XML 27 R15.htm IDEA: XBRL DOCUMENT v3.19.1
Claims Reserve
3 Months Ended
Mar. 31, 2019
Liability for Unpaid Claims and Claims Adjustment Expense, Claims Paid [Abstract]  
Supplementary Insurance Information, for Insurance Companies Disclosure [Text Block] Reserve for Veterinary Invoices
The reserve for veterinary invoices is an estimate of the future amount the Company will pay for veterinary invoices that are dated as of, or prior to, its balance sheet date. The reserve also includes the Company's estimate of related internal processing costs. The reserve estimate involves actuarial projections, and is based on management's assessment of facts and circumstances currently known, and assumptions about anticipated patterns. The reserve is made for each of the Company's segments, subscription and other business, and is continually refined as the Company receives and pays veterinary invoices. Changes in management's assumptions and estimates may have a relatively large impact to the reserve and associated expense.
Reserve for veterinary invoices
Summarized below are the changes in the total liability for the Company's subscription business segment (in thousands):
 
 
Three Months Ended March 31,
Subscription
 
2019
 
2018
Reserve at beginning of year
 
$
13,875

 
$
11,059

Veterinary invoices during the period related to:
 
 
 
 
Current year
 
53,436

 
45,198

Prior years
 
202

 
(61
)
Total veterinary invoice expense
 
53,638

 
45,137

Amounts paid during the period related to:
 
 
 
 
Current year
 
42,650

 
36,142

Prior years
 
10,015

 
8,250

Total paid
 
52,665

 
44,392

Non-cash expenses
 
201

 
156

Reserve at end of period
 
$
14,647

 
$
11,648

The Company's reserve for the subscription business segment increased from $13.9 million at December 31, 2018 to $14.6 million at March 31, 2019. This change was comprised of $53.6 million in expense recorded during the period less $52.7 million in payments of veterinary invoices. The $53.6 million in veterinary invoice expense incurred included an adjustment of $0.2 million to the reserves relating to prior years, which was the result of ongoing analysis of recent payment trends. For the three months ended March 31, 2018, the Company decreased prior year reserves by $0.1 million as a result of analysis of payment trends.
Summarized below are the changes in total liability for the Company's other business segment (in thousands):
 
 
Three Months Ended March 31,
Other Business
 
2019
 
2018
Reserve at beginning of year
 
$
2,187

 
$
1,697

Veterinary invoices during the period related to:
 
 
 
 
Current year
 
7,995

 
5,218

Prior years
 
(351
)
 
(242
)
Total veterinary invoice expense
 
7,644

 
4,976

Amounts paid during the period related to:
 
 
 
 
Current year
 
5,856

 
3,734

Prior years
 
1,447

 
1,137

Total paid
 
7,303

 
4,871

Non-cash expenses
 

 

Reserve at end of period
 
$
2,528

 
$
1,802

The Company’s reserve for the other business segment increased from $2.2 million at December 31, 2018 to $2.5 million at March 31, 2019. This change was comprised of $7.6 million in expense recorded during the period less $7.3 million in payments of veterinary invoices. The $7.6 million in veterinary invoice expense incurred included a reduction of $0.4 million to the reserves relating to prior years, which was the result of ongoing analysis of recent payment trends. For the three months ended March 31, 2018, the Company decreased prior year reserves by $0.2 million as a result of analysis of payment trends.
Reserve for veterinary invoices, by year of occurrence
In the following tables, the reserve for veterinary invoices for each segment is presented as the amount (in thousands) by year the veterinary invoice relates to, referred to as the year of occurrence.
Subscription
As of March 31, 2019
Year of Occurrence
 
2017 and prior
$
1,042

2018
3,020

2019
10,585

 
$
14,647

Other Business
As of March 31, 2019
Year of Occurrence
 
2017 and prior
$
12

2018
377

2019
2,139

 
$
2,528