UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One) | ||||||||||||||||||||
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||||||||||||||
For the quarterly period ended |
March 31, 2013 | |||||||||||||||||||
|
or | |||||||||||||||||||
[ ] |
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||||||||||||||
For the transition period from |
|
to |
| |||||||||||||||||
Commission File Number |
000-52747 | |||||||||||||||||||
NEOLOGIC ANIMATION INC. | ||||||||||||||||||||
(Exact name of registrant as specified in its charter) | ||||||||||||||||||||
Nevada |
|
N/A | ||||||||||||||||||
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification No.) | ||||||||||||||||||
Jindi Garden, Boyage, Xihu District, Hangzhou, Zhejian, P.R. China |
N/A | |||||||||||||||||||
(Address of principal executive offices) |
(Zip Code) | |||||||||||||||||||
011 86 1358 841 1118 | ||||||||||||||||||||
(Registrant’s telephone number, including area code) | ||||||||||||||||||||
N/A | ||||||||||||||||||||
(Former name, former address and former fiscal year, if changed since last report) | ||||||||||||||||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. | ||||||||||||||||||||
[X] |
YES |
[ ] |
NO | |||||||||||||||||
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). | ||||||||||||||||||||
|
[ ] |
YES |
[X] |
NO | ||||||||||||||||
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. | ||||||||||||||||||||
Large accelerated filer |
[ ] |
Accelerated filer |
[ ] | |||||||||||||||||
Non-accelerated filer |
[ ] |
(Do not check if a smaller reporting company) |
Smaller reporting company |
[X] | ||||||||||||||||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act | ||||||||||||||||||||
|
[ ] |
YES |
[X] |
NO | ||||||||||||||||
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY Check whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. | ||||||||||||||||||||
|
[ ] |
YES |
[ ] |
NO | ||||||||||||||||
APPLICABLE ONLY TO CORPORATE ISSUERS | ||||||||||||||||||||
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. | ||||||||||||||||||||
162,729,000 common shares issued and outstanding as of May 20, 2013. | ||||||||||||||||||||
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
Neologic Animation Inc. | ||||||
(A Development Stage Company) | ||||||
Consolidated Balance Sheets | ||||||
(Unaudited) | ||||||
March 31, 2013 |
December 31, 2012 | |||||
Assets |
||||||
Current assets |
||||||
Cash and cash equivalents |
$ |
94,853 |
$ |
94,906 | ||
Total assets |
$ |
94,853 |
$ |
94,906 | ||
|
||||||
Liabilities and Shareholders' Deficit |
||||||
Current liabilities |
||||||
Accounts payable and accrued expenses |
$ |
47,813 |
$ |
41,417 | ||
Due to related parties |
685 |
685 | ||||
Short-term loan - third party |
166,900 |
166,900 | ||||
Short-term loan - related party |
21,000 |
21,000 | ||||
Total current liabilities |
236,398 |
230,002 | ||||
|
Total liabilities |
|
236,398 |
|
230,002 | |
|
|
|
|
| ||
Commitments and Contingencies |
|
|
|
| ||
|
|
|
|
| ||
Stockholders' Deficit |
||||||
Preferred stock, $0.00001 par value, 100,000,000 shares |
||||||
authorized, none issued and outstanding |
- |
- | ||||
Common stock, $0.00001 par value, 400,000,000 shares authorized, |
||||||
185,000,000 shares issued and outstanding |
||||||
at March 31, 2013 and December 31, 2012, respectively |
1,850 |
1,850 | ||||
Additional paid-in deficit |
(5,763) |
(9,685) | ||||
Accumulated other comprehensive income |
67 |
67 | ||||
Subscription receivable |
(50,000) |
(50,000) | ||||
Accumulated deficit |
(87,699) |
(77,328) | ||||
Total stockholders' deficit |
(141,545) |
(135,096) | ||||
Total liabilities & stockholders' deficit |
$ |
94,853 |
$ |
94,906 |
The accompanying notes are an integral part to these unaudited financial statements.
