com
(212) 986-6667
INVESTORS | ||
B. RILEY FINANCIAL | FBR & CO. | |
Matt Glover | Bradley J. Wright | |
Liolios Investor Relations | CFO and Chief Administrative Officer | |
matt@liolios.com | bwright@fbr.com | |
(949) 574-3860 | (703) 312-9678 |
Exhibit 99.2
B RILEY FINANCIAL FBR -&Co.- Merger Announcement February 21, 2017
Forward-Looking Statements Forward-Looking Statements This communication may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause B. Riley Financials or FBRs performance or achievements to be materially different from any expected future results, performance, or achievements. Forward-looking statements speak only as of the date they are made and neither B. Riley Financial nor FBR assume any duty to update forward looking statements. We caution readers that a number of important factors could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements. Such forward-looking statements include, but are not limited to, statements about the benefits of the merger involving B. Riley Financial and FBR, including future financial and operating results, the combined companys plans, objectives, expectations and intentions and other statements that are not historical facts. The following factors, among others, could cause actual results to differ from those set forth in the forward-looking statements: (i) the possibility that the merger does not close when expected or at all because required regulatory, stockholder or other approvals and other conditions to closing are not received or satisfied on a timely basis or at all; (ii) changes in B. Rileys share price before closing; (iii) lower FBR earnings and/or higher FBR transaction and other expenses that result in a shortfall in the funds available for distribution by FBR in the special dividend; (iv) the risk that the benefits from the transaction may not be fully realized or may take longer to realize than expected, including as a result of changes in general economic and market conditions, interest and exchange rates, monetary policy, laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which B. Riley Financial and FBR operate; (v) the ability to promptly and effectively integrate the businesses of B. Riley Financial and FBR; (vi) the reaction to the transaction of the companies customers, employees and counterparties; (vii) diversion of management time on merger-related issues; and (viii) other risks that are described in B. Rileys and FBRs public filings with the SEC. For more information, see the risk factors described in each of B. Rileys and FBRs Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and other filings with the SEC. No Offer or Solicitation This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended. B RILEY FINANCIAL FBR -&Co.- 1
Important Additional Information Additional Information about the Merger and Where to Find It Stockholders are urged to carefully review and consider each of B. Riley Financials and FBRs public filings with the SEC, including but not limited to their Annual Reports on Form 10-K, their proxy statements, their Current Reports on Form 8-K and their Quarterly Reports on Form 10-Q. In connection with the proposed transaction, B. Riley Financial will file with the SEC a Registration Statement on Form S-4 that will include a Joint Proxy Statement of B. Riley Financial and FBR and a Prospectus of B. Riley Financial (the Joint Proxy/Prospectus), as well as other relevant documents concerning the proposed transaction. Stockholders of B. Riley Financial and FBR are urged to carefully read the Registration Statement and the Joint Proxy/Prospectus regarding the transaction in their entirety when they become available and any other relevant documents filed with the SEC, as well as any amendments or supplements to those documents, because they will contain important information. A definitive Joint Proxy/Prospectus will be sent to the stockholders of B. Riley Financial and FBR. The Joint Proxy/Prospectus and other relevant materials (when they become available) filed with the SEC may be obtained free of charge at the SECs Website at http://www.sec.gov. FBR AND B. RILEY FINANCIAL STOCKHOLDERS ARE URGED TO READ THE JOINT PROXY/PROSPECTUS AND THE OTHER RELEVANT MATERIALS BEFORE VOTING ON THE TRANSACTION. Investors will also be able to obtain these documents, free of charge, from FBR by accessing FBRs website at www.fbr.com under the tab Investor Relations or from B. Riley Financial at www.brileyfin.com under the tab Investor Relations. Copies can also be obtained, free of charge, by directing a written request to B. Riley