XML 57 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Condensed Financial Information of Parent Company Only Disclosure [Abstract]          
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
OWENS CORNING AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF EARNINGS
FOR THE THREE MONTHS ENDED JUNE 30, 2012
(in millions)
                 
  Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated
NET SALES$ - $ 989 $ 508 $ (106) $ 1,391
COST OF SALES  1   792   465   (106)   1,152
  Gross margin  (1)   197   43   -   239
OPERATING EXPENSES              
 Marketing and administrative expenses  28   64   36   -   128
 Science and technology expenses  -   17   4   -   21
 Charges related to cost reduction actions  -   -   2   -   2
 Other expenses, net  (11)   2   12   -   3
  Total operating expenses  17   83   54   -   154
EARNINGS BEFORE INTEREST AND TAXES  (18)   114   (11)   -   85
Interest expense, net  24   2   2   -   28
EARNINGS BEFORE TAXES  (42)   112   (13)   -   57
Less: Income tax expense  (17)   33   1   -   17
Equity in net earnings of subsidiaries  64   (15)   -   (49)   -
NET EARNINGS  39   64   (14)   (49)   40
Less: Net earnings attributable to noncontrolling interest  -   -   1   -   1
NET EARNINGS ATTRIBUTABLE TO OWENS CORNING$ 39 $ 64 $ (15) $ (49) $ 39

OWENS CORNING AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF COMPREHENSIVE EARNINGS (LOSS)
FOR THE THREE MONTHS ENDED JUNE 30, 2012
(in millions)
                 
  Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated
NET EARNINGS$ 39 $ 64 $ (14) $ (49) $ 40
Currency translation adjustment  (43)   -   -   -   (43)
Pension and other postretirement adjustment (net of tax)  - 0  -   -   -   -
Deferred income on hedging (net of tax)  3   -   -   -   3
COMPREHENSIVE EARNINGS  (1)   64   (14)   (49)   -
Less: Comprehensive earnings attributable to noncontrolling interest  -   -   1   -   1
NET EARNINGS (LOSS) ATTRIBUTABLE TO OWENS CORNING$ (1) $ 64 $ (15) $ (49) $ (1)
OWENS CORNING AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF EARNINGS
FOR THE THREE MONTHS ENDED JUNE 30, 2011
(in millions)
                 
  Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated
NET SALES$ - $ 1,010 $ 532 $ (91) $ 1,451
COST OF SALES  (5)   837   431   (91)   1,172
  Gross margin  5   173   101   -   279
OPERATING EXPENSES              
 Marketing and administrative expenses  13   94   34   -   141
 Science and technology expenses  -   15   4   -   19
 Other (income) expenses, net  (30)   22   (8)   -   (16)
  Total operating expenses  (17)   131   30   -   144
EARNINGS BEFORE INTEREST AND TAXES  22   42   71   -   135
Interest expense, net  29   (3)   2   -   28
EARNINGS BEFORE TAXES  (7)   45   69   -   107
Less: Income tax expense  (1)   12   18   -   29
Equity in net earnings of subsidiaries  84   51   -   (135)   -
Equity in net earnings of affiliates  -   -   1   -   1
NET EARNINGS   78   84   52   (135)   79
Less: Net earnings attributable to noncontrolling interest  -   -   1   -   1
NET EARNINGS ATTRIBUTABLE TO OWENS CORNING$ 78 $ 84 $ 51 $ (135) $ 78

OWENS CORNING AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF COMPREHENSIVE EARNINGS
FOR THE THREE MONTHS ENDED JUNE 30, 2011
(in millions)
                 
  Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated
NET EARNINGS$ 78 $ 84 $ 52 $ (135) $ 79
Currency translation adjustment  22   -   -   -   22
Pension and postretirement adjustment (net of tax)  -   -0.1  -   -   -
Deferred income (loss) on hedging (net of tax)  (1)   -   -   -   (1)
COMPREHENSIVE EARNINGS  99   84   52   (135)   100
Less: Comprehensive earnings attributable to noncontrolling interest  - 0.1 -   1   -   1
COMPREHENSIVE EARNINGS ATTRIBUTABLE TO OWENS CORNING$ 99 $ 84 $ 51 $ (135) $ 99

17.       CONDENSED CONSOLIDATING FINANCIAL STATEMENTS

 

The following Condensed Consolidating Financial Statements present the financial information required with respect to those entities which guarantee certain of the Company's debt. The Condensed Consolidating Financial Statements are presented on the equity method. Under this method, the investments in subsidiaries are recorded at cost and adjusted for the Company's share of the subsidiaries' cumulative results of operations, capital contributions, distributions and other equity changes. The principal elimination entries eliminate investment in subsidiaries and intercompany balances and transactions.