F-1
Neologic Animation Inc. | |||||||
(A Development Stage Company) | |||||||
Consolidated Statements of Operations and Comprehensive Loss | |||||||
(Unaudited) | |||||||
For the Three March 31, 2013 |
For the Three March 31, 2012 |
For the Period from the May 4, 2011 (inception) to March 31, 2013 | |||||
Revenue |
$ |
- |
$ |
- |
$ |
- | |
Operating expenses |
|||||||
General and administrative |
6,237 |
14 |
75,799 | ||||
Operating loss |
(6,237) |
(14) |
(75,799) | ||||
Other income (expenses): |
|||||||
Interest income |
38 |
- |
67 | ||||
Interest expense |
(4,172) |
- |
(11,967) | ||||
Total other expenses |
(4,134) |
- |
(11,900) | ||||
Net loss |
$ |
(10,371) |
$ |
(14) |
$ |
(87,699) | |
Other Comprehensive Income |
|||||||
Foreign currency translation |
- |
1 |
67 | ||||
Total comprehensive loss |
$ |
(10,371) |
$ |
(13) |
$ |
(87,632) | |
Earnings per common share - basic and diluted |
$ |
(0.00) |
$ |
(0.00) |
| ||
Weighted-average common shares outstanding, basic and diluted |
185,000,000 |
85,000,000 |
|
The accompanying notes are an integral part to these unaudited financial statements.
F-2
Neologic Animation Inc. | |||||||||
(A Development Stage Company) | |||||||||
Consolidated Statements of Cash Flows | |||||||||
(Unaudited) | |||||||||
For the Three March 31, 2013 |
For the Three March 31, 2012 |
For period from March 31, 2013 | |||||||
Cash Flows From Operating Activities |
|||||||||
Net loss |
$ |
(10,371) |
$ |
(14) |
$ |
(87,699) | |||
Adjustments to reconcile net loss to net cash used in operating activities |
|||||||||
Donated rent and services |
2,250 |
- |
8,250 | ||||||
Imputed interest |
1,672 |
- |
5,657 | ||||||
Changes in operating assets and liabilities: |
|||||||||
Accounts payable |
6,396 |
- |
26,847 | ||||||
Net cash used in operating activities |
(53) |
(14) |
(46,945) | ||||||
|
|||||||||
Cash Flows From Financing Activities |
|||||||||
|
Advances from (repayment to) related party |
|
- |
|
8 |
|
685 | ||
Proceeds from notes payable |
- |
- |
124,400 | ||||||
Cash contributions from shareholders |
- |
- |
16,646 | ||||||
Net cash provided by financing activities |
- |
8 |
141,731 | ||||||
|
|||||||||
Effect of exchange rate changes on cash |
- |
1 |
67 | ||||||
|
|
|
|
|
|
| |||
Net increase (decrease) in cash and cash equivalents |
(53) |
(5) |
94,853 | ||||||
Cash and cash equivalents, beginning of period |
94,906 |
1,976 |
- | ||||||
Cash and cash equivalents, end of period |
$ |
94,853 |
$ |
1,971 |
$ |
94,853 | |||
|
|||||||||
Supplemental information: |
|||||||||
Income tax paid |
$ |
- |
$ |
- |
$ |
- | |||
Interest paid |
- |
- |
- | ||||||
|
|
|
|
|
|
| |||
Non-cash investing and financing activities: |
|||||||||
Shares issued under reverse merger for assumption of accounts payable |
$ |
- |
- |
$ |
20,966 | ||||
|
|
Shares issued under reverse merger for assumption of notes payable |
|
- |
|
- |
|
42,500 | |
|
|
Shares issued under reverse merger for assumption of notes payable – related party |
|
- |
|
- |
|
21,000 |
Neologic Animation Inc.
(A Development Stage Company)
Notes to Financial Statements
(Unaudited)
NOTE 1 – NATURE OF OPERATIONS
Neologic Animation Inc. (“Neologic” or the “Company”) was incorporated in the State of Nevada on January 26, 2006. The Company is a Development Stage Company. The Company’s principal business is an educational software company in the People’s Republic of China. The Company is focused in educational software development and marketing company; currently developing a website to be marketed as “Naniya World” for primary school students in China. The website’s goal is to educate children on how to develop and hone their creative skills through interactive educational games that incorporate Adobe Flash. The games incorporate a curriculum that has been developed by some of China’s top professors and child psychology experts. It sets itself apart from other after school programs in China because it deviates from the traditional methods of Chinese education. The Company’s mission is to inspire every child in China to become the best student they can possibly be by showing them that learning is fun. Notes to the financial statements which substantially duplicate the disclosure contained in the audited financial statements for fiscal 2012 as reported in the Form 10-K have been omitted.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
These financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States, and are expressed in U.S. dollars. The Company’s fiscal year-end is December 31.
