10-Q

scenario

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 29, 2019

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to          

Commission file number 001-33076

WILLDAN GROUP, INC.

(Exact Name of Registrant as Specified in Its Charter)

Delaware	14-195112
(State or Other Jurisdiction of Incorporation or Organization)	(IRS Employer Identification No.)
2401 East Katella Avenue, Suite 300 Anaheim, California	92806
(Address of Principal Executive Offices)	(Zip Code)

Registrant’s Telephone Number, Including Area Code: (800) 424-9144

Not Applicable

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report).

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, par value $0.01 per share	WLDN	The Nasdaq Stock Market LLC (Nasdaq Global Select Market)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒  No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ☒  No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐	Accelerated filer ☒
Non-accelerated filer ☐	Smaller reporting company ☐
	Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐  No ☒

As of May 5, 2019, there were 11,126,933 shares of common stock, $0.01 par value per share, of Willdan Group, Inc. issued and outstanding.

WILLDAN GROUP, INC.

FORM 10-Q QUARTERLY REPORT

TABLE OF CONTENTS

	Page
PART I. FINANCIAL INFORMATION	4
Item 1. Financial Statements (unaudited)	4
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	31
Item 3. Quantitative and Qualitative Disclosures About Market Risk	44
Item 4. Controls and Procedures	45
PART II. OTHER INFORMATION	46
Item 1. Legal Proceedings	46
Item 1A. Risk Factors	46
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	46
Item 3. Defaults upon Senior Securities	46
Item 4. Mine Safety Disclosures	46
Item 5. Other Information	46
Item 6. Exhibits	47

2

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

This Quarterly Report on Form 10-Q (this “10-Q”) contains statements that constitute forward-looking statements as that term is defined by the Private Securities Litigation Reform Act of 1995, as amended. These statements concern our business, operations and financial performance and condition as well as our plans, objectives and expectations for our business operations and financial performance and condition, which are subject to risks and uncertainties. All statements other than statements of historical fact included in this 10-Q are forward-looking statements. These statements may include words such as “aim,” “anticipate,” “assume,” “believe,” “can have,” “could,” “due,” “estimate,” “expect,” “goal,” “intend,” “likely,” “may,” “objective,” “plan,” “potential,” “positioned,” “predict,” “should,” “target,” “will,” “would” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events or trends. For example, all statements we make relating to our plans and objectives for future operations, growth or initiatives and strategies are forward-looking statements.

These forward-looking statements are based on current expectations, estimates, forecasts and projections about our business and the industry in which we operate and our management’s beliefs and assumptions. We derive many of our forward-looking statements from our own operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable, we caution that predicting the impact of known factors is very difficult, and we cannot anticipate all factors that could affect our actual results.

All of our forward-looking statements are subject to risks and uncertainties that may cause our actual results to differ materially from our expectations. Important factors that could cause actual results to differ materially from our expectations include, but are not limited to:

	our ability to adequately complete projects in a timely manner,
	our ability to compete successfully in the highly competitive energy services market,
	changes in state, local and regional economies and government budgets,
	our ability to win new contracts, to renew existing contracts (including with our three primary customers and the two primary customers of Lime Energy Co. (“Lime Energy”) and to compete effectively for contracts awarded through bidding processes,
	our ability to successfully integrate our acquisitions, including our acquisition of Lime Energy and execute on our growth strategy, and
	our ability to obtain financing and to refinance our outstanding debt as it matures.

The above is not a complete list of factors or events that could cause actual results to differ from our expectations, and we cannot predict all of them. All written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements and risk factors disclosed in this 10-Q and under “Risk Factors,”“Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in our Annual Report on Form 10-K for the fiscal year ended December 28, 2018, as such disclosures may be amended, supplemented or superseded from time to time by other reports we file with the Securities and Exchange Commission, including subsequent Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and public communications. You should evaluate all forward-looking statements made in this 10-Q and otherwise in the context of these risks and uncertainties.

Potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on any forward-looking statements we make. These forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q and are not guarantees of future performance or developments and involve known and unknown risks, uncertainties and other factors that are in many cases beyond our control. Except as required by law, we undertake no obligation to update or revise any forward-looking statements publicly, whether as a result of new information, future developments or otherwise.

3

PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements

WILLDAN GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

	March 29,		December 28,
	2019		2018
Assets
Current assets:
Cash and cash equivalents	$	11,061,000	$	15,259,000
Accounts receivable, net of allowance for doubtful accounts of $457,000 and $442,000 at March 29, 2019 and December 28, 2018, respectively		44,959,000		61,346,000
Contract assets		58,050,000		51,851,000
Other receivables		2,589,000		1,893,000
Prepaid expenses and other current assets		4,929,000		5,745,000
Total current assets		121,588,000		136,094,000
Equipment and leasehold improvements, net		9,573,000		7,998,000
Goodwill		110,509,000		97,748,000
Right-of-use assets		12,564,000		—
Other intangible assets, net		50,227,000		44,364,000
Other assets		3,651,000		3,311,000
Deferred income taxes, net		12,252,000		12,321,000
Total assets	$	320,364,000	$	301,836,000
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable	$	36,763,000	$	36,829,000
Accrued liabilities		32,615,000		37,401,000
Contingent consideration payable		1,906,000		3,113,000
Contract liabilities		4,831,000		5,075,000
Notes payable		8,100,000		8,572,000
Finance lease obligations		435,000		320,000
Lease liability		4,139,000		—
Total current liabilities		88,789,000		91,310,000
Contingent consideration payable		1,729,000		1,616,000
Notes payable		75,389,000		63,139,000
Finance lease obligations, less current portion		282,000		224,000
Lease liability, less current portion		9,452,000		—
Deferred lease obligations		—		724,000
Other noncurrent liabilities		729,000		534,000
Total liabilities		176,370,000		157,547,000
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $0.01 par value, 10,000,000 shares authorized, no shares issued and outstanding		—		—
Common stock, $0.01 par value, 40,000,000 shares authorized; 11,126,000 and 10,968,000 shares issued and outstanding at March 29, 2019 and December 28, 2018, respectively		111,000		110,000
Additional paid-in capital		114,348,000		114,008,000
Accumulated other comprehensive loss		(219,000)		—
Retained earnings		29,754,000		30,171,000
Total stockholders’ equity		143,994,000		144,289,000
Total liabilities and stockholders’ equity	$	320,364,000	$	301,836,000

See accompanying notes to the unaudited condensed consolidated financial statements.

4

WILLDAN GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

(Unaudited)

	Three Months Ended
	March 29,		March 30,
	2019		2018
Contract revenue	$	91,793,000	$	54,595,000
Direct costs of contract revenue (inclusive of directly related depreciation and amortization):
Salaries and wages		14,910,000		10,998,000
Subcontractor services and other direct costs		50,948,000		24,069,000
Total direct costs of contract revenue		65,858,000		35,067,000
General and administrative expenses:
Salaries and wages, payroll taxes and employee benefits		15,744,000		10,025,000
Facilities and facility related		1,772,000		1,209,000
Stock-based compensation		1,817,000		1,064,000
Depreciation and amortization		2,654,000		1,064,000
Other		4,182,000		4,192,000
Total general and administrative expenses		26,169,000		17,554,000
(Loss) income from operations		(234,000)		1,974,000
Other (expense) income:
Interest expense, net		(1,121,000)		(23,000)
Other, net		11,000		10,000
Total other expense, net		(1,110,000)		(13,000)
(Loss) income before income taxes		(1,344,000)		1,961,000
Income tax benefit		(927,000)		(242,000)
Net (loss) income	$	(417,000)	$	2,203,000
Other comprehensive income
Loss on cash flow hedge valuations	$	(219,000)	$	—
Comprehensive (loss) income	$	(636,000)	$	2,203,000
(Loss) earnings per share:
Basic	$	(0.04)	$	0.25
Diluted	$	(0.04)	$	0.24
Weighted-average shares outstanding:
Basic		10,974,000		8,753,000
Diluted		10,974,000		9,185,000

See accompanying notes to the unaudited condensed consolidated financial statements.

5

WILLDAN GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

(Unaudited)

				Additional		Accumulated
	Common Stock			Paid-in		Other Comprehensive
	Shares	Amount		Capital		Loss/Gain		Retained Earnings		Total
Balances at December 29, 2017	8,799,000	$	88,000	$	50,976,000	$	—	$	20,141,000	$	71,205,000
Shares of common stock issued in connection with employee stock purchase plan	30,000		—		616,000		—		—		616,000
Shares of common stock issued in connection with incentive stock plan	32,000		1,000		278,000		—		—		279,000
Stock-based compensation expense	—		—		1,064,000		—		—		1,064,000
Net income	—		—		—		—		2,203,000		2,203,000
Balance at March 30, 2018	8,861,000	$	89,000	$	52,934,000	$	—	$	22,344,000	$	75,367,000
				Additional		Accumulated
	Common Stock			Paid-in		Other Comprehensive
	Shares	Amount		Capital		Loss/Gain		Retained Earnings		Total
Balance at December 28, 2018	10,968,000	$	110,000	$	114,008,000	$	—	$	30,171,000	$	144,289,000
Shares of common stock issued in connection with employee stock purchase plan	28,000		—		749,000		—		—		749,000
Shares of common stock issued in connection with incentive stock plan	21,000		—		291,000		—		—		291,000
Unregistered sales of equity securities and use of proceeds	(66,000)		(1,000)		(2,515,000)		—		—		(2,516,000)
Issuance of restricted stock award and units	175,000		2,000		(2,000)		—		—		—
Stock-based compensation expense	—		—		1,817,000		—		—		1,817,000
Net loss	—		—		—		—		(417,000)		(417,000)
Loss on cash flow hedge valuations	—		—		—		(219,000)		—		(219,000)
Balance at March 29, 2019	11,126,000	$	111,000	$	114,348,000	$	(219,000)	$	29,754,000	$	143,994,000

See accompanying notes to the unaudited condensed consolidated financial statements

6

WILLDAN GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Three Months Ended
	March 29,		March 30,
	2019		2018
Cash flows from operating activities:
Net (loss) income	$	(417,000)	$	2,203,000
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
Depreciation and amortization		2,739,000		1,101,000
Deferred income taxes, net		69,000		(126,000)
Gain on sale/disposal of equipment		(25,000)		—
Provision for doubtful accounts		27,000		96,000
Stock-based compensation		1,817,000		1,064,000
Accretion and fair value adjustments of contingent consideration		111,000		338,000
Changes in operating assets and liabilities, net of effects from business acquisitions:
Accounts receivable		18,043,000		17,747,000
Contract assets		(5,765,000)		(16,796,000)
Other receivables		(696,000)		(152,000)
Prepaid expenses and other current assets		918,000		495,000
Other assets		(315,000)		(98,000)
Accounts payable		(127,000)		(5,206,000)
Accrued liabilities		(5,799,000)		(6,592,000)
Contract liabilities		(396,000)		(863,000)
Deferred lease obligations		—		62,000
Right-of-use assets		303,000		—
Net cash provided by (used in) operating activities		10,487,000		(6,727,000)
Cash flows from investing activities:
Purchase of equipment and leasehold improvements		(1,929,000)		(144,000)
Proceeds from sale of equipment		35,000		—
Cash paid for acquisitions, net of cash acquired		(21,800,000)		—
Net cash used in investing activities		(23,694,000)		(144,000)
Cash flows from financing activities:
Payments on contingent consideration		(1,205,000)		(2,622,000)
Payments on notes payable		(472,000)		(383,000)
Borrowings under term loan facility and line of credit		14,000,000		—
Repayments under term loan facility and line of credit		(1,750,000)		—
Principal payments on finance leases		(88,000)		(90,000)
Proceeds from stock option exercise		291,000		279,000
Proceeds from sales of common stock under employee stock purchase plan		749,000		616,000
Unregistered sales of equity securities and use of proceeds		(2,516,000)		—
Net cash provided by (used in) financing activities		9,009,000		(2,200,000)
Net decrease in cash and cash equivalents		(4,198,000)		(9,071,000)
Cash and cash equivalents at beginning of period		15,259,000		14,424,000
Cash and cash equivalents at end of period	$	11,061,000	$	5,353,000
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest	$	965,000	$	23,000
Income taxes		—		36,000
Supplemental disclosures of noncash investing and financing activities:
Other working capital adjustment		579,000		—
Loss on cash flow hedge valuations		(219,000)		—
Equipment acquired under finance leases		261,000		162,000

See accompanying notes to the unaudited condensed consolidated financial statements.

7

WILLDAN GROUP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 29, 2019
(Unaudited)

1.           BASIS OF PRESENTATION, ORGANIZATION AND OPERATIONS OF THE COMPANY

Basis of Presentation

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and reflect all adjustments, which consist of only normal recurring adjustments, which are, in the opinion of management, necessary for a fair presentation of the consolidated results for the interim periods presented. The Company operates and reports its quarterly financial results based on the 13-week period ending on the Friday closest to March 31, June 30 and September 30 and the 13 or 14-week period ending on the Friday closest to December 31, as applicable, with consideration of business days. Results for the interim periods are not necessarily indicative of results for the full year. Certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. The condensed consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the fiscal year ended December 28, 2018.

The condensed consolidated statement of stockholders' equity includes unregistered sales of equity securities and use of proceeds. This amount is presented as a reduction of additional paid-in capital as we are repurchasing shares of our common stock from employees to satisfy tax withholding obligations incurred in connection with the vesting of restricted stock.

Nature of Business

Willdan Group, Inc. and subsidiaries (the “Company”) is a provider of professional technical and consulting services to utilities, private industry, and public agencies at all levels of government. The Company enables its clients to realize cost and energy savings by providing a wide range of specialized services without having to incur and maintain the overhead necessary to develop staffing in-house. Such services include energy and sustainability, engineering, construction management and planning, economic and financial consulting and national preparedness and interoperability. The Company operates its business through a nationwide network of offices spread across 24 states and the District of Columbia.  Its clients primarily consist of public and governmental agencies, including cities, counties, public utilities, redevelopment agencies, water districts, school districts and universities, state agencies, federal agencies, a variety of other special districts and agencies, private utilities and industry and tribal governments.  The Company’s business with public and private utilities is concentrated primarily in California, New York and North Carolina and its business with public agencies is concentrated in California, New York and Arizona.

Principles of Consolidation

The condensed consolidated financial statements include the accounts of Willdan Group, Inc. (“WGI”) and its wholly-owned subsidiaries, Willdan Energy Solutions (“WES”), Willdan Engineering, Willdan Infrastructure, Public Agency Resources, Willdan Financial Services and Willdan Homeland Solutions and their respective subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

The Company accounts for variable interest entities in accordance with Accounting Standards Codification (“ASC”) 810, Consolidation. Under ASC 810, a variable interest entity (“VIE”) is created when any of the following criteria are present: (a) the equity investment at risk in the entity is not sufficient to permit the entity to finance its activities without additional subordinated financial support provided by other parties, including the equity holders; (b) the entity’s equity holders as a group either (i) lack the direct or indirect ability to make decisions about the entity, (ii) are not obligated to absorb expected losses of the entity or (iii) do not have the right to receive expected residual returns

8

of the entity; or (c) the entity’s equity holders have voting rights that are not proportionate to their economic interests, and the activities of the entity involve or are conducted on behalf of the equity holder with disproportionately few voting rights. If an entity is deemed to be a VIE pursuant to ASC 810, the enterprise that has both (i) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance and (ii) the obligation to absorb the expected losses of the entity or right to receive benefits from the entity that could be potentially significant to the VIE is considered the primary beneficiary and must consolidate the VIE. In accordance with ASC 810, the Company performs ongoing reassessments of whether an enterprise is the primary beneficiary of a VIE.

As of March 29, 2019, the Company had one VIE—Genesys Engineering, P.C. (“Genesys”). Pursuant to New York law, the Company does not own capital stock of Genesys and does not have control over the professional decision making of Genesys’ engineering services. The Company, however, has entered into an administrative services agreement with Genesys pursuant to which WES, the Company’s wholly-owned subsidiary, will provide Genesys with ongoing administrative, operational and other non-professional support services. The Company manages Genesys and has the power to direct the activities that most significantly impact Genesys’ performance, in addition to being obligated to absorb expected losses from Genesys. Accordingly, the Company is the primary beneficiary of Genesys and consolidates Genesys as a VIE.

Management also concluded there is no noncontrolling interest related to the consolidation of Genesys because management determined that (i) the shareholder of Genesys does not have more than a nominal amount of equity investment at risk, (ii) WES absorbs the expected losses of Genesys through its deferral of Genesys’ service fees owed to WES, and the Company has, since entering into the administrative services agreement, had to continuously defer the service fees for Genesys, and (iii) the Company believes Genesys will continue to have a shortfall on payment of its service fees for the foreseeable future, leaving no expected residual returns for the shareholder.

Segment Information

WGI is a holding company with six wholly-owned subsidiaries. The Company presents segment information externally consistent with the manner in which the Company’s chief operating decision maker reviews information to assess performance and allocate resources. WGI performs administrative functions on behalf of its subsidiaries, such as treasury, legal, accounting, information systems, human resources and certain business development activities, and earns revenue that is only incidental to the activities of the enterprise. As a result, WGI does not meet the definition of an operating segment. The Company’s two segments are Energy and Engineering and Consulting.  The Company’s principal segment, Energy, consists of the business of its subsidiary, WES, which offers energy and sustainability consulting services to utilities public agencies and private industry. The Company’s Engineering and Consulting segment includes the operation of the Company’s remaining direct subsidiaries, Willdan Engineering, Willdan Infrastructure, Public Agency Resources, Willdan Financial Services and Willdan Homeland Solutions. Willdan Engineering provides civil engineering-related construction management, building and safety, city engineering, city planning, geotechnical, material testing and other engineering consulting services to its clients. Willdan Infrastructure, which was launched in fiscal year 2013, provides engineering services to larger rail, port, water, mining and other civil engineering projects. Public Agency Resources primarily provides staffing to Willdan Engineering. Willdan Financial Services provides economic and financial consulting to public agencies. Willdan Homeland Solutions provides national preparedness and interoperability services and communications and technology solutions. See Note 11 “—Segment Information” for segment information for the current and prior period.

Contract Assets and Liabilities

Billing practices are governed by the contract terms of each project based upon costs incurred, achievement of milestones or pre-agreed schedules. Billings do not necessarily correlate with revenue recognized using the percentage-of-completion method of revenue recognition. Contract assets include unbilled amounts typically resulting from revenue under long-term contracts when the percentage-of-completion method of revenue recognition is utilized and revenue recognized exceeds the amount billed to the customer and right to payment is not unconditional. In addition, contract assets include retainage amounts withheld from billings to the Company’s clients pursuant to provisions in the contracts. Contract liabilities consist of advance payments and billings in excess of revenue recognized and deferred revenue.

9

The increase in contract assets and decrease in contract liabilities for the three months ended March 29, 2019 were primarily attributable to normal business operations.

Off‑Balance Sheet Arrangements

The Company does not have any off‑balance sheet financing arrangements or liabilities. Finally, the Company does not have any majority‑owned subsidiaries or any interests in, or relationships with, any special‑purpose entities that are not included in the condensed consolidated financial statements. The Company has, however, entered into an administrative services agreement with Genesys pursuant to which WES, the Company’s wholly-owned subsidiary, will provide Genesys with ongoing administrative, operational and other non-professional support services. The Company manages Genesys and has the power to direct the activities that most significantly impact Genesys’ performance, in addition to being obligated to absorb expected losses from Genesys. Accordingly, the Company is the primary beneficiary of Genesys and consolidates Genesys as a variable interest entity.

Contract Accounting

The Company enters into contracts with its clients that contain various types of pricing provisions, including fixed price, time-and-materials and unit-based provisions. The Company recognizes revenues in accordance with ASU 2014-09, Revenue from Contracts with Customer, codified as ASC Topic 606 and the related amendments (collectively, “ASC 606”). As such, the Company identifies a contract with a customer, identifies the performance obligations in the contract, determines the transaction price, allocates the transaction price to each performance obligation in the contract and recognizes revenues when (or as) the Company satisfies a performance obligation.

The following table reflects the Company’s two reportable segments and the types of contracts that each most commonly enters into for revenue generating activities.

Segment	Contract Type	Revenue Recognition Method
	Time-and-materials	Time-and-materials
Energy	Unit-based	Unit-based
	Software license	Unit-based
	Fixed price	Percentage-of-completion
	Time-and-materials	Time-and-materials
Engineering and Consulting	Unit-based	Unit-based
	Fixed price	Percentage-of-completion

Revenue on the vast majority of the Company’s contracts will be recognized over time because of the continuous transfer of control to the customer. Revenue on fixed price contracts is recognized on the percentage-of-completion method based generally on the ratio of direct costs incurred-to-date to estimated total direct costs at completion. The Company uses the percentage-of-completion method to better match the level of work performed at a certain point in time in relation to the effort that will be required to complete a project. In addition, the percentage-of-completion method is a common method of revenue recognition in the Company’s industry.

Many of the Company’s fixed price contracts involve a high degree of subcontracted fixed price effort and are relatively short in duration, thereby lowering the risks of not properly estimating the percent complete. Revenue on time-and-materials and unit-based contracts is recognized as the work is performed in accordance with the specific rates and terms of the contract. The Company recognizes revenues for time-and-materials contracts based upon the actual hours incurred during a reporting period at contractually agreed upon rates per hour and also includes in revenue all reimbursable costs incurred during a reporting period. Certain of the Company’s time-and-materials contracts are subject to maximum contract values and, accordingly, when revenue is expected to exceed the maximum contract value, these contracts are generally recognized under the percentage-of-completion method, consistent with fixed price contracts. For unit-based contracts, the Company recognizes the contract price of units of a basic production product as revenue when the production product is delivered during a period. Revenue recognition for software licenses issued by the Energy segment is generally recognized at a point in time, utilizing the unit-based revenue recognition method, upon acceptance of the software by the customer and in recognition of the fulfillment of the performance obligation. Certain additional

10

performance obligations beyond the base software license may be separated from the gross license fee and recognized on a straight-line basis over time. Revenue for amounts that have been billed but not earned is deferred, and such deferred revenue is referred to as contract liabilities in the accompanying condensed consolidated balance sheets.

To determine the proper revenue recognition method for contracts, the Company evaluates whether two or more contracts should be combined and accounted for as one single contract and whether the combined contract should be accounted for as one performance obligation. With respect to the Company’s contracts, it is rare that multiple contracts should be combined into a single performance obligation. This evaluation requires significant judgment and the decision to combine a group of contracts or separate a single contract into multiple performance obligations could change the amount of revenue and profit recorded in a given period. Contracts are considered to have a single performance obligation if the promise to transfer the individual goods or services is not separately identifiable from other promises in the contracts, which is mainly because the Company provides a significant service of integrating a complex set of tasks and components into a single project or capability.

The Company may enter into contracts that include separate phases or elements. If each phase or element is negotiated separately based on the technical resources required and/or the supply and demand for the services being provided, the Company evaluates if the contracts should be segmented. If certain criteria are met, the contracts would be segmented which could result in revenues being assigned to the different elements or phases with different rates of profitability based on the relative value of each element or phase to the estimated total contract revenue.

Contracts that cover multiple phases or elements of the project or service lifecycle (development, construction and maintenance and support) may be considered to have multiple performance obligations even when they are part of a single contract. For contracts with multiple performance obligations, the Company allocates the transaction price to each performance obligation using the best estimate of the standalone selling price of each distinct good or service in the contract. For the periods presented, the value of the separate performance obligations under contracts with multiple performance obligations (generally measurement and verification tasks under certain energy performance contracts) were not material. In cases where the Company does not provide the distinct good or service on a standalone basis, the primary method used to estimate standalone selling price is the expected cost plus a margin approach, under which the Company forecasts the Company’s expected costs of satisfying a performance obligation and then adds an appropriate margin for the distinct good or service.

The Company provides quality of workmanship warranties to customers that are included in the sale and are not priced or sold separately or do not provide customers with a service in addition to assurance of compliance with agreed-upon specifications and industry standards. The Company does not consider these types of warranties to be separate performance obligations.

In some cases, the Company has a master service or blanket agreement with a customer under which each task order releases the Company to perform specific portions of the overall scope in the service contract. Each task order is typically accounted for as a separate contract because the task order establishes the enforceable rights and obligations, and payment terms.

Under ASC 606, variable consideration should be considered when determining the transaction price and estimates should be made for the variable consideration component of the transaction price, as well as assessing whether an estimate of variable consideration is constrained. For certain of the Company’s contracts, variable consideration can arise from modifications to the scope of services resulting from unapproved change orders or customer claims. Variable consideration is included in the transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. The Company estimates of variable consideration and determination of whether to include estimated amounts in the transaction price are based largely on assessments of legal enforceability, the Company’s performance, and all information (historical, current and forecasted) that is reasonably available to the Company.

Due to the nature of the work required to be performed on many of the Company’s performance obligations, the estimation of total revenue and cost at completion is complex, subject to many variables and requires significant judgment. As a significant change in one or more of these estimates could affect the profitability of the Company’s

11

contracts, the Company reviews and updates the Company’s contract-related estimates regularly through a company-wide disciplined project review process in which management reviews the progress and execution of the Company’s performance obligations and the estimate at completion (EAC). As part of this process, management reviews information including, but not limited to, any outstanding key contract matters, progress towards completion and the related program schedule and the related changes in estimates of revenues and costs. Management must make assumptions and estimates regarding labor productivity and availability, the complexity of the work to be performed, the cost and availability of materials, the performance of subcontractors, and the availability and timing of funding from the customer, among other variables.

The Company recognizes adjustments in estimated profit on contracts under the cumulative catch-up method. Under this method, the impact of the adjustment on profit recorded to date is recognized in the period the adjustment is identified. Revenue and profit in future periods of contract performance is recognized using the adjusted estimate. If at any time the estimate of contract profitability indicates an anticipated loss on the contract, the Company recognizes the full amount of estimated loss in the period it is identified.

Contracts are often modified to account for changes in contract specifications and requirements. The Company considers contract modifications to exist when the modification either creates new rights or obligations or changes the existing enforceable rights or obligations. Most of the Company’s contract modifications are for goods or services that are not distinct from existing contracts due to the significant integration provided in the context of the contract and are accounted for as if they were part of the original contract. The effect of a contract modification that is not distinct from the existing contract on the transaction price and the Company’s measure of progress for the performance obligation to which it relates is recognized as an adjustment to revenue (either as an increase in or a reduction of revenue) on a cumulative catch-up basis.

For contract modifications that result in the promise to deliver goods or services that are distinct from the existing contract and the increase in price of the contract is for the same amount as the standalone selling price of the additional goods or services included in the modification, the Company accounts for such contract modifications as a separate contract.

The Company includes claims to vendors, subcontractors and others as a receivable and a reduction in recognized costs when enforceability of the claim is established by the contract and the amounts are reasonably estimable and probable of being recovered. The amounts are recorded up to the extent of the lesser of the amounts management expects to recover or to costs incurred.

Billing practices are governed by the contract terms of each project based upon costs incurred, achievement of milestones or pre-agreed schedules. Billings do not necessarily correlate with revenue recognized using the percentage-of-completion method of revenue recognition.

Direct costs of contract revenue consist primarily of that portion of technical and nontechnical salaries and wages that has been incurred in connection with revenue producing projects. Direct costs of contract revenue also include production expenses, subcontractor services and other expenses that are incurred in connection with revenue producing projects.

Direct costs of contract revenue exclude that portion of technical and nontechnical salaries and wages related to marketing efforts, vacations, holidays and other time not spent directly generating revenue under existing contracts. Such costs are included in general and administrative expenses in the accompanying condensed consolidated statements of comprehensive (loss) income. Additionally, payroll taxes, bonuses and employee benefit costs for all Company personnel are included in general and administrative expenses in the accompanying condensed consolidated statements of comprehensive (loss) income since no allocation of these costs is made to direct costs of contract revenue. No allocation of facilities costs is made to direct costs of contract revenue. Other companies may classify as direct costs of contract revenue some of the costs that the Company classifies as general and administrative costs. The Company expenses direct costs of contract revenue when incurred.

12

Included in revenue and costs are all reimbursable costs for which the Company has the risk or on which the fee was based at the time of bid or negotiation. No revenue or cost is recorded for costs in which the Company acts solely in the capacity of an agent and has no risks associated with such costs.

Accounts receivable are carried at original invoice amount less an estimate made for doubtful accounts based upon a review of all outstanding amounts on a quarterly basis. Management determines allowances for doubtful accounts through specific identification of amounts considered to be uncollectible and potential write-offs, plus a non-specific allowance for other amounts for which some potential loss has been determined to be probable based on current and past experience. The Company’s historical credit losses have been minimal with governmental entities and large public utilities, but disputes may arise related to these receivable amounts. Accounts receivable are written off when deemed uncollectible. Recoveries of accounts receivable previously written off are recorded when received.

Retainage, included in contract assets, represents amounts withheld from billings to the Company’s clients pursuant to provisions in the contracts and may not be paid to the Company until specific tasks are completed or the project is completed and, in some instances, for even longer periods. At March 29, 2019 and December 28, 2018, contract assets included retainage of approximately $5.3 million and $6.7 million, respectively.