Financial, Attention: Corporate Secretary, 21255 Burbank Boulevard, Suite 400, Woodland Hills, California 91367 or to FBR, Attention: Corporate Secretary, 1300 North Seventeenth Street, Arlington, Virginia 22209. Participants in Solicitation B. Riley Financial and FBR and their directors and executive officers and certain other persons may be deemed to be participants in the solicitation of proxies from the stockholders of FBR or B. Riley Financial in connection with the merger. Information about the directors and executive officers of B. Riley Financial and their ownership of B. Riley Financials common stock, par value $0.0001 per share is set forth in the proxy statement for B. Riley Financials 2016 annual meeting of stockholders, as filed with the SEC on a Schedule 14A on April 19, 2016. Information about the directors and executive officers of FBR and their ownership of FBRs common stock, par value $0.001 per share is set forth in the proxy statement for FBRs 2016 annual meeting of shareholders, as filed with the SEC on a Schedule 14A on April 9, 2016. Additional information regarding the interests of those participants and other persons who may be deemed participants in the transaction may be obtained by reading the Joint Proxy/Prospectus regarding the merger when it becomes available. Free copies of this document may be obtained as described in the preceding paragraph. B RILEY FINANCIAL FBR -&Co.- 2
Transaction Highlights
Acquisition of 100% of the fully diluted common shares of FBR & Co. (FBR) by B. Riley Financial, Inc. (B. Riley)
Transaction Structure
FBR to merge into B. Riley
Estimated pre-closing dividend of $8.50 per fully diluted share, plus 70% of any cash, cash equivalents, and financial instruments
owned in excess of $38.5 million at closing
Consideration per FBR Exchange ratio of 0.671 B. Riley share per FBR share
Common Share Total consideration of $20.28 per FBR share based on February 17, 2017 B. Riley closing price of $17.55 and 7.9 million fully diluted FBR shares
Merger to qualify as a tax-free reorganization
Tax Treatment
Fully reserved FBR tax assets available to be used by B. Riley with
certain limitations
Employee Retention
Approximately 450,000 B. Riley
RSUs expected to be granted to certain FBR employees at closing
Grants
Governance Matters / B. Riley to expand Board of Directors from 7 to 8
Board Representation Rick Hendrix to be CEO of combined investment banking and brokerage business and to be appointed to Board of Directors of B. Riley
Following the pre-closing dividend, FBR balance sheet to contain cash, cash equivalents and financial instruments
owned of not less than $33.5 million plus accrued transaction expenses
Conditions Precedent
Other customary conditions; including, among others, approval by shareholders at both companies, HSR and FINRA
Insiders of B. Riley and FBR equal to
30% and 20% of their respective voting shares
have signed agreements to vote in favor of the transaction Timing
Expected to close by May 31, 2017
B RILEY FINANCIAL FBR &Co.3
Compelling and Highly Complementary Strategic Combination
The merger of B. Riley and FBR creates a global leader in business services, financial advisory and investment banking
Diversified business mix producing steady, predictable results through market cycles with multiple big-ticket, high-margin revenue streams
Leading small cap focused investment banking and advisory platform
One of the
worlds largest ABL appraisal practices provides steady cash flow; auction and liquidation business provides meaningful upside opportunities
Principal
investments business focused on attaining high IRRs in areas aligned with core expertise
Strong cultural fit combining two entrepreneurial financial services firms
Clearly realizable revenue and cost synergies
Strong pro forma financial
profile with increased capital base
Pro forma 2016E Revenue of $325mm(1)
(1)
Pro forma revenue includes combined results of FBR & Co. and estimate for B. Riley Financial, Inc. including pro forma United Online Communications segment for full calendar year 2016.
B RILEY FINANCIAL FBR &Co.4
B. Riley Overview Diversified Financial and Business Advisory Platform
B RILEY FINANCIAL Snapshot Founded: 1997 Exchange: NASDAQ Symbol: RILY 2016E PF Revenue: $227mm
Capital markets services B RILEY Research, intellectual capital trading services
Database relationships deal flow, valuation capabilities Industry expertise, core services, firm capital & infrastructure
Capital management B RILEY Asset Management B RILEY Valuation capabilities
Business
Advisory & asset disposition GREAT AMERICAN GROUP.
