XML 103 R85.htm IDEA: XBRL DOCUMENT v3.24.0.1
Schedule 1-Parent Only Disclosures Condensed Statements of Operations and Comprehensive Loss (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Condensed Financial Statements, Captions [Line Items]      
Revenue $ 1,108,605 $ 905,179 $ 698,991
Technology and development 21,403 25,133 16,866
General and administrative 60,207 39,379 31,893
New pet acquisition expense 77,372 89,500 78,647
Gain (loss) from investment in joint venture (219) (253) (171)
Operating loss (40,659) (43,001) (35,196)
Interest expense 12,077 4,267 10
Other expense (income), net 7,701 3,072 (14)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent, Total (37,989) (54,050) (35,524)
Parent Company      
Condensed Financial Statements, Captions [Line Items]      
Veterinary invoice expense 253 4,144 4,538
Other costs of revenue 240 2,340 2,610
Technology and development 1,507 4,930 3,130
General and administrative 5,345 16,346 11,714
New pet acquisition expense 806 9,351 9,177
Depreciation and amortization 494 289 473
Total expenses 8,645 37,400 31,642
Gain (loss) from investment in joint venture (237) (192) (33)
Operating loss (8,882) (37,592) (31,675)
Interest expense 11,998 4,255 (2)
Other expense (income), net 14,442 8,047 5,755
Loss before equity in undistributed earnings of subsidiaries (6,438) (33,800) (25,918)
Income tax benefit 15,766 14,544 12,272
Equity (loss) in undistributed earnings of subsidiaries (54,021) (25,416) (21,884)
Net loss (44,693) (44,672) (35,530)
Other comprehensive income (loss) of subsidiaries 6,704 (9,378) 6
Comprehensive Income (Loss), Net of Tax, Attributable to Parent, Total $ (37,989) $ (54,050) $ (35,524)