Disaggregation of Revenue

The following tables provides information about disaggregated revenue of the Company’s two segments Energy and Engineering and Consulting by contract type, client type and geographical region for the three months ended March 29, 2019:

Contract Type	Energy		Engineering and Consulting		Total
Time-and-materials	$	4,255,000	$	13,058,000	$	17,313,000
Unit-based		56,872,000		3,571,000		60,443,000
Fixed price		13,565,000		472,000		14,037,000
Total	$	74,692,000	$	17,101,000	$	91,793,000
Client Type	Energy		Engineering and Consulting		Total
Commercial	$	9,195,000	$	1,298,000	$	10,493,000
Government		8,862,000		15,671,000		24,533,000
Utilities		56,635,000		132,000		56,767,000
Total	$	74,692,000	$	17,101,000	$	91,793,000
Geography	Energy		Engineering and Consulting		Total
Domestic	$	74,692,000	$	17,101,000	$	91,793,000

Goodwill

Goodwill represents the excess of costs over fair value of the assets acquired. The Company completes its annual testing of goodwill as of the last day of the first month of its fourth fiscal quarter each year to determine whether there is impairment. Goodwill, which has an indefinite useful life, is not amortized, but instead tested for impairment at least annually or more frequently if events and circumstances indicate that the asset might be impaired. Impairment losses for reporting units are recognized to the extent that a reporting unit’s carrying amount exceeds its fair value.

Fair Value of Financial Instruments

The Company uses the three-tier hierarchy of fair value measurement, which prioritizes the inputs. These tiers include: Level 1 (the highest priority), defined as observable inputs, such as quoted prices in active markets, Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3

13

(the lowest priority), defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.  

The Company’s financial instruments consist primarily of cash, cash equivalents, accounts receivable, contract assets, other receivables, prepaid expenses and other current assets, accounts payable, accrued liabilities and contract liabilities, and approximate their fair values because of the relatively short period of time between the origination of these instruments and their expected realization or payment.

The carrying amounts of other noncurrent assets and contingent consideration are discounted to their present value because the time between the origination of these instruments and their expected realization or payment is greater than one year.

The carrying amounts of derivative financial instrument is valued based on Level 2 inputs.

The carrying amounts of debt obligations approximate their fair values since the terms are comparable to terms currently offered by local lending institutions for loans of similar terms to companies with comparable credit risk.

On January 31, 2019, the Company entered into an interest rate swap agreement that the Company designated as cash flow hedge to fix the variable interest rate on a portion of the Term Loan Facility under its Credit Facilities. The interest rate swap agreement total notional amount of $35.0 million, has a fixed interest rate of 2.47% and expires on January 31, 2022. For further discussion of this derivative contract, see Note 13 “—Derivative Financial Instruments” below.

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements. Estimates also affect the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Liquidity

As of March 29, 2019, the Company had $11.1 million of cash and cash equivalents. The Company’s primary source of liquidity is cash generated from operations. In addition, as of March 29, 2019, the Company had a $70.0 million term loan with $68.3 million aggregate principal amount outstanding and a $30.0 million revolving credit facility with BMO, each maturing on October 1, 2023 (see Note 7 “—Debt Obligations” below). As of March 29, 2019, $14.0 million of borrowings were outstanding under the revolving credit facility with $2.7 million in letters of credit issued and $13.3 million available for borrowing under the revolving credit facility. The Company believes that its cash and cash equivalents on hand, cash generated by operating activities and funds available under its current line of credit will be sufficient to finance its operating activities for at least the next 12 months.

Adoption of New Accounting Standards

Statement of Cash Flows

In August 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-15, Statement of Cash Flows: Clarification of Certain Cash Receipts and Cash Payments, which eliminates the diversity in practice related to the classification of certain cash receipts and payments in the statement of cash flows, by adding or clarifying guidance on eight specific cash flow issues. ASU 2016-15 is effective for annual and interim reporting periods beginning after December 15, 2017. ASU 2016-15 provides for retrospective application for all periods presented. Effective December 30, 2017, the Company adopted ASU 2016-15 and the impact did not have a material effect on the Company’s condensed consolidated financial statements.

14

Stock Compensation

In June 2018, the FASB issued ASU 2018-07, Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, which expands the scope of current stock compensation recognition standards to include share-based payment transactions for acquiring goods and services from nonemployees. ASU 2018-07 became effective for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. Effective December 29, 2018, the Company adopted ASU 2018-07 and the impact did not have a material effect on the Company’s condensed consolidated financial statements.

Recent Accounting Pronouncements

Intangibles-Goodwill and Other

In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350), which eliminates the requirement to compare the implied fair value of reporting unit goodwill with the carrying amount of that goodwill (commonly referred to as Step 2) from the goodwill impairment test. The new standard does not change how a goodwill impairment is identified. The Company will continue to perform its quantitative and qualitative goodwill impairment test by comparing the fair value of each reporting unit to its carrying amount, but if the Company were required to recognize a goodwill impairment charge, under the new standard the amount of the charge would be calculated by subtracting the reporting unit’s fair value from its carrying amount. Under the prior standard, if the Company were required to recognize a goodwill impairment charge, Step 2 required us to calculate the implied value of goodwill by assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination and the amount of the charge was calculated by subtracting the reporting unit’s implied fair value of goodwill from its actual goodwill balance. The new standard is effective for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted, and should be applied prospectively from the date of adoption. The Company has elected to adopt the new standard for future goodwill impairment tests at the beginning of the fourth quarter of 2019 because it significantly simplifies the evaluation of goodwill for impairment.

Proposed Accounting Standards

A variety of proposed or otherwise potential accounting standards are currently being studied by standard-setting organizations and certain regulatory agencies. Because of the tentative and preliminary nature of such proposed standards, the Company has not yet determined the effect, if any, that the implementation of such proposed standards would have on its condensed consolidated financial statements.

2.           BUSINESS COMBINATIONS

Acquisition of The Weidt Group

On March 8, 2019, the Company acquired substantially all of the assets and liabilities of The Weidt Group Inc.’s (the “Weidt Group”) energy practice division. The Company believes the acquisition will expand its presence in the upper Midwest and better position the Company to help utilities make their grids more resilient. Pursuant to the terms of the Asset Purchase Agreement, dated March 8, 2019, by and among the Company, WES and The Weidt Group, WES will pay a maximum aggregate purchase price of $22.4 million, subject to working capital adjustments, to be paid in cash. The Weidt Group’s financial information is included within the Energy segment. The Company expects to finalize the purchase price allocation with respect to this transaction during the first quarter of 2020.

15

The acquisition was accounted for as a business combination in accordance with ASC 805. Under ASC 805, the Company recorded the acquired assets and assumed liabilities at their estimated fair value with the excess allocated to goodwill. Goodwill represents the value the Company expects to achieve through the operational synergies and the expansion into new markets. The Company estimates that the entire $12.8 million of goodwill resulting from the acquisition will be tax deductible. Consideration for the acquisition includes the following:

	Weidt Group
Cash paid	$	21,800,000
Other working capital adjustment		579,000
Total consideration	$	22,379,000

The following table summarizes the preliminary amounts for the acquired assets recorded at their estimated fair value as of the acquisition date:

	Weidt Group
Current assets	$	2,317,000
Non-current assets (1)		25,000
Equipment and leasehold improvements, net		198,000
Right-of-use assets		1,730,000
Current lease liability		(245,000)
Non-current lease liability		(1,533,000)
Liabilities		(674,000)
Backlog		600,000
Customer relationships		3,800,000
Tradename		500,000
Developed technology		2,900,000
Goodwill		12,761,000
Net assets acquired	$	22,379,000

(1) Excluded from non-current assets are equipment and leasehold improvements, net, customer relationships, tradename, developed technology, backlog and goodwill.

The following unaudited pro forma financial information for the three months ended March 29, 2019 and March 30, 2018 assumes that acquisition of all the assets and liabilities of The Weidt Group occurred on December 30, 2017 and that acquisition of all the outstanding shares of Lime Energy Co. occurred on December 31, 2016 as follows:

	Three Months Ended
	March 29,		March 30,
In thousands (except per share data)	2019		2018
Pro forma revenue	$	94,120	$	92,454
Pro forma (loss) income from operations	$	(288)	$	1,597
Pro forma net (loss) income (1)	$	(437)	$	541
(Loss) earnings per share:
Basic	$	(0.04)	$	0.05
Diluted	$	(0.04)	$	0.05
Weighted average shares outstanding:
Basic		10,974		10,766
Diluted		10,974		11,198

(1) Adjustments to pro forma net income include income from operations, amortization and interest expenses.

16

This pro forma supplemental information does not purport to be indicative of what the Company’s operating results would have been had the acquisition of Weidt Group transaction occurred on December 30, 2017 and may not be indicative of future operating results.

There were $0.2 million in acquisition related costs associated with The Weidt Group that were included in other general and administrative expenses in the condensed consolidated statements of comprehensive (loss) income for the three months ended March 29, 2019.

During the three months ended March 29, 2019, the acquisition of Weidt Group contributed $0.9 million in revenue and $0.1 million in income from operations.

Acquisition of Lime Energy

On October 1, 2018, the Company, through two of its wholly-owned subsidiaries, WES and Luna Fruit, Inc., a Delaware corporation and wholly-owned subsidiary of WES (“Merger Sub”), entered into an agreement to acquire all of the outstanding shares of capital stock of Lime Energy Co. (“Lime Energy”), pursuant to an agreement and plan of merger dated October 1, 2018 (the “Merger Agreement”), by and among WES, Merger Sub, Lime Energy, and Luna Stockholder Representative, LLC, as representative of the participating securityholders of Lime Energy. The Company believes the addition of Lime Energy’s capabilities will significantly expand and diversify its client base within the energy efficiency services market and geographic presence across the United States. The Company expects to finalize the purchase price allocation with respect to this transaction during the fourth quarter of 2019.

On November 9, 2018, the Company completed the acquisition and, pursuant to the Merger Agreement, Merger Sub was merged with and into Lime Energy, with Lime Energy surviving as a wholly-owned indirect subsidiary of the Company. The aggregate purchase price paid in the acquisition was $120.0 million, exclusive of closing holdbacks and adjustments. A portion of the purchase price was deposited into escrow accounts to secure certain potential post-closing obligations of the participating securityholders. The Company paid the purchase price for the acquisition using a combination of cash on hand (including $50.0 million of the $56.4 million in net proceeds received from the Company’s equity offering in October 2018) and proceeds from the Company’s borrowings under its Term Loan Facility (see Note 7 “—Debt Obligations” below).

The acquisition was accounted for as a business combination in accordance with ASC 805. Under ASC 805, the Company recorded the acquired assets and assumed liabilities at their estimated fair value with the excess allocated to goodwill. Goodwill represents the value the Company expects to achieve through the operational synergies and the expansion into new markets. The Company estimates that the entire $57.5 million of goodwill resulting from the acquisition will not be tax deductible. Consideration for the acquisition includes the following:

	Lime Energy
Cash paid	$	122,376,000
Other working capital adjustment		63,000
Total consideration	$	122,439,000

17

The following table summarizes the preliminary amounts for the acquired assets and liabilities recorded at their estimated fair value as of the acquisition date:

	Lime Energy
Current assets (1)	$	45,401,000
Non-current assets (2)		13,847,000
Cash		1,090,000
Equipment and leasehold improvements, net		1,892,000
Liabilities		(33,603,000)
Customer relationships		19,400,000
Tradename		5,970,000
Developed technology		10,200,000
Backlog		730,000
Goodwill		57,512,000
Net assets acquired	$	122,439,000

(1) Excluded from current assets is cash

(2) Excluded from non-current assets are equipment and leasehold improvements, net, customer relationships, tradename, developed technology, backlog and goodwill.

No acquisition related costs associated with Lime Energy were included in other general and administrative expenses in the condensed consolidated statements of comprehensive (loss) income for the three months ended March 29, 2019.

The following unaudited pro forma financial information for the three months ended March 29, 2019 and March 30, 2018 assumes that acquisition of all the outstanding shares of Lime Energy occurred on December 31, 2016 and that acquisition of all the assets and liabilities of The Weidt Group occurred on December 30, 2017 as follows:

	Three Months Ended
	March 29,		March 30,
In thousands (except per share data)	2019		2018
Pro forma revenue	$	94,120	$	92,454
Pro forma (loss) income from operations	$	(288)	$	1,597
Pro forma net (loss) income (1)	$	(437)	$	541
(Loss) earnings per share:
Basic	$	(0.04)	$	0.05
Diluted	$	(0.04)	$	0.05
Weighted average shares outstanding:
Basic		10,974		10,766
Diluted		10,974		11,198

(1) Adjustments to pro forma net income include income from operations, amortization and interest expenses.

This pro forma supplemental information does not purport to be indicative of what the Company’s operating results would have been had the acquisition of Lime Energy transaction occurred on December 30, 2017 and may not be indicative of future operating results.

During the three months ended March 29, 2019, the acquisition of Lime Energy contributed $36.6 million in revenue and $0.2 million in loss from operations.

18

Acquisition of Newcomb Anderson McCormick

On April 30, 2018, the Company, through its wholly-owned subsidiary, WES, acquired all of the outstanding equity interests of Newcomb Anderson McCormick, Inc. (“NAM”). NAM is an energy engineering and consulting company with offices in San Francisco and Los Angeles that provides clients with mechanical engineering expertise and comprehensive energy efficiency programs and services. Pursuant to the terms of the Stock Purchase Agreement, dated April 30, 2018, by and among the Company, WES and NAM, WES will pay NAM shareholders a maximum purchase price of $4.0 million, subject to potential earn-out payments plus working capital adjustments, to be paid in cash. In connection with the Company’s Credit Facilities (as defined herein), as of October 8, 2018, the earn-out payments to NAM shareholders became subject to certain subordination provisions in favor of BMO, as the Company’s senior secured lender, under the Credit Facilities.  The Company expects to finalize the purchase price allocation with respect to this transaction during the second quarter of 2019. NAM’s financial information is included within the Energy segment.

3.           GOODWILL AND OTHER INTANGIBLE ASSETS

As of March 29, 2019, the Company had $110.5 million of goodwill, which primarily relates to the Energy segment and the acquisitions within this segment of The Weidt Group, Lime Energy, NAM, Integral Analytics and Abacus Resource Management Company (“Abacus”) and substantially all of the assets of Genesys and 360 Energy Engineers, LLC (“360 Energy”). The remaining goodwill relates to the Engineering and Consulting segment and the acquisition within this segment of Economists.com, LLC. The changes in the carrying value of goodwill by reporting unit for the three months ended March 29, 2019 were as follows:

	December 28,		Additional		Additions /		March 29,
Reporting Unit	2018		Purchase Cost		Adjustments		2019
Energy	$	96,999,000	$	12,761,000	$	—	$	109,760,000
Engineering and Consulting		749,000		—		—		749,000
	$	97,748,000	$	12,761,000	$	—	$	110,509,000

The gross amounts and accumulated amortization of the Company’s acquired identifiable intangible assets with finite useful lives as of March 29, 2019 included in other intangible assets, net in the accompanying condensed consolidated balance sheets, were as follows:

	March 29, 2019				December 28, 2018
	Gross		Accumulated		Gross		Accumulated		Amortization
	Amount		Amortization		Amount		Amortization		Period (yrs)
Backlog	$	3,114,000	$	2,202,000	$	2,514,000	$	2,155,000	0.1	-	5.0
Tradename		10,801,000		3,513,000		10,301,000		3,118,000	2.5	-	6.0
Non-compete agreements		1,420,000		1,118,000		1,420,000		1,042,000			4.0
Developed technology		15,820,000		1,545,000		12,920,000		944,000			8.0
In-process research and technology (1)		1,690,000		—		1,690,000		—			—
Customer relationships		29,019,000		3,259,000		25,219,000		2,441,000	5.0	-	8.0
	$	61,864,000	$	11,637,000	$	54,064,000	$	9,700,000

(1) In-process research and technology will not be amortized until put into use.

19

The Company’s amortization expense for acquired identifiable intangible assets with finite useful lives was $1.9 million for the fiscal three months ended March 29, 2019 as compared to $0.7 million for the fiscal three months ended March 30, 2018. Estimated amortization expense for acquired identifiable intangible assets for the remainder of fiscal year 2019 is $6.6 million and the succeeding years are as follows:

Fiscal year:
2020	$	8,280,000
2021		7,589,000
2022		7,402,000
2023		6,757,000
2024		3,906,000
Thereafter		9,724,000
	$	43,658,000

At the time of acquisition, the Company estimates the fair value of the acquired identifiable intangible assets based upon the facts and circumstances related to the particular intangible asset. Inherent in such estimates are judgments and estimates of future revenue, profitability, cash flows and appropriate discount rates for any present value calculations. The Company preliminarily estimates the value of the acquired identifiable intangible assets and then finalizes the estimated fair values during the purchase allocation period, which does not extend beyond 12 months from the date of acquisition.

The Company tests its goodwill at least annually for possible impairment. The Company completes its annual testing of goodwill as of the last day of the first month of its fourth fiscal quarter each year to determine whether there is impairment. In addition to the Company’s annual test, it regularly evaluates whether events and circumstances have occurred that may indicate a potential impairment of goodwill. No impairment was recorded during the three months ended March 29, 2019.

4.           EARNINGS PER SHARE (EPS)

Basic EPS is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding. Diluted EPS is computed by dividing net income by the weighted-average number of common shares outstanding and dilutive potential common shares for the period. Potential common shares include the weighted-average dilutive effects of outstanding stock options and restricted stock awards using the treasury stock method.

The following table sets forth the number of weighted-average common shares outstanding used to compute basic and diluted EPS:

	Three months ended
	March 29,		March 30,
	2019		2018
Net (loss) income	$	(417,000)	$	2,203,000
Weighted-average common shares outstanding		10,974,000		8,753,000
Effect of dilutive stock options and restricted stock awards		—		432,000
Weighted-average common shares outstanding-diluted		10,974,000		9,185,000
(Loss) earnings per share:
Basic	$	(0.04)	$	0.25
Diluted	$	(0.04)	$	0.24

For the three months ended March 29, 2019, no options were excluded from the calculation of dilutive potential common shares, as compared to 209,000 options for the three months ended March 30, 2018, respectively. These options were not included in the computation of dilutive potential common shares because the assumed proceeds per share exceeded the average market price per share for the 2019 and 2018 periods, respectively. Accordingly, the inclusion of these options would have been anti-dilutive.

20

5.           EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET

Equipment and leasehold improvements consisted of the following at March 29, 2019 and December 28, 2018:

	March 29,		December 28,
	2019		2018
Furniture and fixtures	$	3,623,000	$	3,551,000
Computer hardware and software		12,497,000		10,874,000
Leasehold improvements		1,491,000		1,419,000
Equipment under finance leases		1,562,000		1,304,000
Automobiles, trucks, and field equipment		2,945,000		2,635,000
		22,118,000		19,783,000
Accumulated depreciation and amortization		(12,545,000)		(11,785,000)
Equipment and leasehold improvements, net	$	9,573,000	$	7,998,000

Included in accumulated depreciation and amortization is $107,000 and $374,000 of amortization expense related to equipment held under finance leases in the three months ended March 29, 2019 and fiscal year 2018, respectively.

6.           ACCRUED LIABILITIES

Accrued liabilities consist of the following:

	March 29,		December 28,
	2019		2018
Accrued bonuses	$	198,000	$	5,273,000
Accrued interest		199,000		127,000
Paid leave bank		4,171,000		3,512,000
Compensation and payroll taxes		3,911,000		2,544,000
Accrued legal		18,000		153,000
Accrued workers’ compensation insurance		144,000		273,000
Accrued rent		—		233,000
Employee withholdings		1,677,000		2,137,000
Client deposits		354,000		280,000
Accrued subcontractor costs		21,024,000		21,446,000
Other		919,000		1,423,000
Total accrued liabilities	$	32,615,000	$	37,401,000

7.           DEBT OBLIGATIONS

Debt obligations, excluding obligations under finance leases (see Note 8 “—Leases” below), consist of the following at March 29, 2019 and December 28, 2018:

	March 29,		December 28,
	2019		2018
Outstanding borrowings on term loan	$	68,250,000	$	70,000,000
Outstanding borrowings on revolving credit facility		14,000,000		—
Notes payable for insurance, 11 month term, bearing interest at 4.3%, payable in monthly principal and interest installments of $92,296.24 through October 2019.		1,060,000		1,500,000
Notes payable for IBM Software, 36 month term, bearing interest at 4.656% payable in monthly principal and interest installments of $6,315.18 through November 2021.		179,000		211,000
Total debt obligations		83,489,000		71,711,000
Less current portion		8,100,000		8,572,000
Debt obligations, less current portion	$	75,389,000	$	63,139,000

21

Credit Facilities

In connection with the acquisition of Lime Energy, the Company entered into a new credit agreement on October 1, 2018 (the “Credit Agreement”) with a syndicate of financial institutions as lenders, and BMO Harris Bank, N.A., as administrative agent. The Credit Agreement initially provided for up to a $90.0 million delayed draw term loan facility (the “Term Loan Facility”) and a $30.0 million revolving credit facility (collectively, the “Credit Facilities”), each maturing on October 1, 2023. On October 10, 2018, as a result of the Company’s completed equity offering, the amount available for borrowing under the Term Loan Facility was reduced to $70.0 million. On November 9, 2018, in connection with the closing of the acquisition of Lime Energy, the Company borrowed $70.0 million (the “Term Loan”) under the Term Loan Facility. The proceeds of such borrowing were used to pay part of the consideration owed in connection with the acquisition along with related fees and expenses. The Credit Agreement replaced the Company’s prior $35.0 million revolving line of credit with BMO Harris Bank, N.A. In connection with the acquisition of The Weidt Group in March 2019, the Company entered into the First Amendment to the Credit Agreement, dated March 8, 2019, with a syndicate of financial institutions as lenders, and BMO Harris Bank, N.A., as administrative agent, in order to permit the acquisition under the Credit Agreement.

The Credit Facilities bear interest at a rate equal to either, at the Company’s option, (i) the highest of the prime rate, the Federal Funds Rate plus 0.50% or one-month LIBOR plus 1.00% (“Base Rate”) or (ii) LIBOR, in each case plus an applicable margin ranging from 0.25% to 3.00% with respect to Base Rate borrowings and 1.25% to 4.00% with respect to LIBOR borrowings. The applicable margin is based upon the Company’s consolidated total leverage ratio. The Company will also pay a commitment fee for the unused portion of the revolving credit facility, which ranges from 0.20% to 0.40% per annum depending on the Company’s consolidated total leverage ratio, and fees on the face amount of any letters of credit outstanding under the revolving credit facility, which range from 0.94% to 4.00% per annum, in each case, depending on whether such letter of credit is a performance or financial letter of credit and the Company’s consolidated total leverage ratio. The Term Loan amortizes quarterly in an amount equal to 10% annually, with a final payment of all then remaining principal due on the maturity date on October 1, 2023.

Willdan Group, Inc. is the borrower under the Credit Agreement and its obligations under the Credit Agreement are guaranteed by its present and future domestic subsidiaries (other than inactive subsidiaries), including Lime Energy and its subsidiaries (other than inactive subsidiaries). In addition, subject to certain exceptions, all such obligations are secured by substantially all of the assets of Willdan Group, Inc. and the subsidiary guarantors, including Lime Energy and its subsidiaries (other than inactive subsidiaries).

The Credit Agreement requires compliance with financial covenants, including a maximum total leverage ratio and a minimum fixed charge coverage ratio. The Credit Agreement also contains customary restrictive covenants including (i) restrictions on the incurrence of additional indebtedness and additional liens on property, (ii) restrictions on permitted acquisitions and other investments and (iii) limitations on asset sales, mergers and acquisitions. Further, the Credit Agreement limits the Company’s payment of future dividends and distributions and share repurchases by the Company. Subject to certain exceptions, the Credit Facilities are also subject to mandatory prepayment from (a) any issuances of debt or equity securities, (b) any sale or disposition of assets, (c) insurance and condemnation proceeds (d) representation and warranty insurance proceeds related to the Merger Agreement and (e) excess cash flow. The Credit Agreement includes customary events of default.

On January 31, 2019, the Company entered into an interest swap agreement for $35.0 million notional amount. The interest swap agreement was designated as a cash flow hedge to fix the variable interest rate on a portion of the outstanding principal amount under the Term Loan. The interest swap fixed rate is 2.47% and the amortization is quarterly in an amount equal to 10% annually. The interest swap agreement expires on January 31, 2022. As of March 29, 2019, the Company’s composite interest rate, exclusive of the effects of upfront fees, undrawn fees and issuance cost amortization, was 5.48%.

As of May 3, 2019, the Company had $68.3 million aggregate principal amount outstanding on the Term Loan, $14.0 million of borrowings outstanding under the revolving credit facility with $2.7 million in letters of credit issued and $13.3 million available for borrowing under the revolving credit facility.

22

The Company believes that, as of March 29, 2019, it was in compliance with all covenants contained in the Credit Agreement.

Prior Credit Facility

On January 20, 2017, the Company and each of its subsidiaries, as guarantors, entered into an Amended and Restated Credit Agreement (the “Prior Credit Agreement”) with BMO, as lender. The Credit Agreement amended and extended the Company’s prior Credit Agreement.The Prior Credit Agreement provided for a $35.0 million revolving line of credit, including a $10.0 million standby letter of credit sub-facility, and matures on January 20, 2020. Borrowings under the Prior Credit Agreement bore interest at a rate equal to either, at the Company’s option, (i) the highest of the prime rate, the Federal Funds Rate plus 0.5% or one-month London Interbank Offered Rate (“LIBOR”) plus 1% (the “Base Rate”) or (ii) LIBOR, in each case plus an applicable margin ranging from 0.25% to 1.00% with respect to Base Rate borrowings and 1.25% to 2.00% with respect to LIBOR borrowings. The applicable margin was based upon the consolidated leverage ratio of the Company. The Company was also required to pay a commitment fee for the unused portion of the revolving line of credit, which ranged from 0.20% to 0.35% per annum, and fees on any letters of credit drawn under the facility, which ranged from 0.94% to 1.50%, in each case, depending on the Company’s consolidated leverage ratio.

Borrowings under the revolving line of credit were guaranteed by all of the Company’s direct and indirect subsidiaries and secured by substantially all of the Company’s and the Guarantors’ assets. On October 1, 2018, in connection with the Company entering into the Credit Agreement, the Prior Credit Agreement was terminated.

Insurance Premiums

The Company has also financed, from time to time, insurance premiums by entering into unsecured notes payable with insurance companies. During the Company’s annual insurance renewals in the fourth quarter of its fiscal year ended December 28, 2018, the Company elected to finance its insurance premiums for the 2019 fiscal year. Included in the Company’s insurance renewal terms are individual stop loss amount of $100,000 and an aggregate of 125%.  The unpaid balance of the financed premiums totaled $1.1 million for the three months ended March 29, 2019 and $1.5 million for the fiscal year ended December 28, 2018.

8.           LEASES

The Company is obligated under finance leases for certain furniture and office equipment that expire at various dates through the year 2022.

The Company also leases certain office facilities under non-cancelable operating leases that expire at various dates through the year 2027.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The FASB issued this update to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The updated guidance is effective for annual periods beginning after December 15, 2018, including interim periods within those fiscal years.

Change in Accounting Policy

On January 1, 2019, the Company adopted ASU No. 2016-02, Leases (Topic 842) using the modified retrospective method. Under this guidance, the net present value of future lease payments are recorded as right-of-use assets and lease liabilities. In addition, the Company elected the ‘package of practical expedients’ permitted under the transition guidance within the new standard, which among other things, allowed the Company to carry forward the historical lease classification. In addition, the Company elected not to utilize the hindsight practical expedient to determine the lease term for existing leases. The Company elected the short-term lease recognition exemption for all leases that qualify. This means, for those leases that qualify, the Company did not recognize right-of-use assets or lease liabilities, including not recognizing right-of-use assets or lease liabilities for existing short-term leases of those assets in

23

transition. The Company also elected the practical expedient to not separate lease and non-lease components for our facilities leases. Adoption of the new standard resulted in the recording of additional right-of-use assets and operating lease liabilities of approximately $10.9 million and $11.9 million, respectively, as of January 1, 2019. The adoption of Topic 842 did not impact the Company’s retained earnings, consolidated net earnings or cash flows.

From time to time, the Company enters into non-cancelable leases for some of our facility and equipment needs. These leases allow the Company to conserve cash by paying a monthly lease rental fee for the use of facilities and equipment rather than purchasing them. The Company’s leases have remaining terms ranging from one to eight years, some of which may include options to extend the leases for up to five years, and some of which may include options to terminate the leases within one year. Currently, all of the Company’s leases contain fixed payment terms. The Company may decide to cancel or terminate a lease before the end of its term, in which case we are typically liable to the lessor for the remaining lease payments under the term of the lease. Additionally, all of our month-to-month leases are cancelable by the Company or the lessor, at any time and are not included in our right-of-use asset or lease liability. As of March 29, 2019, the Company had no leases with residual value guarantees. Typically, the Company has purchase options on the equipment underlying its long-term leases. The Company may exercise some of these purchase options when the need for equipment is on-going and the purchase option price is attractive. Nonperformance-related default covenants, cross-default provisions, subjective default provisions and material adverse change clauses contained in material lease agreements, if any, are also evaluated to determine whether those clauses affect lease classification in accordance with “ASC” Topic 842-10-25. Leases are accounted for as operating or financing leases, depending on the terms of the lease.