Diversified provider of investment banking, brokerage, asset management, and business advisory services
HQ in Los Angeles with offices in major U.S. markets, Germany and Australia
Financial highlights1
- 2016E Revenues: $227mm
- 2016E Adjusted EBITDA: $48-49mm
Diversified business
mix producing steady, predictable results through market cycles with multiple high-margin revenue streams
Business segments: Asset Valuation & Disposition
Capital Markets Services, including M&A and Restructuring Advisory
Wealth
& Capital Management Principal Investments
(1) Pro forma revenue includes estimate for B. Riley Financial, Inc. including pro forma United Online
Communications segment for full calendar year 2016 U.S. Offices California Connecticut Georgia Illinois Massachusetts New York North Carolina Texas Wisconsin Global Offices Germany Australia B RILEY FINANCIAL FBR &Co.5
FBR Overview
Leading
Initial Equity Offering Franchise, Small-Cap Focused Investment Bank
Ticker: FBRC
Founded: 1989 Headquarters Arlington, VA
Offices New York, NY San Francisco, CA Irvine, CA
Houston, TX Boston, MA
Full Service Platform Common and Preferred Equity, Convertible Securities, High Yield Debt, Restructuring, and Advisory
#1 Lead Bookrunner of Initial Equity Offerings for Issuers with Market Caps < $1.5 billion
Quality Research Platform(1) Extensive sector coverage and well regarded, highly experienced analysts
World Class Distribution Broad distribution beyond the top 100 institutional accounts
Investment Banking Capital Markets
- Public and Private Equity - ATM
Issuances - Equity-Linked Securities - Debentures and Leveraged Loans
Corporate Advisory Services - Mergers & Acquisitions - Restructuring &
Recaps - Financial Sponsors
Sector Coverage - Diversified Industrials - Technology, Media & Telecom - Energy & Natural Resources - Financial
Institutions
- Insurance - Real Estate - Healthcare - Consumer
Institutional
Brokerage and Research
Sales and Trading
Products: - Cash Equities -
Equity-Linked Securities - Corporate Buybacks - Securities Lending - 26 Institutional Equity Sales People - Market-Maker In over 1,000 Equity Securities - Cover over 1,000 Institutional Investors
- Large network of HNW and Family Offices Research - 25 Senior Publishing Analysts
- 398
companies under research coverage - 8 Industry Sectors - Washington Policy Group
(1) Research is provided by FBR & Co.s Research department, which
is independent from the Investment Banking department of FBR & Co., and has the sole authority to determine which companies receive research coverage and the recommendation contained in the coverage.
B RILEY FINANCIAL FBR &Co.6
B. Riley FBR Strategic Combination
B. Riley Financial combines stable and predictable business lines with big-ticket, high-margin revenue opportunities
Leading small-cap focused investment banking and brokerage firm
Appraisal, asset management
and equity commission businesses provide consistent cash flows
Significant operating leverage from fee-based businesses equity capital markets and retail
liquidations
Higher Visibility, Stable Cash Flows
Market Dependent, Cash Flow
Upside
B. Riley Financial
IB & Brokerage
B. Riley Capital Management
Principal Investing
Great American Group
FBR & Co.
B. Riley & Co.
United Online
Appraisal Services
Asset Disposition
B RILEY FINANCIAL FBR & Co. 7
Increased Revenue, More Diversified Platform
B. Riley and FBR merger provides more highly predictable, recurring lines of business with high-margin revenue upside
B RILEY FINANCIAL
Advisory 4%
Valuation & Appraisal 14%
Capital Markets 6%
$227mm(1)
Auction & Liquidation 39%
Institutional Brokerage 7%
United Online 30%
B RILEY FINANCIAL FBR & Co.
Advisory 5%
Valuation & Appraisal 10%
Auction & Liquidation 27%
Capital Markets 17%
$325mm(1)
Institutional Brokerage 20%
United Online 21%
FBR & Co.
Institutional Brokerage 49%
$98mm
Capital Markets 44%
Advisory 7%
(1) Pro forma revenue includes combined results of FBR & Co. and estimate for
B. Riley Financial, Inc. including pro forma United Online Communications segment for full calendar year 2016.
B RILEY FINANCIAL FBR & Co. 8
Combination Significantly Expands Investment Banking Capabilities
Revenue synergy from combined product suite
Introduction of bookrun initial equity business
and ATM execution capability to B. Riley clients to drive higher ECM revenues
B. Riley restructuring group a natural fit for FBRs Energy,
Real Estate, and Industrials practices with opportunity to materially increase advisory revenues
Full-service pro forma product suite, including:
- Initial Public Offerings
- Institutional Private Placements
-
Follow-On & Secondary Equity Offerings
-
At-the-Market Issuances
- Preferred Stock Offerings
- Equity-Linked Securities
- High Yield Bonds
- Mergers & Acquisitions
- Restructuring & Recapitalizations
Non- Investment Banking & Brokerage 58%
$325mm(1)
Investment Banking & Brokerage 42%
Debt & Preferred Offerings 4% Advisory
11%
Follow-On Offerings 13% IPOs 3% $137mm Institutional Brokerage 47%
144A Offerings 16%
ATM Offerings 6%
(1) Pro forma revenue includes combined results of FBR & Co. and estimate for B. Riley Financial, Inc. including pro forma United Online Communications segment for full
calendar year 2016.