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company regularly evaluates estimates and assumptions related to donated expenses and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
Earnings (Loss) Per Common Share
Basic EPS is computed by dividing earnings (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method for options and warrants and the if-converted method for convertible preferred stock and convertible debt. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. The Company currently does not have any dilutive financial instruments outstanding.
F-4
Cash and Cash Equivalents
The Company considers all highly liquid instruments with a maturity of three months or less at the time of issuance to be cash equivalents.
Foreign Currency Translation
The Company’s functional and reporting currency is the United States dollar. Occasional transactions may occur in a foreign currency. Monetary assets and liabilities denominated in foreign currencies are translated using the exchange rate prevailing at the balance sheet date. Non-monetary assets and liabilities denominated in foreign currencies are translated at rates of exchange in effect at the date of the transaction. Average monthly rates are used to translate revenues and expenses. Gains and losses arising on translation or settlement of foreign currency denominated transactions or balances are included in the determination of income.
Income Taxes
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amounts expected to be realized.
Recent Accounting Pronouncements
The Company does not expect the adoption of any other recently issued accounting pronouncements to have a significant effect on its financial position or results of operations.
Subsequent Events
The Company evaluated subsequent events through the date the financial statements were issued for disclosure consideration.
NOTE 3 – GOING CONCERN
These financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities in the normal course of business. Since inception, the Company has not generated revenues and has not paid any dividends and is unlikely to either pay dividends or generate revenues in the immediate or foreseeable future. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of the Company to obtain necessary equity financing, the Company’s success in acquiring interests in properties that have economically recoverable reserves, and the attainment of profitable operations. As at March 31, 2013, the Company has a working capital deficit, generated no revenues since inception, and has an accumulated deficit totaling $87,699 since inception. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
F-5
NOTE 4 – RELATED PARTY TRANSACTIONS
As of March 31, 2013 and December 31, 2012, the Company was indebted to a current director and a current officer in the amount of $21,000, respectively, representing cash advances and expenses paid on behalf of the Company. The balances consist of advances that are non-interest bearing, unsecured and due on demand.
During the quarter ended March 31, 2013, the Company recognized $2,250 for donated rent and services. This amount was charged to operations and recorded as additional paid-in capital.
NOTE 5 – NOTES PAYABLE
As of March 31, 2013, the Company had non-interest bearing loans totaling $166,900. These loans are unsecured and due on demand. The Company recorded imputed interest in the amount of $1,672 on these non-interest bearing loans and recorded as additional paid-in capital.
F-6
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
FORWARD-LOOKING STATEMENTS
This quarterly report contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.
Our financial statements are stated in US Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles.
In this quarterly report, unless otherwise specified, all dollar amounts are expressed in United States dollars and all references to “common shares” refer to the common shares in our capital stock.
As used in this quarterly report, the terms we", "us", "our" and "our company" mean Neologic Animation Inc., and our wholly-owned subsidiary, Full East International Limited., a British Virgin Islands company and Full East's wholly owned subsidiary, Hangzhou Naniya Technology Co. Ltd., a People's Republic of China company and Hangzhou Xuerun Education & Technology Ltd. a People's Republic of China Company of which Full East holds a controlling contractual interest, unless otherwise indicated.
Corporate Overview
We were incorporated in the State of Nevada on January 26, 2006 under the name "Henix Resources, Inc.". Our original business was as an exploration stage corporation engaged in the search for mineral deposits or reserves which are not in either the development or production stage.
On December 16, 2010, we changed our name to "China Forest Energy Corp." by way of a merger with our wholly-owned subsidiary China Forest Energy Corp. which was formed for the sole purpose of the change of name. In addition to our change of name, we effected a 9 for 1 forward split of our authorized and issued and outstanding common shares. Our preferred shares were not affected by the stock split.
On November 18, 2011, we received consent resolutions from our directors and officers, and the holder of 54.3% of our issued and outstanding securities, to change our name to "Narnia Corp.", to reduce the authorized capital to 400,000,000 shares of common stock with a par value $0.00001 and to effect a 9:1 forward stock split of our issued and outstanding shares of common stock. Upon effect of the forward stock split, our issued and outstanding shares of common stock increased to 162,729,000 shares of common stock with a par value of $0.00001. The change of name and decrease to our authorized capital became effective with the Nevada Secretary of State on January 18, 2012. The stock split became effective with Financial Industry Regulatory Authority on January 25, 2012.