Financing Leases

The Company leases certain equipment under financing leases. The economic substance of the leases is a financing transaction for acquisition of equipment and leasehold improvements. Accordingly, the right-of-use assets for these leases are included in the balance sheets in equipment and leasehold improvements, net of accumulated depreciation, with a corresponding amount recorded in current portion of financing lease obligations or noncurrent portion of financing lease obligations, as appropriate. The financing lease assets are amortized over the life of the lease or, if shorter, the life of the leased asset, on a straight-line basis and included in depreciation expense. The interest associated with financing lease obligations is included in interest expense.

Right-of-use assets

Operating leases are included in right-of-use assets, and current portion of lease liability and noncurrent portion of lease liability, as appropriate. Right-of-use assets and lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most of the Company’s leases do not provide an implicit rate to calculate present value, the Company determines this rate, by estimating the Company’s incremental borrowing rate, at the lease commencement date. The right-of-use asset also includes any lease payments made and initial direct costs incurred at lease commencement and excludes lease incentives. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term.

The following is a summary of the lease expense recorded as of March 29, 2019:

	Three Months Ended
	March 29, 2019
Operating lease cost	$	1,089,000
Finance lease cost:
Amortization of assets	$	107,000
Interest on lease liabilities		9,000
Total net lease cost	$	1,205,000

24

The following is a summary of the impact of adoption on the Company’s condensed consolidated balance sheet for the three months ended March 29, 2019 were as follows:

	Three Months Ended
	March 29, 2019
Operating leases:
Right-of-use assets	$	12,564,000
Lease liability		4,139,000
Lease liability, less current portion		9,452,000
Total lease liabilities	$	13,591,000
Finance leases (included in equipment and leasehold improvements, net):
Equipment and leasehold improvements, net	$	1,562,000
Accumulated depreciation		(893,000)
Total equipment and leasehold improvements, net	$	669,000
Finance lease obligations	$	435,000
Finance lease obligations, less current portion		282,000
Total finance lease obligations	$	717,000
Weighted average remaining lease term (in years):
Operating Leases		3.63
Finance Leases		1.82
Weighted average discount rate:
Operating Leases		5.50	%
Finance Leases		4.98	%

The following is a summary of other information and supplemental cash flow information related to finance and operating leases for three months ended March 29, 2019:

	Three Months Ended
	March 29, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flow from operating leases	$	1,109,000
Operating cash flow from finance leases		31,000
Financing cash flow from finance leases		88,000
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases		851,000

25

The following is a summary of the maturities of lease liabilities as of March 29, 2019 were as follows:

	Operating		Finance
Fiscal year:
Remainder of 2019	$	4,684,000		458,000
2020		3,730,000		243,000
2021		2,458,000		47,000
2022		1,943,000		—
2023		898,000		—
2024 and thereafter		1,477,000		—
Total lease payments	$	15,190,000	$	748,000
Less: Imputed interest		(1,599,000)		(31,000)
Total lease obligations		13,591,000		717,000
Less: Current obligations		4,139,000		435,000
Noncurrent lease obligations	$	9,452,000	$	282,000

The financing component for finance lease obligations represents the interest component of finance leases that will be recognized as interest expense in future periods. The financing component for operating lease obligations represents the difference between the future operating lease obligations and their unamortized fair value.

Capital Leases

Prior to the adoption of ASU No. 2016-02, Leases (Topic 842), the Company leased certain equipment under capital leases. The economic substance of these leases was a financing transaction for purchase of the equipment and leasehold improvements, accordingly, the leases were included in the balance sheets in equipment and leasehold improvement, net of accumulated depreciation, with a corresponding amount recorded in current portion of lease obligations or noncurrent portion of lease obligations, as appropriate. The capital lease assets were amortized on a straight-line basis over the life of the lease or, if shorter, the life of the leased asset, and were included in depreciation expense in the statements of operations. The interest associated with capital leases was included in interest expense in the statements of operations.

As of December 28, 2018, the Company had $0.5 million of capital lease obligations outstanding, $0.3 million of which was classified as a current liability.

As of December 28, 2018, $0.5 million of leased assets were capitalized in equipment and leasehold improvements, net of accumulated depreciation.

9. COMMITMENTS

Employee Benefit Plans

The Company has a qualified profit sharing plan pursuant to Code Section 401(a) and qualified cash or deferred arrangement pursuant to Code Section 401(k) covering all employees. Employees may elect to contribute up to 50% of their compensation limited to the amount allowed by tax laws. Company contributions are made solely at the discretion of the Company’s board of directors.

The Company also had a defined contribution plan (the “Plan”) covering employees who have completed three months of service and who have attained 21 years of age. During the three months ended March 29, 2019, the Company elected to make matching contributions equal to 50% of the participants’ contributions to the Plan up to 6% of the individual participant’s compensation. Under the defined contribution plan, the Company may make discretionary matching contributions to employee accounts.

The Company made matching contributions of approximately $0.7 million during the three months ended March 29, 2019.

26

The Company has a discretionary bonus plan for regional managers, division managers and others as determined by the president and chief executive officer of the Company. Bonuses are awarded if certain financial goals are achieved. The financial goals are not stated in the plan; rather they are judgmentally determined each year. In addition, the board of directors may declare discretionary bonuses to key employees and all employees are eligible for bonuses for outstanding performance. The Company’s compensation committee of the board of directors determines the compensation of the president and chief executive officer and other executive officers.

Post-Employment Health Benefits

In May 2006, the Company’s board of directors approved providing lifetime health insurance coverage for Win Westfall, the Company’s former chief executive officer and former member of the board of directors, and his spouse and for Linda Heil, the widow of the Company’s former chief executive officer, Dan Heil. These benefits relate to past services provided to the Company. Accordingly, there is no unamortized compensation cost for the benefits.

10.            INCOME TAXES

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences of temporary differences between the financial reporting basis and tax basis of the Company’s assets and liabilities, subject to a judgmental assessment of the recoverability of deferred tax assets. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is recorded when it is more-likely-than-not that some of the deferred tax assets may not be realized. Significant judgment is applied when assessing the need for valuation allowances. Areas of estimation include the Company’s consideration of future taxable income and ongoing prudent and feasible tax planning strategies. Should a change in circumstances lead to a change in judgment about the utilization of deferred tax assets in future years, the Company would adjust the related valuation allowances in the period that the change in circumstances occurs, along with a corresponding increase or charge to income.

During each fiscal year, management assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to utilize existing deferred tax assets. For fiscal year 2017, the Company ultimately determined that it was more-likely-than-not that the entire California net operating loss will not be utilized prior to expiration. Significant pieces of objective evidence evaluated included the Company’s history of utilization of California net operating losses in prior years for each of its subsidiaries, as well as the Company’s forecasted amount of net operating loss utilization for certain members of the combined group. As a result, the Company recorded a valuation allowance in the amount of $87,000 at the end of fiscal year 2018 related to California net operating losses. There was no change to the valuation allowance during the three month period ended March 29, 2019.

For acquired business entities, if the Company identifies changes to acquired deferred tax asset valuation allowances or liabilities related to uncertain tax positions during the measurement period and they relate to new information obtained about facts and circumstances that existed as of the acquisition date, those changes are considered a measurement period adjustment and the Company records the offset to goodwill. The Company records all other changes to deferred tax asset valuation allowances and liabilities related to uncertain tax positions in current period income tax expense.

The Company recognizes the tax benefit from uncertain tax positions if it is more likely than not that the tax positions will be sustained on examination by the tax authorities, based on the technical merits of the position. The tax benefit is measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. The Company recognizes interest and penalties related to unrecognized tax benefits in income tax expense. As of March 29, 2019, the Company recorded a liability of $0.4 million for uncertain tax positions related to miscellaneous tax deductions taken in open tax years. Included in this amount are $0.4 million of tax benefits that, if recognized, would affect the effective tax rate. No interest and penalties have been recorded related to unrecognized tax benefits as of March 29, 2019.

27

Based on management’s estimates and determination of an effective tax rate for the year, the Company recorded an income tax benefit of $0.9 million and $0.2 million for the three months ended March 29, 2019 and the three months ended March 30, 2018, respectively. During the three months ended March 29, 2019, the difference between the effective tax rate and the federal statutory rate is primarily attributable to the recognition of tax deductions related to the vesting of performance-based restricted stock units. The income tax benefit related to these deductions has been included as a reduction of 21.5% to the Company’s effective tax rate for the three months ended March 29, 2019. The effective tax rate also varies from the federal statutory rate due to the impact of state income tax expense and certain expenses that are non-deductible for tax purposes, including meals and entertainment, excess compensation for covered employees and compensation expense related to employee stock purchase and incentive stock options.

During the three months ended March 29, 2019, the Internal Revenue Service continued its audit of the Company’s tax return for the fiscal year ended December 30, 2016. The Company is unable to determine the impact of this examination due to the audit process having not been completed.

11.          SEGMENT INFORMATION

The Company’s two segments are Energy and Engineering and Consulting. The Company’s chief operating decision maker, which continues to be its chief executive officer, receives and reviews financial information in this format. The Company’s principal segment, Energy, consists of the business of its subsidiary WES. WES provides energy efficiency consulting services to utilities, public agencies, municipalities, private industry and non-profit organizations. The Engineering and Consulting segment includes the operation of the Company’s remaining subsidiaries, Willdan Engineering, Willdan Infrastructure, Public Agency Resources, Willdan Financial Services and Willdan Homeland Solutions.  The Engineering and Consulting segment offers a broad range of engineering and planning services to the Company’s public and private sector clients, expertise and support for the various financing techniques employed by public agencies to finance their operations and infrastructure along with the mandated reporting and other requirements associated with these financings, and national preparedness, homeland security consulting, public safety and emergency response services to cities, related municipal service agencies and other entities.

The accounting policies applied to determine the segment information are the same as those described in the summary of significant accounting policies included in the Company’s Annual Report on Form 10-K for the year ended December 28, 2018. There were no intersegment sales in the three month periods ended March 29, 2019 and March 30, 2018. The Company’s chief operating decision maker evaluates the performance of each segment based upon income or loss from operations before income taxes. Certain segment asset information including expenditures for long-lived assets has not been presented as it is not reported to or reviewed by the chief operating decision maker. In addition, enterprise-wide service line contract revenue is not included as it is impracticable to report this information for each group of similar services.

Financial information with respect to the reportable segments as of and for the fiscal three months ended March 29, 2019 and as of and for the fiscal three months ended March 30, 2018 is as follows:

			Engineering		Unallocated				Consolidated
	Energy		&  Consulting		Corporate		Intersegment		Total
Fiscal Three Months Ended March 29, 2019
Contract revenue	$	74,692,000	$	17,101,000	$	—	$	—	$	91,793,000
Depreciation and amortization		2,370,000		284,000		—		—		2,654,000
Interest expense		(447,000)		(674,000)		—		—		(1,121,000)
Segment profit (loss) before income tax expense		(1,487,000)		1,605,000		(1,462,000)		—		(1,344,000)
Income tax (benefit) expense		(1,026,000)		1,107,000		(1,008,000)		—		(927,000)
Net income (loss)		(461,000)		498,000		(454,000)		—		(417,000)
Segment assets(1)		189,739,000		22,355,000		131,400,000		(23,130,000)		320,364,000
Fiscal Three Months Ended March 30, 2018
Contract revenue	$	37,332,000	$	17,263,000	$	—	$	—	$	54,595,000
Depreciation and amortization		857,000		207,000		—		—		1,064,000
Interest expense		(20,000)		(3,000)		—		—		(23,000)
Segment profit before income tax expense		263,000		1,887,000		(189,000)		—		1,961,000
Income tax (benefit) expense		(33,000)		(233,000)		24,000		—		(242,000)
Net income (loss)		296,000		2,120,000		(213,000)		—		2,203,000
Segment assets(1)		61,625,000		18,540,000		70,947,000		(23,130,000)		127,982,000

(1) Segment assets represent segment assets, net of intercompany receivables.

28

12.          CONTINGENCIES

Claims and Lawsuits

The Company is subject to claims and lawsuits from time to time, including those alleging professional errors or omissions that arise in the ordinary course of business against firms that operate in the engineering and consulting professions. The Company carries professional liability insurance, subject to certain deductibles and policy limits, for such claims as they arise and may from time to time establish reserves for litigation that is considered probable of a loss.

In accordance with accounting standards regarding loss contingencies, the Company accrues an undiscounted liability for those contingencies where the incurrence of a loss is probable and the amount can be reasonably estimated, and discloses the amount accrued and an estimate of any reasonably possible loss in excess of the amount accrued, if such disclosure is necessary for the Company’s financial statements not to be misleading. The Company does not accrue liabilities when the likelihood that the liability has been incurred is probable but the amount cannot be reasonably estimated, or when the liability is believed to be only reasonably possible or remote.

Because litigation outcomes are inherently unpredictable, the Company’s evaluation of legal proceedings often involves a series of complex assessments by management about future events and can rely heavily on estimates and assumptions. If the assessments indicate that loss contingencies that could be material to any one of the Company’s financial statements are not probable, but are reasonably possible, or are probable, but cannot be estimated, then the Company will disclose the nature of the loss contingencies, together with an estimate of the possible loss or a statement that such loss is not reasonably estimable. While the consequences of certain unresolved proceedings are not presently determinable, and a reasonable estimate of the probable and reasonably possible loss or range of loss in excess of amounts accrued for such proceedings cannot be made, an adverse outcome from such proceedings could have a material adverse effect on the Company’s earnings in any given reporting period. However, in the opinion of the Company’s management, after consulting with legal counsel, and taking into account insurance coverage, the ultimate liability related to current outstanding claims and lawsuits is not expected to have a material adverse effect on the Company’s financial statements.

13.          DERIVATIVE FINANCIAL INSTRUMENTS

The Company uses certain interest rate derivative contracts to hedge interest rate exposures on its variable rate debt. The Company’s hedging program is not designated for trading or speculative purposes.

The Company recognizes derivative instruments as either assets or liabilities on the accompanying consolidated balance sheets at fair value. The Company records changes in the fair value (i.e., gains or losses) of the derivatives that have been designated as cash flow hedges in its consolidated balance sheets as accumulated other comprehensive income (loss) and in its condensed consolidated statements of comprehensive (loss) income as a loss or gain on cash flow hedge valuation.

On January 31, 2019, the Company entered into an interest rate swap agreement that the Company designated as cash flow hedge to fix the variable interest rate on a portion of the Term Loan Facility under its Credit Facilities. The interest rate swap agreement total notional amount of $35.0 million, has a fixed interest rate of 2.47% and expires on January 31, 2022. As of March 29, 2019, the effective portion of the Company’s interest rate swap agreement designated as a cash flow hedge was $0.2 million, all of which the Company expects to be reclassified from accumulated other comprehensive income (loss) to interest expense through January 31, 2022 when the agreement expires.

29

The fair values of the Company’s outstanding derivatives designated as hedging instruments were as follows:

		Fair Value of Derivative
		Instruments as of
	Balance Sheet Location	March 29, 2019		December 28, 2018
		(in thousands)
Interest rate swap agreement(s)	Other current (liabilities) assets	$	(23,000)	$	—
Interest rate swap agreement(s)	Other noncurrent (liabilities) assets	$	(196,000)	$	—

The impact of the effective portions of derivative instruments in cash flow hedging relationships and fair value relationships on income and other comprehensive income was $0.2 million for the three months ended March 29, 2019.

14.          SUBSEQUENT EVENTS

The Company evaluates subsequent events in accordance with ASC Topic 855, Subsequent Events. The Company evaluates subsequent events up until the date the condensed consolidated financial statements are issued. As of May 6, 2019, there were no subsequent events required to be reported

30

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

We are a provider of professional technical and consulting services to utilities, private industry and public agencies at all levels of government. We enable our clients to realize cost and energy savings by providing a wide range of specialized services. We assist our clients with a broad range of complementary services relating to energy services and engineering and consulting services.

We operate our business through a nationwide network of offices spread across 24 states and the District of Columbia. As of March 29, 2019, we had 1,260 employees which includes licensed engineers and other professionals.

We seek to establish close working relationships with our clients and expand the breadth and depth of the services we provide to them over time. Our business with public and private utilities is concentrated primarily in New York, California and North Carolina, but we also have business with utilities in other states. We currently serve more than 25 major utility customers across the country, including 16 of the top 25 major U.S. utilities. Our business with public agencies is concentrated in New York and California. We provide services to many of the cities and counties in California. We also serve special districts, school districts, a range of public agencies and private industry.

We were founded in 1964, and Willdan Group, Inc., a Delaware corporation, was formed in 2006 to serve as our holding company. Historically, our clients were public agencies in communities with populations ranging from 10,000 to 300,000 people. Since expanding into energy services, our client base has grown to include investor-owned and other public utilities, as well as substantial energy users in government and business.

We consist of a group of wholly-owned companies that operate within two segments for financial reporting purposes:



Energy.Our Energy segment consists of the business of our subsidiary Willdan Energy Solutions (“WES”) which offers energy efficiency and sustainability consulting services to utilities, public agencies and private industry under a variety of business names, including Willdan Energy Solutions, Abacus Resource Management, 360 Energy Engineers, Genesys Engineering, Integral Analytics, NAM and Lime Energy. This segment is currently our largest segment based on contract revenue, representing approximately 81.4% and 68.4% of our consolidated contract revenue for the three months ended March 29, 2019 and March 30, 2018, respectively. We expect that consolidated contract revenue generated from our Energy segment as a percentage of our total consolidated contract revenue will continue to grow in fiscal year 2019 as a result of our most recent acquisitions in this segment, including The Weidt Group and Lime Energy.



Engineering and Consulting.Our Engineering and Consulting segment includes the operations of our subsidiaries, Willdan Engineering, Willdan Infrastructure, Public Agency Resources, Willdan Financial Services and Willdan Homeland Solutions. Willdan Engineering provides civil engineering‑related construction management, building and safety, city engineering, city planning, geotechnical, material testing and other engineering consulting services to our clients.  Willdan Infrastructure, which was launched in fiscal year 2013, provides engineering services to larger rail, port, water, mining and other civil engineering projects.  Public Agency Resources primarily provides staffing to Willdan Engineering. Contract revenue for the Engineering and Consulting segment represented approximately 18.6% and 31.6% of our consolidated contract revenue for the three months ended March 29, 2019 and March 30, 2018, respectively.

31

Recent Developments

Acquisition of The Weidt Group, Inc.

On March 8, 2019, we acquired substantially all of the assets of The Weidt Group’s energy practice division. We believe the acquisition will expand our presence in the upper Midwest and better position us to help utilities make their grids more resilient. Pursuant to the terms of the Asset Purchase Agreement, dated March 8, 2019, by and among the WGI, WES and The Weidt Group, WES will pay a maximum aggregate purchase price of $22.4 million, subject to working capital adjustments, to be paid in cash.  In connection with the acquisition, we entered into the First Amendment to the Credit Agreement, dated March 8, 2019, with a syndicate of financial institutions as lenders, and BMO Harris Bank, N.A., as administrative agent, in order to permit the acquisition under the Credit Agreement.

Components of Revenue and Expense

Contract Revenue

We generally provide our services under contracts, purchase orders or retainer letters. The agreements we enter into with our clients typically incorporate one of three principal types of pricing provisions: time-and-materials, unit-based and fixed price contracts. Revenue on our time-and-materials and unit-based contracts are recognized as the work is performed in accordance with specific terms of the contract. As of March 29, 2019, approximately 66% of our contracts were unit-based contracts, approximately 20% of our contracts were time-and-materials contracts and approximately 14% of our contracts were fixed price contracts. Some of these contracts include maximum contract prices, but contract maximums are often adjusted to reflect the level of effort to achieve client objectives, and thusthe majority of these contracts are not expected to exceed the maximum. Contract revenue on our fixed price contracts is determined on the percentage-of-completion method based generally on the ratio of direct costs incurred to date to estimated total direct costs at completion. Many of our fixed price contracts involve a high degree of subcontracted fixed price effort and are relatively short in duration, thereby lowering the risks of not properly estimating the percent complete.

Adjustments to contract cost estimates are made in the periods in which the facts requiring such revisions become known. When the revised estimate indicates a loss, such loss is recognized in the current period in its entirety. Claims and change orders that have not been finalized are evaluated to determine whether or not a change has occurred in the enforceable rights and obligations of the original contract. If these non-finalized changes qualify as a contract modification, a determination is made whether to account for the change in contract value as a modification to the existing contract, or a separate contract and revenue under the claims or change orders is recognized accordingly. Costs related to un-priced change orders are expensed when incurred, and recognition of the related revenue is based on the assessment above of whether or not a contract modification has occurred. Estimated profit for un‑priced change orders is recognized only if collection is probable.

Our contracts come up for renewal periodically, and at the time of renewal, may be subject to renegotiation, which could impact the profitability on that contract. In addition, during the term of a contract, public agencies may request additional or revised services which may impact the economics of the transaction. Most of our contracts permit our clients, with prior notice, to terminate the contracts at any time without cause. While we have a large volume of contracts, the renewal, termination or modification of a contract, in particular contracts with Consolidated Edison of New York, Inc., the Dormitory Authority-State of New York (“DASNY”), the City of Elk Grove, and utility programs associated with Los Angeles Department of Water and Power and Duke Energy Corp., may have a material effect on our consolidated operations.

Some of our contracts include certain performance guarantees, such as a guaranteed energy saving quantity. Such guarantees are generally measured upon completion of a project. In the event that the measured performance level is less than the guaranteed level, any resulting financial penalty, including any additional work that may be required to fulfill the guarantee, is estimated and charged to direct expenses in the current period. We have not experienced any significant costs under such guarantees.

32

Direct Costs of Contract Revenue

Direct costs of contract revenue consist primarily of that portion of technical and nontechnical salaries and wages that have been incurred in connection with revenue producing projects. Direct costs of contract revenue also include material costs, subcontractor services, equipment and other expenses that are incurred in connection with revenue producing projects. Direct costs of contract revenue exclude that portion of technical and nontechnical salaries and wages related to marketing efforts, vacations, holidays and other time not spent directly generating revenue under existing contracts. Such costs are included in general and administrative expenses. Additionally, payroll taxes, bonuses and employee benefit costs for all of our personnel are included in general and administrative expenses since no allocation of these costs is made to direct costs of contract revenue.

Other companies may classify as direct costs of contract revenue some of the costs that we classify as general and administrative costs. We expense direct costs of contract revenue when incurred.

General and Administrative Expenses

General and administrative expenses include the costs of the marketing and support staffs, other marketing expenses, management and administrative personnel costs, payroll taxes, bonuses and employee benefits for all of our employees and the portion of salaries and wages not allocated to direct costs of contract revenue for those employees who provide our services. General and administrative expenses also include facility costs, depreciation and amortization, professional services, legal and accounting fees and administrative operating costs. Within general and administrative expenses, “Other” includes expenses such as provision for billed or unbilled receivables, professional services, legal and accounting, computer costs, travel and entertainment, marketing costs and acquisition costs. We expense general and administrative costs when incurred.

Critical Accounting Policies

This discussion and analysis of financial condition and results of operations is based upon our condensed consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). To prepare these financial statements in conformity with GAAP, we must make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amount of revenue and expenses in the reporting period. Our actual results may differ from these estimates. We have provided a summary of our significant accounting policies in Note 2 to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 28, 2018. We describe below those accounting policies that require material subjective or complex judgments and that have the most significant impact on our financial condition and results of operations. Our management evaluates these estimates on an ongoing basis, based upon information currently available and on various assumptions management believes are reasonable as of the date of this report.

Contract Assets and Liabilities

Billing practices are governed by the contract terms of each project based upon costs incurred, achievement of milestones or pre-agreed schedules. Billings do not necessarily correlate with revenue recognized using the percentage-of-completion method of revenue recognition. Contract assets include unbilled amounts typically resulting from revenue under long-term contracts when the percentage-of-completion method of revenue recognition is utilized and revenue recognized exceeds the amount billed to the customer and right to payment is not unconditional. In addition, contract assets include retainage amounts withheld from billings to our clients pursuant to provisions in our contracts. Contract liabilities consist of advance payments and billings in excess of revenue recognized and deferred revenue.

The increase in contract assets and decrease in contract liabilities for the three months ended March 29, 2019 were primarily attributable to normal business operations.

33

Contract Accounting

We enter into contracts with our clients that contain various types of pricing provisions, including fixed price, time-and-materials and unit-based provisions. We recognize revenues in accordance with ASU 2014-09, Revenue from Contracts with Customer, codified as ASC Topic 606 and the related amendments (collectively, “ASC 606”). As such, we identify a contract with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to each performance obligation in the contract and recognize revenue when (or as) we satisfy a performance obligation.

The following table reflects our two reportable segments and the types of contracts that each most commonly enters into for revenue generating activities.

Segment	Contract Type	Revenue Recognition Method
	Time-and-materials	Time-and-materials
Energy	Unit-based	Unit-based
	Software license	Unit-based
	Fixed price	Percentage-of-completion
	Time-and-materials	Time-and-materials
Engineering and Consulting	Unit-based	Unit-based
	Fixed price	Percentage-of-completion

Revenue on the vast majority of our contracts will be recognized over time because of the continuous transfer of control to the customer. Revenue on fixed price contracts is recognized on the percentage-of-completion method based generally on the ratio of direct costs incurred-to-date to estimated total direct costs at completion. We use the percentage-of-completion method to better match the level of work performed at a certain point in time in relation to our effort that will be required to complete a project. In addition, the percentage-of-completion method is a common method of revenue recognition in our industry.

Many of our fixed price contracts involve a high degree of subcontracted fixed price effort and are relatively short in duration, thereby lowering the risks of not properly estimating the percent complete. Revenue on time-and-materials and unit-based contracts is recognized as the work is performed in accordance with the specific rates and terms of the contract. We recognize revenues for time-and-materials contracts based upon the actual hours incurred during a reporting period at contractually agreed upon rates per hour and also include in revenue all reimbursable costs incurred during a reporting period. Certain of our time-and-materials contracts are subject to maximum contract values and, accordingly, when revenue is expected to exceed the maximum contract value, these contracts are generally recognized under the percentage-of-completion method, consistent with fixed price contracts. For unit-based contracts, we recognize the contract price of units of a basic production product as revenue when the production product is delivered during a period. Revenue recognition for software licenses issued by the Energy segment is generally recognized at a point in time, utilizing the unit-based revenue recognition method, upon acceptance of the software by the customer and in recognition of the fulfillment of the performance obligation. Certain additional performance obligations beyond the base software license may be separated from the gross license fee and recognized on a straight-line basis over time. Revenue for amounts that have been billed but not earned is deferred, and such deferred revenue is referred to as contract liabilities in the accompanying condensed consolidated balance sheets.

To determine the proper revenue recognition method for contracts, we evaluate whether two or more contracts should be combined and accounted for as one single contract and whether the combined contract should be accounted for as one performance obligation. With respect to our contracts, it is rare that multiple contracts should be combined into a single performance obligation. This evaluation requires significant judgment and the decision to combine a group of contracts or separate a single contract into multiple performance obligations could change the amount of revenue and profit recorded in a given period. Contracts are considered to have a single performance obligation if the promise to transfer the individual goods or services is not separately identifiable from other promises in the contracts, which is mainly because we provide a significant service of integrating a complex set of tasks and components into a single project or capability.

34

We may enter into contracts that include separate phases or elements. If each phase or element is negotiated separately based on the technical resources required and/or the supply and demand for the services being provided, we evaluate if the contracts should be segmented. If certain criteria are met, the contracts would be segmented which could result in revenues being assigned to the different elements or phases with different rates of profitability based on the relative value of each element or phase to the estimated total contract revenue.

Contracts that cover multiple phases or elements of the project or service lifecycle (development, construction and maintenance and support) may be considered to have multiple performance obligations even when they are part of a single contract. For contracts with multiple performance obligations, we allocate the transaction price to each performance obligation using the best estimate of the standalone selling price of each distinct good or service in the contract. For the periods presented, the value of the separate performance obligations under contracts with multiple performance obligations (generally measurement and verification tasks under certain energy performance contracts) were not material. In cases where we do not provide the distinct good or service on a standalone basis, the primary method used to estimate standalone selling price is the expected cost plus a margin approach, under which we forecast our expected costs of satisfying a performance obligation and then adds an appropriate margin for the distinct good or service.

We provide quality of workmanship warranties to customers that are included in the sale and are not priced or sold separately or do not provide customers with a service in addition to assurance of compliance with agreed-upon specifications and industry standards. We do not consider these types of warranties to be separate performance obligations.

In some cases, we have a master service or blanket agreement with a customer under which each task order releases us to perform specific portions of the overall scope in the service contract. Each task order is typically accounted for as a separate contract because the task order establishes the enforceable rights and obligations, and payment terms.

Under ASC 606, variable consideration should be considered when determining the transaction price and estimates should be made for the variable consideration component of the transaction price, as well as assessing whether an estimate of variable consideration is constrained. For certain of our contracts, variable consideration can arise from modifications to the scope of services resulting from unapproved change orders or customer claims. Variable consideration is included in the transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. Our estimates of variable consideration and determination of whether to include estimated amounts in the transaction price are based largely on assessments of legal enforceability, our performance, and all information (historical, current and forecasted) that is reasonably available to us.