B RILEY FINANCIAL FBR & Co. 9
Complementary Institutional Brokerage Platforms The combined Company will be a top provider of small-cap research coverage B RILEY Financial FBR -& Co.- 210 Consumer 32% Diversified Industrials 6% Healthcare 7% TMT 55% 398 Energy & Natural Resources 20% Financial Services & RealEstate 31% Insurance 5% Consumer 11% Diversified Industrials 13% Healthcare 12% TMT 8% 591 Energy & Natural Resources 13% Financial Services & RealEstate 20% Insurance 3% Consumer 18% Diversified Industrials 11% Healthcare 10% TMT 25% 591 combined companies under coverage - 210 covered by B. Rileys 20 publishing analysts - 398 covered by FBRs 25 publishing analysts - 17 overlapping names, representing 3% overlap Both firms specialize in small and mid-cap coverage - Median market cap in B. Rileys coverage: $663mm - Median market cap in FBRs coverage: $1.7b Branded B. Riley Discovery and FBR Washington Policy Groups further differentiate a tightly focused small-cap platform Expanded geographic distribution reach with significant operations on the East and West coasts Minimal institutional client overlap to broaden distribution - 883 aggregate clients with only 11% overlap - $53mm in pro forma commissions with ~7% overlap B RILEY Financial FBR -& Co.- Notes: 17 overlapping companies. Motor Vehicle Components and Medical Technology classified as Diversified Industrials and Healthcare, respectively. 10
Leader in Small Cap Underwriting & Research Coverage
B. Riley and FBR combined is the clear leader in small cap investment banking and brokerage
INVESTMENT BANKING
EQUITY RESEARCH
Leading Underwriters for < $1.5 Billion Issuers since 1/1/2012(1)
Leading Research
Platforms for < $1.5 Billion Companies(2)
Small Cap # Bookrunner $B No. Deals % Lead Left # Broker Dealer Coverage % Small Cap Coverage 1
JPMorgan $6.3 124 51.6% 1 Cowen & Company 898 321 35.7% 2 FBR / B. Riley $6.3 40 75.0% 2 FBR / B. Riley 591 315 53.3% 3 BAML $5.7 112 37.5% 3 Piper Jaffray 766 289 37.7% 4
Goldman Sachs $5.7 114 54.4% 4 JMP Securities 453 230 50.8% 5 Credit Suisse $5.4 117 37.6% 5 William Blair 650 222 34.2% 6 Morgan Stanley $5.2 104 59.6% 6 Stephens 541 189 34.9% 7 Citi $4.2 91 36.3% 7 Robert Baird 696 176 25.3% 8 Deutsche Bank $4.1
92 25.0% 8 DA Davidson 304 131 43.1% 9 Barclays $3.4 79 26.6% 9 KeyBanc 483 127 26.3% 10 Jefferies LLC $3.3 85 41.2% 10 Wedbush 290 106 36.6% B RILEY Financial FBR -& Co.- (1) Source: Dealogic. Apportioned credit to all bookrunning managers;
Rank Eligible transactions only, US and Bermuda Issuers Market Caps < $1.5 Billion All industries 01/01/2012 02/18/2017 Initial Common Stock Offerings (2) Research coverage per selected Company websites. 11
B. Riley Business Segments
Great American Retail Liquidations and Industrial Auctions
Retail
Liquidations
Four decades of experience helping clients liquidate and realize returns from excess inventories & underperforming assets Network of 150+
consultants deployed on a project-by-project basis to execute liquidations
Participated in liquidations involving $25b+ in aggregate asset value since 1995
Industrial Auctions
Great American provides auction services to help clients dispose of assets
quickly and efficiently at the best market prices
Serving a full range of industries: construction, manufacturing and aerospace, healthcare, food & beverage,
and consumer products
B RILEY Financial
FBR -& Co.-
Source: B. Riley materials.