Guarantor and Nonguarantor Financial Statements

The Senior Notes and the Senior Revolving Credit Facility are guaranteed, fully, unconditionally and jointly and severally, by each of Owens Corning's current and future 100% owned material domestic subsidiaries that is a borrower or a guarantor under Owens Corning's Credit Agreement, which permits changes to the named guarantors in certain situations (collectively, the “Guarantor Subsidiaries”). The remaining subsidiaries have not guaranteed the Senior Notes and the Senior Revolving Credit Facility (collectively, the “Nonguarantor Subsidiaries”).

 

During the fourth quarter of 2011, the Company discovered certain items were not appropriately classified between the Parent and Guarantor Subsidiaries within the Condensed Consolidating Financial Statements. The effect of correcting these classifications was not material to the consolidating financial information. The Company has revised its 2011 quarterly consolidating information for comparison with 2012.

OWENS CORNING AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF EARNINGS (LOSS)
FOR THE SIX MONTHS ENDED JUNE 30, 2012
(in millions)
                 
  Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated
NET SALES$ - $ 1,951 $ 976 $ (190) $ 2,737
COST OF SALES  3   1,612   887   (190)   2,312
  Gross margin  (3)   339   89   -   425
OPERATING EXPENSES              
 Marketing and administrative expenses  62   132   71   -   265
 Science and technology expenses  -   32   8   -   40
 Charges related to cost reduction actions  -   -   36   -   36
 Other expenses, net  (19)   10   20   -   11
  Total operating expenses  43   174   135   -   352
EARNINGS BEFORE INTEREST AND TAXES  (46)   165   (46)   -   73
Interest expense, net  49   2   5   -   56
EARNINGS BEFORE TAXES  (95)   163   (51)   -   17
Less: Income tax expense  (36)   45   13   -   22
Equity in net earnings of subsidiaries  52   (66)   -   14   -
NET EARNINGS (LOSS)  (7)   52   (64)   14   (5)
Less: Net earnings attributable to noncontrolling interest  -   -   2   -   2
NET EARNINGS (LOSS) ATTRIBUTABLE TO OWENS CORNING$ (7) $ 52 $ (66) $ 14 $ (7)

OWENS CORNING AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF COMPREHENSIVE EARNINGS (LOSS)
FOR THE SIX MONTHS ENDED JUNE 30, 2012
(in millions)
                 
  Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated
NET EARNINGS (LOSS)$ (7) $ 52 $ (64) $ 14 $ (5)
Currency translation adjustment  (19)   -   -   -   (19)
Pension and other postretirement adjustment (net of tax)  (1)   -   -   -   (1)
Deferred income on hedging (net of tax)  1   -   -   -   1
COMPREHENSIVE EARNINGS (LOSS)  (26)   52   (64)   14   (24)
Less: Comprehensive earnings attributable to noncontrolling interest  -   -   2   -   2
NET EARNINGS (LOSS) ATTRIBUTABLE TO OWENS CORNING$ (26) $ 52 $ (66) $ 14 $ (26)

OWENS CORNING AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF JUNE 30, 2012
(in millions)
                  