On May 7, 2012, we filed Articles of Merger with the Nevada Secretary of State to change our name from "Narnia Corp." to "Neologic Animation Inc.", to be effected by way of a merger with our wholly-owned subsidiary Neologic Inc., which was created solely for the name change. The name change became effective on May 11, 2012 upon approval from the Financial Industry Regulatory Authority. Our CUSIP number is 64049V 100
2
Effective May 14, 2012, we acquired Full East International Limited, a British Virgin Islands corporation. Through its subsidiaries Full East provides a range of goods and services in the areas of information technology and interactive education. The acquisition was carried out in accordance with a share exchange agreement dated May 7, 2012 among our company, Full East, and the selling shareholders of Full East.
Full East was incorporated in the British Virgin Islands on May 4, 2011. It has the expertise in the business of providing advisory and services in developing, marketing, and distributing educational cards used as a tool to educate children through the means of online games.
Full East has one wholly owned subsidiary, Hangzhou Naniya Technology Co., Ltd., a wholly-owned foreign enterprise established on July 7, 2011, and organized under the laws of the People’s Republic of China. Naniya's main business is information technology consulting, technology and project planning; as well as non-cultural education and training for children and adults; computer software, technology development, technical services and technical advice.
Full East also holds a controlling contractual interest in Hangzhou Xuerun Education & Technology, Ltd. Xuerun was incorporated in the City of Hangzhou, Province of Zhejiang, PRC on July 5, 2011. Xuerun's main business is the creation of online educational games for students who are in primary school and middle school in China. Xuerun is in the development and creation of a website to educate children as to how to develop and hone their creative skills through interactive educational games that incorporate Adobe Flash. The games incorporate a curriculum that has been developed by some of China’s top professors and child psychology experts. It sets itself apart from other after school programs in China because it deviates from the traditional methods of Chinese education, which rely heavily on repetition and memorization, causing children to act in a generally conformist manner and to have similar thought processes. By stimulating the child’s thought processes; the child’s attention is focused on the subject at hand.
Prior to the closing of the share exchange agreement dated May 7, 2012 our fiscal year end was April 30. Subsequent to the closing, our fiscal year end changed to December 31.
We maintain our business offices at Jindi Garden, Boyage, Xihu District, Hangzhou, Zhejiang, People's Republic of China and our telephone number is (86) 1358 841 1118.
Current Business
Pursuant to our acquisition of Full East on May 14, 2012, we are now an online gaming and educational company that plans to provide interactive web based educational content and online games to primary school students.
Our flagship product is Naniya World, an after school education website for primary school students in China. The website, www.kkl123.com, which incorporates many aspects of the educational experience together with an interesting and fun approach to learning to help teach children and maintain their focus on their studies. The website adopts Flash games to explain subject knowledge in an exciting manner, and is designed in a way that will cover areas of human intelligence that is necessary for children to conquer in their early primary school years. The games are designed to be interactive and incorporate an entire community of users that can interact with each other in social and educational ways. Naniya World is focused on cultivating students’ independent learning capacity as well as their self-development capacity in order to foster creative and productive thought processes.
Subjects covered on the website range from art and music to science and math to language to cultural education. The program is extremely well thought out and is developed by top professors and educators in China. It sets itself apart from other after school programs in China because it deviates from the traditional ways of Chinese education, which incorporate dull and boring ways of educating which do not inspire the child’s thought process but rather focus on memorization and teach children to act in generally the same manner and have similar thought processes. By stimulating the child’s thought process, the child’s attention is focused on the subject at hand.
3
The core of Naniya World’s products and services is its website which has several modules that incorporates after-school education and interactive games, allowing the student to become part of the story and keeping the child on the subject matter. The modules not only focus on creating an atmosphere of quality education, but also focus on developing good study habits among other useful habits.
Marketing of the website will initially occur in the Yangtze River Delta, incorporating the Zhejiang, Jiangsu Hangzough, and Shanghai regions. After stable revenue is generated and word of mouth gets out, our company will focus on developing its efforts in the Pearl River Delta in South China. Later on, marketing will occur in other areas of the east coast of China, including Beijing, Tianjin and other port cities. Marketing will be focused towards parents rather than children. We will form partnerships with after school training centers in the aforementioned areas and will form agreements with them so they can use the website during their lessons.