Due to the nature of the work required to be performed on many of our performance obligations, the estimation of total revenue and cost at completion is complex, subject to many variables and requires significant judgment. As a significant change in one or more of these estimates could affect the profitability of our contracts, we review and update our contract-related estimates regularly through a company-wide disciplined project review process in which management reviews the progress and execution of our performance obligations and the estimate at completion (EAC). As part of this process, management reviews information including, but not limited to, any outstanding key contract matters, progress towards completion and the related program schedule and the related changes in estimates of revenues and costs. Management must make assumptions and estimates regarding labor productivity and availability, the complexity of the work to be performed, the cost and availability of materials, the performance of subcontractors, and the availability and timing of funding from the customer, among other variables.

We recognize adjustments in estimated profit on contracts under the cumulative catch-up method. Under this method, the impact of the adjustment on profit recorded to date is recognized in the period the adjustment is identified. Revenue and profit in future periods of contract performance is recognized using the adjusted estimate. If at any time the estimate of contract profitability indicates an anticipated loss on the contract, we recognize the full amount of estimated loss in the period it is identified.

35

Contracts are often modified to account for changes in contract specifications and requirements. We consider contract modifications to exist when the modification either creates new rights or obligations or changes the existing enforceable rights or obligations. Most of our contract modifications are for goods or services that are not distinct from existing contracts due to the significant integration provided in the context of the contract and are accounted for as if they were part of the original contract. The effect of a contract modification that is not distinct from the existing contract on the transaction price and our measure of progress for the performance obligation to which it relates is recognized as an adjustment to revenue (either as an increase in or a reduction of revenue) on a cumulative catch-up basis.

For contract modifications that result in the promise to deliver goods or services that are distinct from the existing contract and the increase in price of the contract is for the same amount as the standalone selling price of the additional goods or services included in the modification, we account for such contract modifications as a separate contract.

We include claims to vendors, subcontractors and others as a receivable and a reduction in recognized costs when enforceability of the claim is established by the contract and the amounts are reasonably estimable and probable of being recovered. The amounts are recorded up to the extent of the lesser of the amounts management expects to recover or to costs incurred.

Billing practices are governed by the contract terms of each project based upon costs incurred, achievement of milestones or pre-agreed schedules. Billings do not necessarily correlate with revenue recognized using the percentage-of-completion method of revenue recognition.

Direct costs of contract revenue consist primarily of that portion of technical and nontechnical salaries and wages that has been incurred in connection with revenue producing projects. Direct costs of contract revenue also include production expenses, subcontractor services and other expenses that are incurred in connection with revenue producing projects.

Direct costs of contract revenue exclude that portion of technical and nontechnical salaries and wages related to marketing efforts, vacations, holidays and other time not spent directly generating revenue under existing contracts. Such costs are included in general and administrative expenses in the accompanying condensed consolidated statements of comprehensive (loss) income. Additionally, payroll taxes, bonuses and employee benefit costs for all of our personnel are included in general and administrative expenses in the accompanying condensed consolidated statements of comprehensive (loss) income since no allocation of these costs is made to direct costs of contract revenue. No allocation of facilities costs is made to direct costs of contract revenue. Other companies may classify as direct costs of contract revenue some of the costs that we classify as general and administrative costs. We expense direct costs of contract revenue when incurred.

Included in revenue and costs are all reimbursable costs for which we have the risk or on which the fee was based at the time of bid or negotiation. No revenue or cost is recorded for costs in which we act solely in the capacity of an agent and has no risks associated with such costs.

Accounts receivable are carried at original invoice amount less an estimate made for doubtful accounts based upon our review of all outstanding amounts on a quarterly basis. Management determines allowances for doubtful accounts through specific identification of amounts considered to be uncollectible and potential write-offs, plus a non-specific allowance for other amounts for which some potential loss has been determined to be probable based on current and past experience. Historical credit losses have been minimal with governmental entities and large public utilities, but disputes may arise related to these receivable amounts. Accounts receivable are written off when deemed uncollectible. Recoveries of accounts receivable previously written off are recorded when received. For further information on the types of contracts under which we perform our services,  see “Business—Contract Structure” in our Annual Report on Form 10-K for the year ended December 28, 2018.

36

Goodwill

We test our goodwill at least annually for possible impairment. We complete our annual testing of goodwill as of the last day of the first month of our fourth fiscal quarter each year to determine whether there is impairment. In addition to our annual test, we regularly evaluate whether events and circumstances have occurred that may indicate a potential impairment of goodwill. We did not recognize any goodwill impairment charges during the three months ended March 29, 2019 and March 30, 2018. We had goodwill of approximately $110.5 million as of March 29, 2019, compared to $37.7 million as of March 30, 2018.  The increase in our goodwill as of March 29, 2019 is primarily the result of NAM, Lime Energy and The Weidt Group.

We test our goodwill for impairment at the level of our reporting segments. In January 2017, the Financial Accounting Standards Board (the “FASB”) issued Update No. 2017-04 (“ASU 2017-04”), Intangibles—Goodwill and Other (Topic 350): Testing Goodwill for Impairment. This accounting guidance eliminates the requirement to compare the implied fair value of reporting unit goodwill with the carrying amount of that goodwill (commonly referred to as Step 2) from the goodwill impairment test. The new standard does not change how a goodwill impairment is identified. We will continue to perform our quantitative and qualitative goodwill impairment test by comparing the fair value of each reporting unit to its carrying amount, but if we are required to recognize a goodwill impairment charge, under the new standard the amount of the charge will be calculated by subtracting the reporting unit’s fair value from its carrying amount. Under the prior standard, if we were required to recognize a goodwill impairment charge, Step 2 required us to calculate the implied value of goodwill by assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination and the amount of the charge was calculated by subtracting the reporting unit’s implied fair value of goodwill from its actual goodwill balance.  

To estimate the fair value of our reporting units, we use both an income approach based on management’s estimates of future cash flows and other market data and a market approach based upon multiples of earnings before interest, taxes, depreciation and amortization, or EBITDA, earned by similar public companies.

Once the fair value is determined, we then compare the fair value of the reporting unit to its carrying value, including goodwill. If the fair value of the reporting unit is determined to be less than the carrying value, we perform an additional assessment to determine the extent of the impairment based on the implied fair value of goodwill compared with the carrying amount of the goodwill. In the event that the current implied fair value of the goodwill is less than the carrying value, an impairment charge is recognized.

Inherent in such fair value determinations are significant judgments and estimates, including but not limited to assumptions about our future revenue, profitability and cash flows, our operational plans and our interpretation of current economic indicators and market valuations. To the extent these assumptions are incorrect or economic conditions that would impact the future operations of our segments change, any goodwill may be deemed to be impaired, and an impairment charge could have a material impact on our financial position or results of operation. As of March 29, 2019, almost all of our goodwill is contained in our Energy segment, with the remainder in our Engineering and Consulting segment.

Business Combinations

The acquisition method of accounting for business combinations requires us to use significant estimates and assumptions, including fair value estimates, as of the business combination date. For reporting periods prior to the completion of our procedures to value assets and liabilities, the acquisition method requires us to refine those estimates as necessary during the measurement period (defined as the period, not to exceed one year, in which we may adjust the provisional amounts recognized for a business combination) based upon new information about facts that existed on the business combination date.

Under the acquisition method of accounting, we recognize separately from goodwill the identifiable assets acquired, the liabilities assumed and any non-controlling interests in an acquiree, at the acquisition date fair value. We measure goodwill as of the acquisition date as the excess of consideration transferred over the net of the acquisition date amounts of the identifiable assets acquired and liabilities assumed. Costs that we incur to complete the business

37

combination, such as investment banking, legal and other professional fees, are not considered part of consideration. We charge these acquisition costs to other general and administrative expense as they are incurred.

Should the initial accounting for a business combination be incomplete by the end of a reporting period that falls within the measurement period, we report provisional amounts in our financial statements. During the measurement period, we adjust the provisional amounts recognized at the acquisition date to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the measurement of the amounts recognized as of that date, and we record those adjustments to our financial statements. We recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined, including the effect on earnings of changes in depreciation, amortization or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date.

On April 30, 2018, we acquired Newcomb Anderson McCormick, Inc. (“NAM”), an energy engineering and consulting company with offices in San Francisco and Los Angeles that provides clients with mechanical engineering expertise and comprehensive energy efficiency programs and services.

On November 9, 2018, we acquired Lime Energy, a designer and implementer of energy efficiency programs for utility clients.

On March 8, 2019, we acquired substantially all of the assets of The Weidt Group’s energy practice division. We believe the acquisition will expand our presence in the upper Midwest and better position us to help utilities make their grids more resilient.

As of March 29, 2019, we had not yet completed our final estimate of fair value of the assets acquired and liabilities assumed relating to the acquisitions of NAM, Lime Energy and The Weidt Group due to the timing of the transactions and lack of complete information necessary to finalize such estimates of fair value. Accordingly, we have preliminarily estimated the fair value of the assets acquired and the liabilities assumed and will finalize such fair value estimates within twelve months of the acquisition date. For further discussion of our acquisitions, see Note 2 “—Business Combinations” of the notes to our condensed consolidated financial statements included elsewhere in this report.

Income Taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences of temporary differences between the financial reporting basis and tax basis of our assets and liabilities, subject to a judgmental assessment of the recoverability of deferred tax assets. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is recorded when it is more likely than not that some of the deferred tax assets may not be realized. Significant judgment is applied when assessing the need for valuation allowances. Areas of estimation include our consideration of future taxable income and ongoing prudent and feasible tax planning strategies. Should a change in circumstances lead to a change in judgment about the utilization of deferred tax assets in future years, we would adjust the related valuation allowances in the period that the change in circumstances occurs, along with a corresponding increase or charge to income.

During each fiscal year, management assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to utilize existing deferred tax assets. For fiscal year 2017, we ultimately determined that it was more-likely-than-not that the entire California net operating loss will not be utilized prior to expiration. Significant pieces of objective evidence evaluated included our history of utilization of California net operating losses in prior years for each of our subsidiaries, as well as our forecasted amount of net operating loss utilization for certain members of the combined group. As a result, we recorded a valuation allowance in the amount of $86,000 at the end of fiscal year 2018 related to California net operating losses. There was no change to the valuation allowance during the three months ended March 29, 2019.

38

For acquired business entities, if we identify changes to acquired deferred tax asset valuation allowances or liabilities related to uncertain tax positions during the measurement period and they relate to new information obtained about facts and circumstances that existed as of the acquisition date, those changes are considered a measurement period adjustment, and we record the offset to goodwill. We record all other changes to deferred tax asset valuation allowances and liabilities related to uncertain tax positions in current period income tax expense.

We recognize the tax benefit from uncertain tax positions if it is more likely than not that the tax positions will be sustained on examination by the tax authorities, based on the technical merits of the position. The tax benefit is measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. We recognize interest and penalties related to unrecognized tax benefits in income tax expense.  As of March 29, 2019, we recorded a liability of $0.4 million for uncertain tax positions related to miscellaneous tax deductions taken in open tax years. Included in this amount are $0.4 million of tax benefits that, if recognized, would affect the effective tax rate. No interest and penalties have been recorded related to unrecognized tax benefits as of March 29, 2019.

During the three months ended March 29, 2019, the Internal Revenue Service continued its audit of our tax return for the fiscal year ended December 30, 2016. We are not able to determine the impact of this examination due to the audit process having not been completed.

Adoption of New Accounting Standards

For a description of recently adopted accounting standards, see Note 1 “—Basis of Presentation, Organization and Operations of the Company—Adoption of New Accounting Standards” and Note 8 “—Leases” of the notes to our condensed consolidated financial statements included elsewhere in this report.

39

Results of Operations

The following table sets forth, for the periods indicated, certain information derived from our condensed consolidated statements of comprehensive (loss) income expressed as a percentage of contract revenue. Amounts may not add to the totals due to rounding.

	Fiscal Three Months Ended
	March 29,		March 30,
	2019		2018
Statement of Operations Data:
Contract revenue	100.0	%	100.0	%
Direct costs of contract revenue (inclusive of directly related depreciation and amortization):
Salaries and wages	16.2		20.1
Subcontractor services and other direct costs	55.5		44.1
Total direct costs of contract revenue	71.7		64.2
General and administrative expenses:
Salaries and wages, payroll taxes and employee benefits	17.2		18.4
Facilities and facility related	1.9		2.2
Stock-based compensation	2.0		1.9
Depreciation and amortization	2.9		1.9
Other	4.6		7.7
Total general and administrative expenses	28.5		32.2
(Loss) income from operations	(0.3)		3.6
Other (expense) income:
Interest expense, net	(1.2)		—
Other, net	0.0		—
Total other expense, net	(1.2)		—
(Loss) income before income taxes	(1.5)		3.6
Income tax benefit	(1.0)		(0.4)
Net (loss) income	(0.5)	%	4.0	%

Three Months Ended March 29, 2019 Compared to Three Months Ended March 30, 2018

Contract revenue.   Consolidated contract revenue increased $37.2 million, or 68.1%, to $91.8 million for the three months ended March 29, 2019 as compared to $54.6 million for the three months ended March 30, 2018, primarily due to incremental contract revenue from the acquisitions of Lime Energy, NAM and Weidt Group.

Contract revenue in our Energy segment increased $37.4 million to $74.7 million for the three months ended March 29, 2019 as compared to $37.3 million for the three months ended March 30, 2018. Contract revenue in our Energy segment increased primarily due to the incremental contract revenue of $38.8 million as a result of our acquisitions of Lime Energy, NAM and Weidt Group, partially offset by reductions in other Energy segment revenues due to delays in project start dates. Contract revenue in our Engineering and Consulting segment decreased $0.2 million, or 0.9%, to $17.1 million for the three months ended March 29, 2019 as compared to $17.3 million for the three months ended March 30, 2018. Contract revenue in our Engineering and Consulting segment decreased primarily due to normal quarterly fluctuations in the level of services provided.

Direct costs of contract revenue.  Direct costs of contract revenue were $65.9 million for the three months ended March 29, 2019, an increase of $30.8 million, or 87.8%, as compared to $35.1 million for the three months ended March 30, 2018. This increase was primarily due to incremental direct costs of $29.7 million from the acquisitions of Lime Energy, NAM and Weidt Group. The increase in direct costs of contract revenue as a percentage of contract revenue resulted primarily from the shifting mix of projects derived from the acquisitions.

40

Direct costs for our Energy segment increased $30.4 million, or 117.2% to $56.3 million, for the three months ended March 29, 2019 as compared to $25.9 million for the three months ended March 30, 2018, primarily due to incremental direct costs of $29.7 million contributed by the acquisitions of Lime Energy, NAM and Weidt Group.  Direct costs for our Engineering and Consulting segment increased $0.4 million, or 4.6%, to $9.6 million for the three months ended March 29, 2019 as compared to $9.2 million for the three months ended March 30, 2018, primarily due to the increased use of subcontractor services under certain of our existing engineering capital improvements projects.

Within direct costs of contract revenue, salaries and wages increased by $3.9 million and subcontractor services and other direct costs increased by $26.9 million for the three months ended March 29, 2019 as compared to the three months ended March 30, 2018.  Subcontractor costs increased more significantly because Lime Energy uses a larger mix of subcontractors compared to employees in completing its energy projects. As a percentage of contract revenue, salaries and wages decreased to 16.2% of contract revenue for the three months ended March 29, 2019 as compared to 20.1% for the three months ended March 30, 2018, primarily as the result of the shift in the mix of projects resulting primarily from the acquisitions of Lime Energy with its higher percentage usage of subcontractors.  Subcontractor services and other direct costs increased to 55.5% of contract revenue for the three months ended March 29, 2019 as compared to 44.1% of contract revenue for the three months ended March 30, 2018, as a result of an increase in the additional materials and subcontractors added from the acquisitions of Lime Energy, NAM and Weidt Group and increased use of subcontractors in other Willdan programs.

While subcontractor costs have increased recently, subcontractor costs can vary significantly from period to period. We expect that subcontractor costs will be higher for the remainder of fiscal 2019 than fiscal 2018 as a result of our recent acquisitions and the shift in projects in our Energy segment. For recent periods, subcontractor costs and other direct costs have been 48.7% of contract revenue for fiscal year 2018 and 55.5% and 44.1% of contract revenue for the three months ended March 29, 2019 and March 30, 2018, respectively. As a percentage of revenues, direct costs increased to 71.7% from 64.2% of contract revenues. The increase primarily reflects the change in project mix derived from the acquisition of Lime Energy, which contains a higher percentage of material and subcontractor costs, and a shift toward increased use of subcontractors in other Willdan programs.

General and administrative expenses.   General and administrative expenses increased by $8.6 million, or 49.1%, to $26.2 million for the three months ended March 29, 2019 from $17.6 million for the three months ended March 30, 2018. This increase was primarily due to an increase of $9.4 million in general and administrative expenses of our Energy segment, primarily from the increased expenses as a result of the acquisitions of Lime Energy, NAM and Weidt Group, partially offset by a decrease of $0.5 million in corporate general and administrative expenses and a decrease of $0.3 million in general and administrative expenses of our Engineering and Consulting segment. General and administrative expenses as a percentage of contract revenue decreased to 28.5% for the three months ended March 29, 2019 as compared to 32.2% for the three months ended March 30, 2018 primarily as a result of our significant increase in revenue as a result of our recent acquisitions.

Of the $8.6 million increase in general and administrative expenses for the three months ended March 29, 2019, includes approximately $5.7 million for salaries and wages, payroll taxes and employee benefits, $1.6 million for depreciation and amortization expenses, $0.8 million for stock-based compensation expenses, $0.6 million for facilities and facility related expenses and a slight decrease in other general and administrative expenses. The increase in salaries and wages, payroll taxes and employee benefits was primarily due to increases from the addition of employees from the acquisitions of The Weidt Group, Lime Energy and NAM. The increase in stock-based compensation expenses was primarily due to the issuance of new stock awards and our performance based restricted stock unit award program.

(Loss) income from operations.  Our operating loss was $0.2 million for the three months ended March 29, 2019 as compared to operating income of $2.0 million for the three months ended March 30, 2018. The loss from operations as a percentage of contract revenue was 0.3% for the three months ended March 29, 2019 as compared to a profit of 3.6% for the three months ended March 30, 2018. The decrease in operating margin was primarily attributable to an overall increase in subcontractor expenses and general and administrative expenses, partially offset by increases in contract revenue.

41

Total other expense, net.  Total other expense, net was $1.1 million for the three months ended March 29, 2019, as compared to $13,000 for the three months ended March 30, 2018. Total other expense, net consists of interest expense, net and other income, net. The increase was primarily attributable to an increase in interest expense due to our higher outstanding debt, primarily as a result of our Term Loan, which was incurred in the fourth quarter of 2018 in connection with our acquisition of Lime Energy.

Income tax benefit.   Income tax benefit was $0.9 million for the three months ended March 29, 2019, as compared to $0.2 million for the three months ended March 30, 2018. For both three month periods the difference between the tax expense recorded and the expense that would be recorded by applying each year’s federal statutory rate was attributable to various tax deductions and tax credits.  During the three months ended March 29, 2019 the difference between the effective tax rate and the federal statutory rate is primarily attributable to tax deductions related to the vesting of performance-based restricted stock units.  During the three months ended March 30, 2018 the difference between the effective tax rate and the federal statutory rate is primarily attributable to the recognition of a research and development tax credit on our 2016 tax return, revisions to estimates recorded in the 2016 provision for deductions attributable to Section 179D and the Domestic Production Activities Deduction and the recognition of tax deductions related to non-qualified stock option exercises recorded in the three months ended March 30, 2018. The income tax expense deductions related to disqualifying dispositions under our employee stock purchase plan and non-qualified stock option exercises have been included as an increase of 21.5% to our effective tax benefit rate for the three months ended March 29, 2019. The effective tax rate also varies from the federal statutory rate due to the impact of state income tax expense and certain expenses that are non-deductible for tax purposes, including meals and entertainment, excess compensation for covered employees and compensation expenses related to our employee stock purchase plan and incentive stock options.

Net (loss) income.  As a result of the above factors, our net loss was $0.4 million for the three months ended March 29, 2019, as compared to net income of $2.2 million for the three months ended March 30, 2018. Net loss as a percentage of contract revenue was 0.5% for the three months ended March 29, 2019 as compared to net income as a percentage of contract revenue was 4.0% for the three months ended March 30, 2018. The decrease in profit margin was primarily driven by increased subcontractor costs.

Liquidity and Capital Resources

As of March 29, 2019, we had $11.1 million of cash and cash equivalents. Our primary source of liquidity is cash generated from operations. In addition, as of March 29, 2019, we also had a $70.0 million term loan with $68.3 million aggregate principal amount outstanding and a $30.0 million revolving credit facility with BMO, each maturing on October 1, 2023. As of March 29, 2019, $14.0 million of borrowings were outstanding under the revolving credit facility with $2.7 million in letters of credit issued and $13.3 million available for borrowing under the revolving credit facility. We believe that our cash and cash equivalents on hand, cash generated by operating activities and available borrowings under the revolving credit facility will be sufficient to finance our operating activities for at least the next 12 months.

Cash Flows from Operating Activities

Cash flows provided by operating activities were $10.5 million for the three months ended March 29, 2019, as compared to cash flows used in operating activities of $6.7 million for the three months ended March 30, 2018. Cash flows provided by operating activities for the three months ended March 29, 2019 resulted primarily from a net increase in our working capital, partially offset by our net loss for the period. Cash flows used in operating activities for the three months ended March 30, 2018 resulted primarily from an increase in contract assets, and decreases in accrued liabilities and accounts payable, partially offset by a decrease in accounts receivable and our net income, as adjusted for non-cash activity such as depreciation and amortization and stock-based compensation.

Cash Flows from Investing Activities

Cash flows used in investing activities were $23.7 million for the three months ended March 29, 2019 as compared to cash flows used in investing activities of $0.1 million for the three months ended March 30, 2018. The cash

42

flows used in investing activities for the three months ended March 29, 2019 was primarily due to cash paid for the acquisition of The Weidt Group. The cash flows used in investing activities for the three months ended March 30, 2018 was primarily due to the purchase of equipment and leasehold improvements.

Cash Flows from Financing Activities

Cash flows provided by financing activities were $9.0 million for the three months ended March 29, 2019 as compared to cash flows used in financing activities of $2.2 million for the three months ended March 30, 2018. The cash flows provided by financing activities for the three months ended March 29, 2019 were primarily attributable to borrowings under our revolving line of credit, partially offset by the payment of $2.5 million in employee payroll taxes related to the vesting of performance-based restricted stock units during the quarter. The cash flows used in financing activities for the three months ended March 30, 2018 were primarily attributable to payments of $3.0 million for contingent consideration and on notes payable related to our prior acquisitions, partially offset by $0.9 million in proceeds from stock option exercises and sales of common stock under our employee stock purchase plan.

Outstanding Indebtedness

Credit Facilities. In connection with the acquisition of Lime Energy, we entered into a credit agreement (the “Credit Agreement”) on October 1, 2018 with a syndicate of financial institutions as lenders and BMO Harris Bank, N.A., as administrative agent. The Credit Agreement initially provided for up to a $90.0 million delayed draw term loan facility (the “Term Loan Facility”) and a $30.0 million revolving credit facility (collectively, the “Credit Facilities”), each maturing on October 1, 2023. On October 10, 2018, as a result of our completed equity offering, the amount available for borrowing under the Term Loan Facility was reduced to $70.0 million. On November 9, 2018, in connection with the closing of the acquisition of Lime Energy, we borrowed $70.0 million (the “Term Loan”) under the Term Loan Facility. The proceeds of such borrowing were used to pay part of the consideration owed in connection with the acquisition along with related fees and expenses.  The Credit Agreement replaced our prior $35.0 million revolving line of credit with BMO Harris Bank, N.A. In connection with the acquisition of The Weidt Group in March 2019, we entered into the First Amendment to the Credit Agreement, dated March 8, 2019, with a syndicate of financial institutions as lenders, and BMO Harris Bank, N.A., as administrative agent, in order to permit the acquisition under the Credit Agreement.

The Credit Facilities bear interest at a rate equal to either, at our option, (i) the highest of the prime rate, the Federal Funds Rate plus 0.50% or one-month LIBOR plus 1.00% (“Base Rate”) or (ii) LIBOR, in each case plus an applicable margin ranging from 0.25% to 3.00% with respect to Base Rate borrowings and 1.25% to 4.00% with respect to LIBOR borrowings. The applicable margin is based upon our consolidated total leverage ratio. We will also pay a commitment fee for the unused portion of the revolving credit facility, which ranges from 0.20% to 0.40% per annum depending on our consolidated total leverage ratio, and fees on the face amount of any letters of credit outstanding under the revolving credit facility, which range from 0.94% to 4.00% per annum, in each case, depending on whether such letter of credit is a performance or financial letter of credit and our consolidated total leverage ratio. The Term Loan amortizes quarterly in an amount equal to 10% annually, with a final payment of all then remaining principal due on the maturity date on October 1, 2023.

Willdan Group, Inc. is the borrower under the Credit Agreement and its obligations under the Credit Agreement are guaranteed by its present and future domestic subsidiaries (other than inactive subsidiaries), including Lime Energy and its subsidiaries (other than inactive subsidiaries). In addition, subject to certain exceptions, all such obligations are secured by substantially all of the assets of Willdan Group, Inc. and the subsidiary guarantors, including Lime Energy and its subsidiaries (other than inactive subsidiaries).

The Credit Agreement requires compliance with financial covenants, including a maximum total leverage ratio and a minimum fixed charge coverage ratio. The Credit Agreement also contains customary restrictive covenants, including (i) restrictions on the incurrence of additional indebtedness and additional liens on property, (ii) restrictions on permitted acquisitions and other investments and (iii) limitations on asset sales, mergers and acquisitions. Further, the Credit Agreement limits our payment of future dividends and distributions and share repurchases by us. Subject to certain exceptions, the Credit Facilities are also subject to mandatory prepayment from (a) any issuances of debt or

43

equity securities, (b) any sale or disposition of assets, (c) insurance and condemnation proceeds (d) representation and warranty insurance proceeds related to the Merger Agreement and (e) excess cash flow. The Credit Agreement includes customary events of default.

As of March 29, 2019, we had $68.3 million aggregate principal amount outstanding on the Term Loan, $14.0 million of borrowings outstanding under the revolving credit facility with $2.7 million in letters of credit issued and $13.3 million available for borrowing under the revolving credit facility.

We believe that, as of March 29, 2019, we were in compliance with all covenants contained in the Credit Agreement.

On January 31, 2019, we entered into an interest swap agreement for $35.0 million notional amount. The interest swap agreement was designated as a cash flow hedge to fix the variable interest rate on a portion of the outstanding principal amount under our Term Loan. The interest swap fixed rate is 2.47% and the amortization is quarterly in an amount equal to 10% annually. The interest swap agreement expires on January 31, 2022. As of March 29, 2019, our composite interest rate, exclusive of the effects of upfront fees, undrawn fees and issuance cost amortization, was 5.48%.

Insurance Premiums. We have also financed, from time to time, insurance premiums by entering into unsecured notes payable with insurance companies. During our annual insurance renewals in the fourth quarter of our fiscal year ended December 28, 2018, we elected to finance our insurance premiums for the 2019 fiscal year. The unpaid balance of the financed premiums totaled $1.1 million for the three months ended March 29, 2019.

Contractual obligations

As of March 29, 2019, our aggregate long-term debt obligations increased by $12.3 million since December 28, 2018, which increase was primarily comprised of increased borrowings under our revolving credit facility related to the acquisition of Weidt Group. We had no material changes in commitments for operating lease obligations or finance lease obligations as of March 29, 2019, as compared to those disclosed in our table of contractual obligations included in our Annual Report on Form 10-K for the year ended December 28, 2018.

We are obligated to pay earn-out payments in connection with our acquisitions of Integral Analytics and substantially all of the assets of 360 Energy Engineers, LLC (“360 Energy”). We are obligated to pay up to $12.0 million in cash based on future work obtained from the business of Integral Analytics during the three years after the closing of the acquisition, payable in installments if certain financial targets are met during the three years. As of March 29, 2019, we had contingent consideration payable of $3.6 million related to these acquisitions. For the three months ended March 29, 2019, our statement of operations includes $0.1 million of accretion (excluding fair value adjustments) related to the contingent consideration.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet financing arrangements or liabilities. In addition, we do not have any majority-owned subsidiaries or any interests in, or relationships with, any special-purpose entities that are not included in the condensed consolidated financial statements. We have, however, entered into an administrative services agreement with Genesys pursuant to which WES, our wholly-owned subsidiary, will provide Genesys with ongoing administrative, operational and other non-professional support services. We manage Genesys and have the power to direct the activities that most significantly impact Genesys’ performance, in addition to being obligated to absorb expected losses from Genesys. Accordingly, we are the primary beneficiary of Genesys and consolidate Genesys as a variable interest entity.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Market risk is the risk of loss to future earnings, to fair values or to future cash flows that may result from changes in the price of a financial instrument. The value of a financial instrument may change as a result of changes in

44

interest rates, exchange rates, commodity prices, equity prices and other market changes. Market risk is attributed to all market risk sensitive financial instruments, including long-term debt.

As of March 29, 2019, we had cash and cash equivalents of $11.1 million. This amount represents cash on hand in business checking accounts with BMO.

We do not engage in trading activities and do not participate in foreign currency transactions.

