XML 14 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Revenue:        
Total revenue $ 121,970 $ 100,052 $ 350,568 $ 289,436
Cost of revenue:        
Total cost of revenue 65,105 57,091 187,715 165,289
Total gross profit 56,865 42,961 162,853 124,147
Operating expenses:        
Research and development 44,814 31,316 127,649 89,059
Sales and marketing 65,899 55,459 190,130 167,045
General and administrative 32,760 24,485 87,131 79,342
Restructuring charges 0 822 1,927 19,597
Total operating expenses 143,473 112,082 406,837 355,043
Operating loss (86,608) (69,121) (243,984) (230,896)
Interest income 1,226 2,163 4,235 9,450
Interest expense (14,903) (14,353) (44,289) (45,555)
Other income (expense), net (464) 156 (364) (951)
Loss before income taxes from continuing operations (100,749) (81,155) (284,402) (267,952)
Provision for income taxes 498 458 2,441 1,464
Loss from continuing operations (101,247) (81,613) (286,843) (269,416)
Net income from discontinued operations, net of income taxes 33,025 42,494 103,279 100,716
Net loss (68,222) (39,119) (183,564) (168,700)
Dividend on series A convertible preferred stock (4,613) 0 (13,688) 0
Accretion of series A convertible preferred stock 0 0 (82) 0
Net loss attributable to common stockholders (72,835) (39,119) (197,334) (168,700)
Net loss attributable to common stockholders $ (72,835) $ (39,119) $ (197,334) $ (168,700)
Net loss per share attributable to common stockholders, basic and diluted:        
Continuing operations, basic (usd per share) $ (0.45) $ (0.36) $ (1.27) $ (1.22)
Continuing operations, diluted (usd per share) (0.45) (0.36) (1.27) (1.22)
Discontinued operations, basic (usd per share) 0.14 0.19 0.44 0.46
Discontinued operations, diluted (usd per share) 0.14 0.19 0.44 0.46
Net loss per share attributable to common stockholders, basic (usd per share) (0.31) (0.17) (0.83) (0.76)
Net loss per share attributable to common stockholders, diluted (usd per share) $ (0.31) $ (0.17) $ (0.83) $ (0.76)
Weighted average shares used in computing net loss per share, basic (shares) 237,168 224,807 236,404 221,329
Weighted average shares used in computing net loss per share, diluted (shares) 237,168 224,807 236,404 221,329
Platform, cloud subscription and managed services        
Revenue:        
Total revenue $ 60,249 $ 48,613 $ 168,184 $ 141,966
Cost of revenue:        
Total cost of revenue 28,725 27,431 83,581 79,788
Professional services        
Revenue:        
Total revenue 61,721 51,439 182,384 147,470
Cost of revenue:        
Total cost of revenue $ 36,380 $ 29,660 $ 104,134 $ 85,501