Plan of Operations
Cash Requirements
We have little cash on hand, no financing arrangements and no lines of credit or other bank financing arrangements. There can be no assurance that we will be able to close any financing and if we do close any financings, there can be no assurance that they will be sufficient to meet our needs for the upcoming 12 months.
In order to execute our business plan, we estimate that we will require approximately $1,100,000 over the next 12 months. However, we estimate that we will require approximately $70,000 in order to sustain our basic operations and meet our public reporting requirements for the same 12 month period. In the event that we are unable to raise sufficient financing to execute our business plan, we will downscale our business plan and operations as required by our budgetary limitations.
Our working capital requirements are expected to increase in line with the growth of our business.
We estimate that our expenses over the next 12 months will be approximately $1,100,000 as described in the table below. These estimates may change significantly depending on the nature of our future business activities and our ability to raise capital from shareholders or other sources.
4
Description |
Estimated Completion Date |
Estimated Expenses |
Legal and accounting fees |
12 months |
80,000 |
Website and app development |
4 months |
175,000 |
Management and consulting costs |
12 months |
275,000 |
Marketing |
8 months |
400,000 |
Acquisition of fixed assets |
12 months |
100,000 |
General and administrative expenses |
12 months |
70,000 |
Total |
|
1,100,000 |
We have no lines of credit or other bank financing arrangements. Generally, we have financed operations to date through advances and loans from shareholders and related parties. In connection with our business plan, management anticipates additional increases in operating expenses and capital expenditures relating to developmental expenses associated with a start-up business. (ii) expansion of server facilities, technical support, and related infrastructure; and (iii) expansion of our marketing campaign. We intend to finance these expenses with further issuances of securities, and debt issuances. We require additional capital and generate revenues to meet both our immediate, short-term, long-term operating requirements. Additional issuances of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to sustain our operations, develop our business, or take advantage of prospective new business endeavours or opportunities, which could significantly and materially restrict our business operations or cause our business to fail. We currently do not have a specific plan of how we will obtain such funding; however, we anticipate that additional funding will be in the form of equity financing from the sale of our common stock. We have and will continue to seek to obtain short-term loans from our directors, although no future arrangement for additional loans has been made. We do not have any agreements with our directors concerning these loans. We do not have any arrangements in place for any future equity financing.
Inflation
Inflation and changing prices have not had a material effect on our business and we do not expect that inflation or changing prices will materially affect our business in the foreseeable future. However, our management will closely monitor the price change in travel industry and continually maintain effective cost control in operations.
Results of Operations
We have not generated any revenue since inception and are dependent upon obtaining financing to pursue our business activities. For these reasons, our auditors believe that there is substantial doubt that we will be able to continue as a going concern.
Our operating results for the three month periods ended March 31, 2013 and 2012 and for the period from May 4, 2011 (inception) to March 31, 2013 are summarized as follows:
5
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
Period from May 4, 2011 (Inception) to |
|
Revenue |
$ |
- |
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
$ |
6,237 |
|
$ |
14 |
|
|
$ |
75,799 |
|
Interest income |
$ |
38 |
|
$ |
- |
|
|
$ |
67 |
|
Interest expense |
$ |
4,172 |
|
$ |
- |
|
|
$ |
11,967 |
|
Net loss |
$ |
10,371 |
|
$ |
14 |
|
|
$ |
87,699 |
|
For the three months ended March 31, 2013, total expenses were $10,371, compared to $14 reported for the same period in 2012.
Liquidity and Capital Resources
Working Capital
|
At |
|
At |
Current Assets |
94,853 |
|
94,906 |
Current Liabilities |
236,398 |
|
230,002 |
Working Capital Deficit |
(141,545) |
|
(135,096) |
Cash Flows
|
Three Months Ended March 31, ($) |
Three Months Ended March 31, ($) |
Period from Inception (May 4, 2011) to March 31, ($) |
| ||
Cash Flows used in Operating Activities |
53 |
|
14 |
|
46,945 |
|
Cash Flows used in Investing Activities |
- |
|
- |
|
- |
|
Cash Flows provided by Financing Activities |
- |
|
8 |
|
141,731 |
|
Effect of exchange rate changes on cash |
- |
|
1 |
|
67 |
|
Net Increase (Decrease) in Cash During Period |
(53) |
|
(5) |
|
94,853 |
|
As of March 31, 2013, our total current assets were $94,853 and our total current liabilities were $236,398, which resulted in a working capital deficit of $141,545.
