XML 85 R72.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEET (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
CURRENT ASSETS    
Cash and cash equivalents $ 168 $ 112
Receivables, net 916 678
Inventories 793 710
Other current assets 74 74
Total current assets 1,963 1,586
Property, plant and equipment, net 3,314 3,112
Other non-current assets 202 194
TOTAL ASSETS 8,656 7,741
CURRENT LIABILITIES    
Accounts and notes payable and other current liabilities 1,180 960
Total current liabilities 1,185 963
Long-term debt, net of current portion 2,539 2,099
Deferred income taxes 65 36
Other liabilities 198 164
Redeemable equity 0 2
OWENS CORNING STOCKHOLDERS' EQUITY    
Total Owens Corning stockholders’ equity 4,074 3,849
Noncontrolling interests 40 40
Total equity 4,114 3,889
TOTAL LIABILITIES AND EQUITY 8,656 7,741
Consolidation, Eliminations    
CURRENT ASSETS    
Cash and cash equivalents 0 0
Receivables, net 0 0
Due from affiliates (3,126) (2,612)
Inventories 0 0
Other current assets 0 0
Total current assets (3,126) (2,612)
Investment in subsidiaries (10,650) (9,398)
Property, plant and equipment, net 0 0
Goodwill and intangible assets, net (74) (117)
Other non-current assets 0 0
TOTAL ASSETS (13,850) (12,127)
CURRENT LIABILITIES    
Accounts and notes payable and other current liabilities 0 0
Due to affiliates (3,126) (2,612)
Total current liabilities (3,126) (2,612)
Long-term debt, net of current portion 0 0
Deferred income taxes 0 0
Other liabilities (74) (117)
Redeemable equity 0 0
OWENS CORNING STOCKHOLDERS' EQUITY    
Total Owens Corning stockholders’ equity (10,650) (9,398)
Noncontrolling interests 0 0
Total equity (10,650) (9,398)
TOTAL LIABILITIES AND EQUITY (13,850) (12,127)
Parent Company    
CURRENT ASSETS    
Cash and cash equivalents 0 0
Receivables, net 0 0
Due from affiliates 0 0
Inventories 0 0
Other current assets 16 24
Total current assets 16 24
Investment in subsidiaries 8,667 7,745
Property, plant and equipment, net 466 470
Goodwill and intangible assets, net 0 0
Other non-current assets (24) (23)
TOTAL ASSETS 9,125 8,216
CURRENT LIABILITIES    
Accounts and notes payable and other current liabilities 89 75
Due to affiliates 2,350 1,941
Total current liabilities 2,439 2,016
Long-term debt, net of current portion 2,378 2,069
Deferred income taxes 0 0
Other liabilities 234 282
Redeemable equity 0 0
OWENS CORNING STOCKHOLDERS' EQUITY    
Total Owens Corning stockholders’ equity 4,074 3,849
Noncontrolling interests 0 0
Total equity 4,074 3,849
TOTAL LIABILITIES AND EQUITY 9,125 8,216
Guarantor Subsidiaries    
CURRENT ASSETS    
Cash and cash equivalents 8 55
Receivables, net 0 0
Due from affiliates 3,126 2,612
Inventories 439 422
Other current assets 29 29
Total current assets 3,602 3,118
Investment in subsidiaries 1,983 1,653
Property, plant and equipment, net 1,656 1,600
Goodwill and intangible assets, net 2,357 2,197
Other non-current assets 339 424
TOTAL ASSETS 9,937 8,992
CURRENT LIABILITIES    
Accounts and notes payable and other current liabilities 870 834
Due to affiliates 0 0
Total current liabilities 870 834
Long-term debt, net of current portion 11 12
Deferred income taxes 0 0
Other liabilities 389 401
Redeemable equity 0 0
OWENS CORNING STOCKHOLDERS' EQUITY    
Total Owens Corning stockholders’ equity 8,667 7,745
Noncontrolling interests 0 0
Total equity 8,667 7,745
TOTAL LIABILITIES AND EQUITY 9,937 8,992
Non-Guarantor Subsidiaries    
CURRENT ASSETS    
Cash and cash equivalents 160 57
Receivables, net 916 678
Due from affiliates 0 0
Inventories 354 288
Other current assets 41 33
Total current assets 1,471 1,056
Investment in subsidiaries 0 0
Property, plant and equipment, net 1,192 1,042
Goodwill and intangible assets, net 597 394
Other non-current assets 184 168
TOTAL ASSETS 3,444 2,660
CURRENT LIABILITIES    
Accounts and notes payable and other current liabilities 226 54
Due to affiliates 776 671
Total current liabilities 1,002 725
Long-term debt, net of current portion 150 18
Deferred income taxes 65 36
Other liabilities 204 186
Redeemable equity 0 2
OWENS CORNING STOCKHOLDERS' EQUITY    
Total Owens Corning stockholders’ equity 1,983 1,653
Noncontrolling interests 40 40
Total equity 2,023 1,693
TOTAL LIABILITIES AND EQUITY 3,444 2,660
Consolidated G/NG    
CURRENT ASSETS    
Cash and cash equivalents 168 112
Receivables, net 916 678
Due from affiliates 0 0
Inventories 793 710
Other current assets 86 86
Total current assets 1,963 1,586
Investment in subsidiaries 0 0
Property, plant and equipment, net 3,314 3,112
Goodwill and intangible assets, net 2,880 2,474
Other non-current assets 499 569
TOTAL ASSETS 8,656 7,741
CURRENT LIABILITIES    
Accounts and notes payable and other current liabilities 1,185 963
Due to affiliates 0 0
Total current liabilities 1,185 963
Long-term debt, net of current portion 2,539 2,099
Deferred income taxes 65 36
Other liabilities 753 752
Redeemable equity 0 2
OWENS CORNING STOCKHOLDERS' EQUITY    
Total Owens Corning stockholders’ equity 4,074 3,849
Noncontrolling interests 40 40
Total equity 4,114 3,889
TOTAL LIABILITIES AND EQUITY $ 8,656 $ 7,741