12
B. Riley Business Segments
Great American Advisory & Valuation
As one of the
worlds largest asset based loans (ABLs) appraisal practices, Great American provides appraisals to financial institutions and corporations to support ABLs
Valuation services: financial reporting, corporate tax & risk management and fairness opinions High touch-point team of over 100 appraisers, project
managers and business developers 900+ unique company visits per year
Business model: recurring revenue from quarterly appraisals and fixed fees from
valuation & advisory services
Steady topline growth and adjusted EBITDA
Source: B. Riley materials.
13
B. Riley Business Segments
B. Riley Capital Management and Principal Investments
Great American Capital
Partners
In April 2015, launched GA Capital Partners, a direct lending business to provide senior secured loans to middle market public and private U.S. companies
- Closed Fund I with $155mm+ in commitments; closed ten financings totaling $100mm+
B. Riley Wealth Management
Registered investment advisor that provides comprehensive advisory
services and customized portfolios; advising client assets of $700mm+
Traditional asset management, alternative asset management (hedge funds, private equity) and
trust and estate planning
B. Riley Asset Management
B. Riley Asset Management
(BRAM) provides investment management and financial advisory services
- Manages funds and offers traditional and alternative investment products
Principal Investments
United Online acquired in July 2016
Source: B. Riley materials.
14
Efficient Return of Capital to FBR Shareholders
FBR shareholders to receive pre-closing dividend(2) of $8.50 per fully diluted share plus 70% of cash, cash equivalents, and financial
instruments owned in excess of $38.5 million at closing Total consideration of $20.28 per fully diluted share based on B. Riley closing price of $17.55(1) Total Consideration Per Share Proforma Ownership FBR Stock Price(1) $16.70 FBR Fully
Diluted Shares(3) 7.9 B. Riley Stock Price(1) $17.55 Exchange Ratio 0.671 Exchange Ratio 0.671 B. Riley Shares to be Issued 5.3
Value of Stock Consideration $11.78
B. Riley Shares Outstanding 19.3 78.5% Pre-Closing Dividend(2) $8.50 Shares Issued to FBR Shareholders 5.3 21.5% Total Consideration per FBR share $20.28 Proforma Shares Outstanding 24.6 100.0% % Premium to
FBR (closing price 2/17/17) 21.4% (1) Data as of market close 2/17/17. (2) Anticipated pre-closing dividend assuming certain closing requirements. (3) FBR fully diluted shares outstanding includes unvested
RSUs, PSUs, estimated 2016 RSU grant, and in-the-money option net shares. 15
Significant Momentum Heading into 2017
The merger of B. Riley and FBR comes at a time of considerable momentum for both companies
B.
Riley recently raised over $110mm through bookrun transactions and executed 3 bought deals totaling $65mm B. Riley Investment Banking had a substantial rebound in 4Q16, with revenues nearly 4x those of 4Q15 B. Riley restructuring group recently
closed a high profile refinancing and won a major restructuring mandate in 1Q17 Great American, in Q4, executed the largest single liquidation by a sole liquidator FBR has been the sole bookrunner for two 144A Private Placements in the past 8 weeks,
raising a total of nearly $500mm FBR has been a bookrunner on 2 of the 4 REIT IPOs since September 2016, raising over $332mm(1) FBR 4Q16 revenue of $40mm in line with average over past 16 quarters In 1Q17, FBR has already generated more banking
revenue than any of the first 3 quarters of 2016 Combined Company estimated 4Q16 revenue of $133mm(2)
(1) Source: Dealogic. US issuer, SEC Registered equity REIT
IPOs.
(2) Pro forma revenue includes combined results of FBR & Co. and estimate for B. Riley Financial, Inc. including pro forma United Online
Communications segment for full calendar year 2016.
16
&GF\(E-(QA7Z.<^A;^R-OP]RWZG%SJ(
MN6)M5SI/G$<)1F[7KMC#FY9F::^J.+5-U7Y,ODMWG8*S5--Y^Y.V;9;E_,:I
MHJ>/52[*QD);6]EF)'378RXYAII2O'YL9-Q7NT^U,>U-Z_C6J+5,<9F9B(]?