As of March 31, 2013, we had not generated revenues and had accumulated losses totaling $87,699 since inception. These factors raise substantial doubt regarding our company’s ability to continue as a going concern. The financial statements included herein do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should our company be unable to continue as a going concern.
6
Future Financings
We will require additional funds to implement our growth strategy in our new business. These funds may be raised through equity financing, debt financing, or other sources, which may result in further dilution in the equity ownership of our shares.
There can be no assurance that additional financing will be available to us when needed or, if available, that it can be obtained on commercially reasonable terms. If we are not able to obtain the additional financing on a timely basis should it be required, or generate significant material revenues from operations, we will not be able to meet our other obligations as they become due and we will be forced to scale down or perhaps even cease our operations.
Critical Accounting Policies
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Our company regularly evaluates estimates and assumptions related to donated expenses and deferred income tax asset valuation allowances. Our company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by our company may differ materially and adversely from our company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
Foreign Currency Translation
Our company’s functional and reporting currency is the United States dollar. Occasional transactions may occur in a foreign currency. Monetary assets and liabilities denominated in foreign currencies are translated using the exchange rate prevailing at the balance sheet date. Non-monetary assets and liabilities denominated in foreign currencies are translated at rates of exchange in effect at the date of the transaction. Average monthly rates are used to translate revenues and expenses. Gains and losses arising on translation or settlement of foreign currency denominated transactions or balances are included in the determination of income.
Recent Accounting Pronouncements
Our company does not expect the adoption of any other recently issued accounting pronouncements to have a significant effect on its financial position or results of operations.
Off-Balance Sheet Arrangements
There are no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to our investors.
Item 3. Quantitative and Qualitative Disclosure About Market Risks
As a “smaller reporting company”, we are not required to provide the information required by this Item.
7
Item 4. Controls and Procedures
Management’s Report on Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, including our president (our principal executive officer) and our chief financial officer (our principal financial officer and principal accounting officer) to allow for timely decisions regarding required disclosure.
As of the end of our quarter covered by this report, we carried out an evaluation, under the supervision and with the participation of our president (our principal executive officer) and our chief financial officer (our principal financial officer and principal accounting officer), of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, our president (our principal executive officer) and our chief financial officer (our principal financial officer and principal accounting officer) concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this quarterly report.
We are currently engaged in the review, documentation and remediation of its disclosure controls and procedures. Once our company is engaged in a business of merit and has sufficient personnel available, we will establish and implement the internal control procedures.'
Changes in Internal Control over Financial Reporting
During the period covered by this report there were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
We know of no material, existing or pending legal proceedings against our company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered beneficial shareholder, is an adverse party or has a material interest adverse to our interest.
Item 1A. Risk Factors
As a “smaller reporting company” we are not required to provide the information required by this Item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
8
Item 5. Other Information
None.