We are subject to interest rate risk in connection with our Term Loan and borrowings under our revolving credit facility, each of which bears interest at variable rates. As of March 29, 2019, we had $68.3 million aggregate principal amount outstanding on the Term Loan, $14.0 million of borrowings outstanding under the revolving credit facility with $2.7 million in letters of credit issued and $13.3 million available for borrowing under the revolving credit facility.  Borrowings under the Credit Agreement bear interest at a rate equal to either, at our option, (i) the highest of the prime rate, the Federal Funds Rate plus 0.5% or one-month LIBOR plus 1.00% (the “Base Rate”) or (ii) LIBOR, in each case plus an applicable margin ranging from 0.25% to 3.00% with respect to Base Rate borrowings and 1.25% to 4.00% with respect to LIBOR borrowings. The applicable margin is based upon our consolidated leverage ratio. We are also required to pay a commitment fee for the unused portion of the revolving line of credit, which ranged from 0.20% to 0.40% per annum, and fees on any letters of credit drawn under the facility, which ranges from 0.94% to 4.00%, in each case, depending on whether such letter of credit is a performance or financial letter of credit and our consolidated total leverage ratio. The Term Loan amortizes quarterly in an amount equal to 10% annually, with a final payment of all then remaining principal due on the maturity date of October 1, 2023.

On January 31, 2019, we entered into an interest swap agreement for $35.0 million notional amount. The interest swap agreement was designated as a cash flow hedge to fix the variable interest rate on a portion of the outstanding principal amount under our Term Loan. The interest swap fixed rate is 2.47% and the amortization is quarterly in an amount equal to 10% annually. The interest swap agreement expires on January 31, 2022.

Based upon the amount of our outstanding indebtedness as of March 29, 2019, a one percentage point change in the assumed interest rate would change our annual interest expense by approximately $0.5 million in 2019.

Item 4.  Controls and Procedures

We maintain disclosure controls and procedures defined in Rule 13a-15(e) under the Exchange Act, as controls and other procedures that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer, Thomas Brisbin, and our Chief Financial Officer, Stacy McLaughlin, as appropriate to allow timely decisions regarding required disclosure.

In connection with the preparation of this Quarterly Report, an evaluation was performed under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of March 29, 2019. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective, at a reasonable assurance level, as of March 29, 2019. No change in our internal control over financial reporting occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

45

PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

We are subject to claims and lawsuits from time to time, including those alleging professional errors or omissions that arise in the ordinary course of business against firms, like ours, that operate in the engineering and consulting professions. We carry professional liability insurance, subject to certain deductibles and policy limits, for such claims as they arise and may from time to time establish reserves for litigation that is considered probable of a loss.

In accordance with accounting standards regarding loss contingencies, we accrue an undiscounted liability for those contingencies where the incurrence of a loss is probable and the amount can be reasonably estimated, and we disclose the amount accrued and an estimate of any reasonably possible loss in excess of the amount accrued, if such disclosure is necessary for our financial statements not to be misleading. We do not accrue liabilities when the likelihood that the liability has been incurred is probable but the amount cannot be reasonably estimated, or when the liability is believed to be only reasonably possible or remote.

Because litigation outcomes are inherently unpredictable, our evaluation of legal proceedings often involves a series of complex assessments by management about future events and can rely heavily on estimates and assumptions. If the assessments indicate that loss contingencies that could be material to any one of our financial statements are not probable, but are reasonably possible, or are probable, but cannot be estimated, then we disclose the nature of the loss contingencies, together with an estimate of the possible loss or a statement that such loss is not reasonably estimable. While the consequences of certain unresolved proceedings are not presently determinable, and a reasonable estimate of the probable and reasonably possible loss or range of loss in excess of amounts accrued for such proceedings cannot be made, an adverse outcome from such proceedings could have a material adverse effect on our earnings in any given reporting period. However, in the opinion of our management, after consulting with legal counsel, and taking into account insurance coverage, the ultimate liability related to current outstanding claims and lawsuits is not expected to have a material adverse effect on our condensed consolidated financial statements.

Item 1A. Risk Factors

There are no material changes to the risk factors set forth in “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 28, 2018.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

On March 8, 2019, we repurchased 799 shares of our common stock at an average price of $36.00 per share from employees to satisfy tax withholding obligations incurred in connection with the vesting of restricted stock.

Item 3.  Defaults upon Senior Securities

None.

Item 4.  Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

46

Item 6.  Exhibits

Exhibit Number		Exhibit Description
3.1		First Amended and Restated Certificate of Incorporation of Willdan Group, Inc., including amendments thereto (incorporated by reference to Willdan Group, Inc.’s Registration Statement on Form S-1, filed with the SEC on August 9, 2006, as amended (File No. 333-136444)).
3.2		Amended and Restated Bylaws of Willdan Group, Inc. (incorporated by reference to Willdan Group, Inc.’s Current Report on Form 8-K, filed with the SEC on March 8, 2018).
4.1		Specimen Stock Certificate for shares of the Registrant’s Common Stock  (incorporated by reference to Willdan Group, Inc.’s Registration Statement on Form S-1, filed with the SEC on August 9, 2006, as amended (File No. 333-136444))
4.2		The Company agrees to furnish to the SEC upon request a copy of each instrument with respect to issues of long-term debt of Willdan Group, Inc. and its subsidiaries, the authorized principal amount of which does not exceed 10% of the consolidated assets of Willdan Group, Inc. and its subsidiaries.
10.1*		First Amendment to the Credit Agreement, dated as of October 1, 2018, by and among Willdan Group, Inc., as Borrower, the Guarantors (as defined therein), the Lenders (as defined therein) from time to time party thereto, BMO Harris Bank N.A., as Arranger and Administrative Agent and MUFG Union Bank, N.A., as Arranger.
31.1	*	Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to § 302 of the Sarbanes-Oxley Act of 2002
31.2	*	Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to § 302 of the Sarbanes-Oxley Act of 2002
32.1	**	Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002
101		Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Balance Sheets as of March 29, 2019 and December 28, 2018; (ii) the Condensed Consolidated Statements of Comprehensive (Loss) Income for the three months ended March 29, 2019 and March 30, 2018; (iii) the Condensed Consolidated Statements of Stockholders Equity for the three months ended March 29, 2019; (iv) the Condensed Consolidated Statement of Cash Flows for the three months ended March 29, 2019 and March 30, 2018 and (iv) the Notes to the Condensed Consolidated Financial Statements.

* Filed herewith.

**          Furnished herewith.

47

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

WILLDAN GROUP, INC.
By:	/s/ Stacy B. McLaughlin
	Stacy B. McLaughlin
	Vice President and Chief Financial Officer (Principal Financial Officer, Principal Accounting Officer and duly authorized officer)
	Date:  May 6, 2019

48

EX-10.1

Exhibit 10.1

EXECUTION VERSION

FIRST AMENDMENT TO CREDIT AGREEMENT

This First Amendment to Credit Agreement (herein, the “Amendment”) is entered into as of March 8, 2019, among Willdan Group, Inc., a Delaware corporation (the “Borrower”), the Guarantors signatory hereto, the Lenders signatory hereto and BMO Harris Bank N.A., a national banking association, individually as a Lender and as Administrative Agent (the “Administrative Agent”).

PRELIMINARY STATEMENTS

A.     The Borrower, the Guarantors, the Lenders and the Administrative Agent are parties to that certain Credit Agreement dated as of October 1, 2018 (as amended, restated, supplemented or otherwise modified from time to time, the “Credit Agreement”).  All capitalized terms used herein without definition shall have the same meanings herein as such terms have in the Credit Agreement.

B.     The Borrower has requested that the Lenders make certain amendments to the Credit Agreement, and the Lenders are willing to do so under the terms and conditions set forth in this Amendment.

NOW, THEREFORE, for good and valuable consideration, the receipt and sufficiency of which is hereby acknowledged, the parties hereto agree as follows:

SECTION 1.        AMENDMENTS.

Subject to the satisfaction of the conditions precedent set forth in Section 2 below, effective as of the date hereof, the Credit Agreement shall be amended as follows:

1.1.   Section 1.1 of the Credit Agreement shall be amended by inserting the following new defined term therein in the appropriate alphabetical order:

“First Amendment Date” means March 8, 2019.

“First Amendment Date Acquisition” means that certain Acquisition by the Borrower or another Loan Party of substantially all of the assets of that certain Person identified to the Administrative Agent in writing pursuant to that certain Letter of Intent dated January 15, 2019, on terms that have been disclosed to and discussed with the Administrative Agent prior to the First Amendment Date.

“First Amendment Date Acquisition R&W Policy” means that certain representation and warranty insurance policy obtained by one of the Loan Parties in connection with the First Amendment Date Acquisition.

“R&W Insurance Policy Payment” has the meaning set forth in Section 2.8(b)(vi) hereof.

1.2.   Section 1.1 of the Credit Agreement shall be further amended by deleting the defined term “Luna R&W Insurance Policy Payment” appearing therein in its entirety.

1.3.   Subsection (d) of the definition of “Permitted Acquisition” set forth in Section 1.1 of the Credit Agreement shall be amended and restated in its entirety to read as follows:

(d)        (i) the Total Consideration for the Acquired Business (excluding the Acquired Business in the First Amendment Date Acquisition) shall not exceed $10,000,000 and, when taken together with the Total Consideration for all Acquired Businesses during the term of this Agreement (excluding the Acquired Business in the First Amendment Date Acquisition), shall not exceed $35,000,000 in the aggregate; and (ii) the Total Consideration for the Acquired Business in the First Amendment Date Acquisition shall not exceed $23,000,000;

1.4.   Section 2.8(b)(vi) of the Credit Agreement shall be amended and restated in its entirety to read as follows:

(vi)       If after the Closing Date, (A) the Borrower or any other Loan Party shall receive any payment in connection with a claim under the Luna R&W Insurance Policy, the First Amendment Date Acquisition R&W Insurance Policy or any similar insurance policy issued in connection with any Permitted Acquisition (but in any event excluding any amounts so received that are applied, or to be applied, by the Borrower or such other Loan Party for the purpose of (i) payment of (or reimbursement of payments made for) claims and settlements to third Persons that are not Affiliates of a Loan Party, or (ii) covering any out-of-pocket expenses (including out-of-pocket legal expenses and any taxes) incurred by the Borrower or such other Loan Party in connection with obtaining such insurance payment or remediating any damages caused by any matter related to such claim under such insurance policy) (each such payment, a “R&W Insurance Policy Payment”), then the Borrower shall, within three (3) Business Days after receipt thereof, prepay the Obligations in an aggregate amount equal to 100% of the amount of such R&W Insurance Policy Payment.

-2-

SECTION 2.        CONDITIONS PRECEDENT.

The effectiveness of this Amendment is subject to the satisfaction of all of the following conditions precedent:

2.1.   The Loan Parties, the Lenders and the Administrative Agent shall have executed and delivered this Amendment.

2.2.   Legal matters incident to the execution and delivery of this Amendment shall be satisfactory to the Administrative Agent and its counsel.

SECTION 3.        REPRESENTATIONS.

In order to induce the Administrative Agent and the Lenders to execute and deliver this Amendment, the Borrower hereby represents to the Administrative Agent and the Lenders that as of the date hereof (a) the representations and warranties set forth in Section 6 of the Credit Agreement are and shall be and remain true and correct (except that the representations contained in Section 6.5 shall be deemed to refer to the most recent financial statements of the Borrower delivered to the Administrative Agent) and (b) the Borrower is in compliance with the terms and conditions of the Credit Agreement and no Default or Event of Default has occurred and is continuing under the Credit Agreement or shall result after giving effect to this Amendment.

SECTION 4.        MISCELLANEOUS.

4.1.   The Loan Parties heretofore executed and delivered to the Administrative Agent the Security Agreement and certain other Collateral Documents.  The Loan Parties hereby acknowledge and agree that the Liens created and provided for by the Collateral Documents continue to secure, among other things, the Secured Obligations arising under the Credit Agreement as amended hereby; and the Collateral Documents and the rights and remedies of the Administrative Agent and the Lenders thereunder, the obligations of the Loan Parties thereunder, and the Liens created and provided for thereunder remain in full force and effect and shall not be affected, impaired or discharged hereby.  Nothing herein contained shall in any manner affect or impair the priority of the liens and security interests created and provided for by the Collateral Documents as to the indebtedness which would be secured thereby prior to giving effect to this Amendment.

4.2.   Except as specifically amended herein, the Credit Agreement shall continue in full force and effect in accordance with its original terms.  Reference to this specific Amendment need not be made in the Credit Agreement, the Notes, or any other instrument or document executed in connection therewith, or in any certificate, letter or communication issued or made pursuant to or with respect to the Credit Agreement, any reference in any of such items to the Credit Agreement being sufficient to refer to the Credit Agreement as amended hereby.

-3-

4.3.   The Borrower agrees to pay on demand all costs and expenses of or incurred by the Administrative Agent in connection with the negotiation, preparation, execution and delivery of this Amendment, including the fees and expenses of counsel for the Administrative Agent.

4.4.   This Amendment may be executed in any number of counterparts, and by the different parties on different counterpart signature pages, all of which taken together shall constitute one and the same agreement.  Any of the parties hereto may execute this Amendment by signing any such counterpart and each of such counterparts shall for all purposes be deemed to be an original.  Delivery of a counterpart hereof by facsimile transmission or by e‑mail transmission of an Adobe portable document format file (also known as a “PDF” file) shall be effective as delivery of a manually executed counterpart hereof.  This Amendment shall be construed and determined in accordance with the laws of the State of New York (including Section 5-1401 and Section 5-1402 of the General Obligations law of the State of New York) without regard to conflicts of law principles that would require application of the laws of another jurisdiction.

[SIGNATURE PAGES TO FOLLOW]

-4-

This First Amendment to Credit Agreement is entered into as of the date and year first above written.

“BORROWER”
WILLDAN GROUP, INC.
By	/s/ Thomas D. Brisbin
	Name  Thomas D. Brisbin
	Title    Chief Executive Officer
“GUARANTORS”
ELECTROTEC OF NY ELECTRICAL INC.
PUBLIC AGENCY RESOURCES
WILLDAN ENERGY SOLUTIONS
WILLDAN ENGINEERING
WILLDAN FINANCIAL SERVICES
WILLDAN HOMELAND SOLUTIONS
WILLDAN LIGHTING & ELECTRIC, INC.
WILLDAN LIGHTING & ELECTRIC OF CALIFORNIA
WILLDAN LIGHTING & ELECTRIC OF WASHINGTON, INC.
ABACUS RESOURCE MANAGEMENT COMPANY
INTEGRAL ANALYTICS, INC.
NEWCOMB ANDERSON MCCORMICK, INC.
By	/s/ Thomas D. Brisbin
	Name  Thomas D. Brisbin
	Title    Chairman of the Board

[Signature Page to First Amendment to Credit Agreement]

GENESYS ENGINEERING, P.C.
By	/s/ Rachel Seraspe
	Name  Rachel Seraspe
	Title    Vice President
LUNA FRUIT, INC.
By	/s/ Thomas D. Brisbin
	Name  Thomas D. Brisbin
	Title    Chief Executive Officer

[Signature Page to First Amendment to Credit Agreement]

	LIME ENERGY CO.
	LIME FINANCE, CO.
	LIME ENERGY SERVICES, CO.
	ENERPATH INTERNATIONAL HOLDING COMPANY
	ENERPATH SERVICES, INC.
By:		/s/ Thomas D. Brisbin
		Name:  Thomas D. Brisbin
		Title:    Chairman of the Board

[Signature Page to First Amendment to Credit Agreement]

Accepted and agreed to.
	BMO HARRIS BANK N.A., as a Lender and as
	Administrative Agent
	By	/s/ Michael Gift
		Name	Michael Gift
		Title	Director

[Signature Page to First Amendment to Credit Agreement]

MUFG UNION BANK, N.A., as a Lender
By	/s/ Lance Zediker
	Name	Lance Zediker
	Title	Director

[Signature Page to First Amendment to Credit Agreement]

EX-31.1

Exhibit 31.1

SECTION 302 CERTIFICATION OF CHIEF EXECUTIVE OFFICER

I, Thomas D. Brisbin, certify that:

1.I have reviewed this quarterly report on Form 10‑Q of Willdan Group, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a‑15(e) and 15d‑15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a‑15(f) and 15d‑15(f)) for the registrant and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 6, 2019

Principal
	By:	/s/ Thomas D. Brisbin
		Thomas D. Brisbin
		Chief Executive Officer (Principal Executive Officer)

EX-31.2

Exhibit 31.2

SECTION 302 CERTIFICATION OF CHIEF FINANCIAL OFFICER

I, Stacy B. McLaughlin, certify that:

1.I have reviewed this quarterly report on Form 10‑Q of Willdan Group, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a‑15(e) and 15d‑15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a‑15(f) and 15d‑15(f)) for the registrant and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 6, 2019

By:	/s/ Stacy B. McLaughlin
	Stacy B. McLaughlin
	Chief Financial Officer and Vice President (Principal Financial Officer)

EX-32.1

Exhibit 32.1

Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. 1350,

as Adopted Pursuant to § 906 of the Sarbanes‑Oxley Act of 2002

In connection with the Quarterly Report on Form 10‑Q of Willdan Group, Inc. (the “Company”) for the quarterly period ended March 29, 2019, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Thomas D. Brisbin, as Chief Executive Officer of the Company, and Stacy B. McLaughlin, as Chief Financial Officer of the Company, each hereby certifies, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes‑Oxley Act of 2002, that, to the best of his or her knowledge:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

By:	/s/ Thomas D. Brisbin
	Thomas D. Brisbin
	Chief Executive Officer (Principal Executive Officer)
	May 6, 2019
By:	/s/ Stacy B. McLaughlin
	Stacy B. McLaughlin
	Chief Financial Officer and Vice President (Principal Financial Officer)
	May 6, 2019

This certification accompanies the Report pursuant to § 906 of the Sarbanes‑Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes‑Oxley Act of 2002, be deemed filed by the Company for purposes of § 18 of the Securities Exchange Act of 1934, as amended. A signed original of this written statement required by § 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 29, 2019	May 05, 2019
Document and Entity Information
Entity Registrant Name	Willdan Group, Inc.
Entity Central Index Key	0001370450
Document Type	10-Q
Document Period End Date	Mar. 29, 2019
Amendment Flag	false
Current Fiscal Year End Date	--12-28
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Common Stock, Shares Outstanding		11,126,933
Document Fiscal Year Focus	2019
Document Fiscal Period Focus	Q1

XML

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)	Mar. 29, 2019	Dec. 28, 2018
Current assets:
Cash and cash equivalents	$ 11,061,000	$ 15,259,000
Accounts receivable, net of allowance for doubtful accounts of $457,000 and $442,000 at March 29, 2019 and December 28, 2018, respectively	44,959,000	61,346,000
Contract assets	58,050,000	51,851,000
Other receivables	2,589,000	1,893,000
Prepaid expenses and other current assets	4,929,000	5,745,000
Total current assets	121,588,000	136,094,000
Equipment and leasehold improvements, net	9,573,000	7,998,000
Goodwill	110,509,000	97,748,000
Right-of-use assets	12,564,000
Other intangible assets, net	50,227,000	44,364,000
Other assets	3,651,000	3,311,000
Deferred income taxes, net	12,252,000	12,321,000
Total assets	320,364,000	301,836,000
Current liabilities:
Accounts payable	36,763,000	36,829,000
Accrued liabilities	32,615,000	37,401,000
Contingent consideration payable	1,906,000	3,113,000
Contract liabilities	4,831,000	5,075,000
Notes payable	8,100,000	8,572,000
Finance lease obligations	435,000	320,000
Lease liability	4,139,000
Total current liabilities	88,789,000	91,310,000
Contingent consideration payable	1,729,000	1,616,000
Notes payable	75,389,000	63,139,000
Capital lease obligations, less current portion	282,000	224,000
Lease liability noncurrent	9,452,000
Deferred lease obligations		724,000
Other noncurrent liabilities	729,000	534,000
Total liabilities	176,370,000	157,547,000
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $0.01 par value, 10,000,000 shares authorized, no shares issued and outstanding
Common stock, $0.01 par value, 40,000,000 shares authorized; 11,126,000 and 10,968,000 shares issued and outstanding at March 29, 2019 and December 28, 2018, respectively	111,000	110,000
Additional paid-in capital	114,348,000	114,008,000
Accumulated Other Comprehensive Income (Loss), Net of Tax	(219,000)
Retained earnings	29,754,000	30,171,000
Total stockholders’ equity	143,994,000	144,289,000
Total liabilities and stockholders’ equity	$ 320,364,000	$ 301,836,000

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)	Mar. 29, 2019	Dec. 28, 2018
CONDENSED CONSOLIDATED BALANCE SHEETS
Accounts receivable, allowance for doubtful accounts (in dollars)	$ 457,000	$ 442,000
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized	10,000,000	10,000,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized	40,000,000	40,000,000
Common stock, shares issued	11,126,000	10,968,000
Common stock, shares outstanding	11,126,000	10,968,000

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME - USD ($)	3 Months Ended
	Mar. 29, 2019	Mar. 30, 2018
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Contract revenue	$ 91,793,000	$ 54,595,000
Direct costs of contract revenue (inclusive of directly related depreciation and amortization):
Salaries and wages	14,910,000	10,998,000
Subcontractor services and other direct costs	50,948,000	24,069,000
Total direct costs of contract revenue	65,858,000	35,067,000
General and administrative expenses:
Salaries and wages, payroll taxes and employee benefits	15,744,000	10,025,000
Facilities and facility related	1,772,000	1,209,000
Stock-based compensation	1,817,000	1,064,000
Depreciation and amortization	2,654,000	1,064,000
Other	4,182,000	4,192,000
Total general and administrative expenses	26,169,000	17,554,000
(Loss) income from operations	(234,000)	1,974,000
Other(expense) income:
Interest expense, net	(1,121,000)	(23,000)
Other, net	11,000	10,000
Total other expense, net	(1,110,000)	(13,000)
(Loss) income before income taxes	(1,344,000)	1,961,000
Income tax benefit	(927,000)	(242,000)
Net (loss) income	(417,000)	2,203,000
Other comprehensive income
Loss on cash flow hedge valuations	(219,000)
Comprehensive (loss) income	$ (636,000)	$ 2,203,000
(Loss) earnings per share:
Basic (in dollars per share)	$ (0.04)	$ 0.25
Diluted (in dollars per share)	$ (0.04)	$ 0.24
Weighted-average shares outstanding:
Basic	10,974,000	8,753,000
Diluted	10,974,000	9,185,000

XML

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY - USD ($)	Common Stock	Additional Paid-in Capital	Accumulated Other Comprehensive Loss/Gain	Retained Earnings	Total
Balances at Dec. 29, 2017	$ 88,000	$ 50,976,000		$ 20,141,000	$ 71,205,000
Balances (in shares) at Dec. 29, 2017	8,799,000
Increase (Decrease) in Stockholders' Equity
Shares of common stock issued in connection with employee stock purchase plan		616,000			616,000
Shares of common stock issued in connection with employee stock purchase plan (in shares)	30,000
Shares of common stock issued in connection with incentive stock plan	$ 1,000	278,000			279,000
Shares of common stock issued in connection with incentive stock plan (in shares)	32,000
Stock-based compensation expense		1,064,000			1,064,000
Net income (loss)				2,203,000	2,203,000
Balances at Mar. 30, 2018	$ 89,000	52,934,000		22,344,000	75,367,000
Balances (in shares) at Mar. 30, 2018	8,861,000
Balances at Dec. 28, 2018	$ 110,000	114,008,000		30,171,000	$ 144,289,000
Balances (in shares) at Dec. 28, 2018	10,968,000				10,968,000
Increase (Decrease) in Stockholders' Equity
Shares of common stock issued in connection with employee stock purchase plan		749,000			$ 749,000
Shares of common stock issued in connection with employee stock purchase plan (in shares)	28,000
Shares of common stock issued in connection with incentive stock plan		291,000			291,000
Shares of common stock issued in connection with incentive stock plan (in shares)	21,000
Unregistered sales of equity securities and use of proceeds	$ (1,000)	(2,515,000)			(2,516,000)
Unregistered sales of equity securities and use of proceeds (in shares)	(66,000)
Issuance of restricted stock award and units	$ 2,000	(2,000)
Restricted Stock Awards (in shares)	175,000
Stock-based compensation expense		1,817,000			1,817,000
Net income (loss)				(417,000)	(417,000)
Loss on cash flow hedge valuations			$ (219,000)		(219,000)
Balances at Mar. 29, 2019	$ 111,000	$ 114,348,000	$ (219,000)	$ 29,754,000	$ 143,994,000
Balances (in shares) at Mar. 29, 2019	11,126,000				11,126,000

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)	3 Months Ended
	Mar. 29, 2019	Mar. 30, 2018
Cash flows from operating activities:
Net (loss) income	$ (417,000)	$ 2,203,000
Adjustments to reconcile net (loss) income to net cash used in operating activities:
Depreciation and amortization	2,739,000	1,101,000
Deferred income taxes, net	69,000	(126,000)
Gain on sale/disposal of equipment	(25,000)
Provision for doubtful accounts	27,000	96,000
Stock-based compensation	1,817,000	1,064,000
Accretion and fair value adjustments of contingent consideration	111,000	338,000
Changes in operating assets and liabilities, net of effects from business acquisitions:
Accounts receivable	18,043,000	17,747,000
Contract assets	(5,765,000)	(16,796,000)
Other receivables	(696,000)	(152,000)
Prepaid expenses and other current assets	918,000	495,000
Other assets	(315,000)	(98,000)
Accounts payable	(127,000)	(5,206,000)
Accrued liabilities	(5,799,000)	(6,592,000)
Contract liabilities	(396,000)	(863,000)
Deferred lease obligations		62,000
Right-of-use assets	303,000
Net cash provided by (used in) operating activities	10,487,000	(6,727,000)
Cash flows from investing activities:
Purchase of equipment and leasehold improvements	(1,929,000)	(144,000)
Proceeds from sale of equipment	35,000
Cash paid for acquisitions, net of cash acquired	(21,800,000)
Net cash used in investing activities	(23,694,000)	(144,000)
Cash flows from financing activities:
Payments on contingent consideration	(1,205,000)	(2,622,000)
Payments on notes payable	(472,000)	(383,000)
Borrowings under term loan facility and line of credit	14,000,000
Repayments under term loan facility and line of credit	(1,750,000)
Principal payments on finance leases	(88,000)	(90,000)
Proceeds from stock option exercise	291,000	279,000
Proceeds from sales of common stock under employee stock purchase plan	749,000	616,000
Unregistered sales of equity securities and use of proceeds	(2,516,000)
Net cash provided by (used in) financing activities	9,009,000	(2,200,000)
Net decrease in cash and cash equivalents	(4,198,000)	(9,071,000)
Cash and cash equivalents at beginning of period	15,259,000	14,424,000
Cash and cash equivalents at end of period	11,061,000	5,353,000
Cash paid during the period for:
Interest	965,000	23,000
Income taxes		36,000
Supplemental disclosures of noncash investing and financing activities:
Other working capital adjustment	579,000
Loss on cash flow hedge valuations	(219,000)
Equipment acquired under finance leases	$ 261,000	$ 162,000

XML

BASIS OF PRESENTATION, ORGANIZATION AND OPERATIONS OF THE COMPANY

3 Months Ended

Mar. 29, 2019

BASIS OF PRESENTATION, ORGANIZATION AND OPERATIONS OF THE COMPANY

BASIS OF PRESENTATION, ORGANIZATION AND OPERATIONS OF THE COMPANY

1.           BASIS OF PRESENTATION, ORGANIZATION AND OPERATIONS OF THE COMPANY

Basis of Presentation

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and reflect all adjustments, which consist of only normal recurring adjustments, which are, in the opinion of management, necessary for a fair presentation of the consolidated results for the interim periods presented. The Company operates and reports its quarterly financial results based on the 13-week period ending on the Friday closest to March 31, June 30 and September 30 and the 13 or 14-week period ending on the Friday closest to December 31, as applicable, with consideration of business days. Results for the interim periods are not necessarily indicative of results for the full year. Certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. The condensed consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the fiscal year ended December 28, 2018.

The condensed consolidated statement of stockholders' equity includes unregistered sales of equity securities and use of proceeds. This amount is presented as a reduction of additional paid-in capital as we are repurchasing shares of our common stock from employees to satisfy tax withholding obligations incurred in connection with the vesting of restricted stock.

Nature of Business

Willdan Group, Inc. and subsidiaries (the “Company”) is a provider of professional technical and consulting services to utilities, private industry, and public agencies at all levels of government. The Company enables its clients to realize cost and energy savings by providing a wide range of specialized services without having to incur and maintain the overhead necessary to develop staffing in-house. Such services include energy and sustainability, engineering, construction management and planning, economic and financial consulting and national preparedness and interoperability. The Company operates its business through a nationwide network of offices spread across 24 states and the District of Columbia.  Its clients primarily consist of public and governmental agencies, including cities, counties, public utilities, redevelopment agencies, water districts, school districts and universities, state agencies, federal agencies, a variety of other special districts and agencies, private utilities and industry and tribal governments.  The Company’s business with public and private utilities is concentrated primarily in California, New York and North Carolina and its business with public agencies is concentrated in California, New York and Arizona.