ASSETSParent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated
CURRENT ASSETS              
 Cash and cash equivalents$ - $ - $ 54 $ - $ 54
 Receivables, net  -   -   1,029   (225)   804
 Due from affiliates  -   2,575   -   (2,575)   -
 Inventories  -   474   341   -   815
 Other current assets  (1)   78   96   -   173
   Total current assets  (1)   3,127   1,520   (2,800)   1,846
Investment in subsidiaries  6,759   2,406   533   (9,698)   -
Due from affiliates  -   62   958   (1,020)   -
Property, plant and equipment, net  385   1,296   1,223   -   2,904
Goodwill  -   1,068   75   -   1,143
Intangible assets  -   949   323   (217)   1,055
Deferred income taxes  91   412   22   -   525
Other non-current assets  62   67   113   -   242
TOTAL ASSETS$ 7,296 $ 9,387 $ 4,767 $ (13,735) $ 7,715
LIABILITIES AND EQUITY              
CURRENT LIABILITIES              
 Accounts payable and accrued liabilities$ 14 $ 683 $ 428 $ (225) $ 900
 Due to affiliates  1,248   -   1,327   (2,575)   -
 Short-term debt  -   1   23   -   24
 Long-term debt – current portion  -   2   6   -   8
   Total current liabilities  1,262   686   1,784   (2,800)   932
Long-term debt, net of current portion  1,937   29   239   -   2,205
Due to affiliates  -   958   62   (1,020)   -
Pension plan liability  285   -   136   -   421
Other employee benefits liability  -   241   20   -   261
Deferred income taxes  -   -   48   -   48
Other liabilities  202   181   31   (217)   197
Commitments and contingencies              
OWENS CORNING STOCKHOLDERS’ EQUITY              
 Common stock  1   -   -   -   1
 Additional paid in capital  3,924   6,477   1,985   (8,462)   3,924
 Accumulated earnings (deficit)  463   815   421   (1,236)   463
 Accumulated other comprehensive deficit  (334)   -   -   -   (334)
 Cost of common stock in treasury  (444)   -   -   -   (444)
  Total Owens Corning stockholders’ equity  3,610   7,292   2,406   (9,698)   3,610
 Noncontrolling interest  -   -   41   -   41
Total equity  3,610   7,292   2,447   (9,698)   3,651
TOTAL LIABILITIES AND EQUITY$ 7,296 $ 9,387 $ 4,767 $ (13,735) $ 7,715

OWENS CORNING AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2012
(in millions)
                  
   Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated
NET CASH FLOW USED FOR OPERATING ACTIVITIES$ (59) $ (72) $ 91 $ - $ (40)
NET CASH FLOW USED FOR INVESTING ACTIVITIES              
  Additions to plant and equipment  (9)   (87)   (67)   -   (163)
  Proceeds from the sale of assets or affiliates  -   -   7   -   7
    Net cash flow used for investing activities  (9)   (87)   (60)   -   (156)
NET CASH FLOW PROVIDED BY FINANCING ACTIVITIES              
  Proceeds from senior revolving credit and receivables securitization facilities  826   -   107   -   933
  Payments on senior revolving credit and receivables securitization facilities  (595)   -   (53)   -   (648)
  Payments on long-term debt  (4)   -   (2)   -   (6)
  Net decrease in short-term debt  (8)   1   3   -   (4)
  Purchases of treasury stock  (82)   -   -   -   (82)
  Other intercompany loans  (75)   158   (83)   -   -
  Other  6   -   -   -   6
    Net cash flow provided by financing activities  68   159   (28)   -   199
Effect of exchange rate changes on cash  -   -   (1)   -   (1)
Net increase in cash and cash equivalents  -   -   2   -   2
Cash and cash equivalents at beginning of period  -   -   52   -   52
CASH AND CASH EQUIVALENTS AT END OF              
 PERIOD$ - $ - $ 54 $ - $ 54
OWENS CORNING AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF EARNINGS
FOR THE SIX MONTHS ENDED JUNE 30, 2011
(in millions)
                 
  Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated
NET SALES$ - $ 1,837 $ 1,020 $ (168) $ 2,689
COST OF SALES  (13)   1,562   827   (168)   2,208
  Gross margin  13   275   193   -   481
OPERATING EXPENSES              
 Marketing and administrative expenses  26   180   70   -   276
 Science and technology expenses  -   31   7   -   38
 Other (income) expenses, net  (57)   35   (7)   -   (29)
  Total operating expenses  (31)   246   70   -   285
EARNINGS BEFORE INTEREST AND TAXES  44   29   123   -   196
Interest expense, net  54   (3)   2   -   53
EARNINGS BEFORE TAXES  (10)   32   121   -   143
Less: Income tax expense  (2)   9   33   -   40
Equity in net earnings of subsidiaries  110   88   -   (198)   -
Equity in net earnings of affiliates  -   (1)   2   -   1
NET EARNINGS  102   110   90   (198)   104
Less: Net earnings attributable to noncontrolling interest  -   -   2   -   2
NET EARNINGS ATTRIBUTABLE TO OWENS CORNING$ 102 $ 110 $ 88 $ (198) $ 102

OWENS CORNING AND SUBSIDIARIES
CONSOLIDATING STATEMENT OF COMPREHENSIVE EARNINGS
FOR THE SIX MONTHS ENDED JUNE 30, 2011
(in millions)
                 
  Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated
NET EARNINGS$ 102 $ 110 $ 90 $ (198) $ 104
Currency translation adjustment  61   -   -   -   61
Pension and postretirement adjustment (net of tax)  (1)   -0.1  -   -   (1)
Deferred income on hedging (net of tax)  2   -   -   -   2
COMPREHENSIVE EARNINGS  164   110   90   (198)   166
Less: Comprehensive earnings attributable to noncontrolling interest  - 0.1 -   2   -   2
COMPREHENSIVE EARNINGS ATTRIBUTABLE TO OWENS CORNING$ 164 $ 110 $ 88 $ (198) $ 164

OWENS CORNING AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2011
(in millions)
                  
    Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated
NET CASH FLOW USED FOR OPERATING ACTIVITIES$ (54) $ (50) $ (30) $ - $ (134)
NET CASH FLOW USED FOR INVESTING ACTIVITIES              
  Additions to plant and equipment  -   (104)   (106)   -   (210)
  Proceeds from the sale of assets or affiliates  -   -   75   -   75
    Net cash flow used for investing activities  -   (104)   (31)   -   (135)
NET CASH FLOW PROVIDED BY FINANCING ACTIVITIES              
  Proceeds from senior revolving credit facility  685   -   202   -   887
  Payments on senior revolving credit facility  (595)   -   -   -   (595)
  Proceeds from long-term debt  -   -   6   -   6
  Payments on long-term debt  -   -   (9)   -   (9)
  Net decrease in short-term debt  -   -   17   -   17
  Purchase of treasury stock  (53)   -   -   -   (53)
  Other intercompany loans  48   154   (202)   -   -
  Other   12   -   -   -   12
    Net cash flow provided by financing activities  97   154   14   -.  265
Effect of exchange rate changes on cash  -   -   3   -   3
Net increase (decrease) in cash and cash equivalents  43   -   (44)   -   (1)
Cash and cash equivalents at beginning of period  3   -   49   -   52
CASH AND CASH EQUIVALENTS AT END OF              
 PERIOD$ 46 $ - $ 5 $ - $ 51
OWENS CORNING AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF DECEMBER 31, 2011
(in millions)
                  
ASSETSParent Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated
CURRENT ASSETS              
 Cash and cash equivalents$ - $ - $ 52 $ - $ 52
 Receivables, net  -   -   730   (120)   610
 Due from affiliates  529   2,369   -   (2,898)   -
 Inventories  -   447   348   -   795
 Other current assets  1   75   103   -   179
   Total current assets  530   2,891   1,233   (3,018)   1,636
Investment in subsidiaries  6,587   2,374   533   (9,494)   -
Due from affiliates  -   63   997   (1,060)   -
Property, plant and equipment, net  384   1,278   1,242   -   2,904
Goodwill  -   1,069   75   -   1,144
Intangible assets  -   959   352   (238)   1,073
Deferred income taxes  71   448   19   -   538
Other non-current assets  60   72   100   -   232
TOTAL ASSETS$ 7,632 $ 9,154 $ 4,551 $ (13,810) $ 7,527
LIABILITIES AND EQUITY              
CURRENT LIABILITIES              
 Accounts payable and accrued liabilities$ 21 $ 553 $ 422 $ (120) $ 876
 Due to affiliates  1,676   25   1,197   (2,898)   -
 Short-term debt  8   -   20   -   28
 Long-term debt – current portion  -   1   3   -   4
   Total current liabilities  1,705   579   1,642   (3,018)   908
Long-term debt, net of current portion  1,709   29   192   -   1,930
Due to affiliates  -   997   63   (1,060)   -
Pension plan liability  293   -   142   -   435
Other employee benefits liability  -   247   20   -   267
Deferred income taxes  -   -   51   -   51
Other liabilities  224   182   27   (238)   195
Commitments and contingencies              
OWENS CORNING STOCKHOLDERS’ EQUITY              
 Preferred stock  - 0  -   -   -   -
 Common stock  1   -   -   -   1
 Additional paid in capital  3,907   6,357   1,889   (8,246)   3,907
 Accumulated earnings (deficit)  470   763   485   (1,248)   470
 Accumulated other comprehensive deficit  (315)   -   -   -   (315)
 Cost of common stock in treasury  (362)   -   -   -   (362)
  Total Owens Corning stockholders’ equity  3,701   7,120   2,374   (9,494)   3,701
 Noncontrolling interest  -   -   40   -   40
Total equity  3,701   7,120   2,414   (9,494)   3,741
TOTAL LIABILITIES AND EQUITY$ 7,632 $ 9,154 $ 4,551 $ (13,810) $ 7,527