XML 26 R14.htm IDEA: XBRL DOCUMENT v3.22.1
Claims Reserve (Notes)
3 Months Ended
Mar. 31, 2022
Liability for Unpaid Claims and Claims Adjustment Expense, Claims Paid [Abstract]  
SEC Schedule, 12-16, Insurance Companies, Supplementary Insurance Information, Disclosure [Text Block] Reserve for Veterinary Invoices
The reserve for veterinary invoices is an estimate of the future amount the Company will pay for veterinary invoices that are dated as of, or prior to, its balance sheet date. The reserve also includes the Company's estimate of related internal processing costs. The reserve estimate involves actuarial projections, and is based on management's assessment of facts and circumstances currently known, and assumptions about anticipated patterns. The Company uses generally accepted actuarial methodologies, such as paid loss development methods, in estimating the amount of the reserve for veterinary invoices. The reserve is made for each of the Company's segments, subscription and other business, and is continually refined as the Company receives and pays veterinary invoices. Changes in management's assumptions and estimates may have a relatively large impact to the reserve and associated expense.
Reserve for veterinary invoices
Summarized below are the changes in the total liability for the Company's subscription business segment (in thousands):
 Three Months Ended March 31,
Subscription20222021
Reserve at beginning of year$22,407 $19,925 
Veterinary invoices during the period related to:
Current year101,078 84,216 
Prior years(488)(490)
Total veterinary invoice expense100,590 83,726 
Amounts paid during the period related to:
Current year85,993 68,214 
Prior years13,922 12,468 
Total paid99,915 80,682 
Non-cash expenses1,234 2,369 
Reserve at end of period$21,848 $20,600 
The Company's reserve for the subscription business segment decreased $0.6 million from $22.4 million at December 31, 2021 to $21.8 million at March 31, 2022. This change was comprised of $100.6 million in expense recorded during the period less $99.9 million in payments of veterinary invoices. The $100.6 million in veterinary invoice expense incurred included a reduction of $0.5 million to the reserves relating to prior years, which was the result of ongoing analysis of recent payment trends. For the three months ended March 31, 2021, the Company's adjustment to prior year reserves was a reduction of $0.5 million as a result of analysis of payment trends.
Summarized below are the changes in total liability for the Company's other business segment (in thousands):
 Three Months Ended March 31,
Other Business20222021
Reserve at beginning of year$17,264 $9,004 
Veterinary invoices during the period related to:
Current year43,735 26,414 
Prior years601 (270)
Total veterinary invoice expense44,336 26,144 
Amounts paid during the period related to:
Current year29,426 18,031 
Prior years15,498 7,582 
Total paid44,924 25,613 
Non-cash expenses— — 
Reserve at end of period$16,676 $9,535 

The Company’s reserve for the other business segment decreased $0.6 million from $17.3 million at December 31, 2021 to $16.7 million at March 31, 2022. This change was comprised of $44.3 million in expense recorded during the period less $44.9 million in payments of veterinary invoices. The $44.3 million in veterinary invoice expense incurred included an increase of $0.6 million to the reserves relating to prior years, which was the result of ongoing analysis of recent payment trends. For the three months ended March 31, 2021, the Company's adjustment to decrease prior year reserves was $0.3 million as a result of analysis of payment trends.
Reserve for veterinary invoices, by year of occurrence
In the following tables, the reserve for veterinary invoices for each segment is presented as the amount (in thousands) by the year to which the veterinary invoice relates, referred to as the year of occurrence.
SubscriptionAs of March 31, 2022
Year of Occurrence
2020 and prior$1,584 
20216,413 
202213,851 
$21,848 

Other Business As of March 31, 2022
Year of Occurrence
2020 and prior$11 
20212,357 
202214,308 
$16,676