Principles of Consolidation

The condensed consolidated financial statements include the accounts of Willdan Group, Inc. (“WGI”) and its wholly-owned subsidiaries, Willdan Energy Solutions (“WES”), Willdan Engineering, Willdan Infrastructure, Public Agency Resources, Willdan Financial Services and Willdan Homeland Solutions and their respective subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

The Company accounts for variable interest entities in accordance with Accounting Standards Codification (“ASC”) 810, Consolidation. Under ASC 810, a variable interest entity (“VIE”) is created when any of the following criteria are present: (a) the equity investment at risk in the entity is not sufficient to permit the entity to finance its activities without additional subordinated financial support provided by other parties, including the equity holders; (b) the entity’s equity holders as a group either (i) lack the direct or indirect ability to make decisions about the entity, (ii) are not obligated to absorb expected losses of the entity or (iii) do not have the right to receive expected residual returns of the entity; or (c) the entity’s equity holders have voting rights that are not proportionate to their economic interests, and the activities of the entity involve or are conducted on behalf of the equity holder with disproportionately few voting rights. If an entity is deemed to be a VIE pursuant to ASC 810, the enterprise that has both (i) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance and (ii) the obligation to absorb the expected losses of the entity or right to receive benefits from the entity that could be potentially significant to the VIE is considered the primary beneficiary and must consolidate the VIE. In accordance with ASC 810, the Company performs ongoing reassessments of whether an enterprise is the primary beneficiary of a VIE.

As of March 29, 2019, the Company had one VIE—Genesys Engineering, P.C. (“Genesys”). Pursuant to New York law, the Company does not own capital stock of Genesys and does not have control over the professional decision making of Genesys’ engineering services. The Company, however, has entered into an administrative services agreement with Genesys pursuant to which WES, the Company’s wholly-owned subsidiary, will provide Genesys with ongoing administrative, operational and other non-professional support services. The Company manages Genesys and has the power to direct the activities that most significantly impact Genesys’ performance, in addition to being obligated to absorb expected losses from Genesys. Accordingly, the Company is the primary beneficiary of Genesys and consolidates Genesys as a VIE.

Management also concluded there is no noncontrolling interest related to the consolidation of Genesys because management determined that (i) the shareholder of Genesys does not have more than a nominal amount of equity investment at risk, (ii) WES absorbs the expected losses of Genesys through its deferral of Genesys’ service fees owed to WES, and the Company has, since entering into the administrative services agreement, had to continuously defer the service fees for Genesys, and (iii) the Company believes Genesys will continue to have a shortfall on payment of its service fees for the foreseeable future, leaving no expected residual returns for the shareholder.

Segment Information

WGI is a holding company with six wholly-owned subsidiaries. The Company presents segment information externally consistent with the manner in which the Company’s chief operating decision maker reviews information to assess performance and allocate resources. WGI performs administrative functions on behalf of its subsidiaries, such as treasury, legal, accounting, information systems, human resources and certain business development activities, and earns revenue that is only incidental to the activities of the enterprise. As a result, WGI does not meet the definition of an operating segment. The Company’s two segments are Energy and Engineering and Consulting.  The Company’s principal segment, Energy, consists of the business of its subsidiary, WES, which offers energy and sustainability consulting services to utilities public agencies and private industry. The Company’s Engineering and Consulting segment includes the operation of the Company’s remaining direct subsidiaries, Willdan Engineering, Willdan Infrastructure, Public Agency Resources, Willdan Financial Services and Willdan Homeland Solutions. Willdan Engineering provides civil engineering-related construction management, building and safety, city engineering, city planning, geotechnical, material testing and other engineering consulting services to its clients. Willdan Infrastructure, which was launched in fiscal year 2013, provides engineering services to larger rail, port, water, mining and other civil engineering projects. Public Agency Resources primarily provides staffing to Willdan Engineering. Willdan Financial Services provides economic and financial consulting to public agencies. Willdan Homeland Solutions provides national preparedness and interoperability services and communications and technology solutions. See Note 11 “—Segment Information” for segment information for the current and prior period.

Contract Assets and Liabilities

Billing practices are governed by the contract terms of each project based upon costs incurred, achievement of milestones or pre-agreed schedules. Billings do not necessarily correlate with revenue recognized using the percentage-of-completion method of revenue recognition. Contract assets include unbilled amounts typically resulting from revenue under long-term contracts when the percentage-of-completion method of revenue recognition is utilized and revenue recognized exceeds the amount billed to the customer and right to payment is not unconditional. In addition, contract assets include retainage amounts withheld from billings to the Company’s clients pursuant to provisions in the contracts. Contract liabilities consist of advance payments and billings in excess of revenue recognized and deferred revenue.

The increase in contract assets and decrease in contract liabilities for the three months ended March 29, 2019 were primarily attributable to normal business operations.

Off‑Balance Sheet Arrangements

The Company does not have any off‑balance sheet financing arrangements or liabilities. Finally, the Company does not have any majority‑owned subsidiaries or any interests in, or relationships with, any special‑purpose entities that are not included in the condensed consolidated financial statements. The Company has, however, entered into an administrative services agreement with Genesys pursuant to which WES, the Company’s wholly-owned subsidiary, will provide Genesys with ongoing administrative, operational and other non-professional support services. The Company manages Genesys and has the power to direct the activities that most significantly impact Genesys’ performance, in addition to being obligated to absorb expected losses from Genesys. Accordingly, the Company is the primary beneficiary of Genesys and consolidates Genesys as a variable interest entity.

Contract Accounting

The Company enters into contracts with its clients that contain various types of pricing provisions, including fixed price, time-and-materials and unit-based provisions. The Company recognizes revenues in accordance with ASU 2014-09, Revenue from Contracts with Customer, codified as ASC Topic 606 and the related amendments (collectively, “ASC 606”). As such, the Company identifies a contract with a customer, identifies the performance obligations in the contract, determines the transaction price, allocates the transaction price to each performance obligation in the contract and recognizes revenues when (or as) the Company satisfies a performance obligation.

The following table reflects the Company’s two reportable segments and the types of contracts that each most commonly enters into for revenue generating activities.

Segment	Contract Type	Revenue Recognition Method
	Time-and-materials	Time-and-materials
Energy	Unit-based	Unit-based
	Software license	Unit-based
	Fixed price	Percentage-of-completion
	Time-and-materials	Time-and-materials
Engineering and Consulting	Unit-based	Unit-based
	Fixed price	Percentage-of-completion

Revenue on the vast majority of the Company’s contracts will be recognized over time because of the continuous transfer of control to the customer. Revenue on fixed price contracts is recognized on the percentage-of-completion method based generally on the ratio of direct costs incurred-to-date to estimated total direct costs at completion. The Company uses the percentage-of-completion method to better match the level of work performed at a certain point in time in relation to the effort that will be required to complete a project. In addition, the percentage-of-completion method is a common method of revenue recognition in the Company’s industry.

Many of the Company’s fixed price contracts involve a high degree of subcontracted fixed price effort and are relatively short in duration, thereby lowering the risks of not properly estimating the percent complete. Revenue on time-and-materials and unit-based contracts is recognized as the work is performed in accordance with the specific rates and terms of the contract. The Company recognizes revenues for time-and-materials contracts based upon the actual hours incurred during a reporting period at contractually agreed upon rates per hour and also includes in revenue all reimbursable costs incurred during a reporting period. Certain of the Company’s time-and-materials contracts are subject to maximum contract values and, accordingly, when revenue is expected to exceed the maximum contract value, these contracts are generally recognized under the percentage-of-completion method, consistent with fixed price contracts. For unit-based contracts, the Company recognizes the contract price of units of a basic production product as revenue when the production product is delivered during a period. Revenue recognition for software licenses issued by the Energy segment is generally recognized at a point in time, utilizing the unit-based revenue recognition method, upon acceptance of the software by the customer and in recognition of the fulfillment of the performance obligation. Certain additional performance obligations beyond the base software license may be separated from the gross license fee and recognized on a straight-line basis over time. Revenue for amounts that have been billed but not earned is deferred, and such deferred revenue is referred to as contract liabilities in the accompanying condensed consolidated balance sheets.

To determine the proper revenue recognition method for contracts, the Company evaluates whether two or more contracts should be combined and accounted for as one single contract and whether the combined contract should be accounted for as one performance obligation. With respect to the Company’s contracts, it is rare that multiple contracts should be combined into a single performance obligation. This evaluation requires significant judgment and the decision to combine a group of contracts or separate a single contract into multiple performance obligations could change the amount of revenue and profit recorded in a given period. Contracts are considered to have a single performance obligation if the promise to transfer the individual goods or services is not separately identifiable from other promises in the contracts, which is mainly because the Company provides a significant service of integrating a complex set of tasks and components into a single project or capability.

The Company may enter into contracts that include separate phases or elements. If each phase or element is negotiated separately based on the technical resources required and/or the supply and demand for the services being provided, the Company evaluates if the contracts should be segmented. If certain criteria are met, the contracts would be segmented which could result in revenues being assigned to the different elements or phases with different rates of profitability based on the relative value of each element or phase to the estimated total contract revenue.

Contracts that cover multiple phases or elements of the project or service lifecycle (development, construction and maintenance and support) may be considered to have multiple performance obligations even when they are part of a single contract. For contracts with multiple performance obligations, the Company allocates the transaction price to each performance obligation using the best estimate of the standalone selling price of each distinct good or service in the contract. For the periods presented, the value of the separate performance obligations under contracts with multiple performance obligations (generally measurement and verification tasks under certain energy performance contracts) were not material. In cases where the Company does not provide the distinct good or service on a standalone basis, the primary method used to estimate standalone selling price is the expected cost plus a margin approach, under which the Company forecasts the Company’s expected costs of satisfying a performance obligation and then adds an appropriate margin for the distinct good or service.

The Company provides quality of workmanship warranties to customers that are included in the sale and are not priced or sold separately or do not provide customers with a service in addition to assurance of compliance with agreed-upon specifications and industry standards. The Company does not consider these types of warranties to be separate performance obligations.

In some cases, the Company has a master service or blanket agreement with a customer under which each task order releases the Company to perform specific portions of the overall scope in the service contract. Each task order is typically accounted for as a separate contract because the task order establishes the enforceable rights and obligations, and payment terms.

Under ASC 606, variable consideration should be considered when determining the transaction price and estimates should be made for the variable consideration component of the transaction price, as well as assessing whether an estimate of variable consideration is constrained. For certain of the Company’s contracts, variable consideration can arise from modifications to the scope of services resulting from unapproved change orders or customer claims. Variable consideration is included in the transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. The Company estimates of variable consideration and determination of whether to include estimated amounts in the transaction price are based largely on assessments of legal enforceability, the Company’s performance, and all information (historical, current and forecasted) that is reasonably available to the Company.

Due to the nature of the work required to be performed on many of the Company’s performance obligations, the estimation of total revenue and cost at completion is complex, subject to many variables and requires significant judgment. As a significant change in one or more of these estimates could affect the profitability of the Company’s contracts, the Company reviews and updates the Company’s contract-related estimates regularly through a company-wide disciplined project review process in which management reviews the progress and execution of the Company’s performance obligations and the estimate at completion (EAC). As part of this process, management reviews information including, but not limited to, any outstanding key contract matters, progress towards completion and the related program schedule and the related changes in estimates of revenues and costs. Management must make assumptions and estimates regarding labor productivity and availability, the complexity of the work to be performed, the cost and availability of materials, the performance of subcontractors, and the availability and timing of funding from the customer, among other variables.

The Company recognizes adjustments in estimated profit on contracts under the cumulative catch-up method. Under this method, the impact of the adjustment on profit recorded to date is recognized in the period the adjustment is identified. Revenue and profit in future periods of contract performance is recognized using the adjusted estimate. If at any time the estimate of contract profitability indicates an anticipated loss on the contract, the Company recognizes the full amount of estimated loss in the period it is identified.

Contracts are often modified to account for changes in contract specifications and requirements. The Company considers contract modifications to exist when the modification either creates new rights or obligations or changes the existing enforceable rights or obligations. Most of the Company’s contract modifications are for goods or services that are not distinct from existing contracts due to the significant integration provided in the context of the contract and are accounted for as if they were part of the original contract. The effect of a contract modification that is not distinct from the existing contract on the transaction price and the Company’s measure of progress for the performance obligation to which it relates is recognized as an adjustment to revenue (either as an increase in or a reduction of revenue) on a cumulative catch-up basis.

For contract modifications that result in the promise to deliver goods or services that are distinct from the existing contract and the increase in price of the contract is for the same amount as the standalone selling price of the additional goods or services included in the modification, the Company accounts for such contract modifications as a separate contract.

The Company includes claims to vendors, subcontractors and others as a receivable and a reduction in recognized costs when enforceability of the claim is established by the contract and the amounts are reasonably estimable and probable of being recovered. The amounts are recorded up to the extent of the lesser of the amounts management expects to recover or to costs incurred.

Billing practices are governed by the contract terms of each project based upon costs incurred, achievement of milestones or pre-agreed schedules. Billings do not necessarily correlate with revenue recognized using the percentage-of-completion method of revenue recognition.

Direct costs of contract revenue consist primarily of that portion of technical and nontechnical salaries and wages that has been incurred in connection with revenue producing projects. Direct costs of contract revenue also include production expenses, subcontractor services and other expenses that are incurred in connection with revenue producing projects.

Direct costs of contract revenue exclude that portion of technical and nontechnical salaries and wages related to marketing efforts, vacations, holidays and other time not spent directly generating revenue under existing contracts. Such costs are included in general and administrative expenses in the accompanying condensed consolidated statements of comprehensive (loss) income. Additionally, payroll taxes, bonuses and employee benefit costs for all Company personnel are included in general and administrative expenses in the accompanying condensed consolidated statements of comprehensive (loss) income since no allocation of these costs is made to direct costs of contract revenue. No allocation of facilities costs is made to direct costs of contract revenue. Other companies may classify as direct costs of contract revenue some of the costs that the Company classifies as general and administrative costs. The Company expenses direct costs of contract revenue when incurred.

Included in revenue and costs are all reimbursable costs for which the Company has the risk or on which the fee was based at the time of bid or negotiation. No revenue or cost is recorded for costs in which the Company acts solely in the capacity of an agent and has no risks associated with such costs.

Accounts receivable are carried at original invoice amount less an estimate made for doubtful accounts based upon a review of all outstanding amounts on a quarterly basis. Management determines allowances for doubtful accounts through specific identification of amounts considered to be uncollectible and potential write-offs, plus a non-specific allowance for other amounts for which some potential loss has been determined to be probable based on current and past experience. The Company’s historical credit losses have been minimal with governmental entities and large public utilities, but disputes may arise related to these receivable amounts. Accounts receivable are written off when deemed uncollectible. Recoveries of accounts receivable previously written off are recorded when received.

Retainage, included in contract assets, represents amounts withheld from billings to the Company’s clients pursuant to provisions in the contracts and may not be paid to the Company until specific tasks are completed or the project is completed and, in some instances, for even longer periods. At March 29, 2019 and December 28, 2018, contract assets included retainage of approximately $5.3 million and $6.7 million, respectively.

Disaggregation of Revenue

The following tables provides information about disaggregated revenue of the Company’s two segments Energy and Engineering and Consulting by contract type, client type and geographical region for the three months ended March 29, 2019:

Contract Type	Energy		Engineering and Consulting		Total
Time-and-materials	$	4,255,000	$	13,058,000	$	17,313,000
Unit-based		56,872,000		3,571,000		60,443,000
Fixed price		13,565,000		472,000		14,037,000
Total	$	74,692,000	$	17,101,000	$	91,793,000
Client Type	Energy		Engineering and Consulting		Total
Commercial	$	9,195,000	$	1,298,000	$	10,493,000
Government		8,862,000		15,671,000		24,533,000
Utilities		56,635,000		132,000		56,767,000
Total	$	74,692,000	$	17,101,000	$	91,793,000
Geography	Energy		Engineering and Consulting		Total
Domestic	$	74,692,000	$	17,101,000	$	91,793,000

Goodwill

Goodwill represents the excess of costs over fair value of the assets acquired. The Company completes its annual testing of goodwill as of the last day of the first month of its fourth fiscal quarter each year to determine whether there is impairment. Goodwill, which has an indefinite useful life, is not amortized, but instead tested for impairment at least annually or more frequently if events and circumstances indicate that the asset might be impaired. Impairment losses for reporting units are recognized to the extent that a reporting unit’s carrying amount exceeds its fair value.

Fair Value of Financial Instruments

The Company uses the three-tier hierarchy of fair value measurement, which prioritizes the inputs. These tiers include: Level 1 (the highest priority), defined as observable inputs, such as quoted prices in active markets, Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3 (the lowest priority), defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.

The Company’s financial instruments consist primarily of cash, cash equivalents, accounts receivable, contract assets, other receivables, prepaid expenses and other current assets, accounts payable, accrued liabilities and contract liabilities, and approximate their fair values because of the relatively short period of time between the origination of these instruments and their expected realization or payment.

The carrying amounts of other noncurrent assets and contingent consideration are discounted to their present value because the time between the origination of these instruments and their expected realization or payment is greater than one year.

The carrying amounts of derivative financial instrument is valued based on Level 2 inputs.

The carrying amounts of debt obligations approximate their fair values since the terms are comparable to terms currently offered by local lending institutions for loans of similar terms to companies with comparable credit risk.

On January 31, 2019, the Company entered into an interest rate swap agreement that the Company designated as cash flow hedge to fix the variable interest rate on a portion of the Term Loan Facility under its Credit Facilities. The interest rate swap agreement total notional amount of $35.0 million, has a fixed interest rate of 2.47% and expires on January 31, 2022. For further discussion of this derivative contract, see Note 13 “—Derivative Financial Instruments” below.

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements. Estimates also affect the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Liquidity

As of March 29, 2019, the Company had $11.1 million of cash and cash equivalents. The Company’s primary source of liquidity is cash generated from operations. In addition, as of March 29, 2019, the Company had a $70.0 million term loan with  $68.3 million aggregate principal amount outstanding and a $30.0 million revolving credit facility with BMO, each maturing on October 1, 2023 (see Note 7 “—Debt Obligations” below). As of March 29, 2019, $14.0 million of borrowings were outstanding under the revolving credit facility with $2.7 million in letters of credit issued and $13.3 million available for borrowing under the revolving credit facility. The Company believes that its cash and cash equivalents on hand, cash generated by operating activities and funds available under its current line of credit will be sufficient to finance its operating activities for at least the next 12 months. 

Adoption of New Accounting Standards

Statement of Cash Flows

In August 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-15, Statement of Cash Flows: Clarification of Certain Cash Receipts and Cash Payments, which eliminates the diversity in practice related to the classification of certain cash receipts and payments in the statement of cash flows, by adding or clarifying guidance on eight specific cash flow issues. ASU 2016-15 is effective for annual and interim reporting periods beginning after December 15, 2017. ASU 2016-15 provides for retrospective application for all periods presented. Effective December 30, 2017, the Company adopted ASU 2016-15 and the impact did not have a material effect on the Company’s condensed consolidated financial statements.

Stock Compensation

In June 2018, the FASB issued ASU 2018-07, Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, which expands the scope of current stock compensation recognition standards to include share-based payment transactions for acquiring goods and services from nonemployees. ASU 2018-07 became effective for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. Effective December 29, 2018, the Company adopted ASU 2018-07 and the impact did not have a material effect on the Company’s condensed consolidated financial statements.

Recent Accounting Pronouncements

Intangibles-Goodwill and Other

In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350), which eliminates the requirement to compare the implied fair value of reporting unit goodwill with the carrying amount of that goodwill (commonly referred to as Step 2) from the goodwill impairment test. The new standard does not change how a goodwill impairment is identified. The Company will continue to perform its quantitative and qualitative goodwill impairment test by comparing the fair value of each reporting unit to its carrying amount, but if the Company were required to recognize a goodwill impairment charge, under the new standard the amount of the charge would be calculated by subtracting the reporting unit’s fair value from its carrying amount. Under the prior standard, if the Company were required to recognize a goodwill impairment charge, Step 2 required us to calculate the implied value of goodwill by assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination and the amount of the charge was calculated by subtracting the reporting unit’s implied fair value of goodwill from its actual goodwill balance. The new standard is effective for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted, and should be applied prospectively from the date of adoption. The Company has elected to adopt the new standard for future goodwill impairment tests at the beginning of the fourth quarter of 2019 because it significantly simplifies the evaluation of goodwill for impairment.

Proposed Accounting Standards

A variety of proposed or otherwise potential accounting standards are currently being studied by standard-setting organizations and certain regulatory agencies. Because of the tentative and preliminary nature of such proposed standards, the Company has not yet determined the effect, if any, that the implementation of such proposed standards would have on its condensed consolidated financial statements.

XML

BUSINESS COMBINATIONS

3 Months Ended

Mar. 29, 2019

BUSINESS COMBINATIONS

BUSINESS COMBINATIONS

2.           BUSINESS COMBINATIONS

Acquisition of The Weidt Group

On March 8, 2019, the Company acquired substantially all of the assets and liabilities of The Weidt Group Inc.’s (the “Weidt Group”) energy practice division. The Company believes the acquisition will expand its presence in the upper Midwest and better position the Company to help utilities make their grids more resilient. Pursuant to the terms of the Asset Purchase Agreement, dated March 8, 2019, by and among the Company, WES and The Weidt Group, WES will pay a maximum aggregate purchase price of $22.4  million, subject to working capital adjustments, to be paid in cash. The Weidt Group’s financial information is included within the Energy segment. The Company expects to finalize the purchase price allocation with respect to this transaction during the first quarter of 2020.

The acquisition was accounted for as a business combination in accordance with ASC 805. Under ASC 805, the Company recorded the acquired assets and assumed liabilities at their estimated fair value with the excess allocated to goodwill. Goodwill represents the value the Company expects to achieve through the operational synergies and the expansion into new markets. The Company estimates that the entire $12.8 million of goodwill resulting from the acquisition will be tax deductible. Consideration for the acquisition includes the following:

	Weidt Group
Cash paid	$	21,800,000
Other working capital adjustment		579,000
Total consideration	$	22,379,000

The following table summarizes the preliminary amounts for the acquired assets recorded at their estimated fair value as of the acquisition date:

	Weidt Group
Current assets	$	2,317,000
Non-current assets (1)		25,000
Equipment and leasehold improvements, net		198,000
Right-of-use assets		1,730,000
Current lease liability		(245,000)
Non-current lease liability		(1,533,000)
Liabilities		(674,000)
Backlog		600,000
Customer relationships		3,800,000
Tradename		500,000
Developed technology		2,900,000
Goodwill		12,761,000
Net assets acquired	$	22,379,000

(1) Excluded from non-current assets are equipment and leasehold improvements, net, customer relationships, tradename, developed technology, backlog and goodwill.

The following unaudited pro forma financial information for the three months ended March 29, 2019 and March 30, 2018 assumes that acquisition of all the assets and liabilities of The Weidt Group occurred on December 30, 2017 and that acquisition of all the outstanding shares of Lime Energy Co. occurred on December 31, 2016 as follows:

	Three Months Ended
	March 29,		March 30,
In thousands (except per share data)	2019		2018
Pro forma revenue	$	94,120	$	92,454
Pro forma (loss) income from operations	$	(288)	$	1,597
Pro forma net (loss) income (1)	$	(437)	$	541
(Loss) earnings per share:
Basic	$	(0.04)	$	0.05
Diluted	$	(0.04)	$	0.05
Weighted average shares outstanding:
Basic		10,974		10,766
Diluted		10,974		11,198

(1) Adjustments to pro forma net income include income from operations, amortization and interest expenses.

This pro forma supplemental information does not purport to be indicative of what the Company’s operating results would have been had the acquisition of Weidt Group transaction occurred on December 30, 2017 and may not be indicative of future operating results.

There were $0.2 million in acquisition related costs associated with The Weidt Group that were included in other general and administrative expenses in the condensed consolidated statements of comprehensive (loss) income for the three months ended March 29, 2019.

During the three months ended March 29, 2019, the acquisition of Weidt Group contributed $0.9 million in revenue and $0.1 million in income from operations.

Acquisition of Lime Energy

On October 1, 2018, the Company, through two of its wholly-owned subsidiaries, WES and Luna Fruit, Inc., a Delaware corporation and wholly-owned subsidiary of WES (“Merger Sub”), entered into an agreement to acquire all of the outstanding shares of capital stock of Lime Energy Co. (“Lime Energy”), pursuant to an agreement and plan of merger dated October 1, 2018 (the “Merger Agreement”), by and among WES, Merger Sub, Lime Energy, and Luna Stockholder Representative, LLC, as representative of the participating securityholders of Lime Energy. The Company believes the addition of Lime Energy’s capabilities will significantly expand and diversify its client base within the energy efficiency services market and geographic presence across the United States. The Company expects to finalize the purchase price allocation with respect to this transaction during the fourth quarter of 2019.

On November 9, 2018, the Company completed the acquisition and, pursuant to the Merger Agreement, Merger Sub was merged with and into Lime Energy, with Lime Energy surviving as a wholly-owned indirect subsidiary of the Company. The aggregate purchase price paid in the acquisition was $120.0 million, exclusive of closing holdbacks and adjustments. A portion of the purchase price was deposited into escrow accounts to secure certain potential post-closing obligations of the participating securityholders. The Company paid the purchase price for the acquisition using a combination of cash on hand (including $50.0 million of the $56.4 million in net proceeds received from the Company’s equity offering in October 2018) and proceeds from the Company’s borrowings under its Term Loan Facility (see Note 7 “—Debt Obligations” below).

The acquisition was accounted for as a business combination in accordance with ASC 805. Under ASC 805, the Company recorded the acquired assets and assumed liabilities at their estimated fair value with the excess allocated to goodwill. Goodwill represents the value the Company expects to achieve through the operational synergies and the expansion into new markets. The Company estimates that the entire $57.5 million of goodwill resulting from the acquisition will not be tax deductible. Consideration for the acquisition includes the following:

	Lime Energy
Cash paid	$	122,376,000
Other working capital adjustment		63,000
Total consideration	$	122,439,000

The following table summarizes the preliminary amounts for the acquired assets and liabilities recorded at their estimated fair value as of the acquisition date:

	Lime Energy
Current assets (1)	$	45,401,000
Non-current assets (2)		13,847,000
Cash		1,090,000
Equipment and leasehold improvements, net		1,892,000
Liabilities		(33,603,000)
Customer relationships		19,400,000
Tradename		5,970,000
Developed technology		10,200,000
Backlog		730,000
Goodwill		57,512,000
Net assets acquired	$	122,439,000

(1) Excluded from current assets is cash

(2) Excluded from non-current assets are equipment and leasehold improvements, net, customer relationships, tradename, developed technology, backlog and goodwill.

No acquisition related costs associated with Lime Energy were included in other general and administrative expenses in the condensed consolidated statements of comprehensive (loss) income for the three months ended March 29, 2019.

The following unaudited pro forma financial information for the three months ended March 29, 2019 and March 30, 2018 assumes that acquisition of all the outstanding shares of Lime Energy occurred on December 31, 2016 and that acquisition of all the assets and liabilities of The Weidt Group occurred on December 30, 2017 as follows:

	Three Months Ended
	March 29,		March 30,
In thousands (except per share data)	2019		2018
Pro forma revenue	$	94,120	$	92,454
Pro forma (loss) income from operations	$	(288)	$	1,597
Pro forma net (loss) income (1)	$	(437)	$	541
(Loss) earnings per share:
Basic	$	(0.04)	$	0.05
Diluted	$	(0.04)	$	0.05
Weighted average shares outstanding:
Basic		10,974		10,766
Diluted		10,974		11,198

(1) Adjustments to pro forma net income include income from operations, amortization and interest expenses.

This pro forma supplemental information does not purport to be indicative of what the Company’s operating results would have been had the acquisition of Lime Energy transaction occurred on December 30, 2017 and may not be indicative of future operating results.

During the three months ended March 29, 2019, the acquisition of Lime Energy contributed $36.6 million in revenue and $0.2 million in loss from operations.

Acquisition of Newcomb Anderson McCormick

On April 30, 2018, the Company, through its wholly-owned subsidiary, WES, acquired all of the outstanding equity interests of Newcomb Anderson McCormick, Inc. (“NAM”). NAM is an energy engineering and consulting company with offices in San Francisco and Los Angeles that provides clients with mechanical engineering expertise and comprehensive energy efficiency programs and services. Pursuant to the terms of the Stock Purchase Agreement, dated April 30, 2018, by and among the Company, WES and NAM, WES will pay NAM shareholders a maximum purchase price of $4.0 million, subject to potential earn-out payments plus working capital adjustments, to be paid in cash. In connection with the Company’s Credit Facilities (as defined herein), as of October 8, 2018, the earn-out payments to NAM shareholders became subject to certain subordination provisions in favor of BMO, as the Company’s senior secured lender, under the Credit Facilities.  The Company expects to finalize the purchase price allocation with respect to this transaction during the second quarter of 2019. NAM’s financial information is included within the Energy segment.