M%6:-RW*NKHHKJFN?#@[QGY6_DDXJW%Z#MO,6U.WM!,^C:ZAO]1$>CMR&E?I1
M;.O8:KY.$YSCQG"74^9DZ_]F]JYEB*K-BCX=4<*J)GZIXG]4W&W7I57/5'
MA+;N^./N%+[L];*;EFYHH^O;97W,_4-Q@P5+S5KV"KC09KDNKPYY<;A2H-FP
MO"%*5E"\J3[L^#2O=.QT[!NM6%;JFJS-,54S//IG6-)],3$K7M^7\YCQ=F-*
MM=)]:>>?LS^]DKL^:XW:-TZ9]"C98N46M;)K9WU*9:'$RO[CDK\9SC/LS^E
M^0W5N6#B[EAU8>9K\O7IKI/3RG6./K57'O7+%V+MK[\>C5L8?&1\D?^[NP0$5O"_5WCK@?5O:G$)6U_<8$IJ/X\,
MJ75HJ
M[3%4^ES^-^!N'>'XUW#XQX[UK2HNR8:Q>L4,9NTPRTXRUB7A3CGU,(:=4G
M'V>BLGSE;CG9TTU9=VNY-'+6>3FW8LVM8MTQ3KST6PF='NI%A*ES9O /'
ZW*]IG%R[-NG*N515
M35%NBF>CV1$\9B?8G\?;Z*=QB_CW*YQZ*9BJF:ZJHZ_;,\H^MVW,\;?[?]6*
M;CK<:36;)RTR[:,SID9JPEP_+'T/N<=S.7WVVU8<]Z4)SE7G'IDZ=BJVVS\:
M_N=BY=M11I3,1/3$\==9Y1X::NS=J
N8
MY/JJ[:HF*:ZJ8JGE$S$:^I^8N*E4_-4FTKE6:4Y6JMQ-C9GI1CQY7F'AW[QA
M.//V^WP<_ O1;^--%7P?[6DZ?3R%M37\+JI^)Y:QK]'-V)U.QU42^HY\MZ
M!!N:J;.C^?KPXEC#D2V/;GPKZT=EY;S?MSCU]V,>#NKQLBW1%RY;KIMSRF:9
MB)]4S&CJIO6:ZIHHKIFN.<1,3,>Q_#99+\6BM'HEC JIF(3Z84^T>:8@QI:F
MU88
515DY]&D5_M*J***O&F.GC5,F4G,6H<@\9Z[H/+6A:5L^SU>O3^0]'VOC)JDUG9&M0Q:8ES(,VE2]
MB,VIQ#JL)5[<[!CMO=J+V#=INX&Y? KJM7**YN4UU1$Z4337]W73GKIKSCBZ
M[WSN-73
EHER8D.*C
MZCD-VZ<;AO,.R)<'*7%*<6I2/>G]'&/3QL''V[Y3/L['M<1%5OIKR+ND3,^/
M3QB8B)X:1'%3KV;\QB7=US]9IKUILV]9B(\.KAXQYSXI)]5=-8U#C2*I_+>+
M_87UWUPSE>52H_WI*&H;3^%*RYA*XK"7$^[US]3SYR53O#.JS=UF*=?EK4=%
M,^$Z
PTCB6!QO6U
VF3W'W)3
M;MU8_B&(LEU>5NOQ4X88PVZO/VYS[OL)S<>Y=SW2S%C(FBFWII]FG36(Y1/&
M45A;'@8%V;UF*IN:ZZU3KIZN$*EY$XJU?D]-(WM"K5<>BL$6<2+ G8BQGY3:
MDJ0J:UEAW[PA'M\8QYQZ9S^ F9F-9B/1QC1WY^VX^XQ
M1&3U=-$ZQ$3I$SZ?-3>X]?\ 0=YV>!M=[^.9G5D5B%$AP[3$6K1$8;0UB/\
M<\1EYPTZVCPO&%X\^<_896#W)N6W8E6%C_#^'75,S,TZU:SXZZ_D8^7L>%F9
M%.3>Z^NF-(B)TC3RTT5WL>A:[LVGR=&FL/Q=?DQ,0
NX"]XV./;S[DZW9OOMPEMS/J
MI^DK"\X<]V/;Y\X XU/N6G[#:WE'0;7K=Y=ZR\Q'V2GI[VKL[77Y$IOZT9B\
MKX4I^74O2&?TT)?0VI:?7&,X AS\C'=.NZ%]7]FYW5KD7=MK_']7TKCK0Y=C
M(JFMRW7:;1#$:J7/APK&9'9A4L>=/=RU'=<4W#4E*?*L9P'&^-_NW7=^NL='
MSC^K<31MPB[-M&B\CZ#$LY%LUI^XZS8>%5[
MX5:K.'N?-DK=KY5U9C=>0%.;+