XML 23 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations
9 Months Ended
Sep. 30, 2018
Business Combinations [Abstract]  
Business Combinations
Business Combinations
Acquisition of The Email Laundry
On October 20, 2017, we acquired all outstanding shares of The Email Laundry, a privately held email security company, whose technology is expected to enhance our current email offerings. In connection with this acquisition, we paid cash consideration of $4.3 million and issued 259,425 shares of our common stock with an estimated fair value of $4.4 million, resulting in total purchase consideration of $8.7 million. The purchase price is subject to customary working capital and related adjustments. The purchase price was allocated to intangible assets of $2.7 million, goodwill of $6.4 million and tangible net liabilities of $0.4 million. The intangible assets are composed of technology and customer relationships, each with an estimated weighted average useful life of 3 years. The goodwill is primarily attributable to the know-how of the workforce and is not expected to be deductible for U.S. federal income tax purposes. The results of operations of The Email Laundry have been included in our consolidated statements of operations from the acquisition date. Pro forma financial information has not been presented for this acquisition as the impact to our consolidated financial statements was not material.
Acquisition of X15
On January 11, 2018, we acquired all outstanding shares of privately held X15, a data management company. We expect that the X15 technology will be incorporated into our platform and analytics capabilities going forward. In connection with this acquisition, we paid cash consideration of $5.3 million and issued 1,016,334 shares of our common stock with an estimated fair value of $15.4 million, resulting in total purchase consideration of $20.7 million. The purchase price was allocated to intangible assets of $6.1 million, goodwill of $15.2 million and tangible net liabilities of $0.6 million. The intangible asset relates to developed technology with an estimated weighted average useful life of 3 years. The goodwill is primarily attributable to the know-how of the workforce and is not expected to be deductible for U.S. federal income tax purposes. The results of operations of X15 have been included in our consolidated statements of operations from the acquisition date. Pro forma financial information has not been presented for this acquisition as the impact to our consolidated financial statements was not material.
Goodwill and Purchased Intangible Assets
Goodwill increased approximately $15.2 million for the nine months ended September 30, 2018 due to the acquisition of X15. There were no other changes in the carrying amount of goodwill.
Purchased intangible assets consisted of the following (in thousands):
 
As of September 30, 2018
 
As of December 31, 2017
Developed technology
$
110,003

 
$
103,903

Content
158,700

 
158,700

Customer relationships
111,090

 
111,090

Contract backlog
12,500

 
12,500

Trade names
15,560

 
15,560

Non-competition agreements
1,400

 
1,400

Total intangible assets
409,253

 
403,153

Less: accumulated amortization
(253,670
)
 
(215,765
)
Total net intangible assets
$
155,583

 
$
187,388


Amortization expense of intangible assets during the three months ended September 30, 2018 and 2017 was $12.6 million and $14.8 million, respectively. Amortization expense of intangible assets during the nine months ended September 30, 2018 and 2017 was $37.9 million and $44.4 million, respectively.
The expected future annual amortization expense of intangible assets as of September 30, 2018 is presented below (in thousands):
Years Ending December 31,
Amount
2018 (remaining three months)
$
12,421

2019
48,441

2020
33,903

2021
29,337

2022
18,209

 and thereafter
13,272

Total
$
155,583