XML

GOODWILL AND OTHER INTANGIBLE ASSETS

3 Months Ended

Mar. 29, 2019

GOODWILL AND OTHER INTANGIBLE ASSETS

GOODWILL AND OTHER INTANGIBLE ASSETS

3.           GOODWILL AND OTHER INTANGIBLE ASSETS

As of March 29, 2019, the Company had $110.5 million of goodwill, which primarily relates to the Energy segment and the acquisitions within this segment of The Weidt Group, Lime Energy, NAM, Integral Analytics and Abacus Resource Management Company (“Abacus”) and substantially all of the assets of Genesys and 360 Energy Engineers, LLC (“360 Energy”). The remaining goodwill relates to the Engineering and Consulting segment and the acquisition within this segment of Economists.com, LLC. The changes in the carrying value of goodwill by reporting unit for the three months ended March 29, 2019 were as follows:

	December 28,		Additional		Additions /		March 29,
Reporting Unit	2018		Purchase Cost		Adjustments		2019
Energy	$	96,999,000	$	12,761,000	$	—	$	109,760,000
Engineering and Consulting		749,000		—		—		749,000
	$	97,748,000	$	12,761,000	$	—	$	110,509,000

The gross amounts and accumulated amortization of the Company’s acquired identifiable intangible assets with finite useful lives as of March 29, 2019 included in other intangible assets, net in the accompanying condensed consolidated balance sheets, were as follows:

	March 29, 2019				December 28, 2018
	Gross		Accumulated		Gross		Accumulated		Amortization
	Amount		Amortization		Amount		Amortization		Period (yrs)
Backlog	$	3,114,000	$	2,202,000	$	2,514,000	$	2,155,000	0.1	-	5.0
Tradename		10,801,000		3,513,000		10,301,000		3,118,000	2.5	-	6.0
Non-compete agreements		1,420,000		1,118,000		1,420,000		1,042,000			4.0
Developed technology		15,820,000		1,545,000		12,920,000		944,000			8.0
In-process research and technology (1)		1,690,000		—		1,690,000		—			—
Customer relationships		29,019,000		3,259,000		25,219,000		2,441,000	5.0	-	8.0
	$	61,864,000	$	11,637,000	$	54,064,000	$	9,700,000

(1) In-process research and technology will not be amortized until put into use.

The Company’s amortization expense for acquired identifiable intangible assets with finite useful lives was $1.9 million for the fiscal three months ended March 29, 2019 as compared to $0.7 million for the fiscal three months ended March 30, 2018. Estimated amortization expense for acquired identifiable intangible assets for the remainder of fiscal year 2019 is $6.6 million and the succeeding years are as follows:

Fiscal year:
2020	$	8,280,000
2021		7,589,000
2022		7,402,000
2023		6,757,000
2024		3,906,000
Thereafter		9,724,000
	$	43,658,000

At the time of acquisition, the Company estimates the fair value of the acquired identifiable intangible assets based upon the facts and circumstances related to the particular intangible asset. Inherent in such estimates are judgments and estimates of future revenue, profitability, cash flows and appropriate discount rates for any present value calculations. The Company preliminarily estimates the value of the acquired identifiable intangible assets and then finalizes the estimated fair values during the purchase allocation period, which does not extend beyond 12 months from the date of acquisition.

The Company tests its goodwill at least annually for possible impairment. The Company completes its annual testing of goodwill as of the last day of the first month of its fourth fiscal quarter each year to determine whether there is impairment. In addition to the Company’s annual test, it regularly evaluates whether events and circumstances have occurred that may indicate a potential impairment of goodwill. No impairment was recorded during the three months ended March 29, 2019.

XML

EARNINGS PER SHARE (EPS)

3 Months Ended

Mar. 29, 2019

EARNINGS PER SHARE (EPS)

EARNINGS PER SHARE (EPS)

4.           EARNINGS PER SHARE (EPS)

Basic EPS is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding. Diluted EPS is computed by dividing net income by the weighted-average number of common shares outstanding and dilutive potential common shares for the period. Potential common shares include the weighted-average dilutive effects of outstanding stock options and restricted stock awards using the treasury stock method.

The following table sets forth the number of weighted-average common shares outstanding used to compute basic and diluted EPS:

	Three months ended
	March 29,		March 30,
	2019		2018
Net (loss) income	$	(417,000)	$	2,203,000
Weighted-average common shares outstanding		10,974,000		8,753,000
Effect of dilutive stock options and restricted stock awards		—		432,000
Weighted-average common shares outstanding-diluted		10,974,000		9,185,000
(Loss) earnings per share:
Basic	$	(0.04)	$	0.25
Diluted	$	(0.04)	$	0.24

For the three months ended March 29, 2019, no options were excluded from the calculation of dilutive potential common shares, as compared to 209,000 options for the three months ended March 30, 2018, respectively. These options were not included in the computation of dilutive potential common shares because the assumed proceeds per share exceeded the average market price per share for the 2019 and 2018 periods, respectively. Accordingly, the inclusion of these options would have been anti-dilutive.

XML

EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET

3 Months Ended

Mar. 29, 2019

EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET

EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET

5.           EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET

Equipment and leasehold improvements consisted of the following at March 29, 2019 and December 28, 2018:

	March 29,		December 28,
	2019		2018
Furniture and fixtures	$	3,623,000	$	3,551,000
Computer hardware and software		12,497,000		10,874,000
Leasehold improvements		1,491,000		1,419,000
Equipment under finance leases		1,562,000		1,304,000
Automobiles, trucks, and field equipment		2,945,000		2,635,000
		22,118,000		19,783,000
Accumulated depreciation and amortization		(12,545,000)		(11,785,000)
Equipment and leasehold improvements, net	$	9,573,000	$	7,998,000

Included in accumulated depreciation and amortization is $107,000 and $374,000 of amortization expense related to equipment held under finance leases in the three months ended March 29, 2019 and fiscal year 2018, respectively.

XML

ACCRUED LIABILITIES

3 Months Ended

Mar. 29, 2019

ACCRUED LIABILITIES

ACCRUED LIABILITIES

6.           ACCRUED LIABILITIES

Accrued liabilities consist of the following:

	March 29,		December 28,
	2019		2018
Accrued bonuses	$	198,000	$	5,273,000
Accrued interest		199,000		127,000
Paid leave bank		4,171,000		3,512,000
Compensation and payroll taxes		3,911,000		2,544,000
Accrued legal		18,000		153,000
Accrued workers’ compensation insurance		144,000		273,000
Accrued rent		—		233,000
Employee withholdings		1,677,000		2,137,000
Client deposits		354,000		280,000
Accrued subcontractor costs		21,024,000		21,446,000
Other		919,000		1,423,000
Total accrued liabilities	$	32,615,000	$	37,401,000

XML

DEBT OBLIGATIONS

3 Months Ended

Mar. 29, 2019

DEBT

DEBT OBLIGATIONS

7.           DEBT OBLIGATIONS

Debt obligations, excluding obligations under finance leases (see Note 8 “—Leases” below), consist of the following at March 29, 2019 and December 28, 2018:

	March 29,		December 28,
	2019		2018
Outstanding borrowings on term loan	$	68,250,000	$	70,000,000
Outstanding borrowings on revolving credit facility		14,000,000		—
Notes payable for insurance, 11 month term, bearing interest at 4.3%, payable in monthly principal and interest installments of $92,296.24 through October 2019.		1,060,000		1,500,000
Notes payable for IBM Software, 36 month term, bearing interest at 4.656% payable in monthly principal and interest installments of $6,315.18 through November 2021.		179,000		211,000
Total debt obligations		83,489,000		71,711,000
Less current portion		8,100,000		8,572,000
Debt obligations, less current portion	$	75,389,000	$	63,139,000

Credit Facilities

In connection with the acquisition of Lime Energy, the Company entered into a new credit agreement on October 1, 2018 (the “Credit Agreement”) with a syndicate of financial institutions as lenders, and BMO Harris Bank, N.A., as administrative agent. The Credit Agreement initially provided for up to a $90.0 million delayed draw term loan facility (the “Term Loan Facility”) and a $30.0 million revolving credit facility (collectively, the “Credit Facilities”), each maturing on October 1, 2023. On October 10, 2018, as a result of the Company’s completed equity offering, the amount available for borrowing under the Term Loan Facility was reduced to $70.0 million. On November 9, 2018, in connection with the closing of the acquisition of Lime Energy, the Company borrowed $70.0 million (the “Term Loan”) under the Term Loan Facility. The proceeds of such borrowing were used to pay part of the consideration owed in connection with the acquisition along with related fees and expenses. The Credit Agreement replaced the Company’s prior $35.0 million revolving line of credit with BMO Harris Bank, N.A. In connection with the acquisition of The Weidt Group in March 2019, the Company entered into the First Amendment to the Credit Agreement, dated March 8, 2019, with a syndicate of financial institutions as lenders, and BMO Harris Bank, N.A., as administrative agent, in order to permit the acquisition under the Credit Agreement.

The Credit Facilities bear interest at a rate equal to either, at the Company’s option, (i) the highest of the prime rate, the Federal Funds Rate plus 0.50% or one-month LIBOR plus 1.00% (“Base Rate”) or (ii) LIBOR, in each case plus an applicable margin ranging from 0.25% to 3.00% with respect to Base Rate borrowings and 1.25% to 4.00% with respect to LIBOR borrowings. The applicable margin is based upon the Company’s consolidated total leverage ratio. The Company will also pay a commitment fee for the unused portion of the revolving credit facility, which ranges from 0.20% to 0.40% per annum depending on the Company’s consolidated total leverage ratio, and fees on the face amount of any letters of credit outstanding under the revolving credit facility, which range from 0.94% to 4.00% per annum, in each case, depending on whether such letter of credit is a performance or financial letter of credit and the Company’s consolidated total leverage ratio. The Term Loan amortizes quarterly in an amount equal to 10% annually, with a final payment of all then remaining principal due on the maturity date on October 1, 2023.

Willdan Group, Inc. is the borrower under the Credit Agreement and its obligations under the Credit Agreement are guaranteed by its present and future domestic subsidiaries (other than inactive subsidiaries), including Lime Energy and its subsidiaries (other than inactive subsidiaries). In addition, subject to certain exceptions, all such obligations are secured by substantially all of the assets of Willdan Group, Inc. and the subsidiary guarantors, including Lime Energy and its subsidiaries (other than inactive subsidiaries).

The Credit Agreement requires compliance with financial covenants, including a maximum total leverage ratio and a minimum fixed charge coverage ratio. The Credit Agreement also contains customary restrictive covenants including (i) restrictions on the incurrence of additional indebtedness and additional liens on property, (ii) restrictions on permitted acquisitions and other investments and (iii) limitations on asset sales, mergers and acquisitions. Further, the Credit Agreement limits the Company’s payment of future dividends and distributions and share repurchases by the Company. Subject to certain exceptions, the Credit Facilities are also subject to mandatory prepayment from (a) any issuances of debt or equity securities, (b) any sale or disposition of assets, (c) insurance and condemnation proceeds (d) representation and warranty insurance proceeds related to the Merger Agreement and (e) excess cash flow. The Credit Agreement includes customary events of default.

On January 31, 2019, the Company entered into an interest swap agreement for $35.0 million notional amount. The interest swap agreement was designated as a cash flow hedge to fix the variable interest rate on a portion of the outstanding principal amount under the Term Loan. The interest swap fixed rate is 2.47% and the amortization is quarterly in an amount equal to 10% annually. The interest swap agreement expires on January 31, 2022. As of March 29, 2019, the Company’s composite interest rate, exclusive of the effects of upfront fees, undrawn fees and issuance cost amortization, was 5.48%.

As of May 3, 2019, the Company had $68.3 million aggregate principal amount outstanding on the Term Loan, $14.0 million of borrowings outstanding under the revolving credit facility with $2.7 million in letters of credit issued and $13.3 million available for borrowing under the revolving credit facility.

The Company believes that, as of March 29, 2019, it was in compliance with all covenants contained in the Credit Agreement.

Prior Credit Facility

On January 20, 2017, the Company and each of its subsidiaries, as guarantors, entered into an Amended and Restated Credit Agreement (the “Prior Credit Agreement”) with BMO, as lender. The Credit Agreement amended and extended the Company’s prior Credit Agreement.The Prior Credit Agreement provided for a $35.0 million revolving line of credit, including a $10.0 million standby letter of credit sub-facility, and matures on January 20, 2020. Borrowings under the Prior Credit Agreement bore interest at a rate equal to either, at the Company’s option, (i) the highest of the prime rate, the Federal Funds Rate plus 0.5% or one-month London Interbank Offered Rate (“LIBOR”) plus 1% (the “Base Rate”) or (ii) LIBOR, in each case plus an applicable margin ranging from 0.25% to 1.00% with respect to Base Rate borrowings and 1.25% to 2.00% with respect to LIBOR borrowings. The applicable margin was based upon the consolidated leverage ratio of the Company. The Company was also required to pay a commitment fee for the unused portion of the revolving line of credit, which ranged from 0.20% to 0.35% per annum, and fees on any letters of credit drawn under the facility, which ranged from 0.94% to 1.50%, in each case, depending on the Company’s consolidated leverage ratio.

Borrowings under the revolving line of credit were guaranteed by all of the Company’s direct and indirect subsidiaries and secured by substantially all of the Company’s and the Guarantors’ assets. On October 1, 2018, in connection with the Company entering into the Credit Agreement, the Prior Credit Agreement was terminated.

Insurance Premiums

The Company has also financed, from time to time, insurance premiums by entering into unsecured notes payable with insurance companies. During the Company’s annual insurance renewals in the fourth quarter of its fiscal year ended December 28, 2018, the Company elected to finance its insurance premiums for the 2019 fiscal year. Included in the Company’s insurance renewal terms are individual stop loss amount of $100,000 and an aggregate of 125%.  The unpaid balance of the financed premiums totaled $1.1 million for the three months ended March 29, 2019 and $1.5 million for the fiscal year ended December 28, 2018.

XML

LEASES

3 Months Ended

Mar. 29, 2019

Leases

Leases

8.           LEASES

The Company is obligated under finance leases for certain furniture and office equipment that expire at various dates through the year 2022.

The Company also leases certain office facilities under non-cancelable operating leases that expire at various dates through the year 2027.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The FASB issued this update to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The updated guidance is effective for annual periods beginning after December 15, 2018, including interim periods within those fiscal years.

Change in Accounting Policy

On January 1, 2019, the Company adopted ASU No. 2016-02, Leases (Topic 842) using the modified retrospective method. Under this guidance, the net present value of future lease payments are recorded as right-of-use assets and lease liabilities. In addition, the Company elected the ‘package of practical expedients’ permitted under the transition guidance within the new standard, which among other things, allowed the Company to carry forward the historical lease classification. In addition, the Company elected not to utilize the hindsight practical expedient to determine the lease term for existing leases. The Company elected the short-term lease recognition exemption for all leases that qualify. This means, for those leases that qualify, the Company did not recognize right-of-use assets or lease liabilities, including not recognizing right-of-use assets or lease liabilities for existing short-term leases of those assets in transition. The Company also elected the practical expedient to not separate lease and non-lease components for our facilities leases. Adoption of the new standard resulted in the recording of additional right-of-use assets and operating lease liabilities of approximately $10.9 million and $11.9 million, respectively, as of January 1, 2019. The adoption of Topic 842 did not impact the Company’s retained earnings, consolidated net earnings or cash flows.

From time to time, the Company enters into non-cancelable leases for some of our facility and equipment needs. These leases allow the Company to conserve cash by paying a monthly lease rental fee for the use of facilities and equipment rather than purchasing them. The Company’s leases have remaining terms ranging from one to eight years, some of which may include options to extend the leases for up to five years, and some of which may include options to terminate the leases within one year. Currently, all of the Company’s leases contain fixed payment terms. The Company may decide to cancel or terminate a lease before the end of its term, in which case we are typically liable to the lessor for the remaining lease payments under the term of the lease. Additionally, all of our month-to-month leases are cancelable by the Company or the lessor, at any time and are not included in our right-of-use asset or lease liability. As of March 29, 2019, the Company had no leases with residual value guarantees. Typically, the Company has purchase options on the equipment underlying its long-term leases. The Company may exercise some of these purchase options when the need for equipment is on-going and the purchase option price is attractive. Nonperformance-related default covenants, cross-default provisions, subjective default provisions and material adverse change clauses contained in material lease agreements, if any, are also evaluated to determine whether those clauses affect lease classification in accordance with “ASC” Topic 842-10-25. Leases are accounted for as operating or financing leases, depending on the terms of the lease.

Financing Leases

The Company leases certain equipment under financing leases. The economic substance of the leases is a financing transaction for acquisition of equipment and leasehold improvements. Accordingly, the right-of-use assets for these leases are included in the balance sheets in equipment and leasehold improvements, net of accumulated depreciation, with a corresponding amount recorded in current portion of financing lease obligations or noncurrent portion of financing lease obligations, as appropriate. The financing lease assets are amortized over the life of the lease or, if shorter, the life of the leased asset, on a straight-line basis and included in depreciation expense. The interest associated with financing lease obligations is included in interest expense.

Right-of-use assets

Operating leases are included in right-of-use assets, and current portion of lease liability and noncurrent portion of lease liability, as appropriate. Right-of-use assets and lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most of the Company’s leases do not provide an implicit rate to calculate present value, the Company determines this rate, by estimating the Company’s incremental borrowing rate, at the lease commencement date. The right-of-use asset also includes any lease payments made and initial direct costs incurred at lease commencement and excludes lease incentives. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term.

The following is a summary of the lease expense recorded as of March 29, 2019:

	Three Months Ended
	March 29, 2019
Operating lease cost	$	1,089,000
Finance lease cost:
Amortization of assets	$	107,000
Interest on lease liabilities		9,000
Total net lease cost	$	1,205,000

The following is a summary of the impact of adoption on the Company’s condensed consolidated balance sheet for the three months ended March 29, 2019 were as follows:

	Three Months Ended
	March 29, 2019
Operating leases:
Right-of-use assets	$	12,564,000
Lease liability		4,139,000
Lease liability, less current portion		9,452,000
Total lease liabilities	$	13,591,000
Finance leases (included in equipment and leasehold improvements, net):
Equipment and leasehold improvements, net	$	1,562,000
Accumulated depreciation		(893,000)
Total equipment and leasehold improvements, net	$	669,000
Finance lease obligations	$	435,000
Finance lease obligations, less current portion		282,000
Total finance lease obligations	$	717,000
Weighted average remaining lease term (in years):
Operating Leases		3.63
Finance Leases		1.82
Weighted average discount rate:
Operating Leases		5.50	%
Finance Leases		4.98	%

The following is a summary of other information and supplemental cash flow information related to finance and operating leases for three months ended March 29, 2019:

	Three Months Ended
	March 29, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flow from operating leases	$	1,109,000
Operating cash flow from finance leases		31,000
Financing cash flow from finance leases		88,000
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases		851,000

The following is a summary of the maturities of lease liabilities as of March 29, 2019 were as follows:

	Operating		Finance
Fiscal year:
Remainder of 2019	$	4,684,000		458,000
2020		3,730,000		243,000
2021		2,458,000		47,000
2022		1,943,000		—
2023		898,000		—
2024 and thereafter		1,477,000		—
Total lease payments	$	15,190,000	$	748,000
Less: Imputed interest		(1,599,000)		(31,000)
Total lease obligations		13,591,000		717,000
Less: Current obligations		4,139,000		435,000
Noncurrent lease obligations	$	9,452,000	$	282,000

The financing component for finance lease obligations represents the interest component of finance leases that will be recognized as interest expense in future periods. The financing component for operating lease obligations represents the difference between the future operating lease obligations and their unamortized fair value.

Capital Leases

Prior to the adoption of ASU No. 2016-02, Leases (Topic 842), the Company leased certain equipment under capital leases. The economic substance of these leases was a financing transaction for purchase of the equipment and leasehold improvements, accordingly, the leases were included in the balance sheets in equipment and leasehold improvement, net of accumulated depreciation, with a corresponding amount recorded in current portion of lease obligations or noncurrent portion of lease obligations, as appropriate. The capital lease assets were amortized on a straight-line basis over the life of the lease or, if shorter, the life of the leased asset, and were included in depreciation expense in the statements of operations. The interest associated with capital leases was included in interest expense in the statements of operations.

As of December 28, 2018, the Company had $0.5 million of capital lease obligations outstanding, $0.3 million of which was classified as a current liability.

As of December 28, 2018, $0.5 million of leased assets were capitalized in equipment and leasehold improvements, net of accumulated depreciation.

XML

COMMITMENTS

3 Months Ended

Mar. 29, 2019

COMMITMENTS

COMMITMENTS

9. COMMITMENTS

Employee Benefit Plans

The Company has a qualified profit sharing plan pursuant to Code Section 401(a) and qualified cash or deferred arrangement pursuant to Code Section 401(k) covering all employees. Employees may elect to contribute up to 50% of their compensation limited to the amount allowed by tax laws. Company contributions are made solely at the discretion of the Company’s board of directors.

The Company also had a defined contribution plan (the “Plan”) covering employees who have completed three months of service and who have attained 21 years of age. During the three months ended March 29, 2019, the Company elected to make matching contributions equal to 50% of the participants’ contributions to the Plan up to 6% of the individual participant’s compensation. Under the defined contribution plan, the Company may make discretionary matching contributions to employee accounts.

The Company made matching contributions of approximately $0.7 million during the three months ended March 29, 2019.

The Company has a discretionary bonus plan for regional managers, division managers and others as determined by the president and chief executive officer of the Company. Bonuses are awarded if certain financial goals are achieved. The financial goals are not stated in the plan; rather they are judgmentally determined each year. In addition, the board of directors may declare discretionary bonuses to key employees and all employees are eligible for bonuses for outstanding performance. The Company’s compensation committee of the board of directors determines the compensation of the president and chief executive officer and other executive officers.

Post-Employment Health Benefits

In May 2006, the Company’s board of directors approved providing lifetime health insurance coverage for Win Westfall, the Company’s former chief executive officer and former member of the board of directors, and his spouse and for Linda Heil, the widow of the Company’s former chief executive officer, Dan Heil. These benefits relate to past services provided to the Company. Accordingly, there is no unamortized compensation cost for the benefits.

XML

INCOME TAXES

3 Months Ended

Mar. 29, 2019

INCOME TAXES

INCOME TAXES

10.            INCOME TAXES

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences of temporary differences between the financial reporting basis and tax basis of the Company’s assets and liabilities, subject to a judgmental assessment of the recoverability of deferred tax assets. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is recorded when it is more-likely-than-not that some of the deferred tax assets may not be realized. Significant judgment is applied when assessing the need for valuation allowances. Areas of estimation include the Company’s consideration of future taxable income and ongoing prudent and feasible tax planning strategies. Should a change in circumstances lead to a change in judgment about the utilization of deferred tax assets in future years, the Company would adjust the related valuation allowances in the period that the change in circumstances occurs, along with a corresponding increase or charge to income.

During each fiscal year, management assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to utilize existing deferred tax assets. For fiscal year 2017, the Company ultimately determined that it was more-likely-than-not that the entire California net operating loss will not be utilized prior to expiration. Significant pieces of objective evidence evaluated included the Company’s history of utilization of California net operating losses in prior years for each of its subsidiaries, as well as the Company’s forecasted amount of net operating loss utilization for certain members of the combined group. As a result, the Company recorded a valuation allowance in the amount of $87,000 at the end of fiscal year 2018 related to California net operating losses. There was no change to the valuation allowance during the three month period ended March 29, 2019.

For acquired business entities, if the Company identifies changes to acquired deferred tax asset valuation allowances or liabilities related to uncertain tax positions during the measurement period and they relate to new information obtained about facts and circumstances that existed as of the acquisition date, those changes are considered a measurement period adjustment and the Company records the offset to goodwill. The Company records all other changes to deferred tax asset valuation allowances and liabilities related to uncertain tax positions in current period income tax expense.

The Company recognizes the tax benefit from uncertain tax positions if it is more likely than not that the tax positions will be sustained on examination by the tax authorities, based on the technical merits of the position. The tax benefit is measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. The Company recognizes interest and penalties related to unrecognized tax benefits in income tax expense. As of March 29, 2019, the Company recorded a liability of $0.4 million for uncertain tax positions related to miscellaneous tax deductions taken in open tax years. Included in this amount are $0.4 million of tax benefits that, if recognized, would affect the effective tax rate. No interest and penalties have been recorded related to unrecognized tax benefits as of March 29, 2019.

Based on management’s estimates and determination of an effective tax rate for the year, the Company recorded an income tax benefit of $0.9 million and $0.2 million for the three months ended March 29, 2019 and the three months ended March 30, 2018, respectively. During the three months ended March 29, 2019, the difference between the effective tax rate and the federal statutory rate is primarily attributable to the recognition of tax deductions related to the vesting of performance-based restricted stock units. The income tax benefit related to these deductions has been included as a reduction of 21.5% to the Company’s effective tax rate for the three months ended March 29, 2019. The effective tax rate also varies from the federal statutory rate due to the impact of state income tax expense and certain expenses that are non-deductible for tax purposes, including meals and entertainment, excess compensation for covered employees and compensation expense related to employee stock purchase and incentive stock options.

During the three months ended March 29, 2019, the Internal Revenue Service continued its audit of the Company’s tax return for the fiscal year ended December 30, 2016. The Company is unable to determine the impact of this examination due to the audit process having not been completed.

XML

SEGMENT INFORMATION

3 Months Ended

Mar. 29, 2019

SEGMENT INFORMATION

SEGMENT INFORMATION

11.          SEGMENT INFORMATION

The Company’s two segments are Energy and Engineering and Consulting. The Company’s chief operating decision maker, which continues to be its chief executive officer, receives and reviews financial information in this format. The Company’s principal segment, Energy, consists of the business of its subsidiary WES. WES provides energy efficiency consulting services to utilities, public agencies, municipalities, private industry and non-profit organizations. The Engineering and Consulting segment includes the operation of the Company’s remaining subsidiaries, Willdan Engineering, Willdan Infrastructure, Public Agency Resources, Willdan Financial Services and Willdan Homeland Solutions.  The Engineering and Consulting segment offers a broad range of engineering and planning services to the Company’s public and private sector clients, expertise and support for the various financing techniques employed by public agencies to finance their operations and infrastructure along with the mandated reporting and other requirements associated with these financings, and national preparedness, homeland security consulting, public safety and emergency response services to cities, related municipal service agencies and other entities.

The accounting policies applied to determine the segment information are the same as those described in the summary of significant accounting policies included in the Company’s Annual Report on Form 10-K for the year ended December 28, 2018. There were no intersegment sales in the three month periods ended March 29, 2019 and March 30, 2018. The Company’s chief operating decision maker evaluates the performance of each segment based upon income or loss from operations before income taxes. Certain segment asset information including expenditures for long-lived assets has not been presented as it is not reported to or reviewed by the chief operating decision maker. In addition, enterprise-wide service line contract revenue is not included as it is impracticable to report this information for each group of similar services.

Financial information with respect to the reportable segments as of and for the fiscal three months ended March 29, 2019 and as of and for the fiscal three months ended March 30, 2018 is as follows:

			Engineering		Unallocated				Consolidated
	Energy		& Consulting		Corporate		Intersegment		Total
Fiscal Three Months Ended March 29, 2019
Contract revenue	$	74,692,000	$	17,101,000	$	—	$	—	$	91,793,000
Depreciation and amortization		2,370,000		284,000		—		—		2,654,000
Interest expense		(447,000)		(674,000)		—		—		(1,121,000)
Segment profit (loss) before income tax expense		(1,487,000)		1,605,000		(1,462,000)		—		(1,344,000)
Income tax (benefit) expense		(1,026,000)		1,107,000		(1,008,000)		—		(927,000)
Net income (loss)		(461,000)		498,000		(454,000)		—		(417,000)
Segment assets(1)		189,739,000		22,355,000		131,400,000		(23,130,000)		320,364,000
Fiscal Three Months Ended March 30, 2018
Contract revenue	$	37,332,000	$	17,263,000	$	—	$	—	$	54,595,000
Depreciation and amortization		857,000		207,000		—		—		1,064,000
Interest expense		(20,000)		(3,000)		—		—		(23,000)
Segment profit before income tax expense		263,000		1,887,000		(189,000)		—		1,961,000
Income tax (benefit) expense		(33,000)		(233,000)		24,000		—		(242,000)
Net income (loss)		296,000		2,120,000		(213,000)		—		2,203,000
Segment assets(1)		61,625,000		18,540,000		70,947,000		(23,130,000)		127,982,000

(1) Segment assets represent segment assets, net of intercompany receivables.

XML

CONTINGENCIES

3 Months Ended

Mar. 29, 2019

CONTINGENCIES

CONTINGENCIES

12.          CONTINGENCIES

Claims and Lawsuits

The Company is subject to claims and lawsuits from time to time, including those alleging professional errors or omissions that arise in the ordinary course of business against firms that operate in the engineering and consulting professions. The Company carries professional liability insurance, subject to certain deductibles and policy limits, for such claims as they arise and may from time to time establish reserves for litigation that is considered probable of a loss.

In accordance with accounting standards regarding loss contingencies, the Company accrues an undiscounted liability for those contingencies where the incurrence of a loss is probable and the amount can be reasonably estimated, and discloses the amount accrued and an estimate of any reasonably possible loss in excess of the amount accrued, if such disclosure is necessary for the Company’s financial statements not to be misleading. The Company does not accrue liabilities when the likelihood that the liability has been incurred is probable but the amount cannot be reasonably estimated, or when the liability is believed to be only reasonably possible or remote.