Item 6. Exhibits
Exhibit No. |
Description |
(3) |
Articles of Incorporation and Bylaws |
3.1 |
Articles of Incorporation (incorporated by reference to our Registration Statement on Form SB-2 filed on August 17, 2006) |
3.2 |
Bylaws (incorporated by reference to our Registration Statement on Form SB-2 filed on August 17, 2006) |
3.3 |
Articles of Merger (incorporated by reference to our Current Report on Form 8-K filed on December 23, 2010) |
3.4 |
Certificate of Change (incorporated by reference to our Current Report on Form 8- K filed on December 23, 2010) |
3.5 |
Articles of Merger (incorporated by reference to our current report on Form 8-K filed on May 16, 2012) |
(10) |
Material Contracts |
10.1 |
Share Exchange Agreement dated May 7, 2011 (incorporated by reference to our current report on Form 8-K filed on May 16, 2012) |
10.2 |
Xuerun Consulting Services Agreement dated July 7, 2011 (incorporated by reference to our current report on Form 8-K filed on May 18, 2012) |
10.3 |
Xuerun Business Operating Agreement dated July 7, 2011 (incorporated by reference to our current report on Form 8-K filed on May 18, 2012) |
10.4 |
Xuerun Equity Pledge Agreement dated July 7, 2011 (incorporated by reference to our current report on Form 8-K filed on May 18, 2012) |
10.5 |
Xuerun Exclusive Option Agreement dated July 7, 2011 (incorporated by reference to our current report on Form 8-K filed on May 18, 2012) |
10.6 |
Xuerun Voting Rights Proxy Agreement dated July 7, 2011 (incorporated by reference to our current report on Form 8-K filed on May 18, 2012) |
(14) |
Code of Ethics |
14.1 |
Code of Ethics (incorporated by reference to our Annual Report on Form 10-KSB filed on July 30, 2007) |
(21) |
List of Subsidiaries |
21.1 |
Full East International Limited, a British Virgin Islands company |
21.2 |
Hangzhou Naniya Technology Co. Ltd., a People's Republic of China company, wholly owned by Full East International Limited |
21.3 |
Hangzhou Xuerun Education & Technology Ltd. a People's Republic of China Company of which Full East holds a controlling contractual interest |
(31) |
Rule 13a-14(a)/15d-14(a) Certifications |
31.1* |
Section 302 Certification under Sarbanes-Oxley Act of 2002 of Principal Executive Officer. |
31.2* |
Section 302 Certification under Sarbanes-Oxley Act of 2002 of Principal Financial Officer and Principal Accounting Officer. |
9
32.1* |
Section 906 Certification under Sarbanes-Oxley Act of 2002 of Principal Executive Officer. |
32.2* |
Section 906 Certification under Sarbanes-Oxley Act of 2002 of Principal Financial Officer and Principal Accounting Officer. |
101** |
Interactive Data Files |
101.INS |
XBRL Instance Document |
101.SCH |
XBRL Taxonomy Extension Schema Document. |
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document |
* Filed herewith
** Furnished herewith. Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of any registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, and otherwise are not subject to liability under those sections.
10
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
NEOLOGIC ANIMATION INC. |
|
|
(Registrant) |
Dated: May 20, 2013 |
|
/s/ Hongxiao Zhang |
|
|
Hongxiao Zhang |
|
|
President, Chief Executive Officer, Secretary, Treasurer and Director |
|
|
(Principal Executive Officer) |
Dated: May 20, 2013 |
|
/s/ Xu Yongbiao |
|
|
Xu Yongbiao |
|
|
Chief Financial Officer |
|
|
(Principal Financial Officer and Principal Accounting Officer) |
11
EXHIBIT 31.1
CERTIFICATION PURSUANT TO
18 U.S.C. ss 1350, AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Hongxiao Zhang, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Neologic Animation Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: May 20, 2013
/s/ Hongxiao Zhang |
Hongxiao Zhang |
President, Chief Executive Officer, Secretary, Treasurer and Director (Principal Executive Officer) |
EXHIBIT 31.2
CERTIFICATION PURSUANT TO
18 U.S.C. ss 1350, AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Xu Yongbiao, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Neologic Animation Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: May 20, 2013
/s/ Xu Yongbiao |
Xu Yongbiao |
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |
EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
I, Hongxiao Zhang, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) the Quarterly Report on Form 10-Q of Neologic Animation Inc. for the period ended March 31, 2013 (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Neologic Animation Inc.
Dated: May 20, 2013 |
|
| ||
|
|
| ||
|
|
| ||
|
|
/s/ Hongxiao Zhang |
|
|
|
|
Hongxiao Zhang | ||
|
|
President, Chief Executive Officer, Secretary, (Principal Executive Officer) | ||
|
|
Neologic Animation Inc. | ||
|
|
|
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Neologic Animation Inc. and will be retained by Neologic Animation Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
EXHIBIT 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
I, Xu Yongbiao, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) the Quarterly Report on Form 10-Q of Neologic Animation Inc. for the period ended March 31, 2013 (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Neologic Animation Inc.
Dated: May 20, 2013 |
|
| ||
|
|
| ||
|
|
| ||
|
|
/s/ Xu Yongbiao |
|
|
|
|
Xu Yongbiao | ||
|
|
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | ||
|
|
Neologic Animation Inc. | ||
|
|
|
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Neologic Animation Inc. and will be retained by Neologic Animation Inc. and furnished to the Securities and Exchange Commission or its staff upon request.