Because litigation outcomes are inherently unpredictable, the Company’s evaluation of legal proceedings often involves a series of complex assessments by management about future events and can rely heavily on estimates and assumptions. If the assessments indicate that loss contingencies that could be material to any one of the Company’s financial statements are not probable, but are reasonably possible, or are probable, but cannot be estimated, then the Company will disclose the nature of the loss contingencies, together with an estimate of the possible loss or a statement that such loss is not reasonably estimable. While the consequences of certain unresolved proceedings are not presently determinable, and a reasonable estimate of the probable and reasonably possible loss or range of loss in excess of amounts accrued for such proceedings cannot be made, an adverse outcome from such proceedings could have a material adverse effect on the Company’s earnings in any given reporting period. However, in the opinion of the Company’s management, after consulting with legal counsel, and taking into account insurance coverage, the ultimate liability related to current outstanding claims and lawsuits is not expected to have a material adverse effect on the Company’s financial statements.

XML

DERIVATIVE FINANCIAL INSTRUMENTS

3 Months Ended

Mar. 29, 2019

DERIVATIVE FINANCIAL INSTRUMENTS

DERIVATIVE FINANCIAL INSTRUMENTS

13.          DERIVATIVE FINANCIAL INSTRUMENTS

The Company uses certain interest rate derivative contracts to hedge interest rate exposures on its variable rate debt. The Company’s hedging program is not designated for trading or speculative purposes.

The Company recognizes derivative instruments as either assets or liabilities on the accompanying consolidated balance sheets at fair value. The Company records changes in the fair value (i.e., gains or losses) of the derivatives that have been designated as cash flow hedges in its consolidated balance sheets as accumulated other comprehensive income (loss) and in its condensed consolidated statements of comprehensive (loss) income as a loss or gain on cash flow hedge valuation.

On January 31, 2019, the Company entered into an interest rate swap agreement that the Company designated as cash flow hedge to fix the variable interest rate on a portion of the Term Loan Facility under its Credit Facilities. The interest rate swap agreement total notional amount of $35.0 million, has a fixed interest rate of 2.47% and expires on January 31, 2022. As of March 29, 2019, the effective portion of the Company’s interest rate swap agreement designated as a cash flow hedge was $0.2 million, all of which the Company expects to be reclassified from accumulated other comprehensive income (loss) to interest expense through January 31, 2022 when the agreement expires.

The fair values of the Company’s outstanding derivatives designated as hedging instruments were as follows:

		Fair Value of Derivative
		Instruments as of
	Balance Sheet Location	March 29, 2019		December 28, 2018
		(in thousands)
Interest rate swap agreement(s)	Other current (liabilities) assets	$	(23,000)	$	—
Interest rate swap agreement(s)	Other noncurrent (liabilities) assets	$	(196,000)	$	—

The impact of the effective portions of derivative instruments in cash flow hedging relationships and fair value relationships on income and other comprehensive income was $0.2 million for the three months ended March 29, 2019.

XML

SUBSEQUENT EVENTS

3 Months Ended

Mar. 29, 2019

SUBSEQUENT EVENTS

SUBSEQUENT EVENTS

14.          SUBSEQUENT EVENTS

The Company evaluates subsequent events in accordance with ASC Topic 855, Subsequent Events. The Company evaluates subsequent events up until the date the condensed consolidated financial statements are issued. As of May 6, 2019, there were no subsequent events required to be reported

XML

BASIS OF PRESENTATION, ORGANIZATION AND OPERATIONS OF THE COMPANY (Policies)

3 Months Ended

Mar. 29, 2019

BASIS OF PRESENTATION, ORGANIZATION AND OPERATIONS OF THE COMPANY

Basis of Presentation

Basis of Presentation

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and reflect all adjustments, which consist of only normal recurring adjustments, which are, in the opinion of management, necessary for a fair presentation of the consolidated results for the interim periods presented. The Company operates and reports its quarterly financial results based on the 13-week period ending on the Friday closest to March 31, June 30 and September 30 and the 13 or 14-week period ending on the Friday closest to December 31, as applicable, with consideration of business days. Results for the interim periods are not necessarily indicative of results for the full year. Certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. The condensed consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the fiscal year ended December 28, 2018.

The condensed consolidated statement of stockholders' equity includes unregistered sales of equity securities and use of proceeds. This amount is pre

Principles of Consolidation

Principles of Consolidation

The condensed consolidated financial statements include the accounts of Willdan Group, Inc. (“WGI”) and its wholly-owned subsidiaries, Willdan Energy Solutions (“WES”), Willdan Engineering, Willdan Infrastructure, Public Agency Resources, Willdan Financial Services and Willdan Homeland Solutions and their respective subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

The Company accounts for variable interest entities in accordance with Accounting Standards Codification (“ASC”) 810, Consolidation. Under ASC 810, a variable interest entity (“VIE”) is created when any of the following criteria are present: (a) the equity investment at risk in the entity is not sufficient to permit the entity to finance its activities without additional subordinated financial support provided by other parties, including the equity holders; (b) the entity’s equity holders as a group either (i) lack the direct or indirect ability to make decisions about the entity, (ii) are not obligated to absorb expected losses of the entity or (iii) do not have the right to receive expected residual returns of the entity; or (c) the entity’s equity holders have voting rights that are not proportionate to their economic interests, and the activities of the entity involve or are conducted on behalf of the equity holder with disproportionately few voting rights. If an entity is deemed to be a VIE pursuant to ASC 810, the enterprise that has both (i) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance and (ii) the obligation to absorb the expected losses of the entity or right to receive benefits from the entity that could be potentially significant to the VIE is considered the primary beneficiary and must consolidate the VIE. In accordance with ASC 810, the Company performs ongoing reassessments of whether an enterprise is the primary beneficiary of a VIE.

As of March 29, 2019, the Company had one VIE—Genesys Engineering, P.C. (“Genesys”). Pursuant to New York law, the Company does not own capital stock of Genesys and does not have control over the professional decision making of Genesys’ engineering services. The Company, however, has entered into an administrative services agreement with Genesys pursuant to which WES, the Company’s wholly-owned subsidiary, will provide Genesys with ongoing administrative, operational and other non-professional support services. The Company manages Genesys and has the power to direct the activities that most significantly impact Genesys’ performance, in addition to being obligated to absorb expected losses from Genesys. Accordingly, the Company is the primary beneficiary of Genesys and consolidates Genesys as a VIE.

Management also concluded there is no noncontrolling interest related to the consolidation of Genesys because management determined that (i) the shareholder of Genesys does not have more than a nominal amount of equity investment at risk, (ii) WES absorbs the expected losses of Genesys through its deferral of Genesys’ service fees owed to WES, and the Company has, since entering into the administrative services agreement, had to continuously defer the service fees for Genesys, and (iii) the Company believes Genesys will continue to have a shortfall on payment of its service fees for the foreseeable future, leaving no expected residual returns for the shareholder.

Segment Information

Segment Information

WGI is a holding company with six wholly-owned subsidiaries. The Company presents segment information externally consistent with the manner in which the Company’s chief operating decision maker reviews information to assess performance and allocate resources. WGI performs administrative functions on behalf of its subsidiaries, such as treasury, legal, accounting, information systems, human resources and certain business development activities, and earns revenue that is only incidental to the activities of the enterprise. As a result, WGI does not meet the definition of an operating segment. The Company’s two segments are Energy and Engineering and Consulting.  The Company’s principal segment, Energy, consists of the business of its subsidiary, WES, which offers energy and sustainability consulting services to utilities public agencies and private industry. The Company’s Engineering and Consulting segment includes the operation of the Company’s remaining direct subsidiaries, Willdan Engineering, Willdan Infrastructure, Public Agency Resources, Willdan Financial Services and Willdan Homeland Solutions. Willdan Engineering provides civil engineering-related construction management, building and safety, city engineering, city planning, geotechnical, material testing and other engineering consulting services to its clients. Willdan Infrastructure, which was launched in fiscal year 2013, provides engineering services to larger rail, port, water, mining and other civil engineering projects. Public Agency Resources primarily provides staffing to Willdan Engineering. Willdan Financial Services provides economic and financial consulting to public agencies. Willdan Homeland Solutions provides national preparedness and interoperability services and communications and technology solutions. See Note 11 “—Segment Information” for segment information for the current and prior period.

Contract Assets and Liabilities

Contract Assets and Liabilities

Billing practices are governed by the contract terms of each project based upon costs incurred, achievement of milestones or pre-agreed schedules. Billings do not necessarily correlate with revenue recognized using the percentage-of-completion method of revenue recognition. Contract assets include unbilled amounts typically resulting from revenue under long-term contracts when the percentage-of-completion method of revenue recognition is utilized and revenue recognized exceeds the amount billed to the customer and right to payment is not unconditional. In addition, contract assets include retainage amounts withheld from billings to the Company’s clients pursuant to provisions in the contracts. Contract liabilities consist of advance payments and billings in excess of revenue recognized and deferred revenue.

The increase in contract assets and decrease in contract liabilities for the three months ended March 29, 2019 were primarily attributable to normal business operations.

Off-Balance Sheet Arrangements

Off‑Balance Sheet Arrangements

The Company does not have any off‑balance sheet financing arrangements or liabilities. Finally, the Company does not have any majority‑owned subsidiaries or any interests in, or relationships with, any special‑purpose entities that are not included in the condensed consolidated financial statements. The Company has, however, entered into an administrative services agreement with Genesys pursuant to which WES, the Company’s wholly-owned subsidiary, will provide Genesys with ongoing administrative, operational and other non-professional support services. The Company manages Genesys and has the power to direct the activities that most significantly impact Genesys’ performance, in addition to being obligated to absorb expected losses from Genesys. Accordingly, the Company is the primary beneficiary of Genesys and consolidates Genesys as a variable interest entity.

Contract Accounting

Contract Accounting

The Company enters into contracts with its clients that contain various types of pricing provisions, including fixed price, time-and-materials and unit-based provisions. The Company recognizes revenues in accordance with ASU 2014-09, Revenue from Contracts with Customer, codified as ASC Topic 606 and the related amendments (collectively, “ASC 606”). As such, the Company identifies a contract with a customer, identifies the performance obligations in the contract, determines the transaction price, allocates the transaction price to each performance obligation in the contract and recognizes revenues when (or as) the Company satisfies a performance obligation.

The following table reflects the Company’s two reportable segments and the types of contracts that each most commonly enters into for revenue generating activities.

Segment	Contract Type	Revenue Recognition Method
	Time-and-materials	Time-and-materials
Energy	Unit-based	Unit-based
	Software license	Unit-based
	Fixed price	Percentage-of-completion
	Time-and-materials	Time-and-materials
Engineering and Consulting	Unit-based	Unit-based
	Fixed price	Percentage-of-completion

Revenue on the vast majority of the Company’s contracts will be recognized over time because of the continuous transfer of control to the customer. Revenue on fixed price contracts is recognized on the percentage-of-completion method based generally on the ratio of direct costs incurred-to-date to estimated total direct costs at completion. The Company uses the percentage-of-completion method to better match the level of work performed at a certain point in time in relation to the effort that will be required to complete a project. In addition, the percentage-of-completion method is a common method of revenue recognition in the Company’s industry.

Many of the Company’s fixed price contracts involve a high degree of subcontracted fixed price effort and are relatively short in duration, thereby lowering the risks of not properly estimating the percent complete. Revenue on time-and-materials and unit-based contracts is recognized as the work is performed in accordance with the specific rates and terms of the contract. The Company recognizes revenues for time-and-materials contracts based upon the actual hours incurred during a reporting period at contractually agreed upon rates per hour and also includes in revenue all reimbursable costs incurred during a reporting period. Certain of the Company’s time-and-materials contracts are subject to maximum contract values and, accordingly, when revenue is expected to exceed the maximum contract value, these contracts are generally recognized under the percentage-of-completion method, consistent with fixed price contracts. For unit-based contracts, the Company recognizes the contract price of units of a basic production product as revenue when the production product is delivered during a period. Revenue recognition for software licenses issued by the Energy segment is generally recognized at a point in time, utilizing the unit-based revenue recognition method, upon acceptance of the software by the customer and in recognition of the fulfillment of the performance obligation. Certain additional performance obligations beyond the base software license may be separated from the gross license fee and recognized on a straight-line basis over time. Revenue for amounts that have been billed but not earned is deferred, and such deferred revenue is referred to as contract liabilities in the accompanying condensed consolidated balance sheets.

To determine the proper revenue recognition method for contracts, the Company evaluates whether two or more contracts should be combined and accounted for as one single contract and whether the combined contract should be accounted for as one performance obligation. With respect to the Company’s contracts, it is rare that multiple contracts should be combined into a single performance obligation. This evaluation requires significant judgment and the decision to combine a group of contracts or separate a single contract into multiple performance obligations could change the amount of revenue and profit recorded in a given period. Contracts are considered to have a single performance obligation if the promise to transfer the individual goods or services is not separately identifiable from other promises in the contracts, which is mainly because the Company provides a significant service of integrating a complex set of tasks and components into a single project or capability.

The Company may enter into contracts that include separate phases or elements. If each phase or element is negotiated separately based on the technical resources required and/or the supply and demand for the services being provided, the Company evaluates if the contracts should be segmented. If certain criteria are met, the contracts would be segmented which could result in revenues being assigned to the different elements or phases with different rates of profitability based on the relative value of each element or phase to the estimated total contract revenue.

Contracts that cover multiple phases or elements of the project or service lifecycle (development, construction and maintenance and support) may be considered to have multiple performance obligations even when they are part of a single contract. For contracts with multiple performance obligations, the Company allocates the transaction price to each performance obligation using the best estimate of the standalone selling price of each distinct good or service in the contract. For the periods presented, the value of the separate performance obligations under contracts with multiple performance obligations (generally measurement and verification tasks under certain energy performance contracts) were not material. In cases where the Company does not provide the distinct good or service on a standalone basis, the primary method used to estimate standalone selling price is the expected cost plus a margin approach, under which the Company forecasts the Company’s expected costs of satisfying a performance obligation and then adds an appropriate margin for the distinct good or service.

The Company provides quality of workmanship warranties to customers that are included in the sale and are not priced or sold separately or do not provide customers with a service in addition to assurance of compliance with agreed-upon specifications and industry standards. The Company does not consider these types of warranties to be separate performance obligations.

In some cases, the Company has a master service or blanket agreement with a customer under which each task order releases the Company to perform specific portions of the overall scope in the service contract. Each task order is typically accounted for as a separate contract because the task order establishes the enforceable rights and obligations, and payment terms.

Under ASC 606, variable consideration should be considered when determining the transaction price and estimates should be made for the variable consideration component of the transaction price, as well as assessing whether an estimate of variable consideration is constrained. For certain of the Company’s contracts, variable consideration can arise from modifications to the scope of services resulting from unapproved change orders or customer claims. Variable consideration is included in the transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. The Company estimates of variable consideration and determination of whether to include estimated amounts in the transaction price are based largely on assessments of legal enforceability, the Company’s performance, and all information (historical, current and forecasted) that is reasonably available to the Company.

Due to the nature of the work required to be performed on many of the Company’s performance obligations, the estimation of total revenue and cost at completion is complex, subject to many variables and requires significant judgment. As a significant change in one or more of these estimates could affect the profitability of the Company’s contracts, the Company reviews and updates the Company’s contract-related estimates regularly through a company-wide disciplined project review process in which management reviews the progress and execution of the Company’s performance obligations and the estimate at completion (EAC). As part of this process, management reviews information including, but not limited to, any outstanding key contract matters, progress towards completion and the related program schedule and the related changes in estimates of revenues and costs. Management must make assumptions and estimates regarding labor productivity and availability, the complexity of the work to be performed, the cost and availability of materials, the performance of subcontractors, and the availability and timing of funding from the customer, among other variables.

The Company recognizes adjustments in estimated profit on contracts under the cumulative catch-up method. Under this method, the impact of the adjustment on profit recorded to date is recognized in the period the adjustment is identified. Revenue and profit in future periods of contract performance is recognized using the adjusted estimate. If at any time the estimate of contract profitability indicates an anticipated loss on the contract, the Company recognizes the full amount of estimated loss in the period it is identified.

Contracts are often modified to account for changes in contract specifications and requirements. The Company considers contract modifications to exist when the modification either creates new rights or obligations or changes the existing enforceable rights or obligations. Most of the Company’s contract modifications are for goods or services that are not distinct from existing contracts due to the significant integration provided in the context of the contract and are accounted for as if they were part of the original contract. The effect of a contract modification that is not distinct from the existing contract on the transaction price and the Company’s measure of progress for the performance obligation to which it relates is recognized as an adjustment to revenue (either as an increase in or a reduction of revenue) on a cumulative catch-up basis.

For contract modifications that result in the promise to deliver goods or services that are distinct from the existing contract and the increase in price of the contract is for the same amount as the standalone selling price of the additional goods or services included in the modification, the Company accounts for such contract modifications as a separate contract.

The Company includes claims to vendors, subcontractors and others as a receivable and a reduction in recognized costs when enforceability of the claim is established by the contract and the amounts are reasonably estimable and probable of being recovered. The amounts are recorded up to the extent of the lesser of the amounts management expects to recover or to costs incurred.

Billing practices are governed by the contract terms of each project based upon costs incurred, achievement of milestones or pre-agreed schedules. Billings do not necessarily correlate with revenue recognized using the percentage-of-completion method of revenue recognition.

Direct costs of contract revenue consist primarily of that portion of technical and nontechnical salaries and wages that has been incurred in connection with revenue producing projects. Direct costs of contract revenue also include production expenses, subcontractor services and other expenses that are incurred in connection with revenue producing projects.

Direct costs of contract revenue exclude that portion of technical and nontechnical salaries and wages related to marketing efforts, vacations, holidays and other time not spent directly generating revenue under existing contracts. Such costs are included in general and administrative expenses in the accompanying condensed consolidated statements of comprehensive (loss) income. Additionally, payroll taxes, bonuses and employee benefit costs for all Company personnel are included in general and administrative expenses in the accompanying condensed consolidated statements of comprehensive (loss) income since no allocation of these costs is made to direct costs of contract revenue. No allocation of facilities costs is made to direct costs of contract revenue. Other companies may classify as direct costs of contract revenue some of the costs that the Company classifies as general and administrative costs. The Company expenses direct costs of contract revenue when incurred.

Included in revenue and costs are all reimbursable costs for which the Company has the risk or on which the fee was based at the time of bid or negotiation. No revenue or cost is recorded for costs in which the Company acts solely in the capacity of an agent and has no risks associated with such costs.

Accounts receivable are carried at original invoice amount less an estimate made for doubtful accounts based upon a review of all outstanding amounts on a quarterly basis. Management determines allowances for doubtful accounts through specific identification of amounts considered to be uncollectible and potential write-offs, plus a non-specific allowance for other amounts for which some potential loss has been determined to be probable based on current and past experience. The Company’s historical credit losses have been minimal with governmental entities and large public utilities, but disputes may arise related to these receivable amounts. Accounts receivable are written off when deemed uncollectible. Recoveries of accounts receivable previously written off are recorded when received.

Retainage, included in contract assets, represents amounts withheld from billings to the Company’s clients pursuant to provisions in the contracts and may not be paid to the Company until specific tasks are completed or the project is completed and, in some instances, for even longer periods. At March 29, 2019 and December 28, 2018, contract assets included retainage of approximately $5.3 million and $6.7 million, respectively.

Disaggregation of Revenue

The following tables provides information about disaggregated revenue of the Company’s two segments Energy and Engineering and Consulting by contract type, client type and geographical region for the three months ended March 29, 2019:

Contract Type	Energy		Engineering and Consulting		Total
Time-and-materials	$	4,255,000	$	13,058,000	$	17,313,000
Unit-based		56,872,000		3,571,000		60,443,000
Fixed price		13,565,000		472,000		14,037,000
Total	$	74,692,000	$	17,101,000	$	91,793,000
Client Type	Energy		Engineering and Consulting		Total
Commercial	$	9,195,000	$	1,298,000	$	10,493,000
Government		8,862,000		15,671,000		24,533,000
Utilities		56,635,000		132,000		56,767,000
Total	$	74,692,000	$	17,101,000	$	91,793,000
Geography	Energy		Engineering and Consulting		Total
Domestic	$	74,692,000	$	17,101,000	$	91,793,000

Goodwill

Goodwill

Goodwill represents the excess of costs over fair value of the assets acquired. The Company completes its annual testing of goodwill as of the last day of the first month of its fourth fiscal quarter each year to determine whether there is impairment. Goodwill, which has an indefinite useful life, is not amortized, but instead tested for impairment at least annually or more frequently if events and circumstances indicate that the asset might be impaired. Impairment losses for reporting units are recognized to the extent that a reporting unit’s carrying amount exceeds its fair value.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

The Company uses the three-tier hierarchy of fair value measurement, which prioritizes the inputs. These tiers include: Level 1 (the highest priority), defined as observable inputs, such as quoted prices in active markets, Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3 (the lowest priority), defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.

The Company’s financial instruments consist primarily of cash, cash equivalents, accounts receivable, contract assets, other receivables, prepaid expenses and other current assets, accounts payable, accrued liabilities and contract liabilities, and approximate their fair values because of the relatively short period of time between the origination of these instruments and their expected realization or payment.

The carrying amounts of other noncurrent assets and contingent consideration are discounted to their present value because the time between the origination of these instruments and their expected realization or payment is greater than one year.

The carrying amounts of derivative financial instrument is valued based on Level 2 inputs.

The carrying amounts of debt obligations approximate their fair values since the terms are comparable to terms currently offered by local lending institutions for loans of similar terms to companies with comparable credit risk.

On January 31, 2019, the Company entered into an interest rate swap agreement that the Company designated as cash flow hedge to fix the variable interest rate on a portion of the Term Loan Facility under its Credit Facilities. The interest rate swap agreement total notional amount of $35.0 million, has a fixed interest rate of 2.47% and expires on January 31, 2022. For further discussion of this derivative contract, see Note 13 “—Derivative Financial Instruments” below.

Use of Estimates

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements. Estimates also affect the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Liquidity

Liquidity

As of March 29, 2019, the Company had $11.1 million of cash and cash equivalents. The Company’s primary source of liquidity is cash generated from operations. In addition, as of March 29, 2019, the Company had a $70.0 million term loan with  $68.3 million aggregate principal amount outstanding and a $30.0 million revolving credit facility with BMO, each maturing on October 1, 2023 (see Note 7 “—Debt Obligations” below). As of March 29, 2019, $14.0 million of borrowings were outstanding under the revolving credit facility with $2.7 million in letters of credit issued and $13.3 million available for borrowing under the revolving credit facility. The Company believes that its cash and cash equivalents on hand, cash generated by operating activities and funds available under its current line of credit will be sufficient to finance its operating activities for at least the next 12 months. 

Adoption of New Accounting Standards

Adoption of New Accounting Standards

Statement of Cash Flows

In August 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-15, Statement of Cash Flows: Clarification of Certain Cash Receipts and Cash Payments, which eliminates the diversity in practice related to the classification of certain cash receipts and payments in the statement of cash flows, by adding or clarifying guidance on eight specific cash flow issues. ASU 2016-15 is effective for annual and interim reporting periods beginning after December 15, 2017. ASU 2016-15 provides for retrospective application for all periods presented. Effective December 30, 2017, the Company adopted ASU 2016-15 and the impact did not have a material effect on the Company’s condensed consolidated financial statements.

Stock Compensation

In June 2018, the FASB issued ASU 2018-07, Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, which expands the scope of current stock compensation recognition standards to include share-based payment transactions for acquiring goods and services from nonemployees. ASU 2018-07 became effective for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. Effective December 29, 2018, the Company adopted ASU 2018-07 and the impact did not have a material effect on the Company’s condensed consolidated financial statements.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

Intangibles-Goodwill and Other

In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350), which eliminates the requirement to compare the implied fair value of reporting unit goodwill with the carrying amount of that goodwill (commonly referred to as Step 2) from the goodwill impairment test. The new standard does not change how a goodwill impairment is identified. The Company will continue to perform its quantitative and qualitative goodwill impairment test by comparing the fair value of each reporting unit to its carrying amount, but if the Company were required to recognize a goodwill impairment charge, under the new standard the amount of the charge would be calculated by subtracting the reporting unit’s fair value from its carrying amount. Under the prior standard, if the Company were required to recognize a goodwill impairment charge, Step 2 required us to calculate the implied value of goodwill by assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination and the amount of the charge was calculated by subtracting the reporting unit’s implied fair value of goodwill from its actual goodwill balance. The new standard is effective for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted, and should be applied prospectively from the date of adoption. The Company has elected to adopt the new standard for future goodwill impairment tests at the beginning of the fourth quarter of 2019 because it significantly simplifies the evaluation of goodwill for impairment.

Proposed Accounting Standards

A variety of proposed or otherwise potential accounting standards are currently being studied by standard-setting organizations and certain regulatory agencies. Because of the tentative and preliminary nature of such proposed standards, the Company has not yet determined the effect, if any, that the implementation of such proposed standards would have on its condensed consolidated financial statements.

XML

BASIS OF PRESENTATION, ORGANIZATION AND OPERATIONS OF THE COMPANY (Tables)

3 Months Ended

Mar. 29, 2019

BASIS OF PRESENTATION, ORGANIZATION AND OPERATIONS OF THE COMPANY

Schedule of contracts by reportable segments and type of contracts

Segment	Contract Type	Revenue Recognition Method
	Time-and-materials	Time-and-materials
Energy	Unit-based	Unit-based
	Software license	Unit-based
	Fixed price	Percentage-of-completion
	Time-and-materials	Time-and-materials
Engineering and Consulting	Unit-based	Unit-based
	Fixed price	Percentage-of-completion

Schedule of disaggregation of revenue

Contract Type	Energy		Engineering and Consulting		Total
Time-and-materials	$	4,255,000	$	13,058,000	$	17,313,000
Unit-based		56,872,000		3,571,000		60,443,000
Fixed price		13,565,000		472,000		14,037,000
Total	$	74,692,000	$	17,101,000	$	91,793,000
Client Type	Energy		Engineering and Consulting		Total
Commercial	$	9,195,000	$	1,298,000	$	10,493,000
Government		8,862,000		15,671,000		24,533,000
Utilities		56,635,000		132,000		56,767,000
Total	$	74,692,000	$	17,101,000	$	91,793,000
Geography	Energy		Engineering and Consulting		Total
Domestic	$	74,692,000	$	17,101,000	$	91,793,000

XML

BUSINESS COMBINATIONS (Tables)

3 Months Ended

Mar. 29, 2019

The Weidt Group

Schedule of consideration for the acquisition

	Weidt Group
Cash paid	$	21,800,000
Other working capital adjustment		579,000
Total consideration	$	22,379,000

Schedule of amounts for the acquired assets and liabilities recorded at their estimated fair value as of the acquisition date

	Weidt Group
Current assets	$	2,317,000
Non-current assets (1)		25,000
Equipment and leasehold improvements, net		198,000
Right-of-use assets		1,730,000
Current lease liability		(245,000)
Non-current lease liability		(1,533,000)
Liabilities		(674,000)
Backlog		600,000
Customer relationships		3,800,000
Tradename		500,000
Developed technology		2,900,000
Goodwill		12,761,000
Net assets acquired	$	22,379,000

(1) Excluded from non-current assets are equipment and leasehold improvements, net, customer relationships, tradename, developed technology, backlog and goodwill.

Schedule of unaudited pro forma financial information

	Three Months Ended
	March 29,		March 30,
In thousands (except per share data)	2019		2018
Pro forma revenue	$	94,120	$	92,454
Pro forma (loss) income from operations	$	(288)	$	1,597
Pro forma net (loss) income (1)	$	(437)	$	541
(Loss) earnings per share:
Basic	$	(0.04)	$	0.05
Diluted	$	(0.04)	$	0.05
Weighted average shares outstanding:
Basic		10,974		10,766
Diluted		10,974		11,198

(1) Adjustments to pro forma net income include income from operations, amortization and interest expenses.

Lime Energy

Schedule of consideration for the acquisition

	Lime Energy
Cash paid	$	122,376,000
Other working capital adjustment		63,000
Total consideration	$	122,439,000

Schedule of amounts for the acquired assets and liabilities recorded at their estimated fair value as of the acquisition date

	Lime Energy
Current assets (1)	$	45,401,000
Non-current assets (2)		13,847,000
Cash		1,090,000
Equipment and leasehold improvements, net		1,892,000
Liabilities		(33,603,000)
Customer relationships		19,400,000
Tradename		5,970,000
Developed technology		10,200,000
Backlog		730,000
Goodwill		57,512,000
Net assets acquired	$	122,439,000

(1) Excluded from current assets is cash

(2) Excluded from non-current assets are equipment and leasehold improvements, net, customer relationships, tradename, developed technology, backlog and goodwill.

Schedule of unaudited pro forma financial information

	Three Months Ended
	March 29,		March 30,
In thousands (except per share data)	2019		2018
Pro forma revenue	$	94,120	$	92,454
Pro forma (loss) income from operations	$	(288)	$	1,597
Pro forma net (loss) income (1)	$	(437)	$	541
(Loss) earnings per share:
Basic	$	(0.04)	$	0.05
Diluted	$	(0.04)	$	0.05
Weighted average shares outstanding:
Basic		10,974		10,766
Diluted		10,974		11,198

(1) Adjustments to pro forma net income include income from operations, amortization and interest expenses.

XML

GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)

3 Months Ended

Mar. 29, 2019

GOODWILL AND OTHER INTANGIBLE ASSETS

Schedule of changes in the carrying value of goodwill by reporting unit

	December 28,		Additional		Additions /		March 29,
Reporting Unit	2018		Purchase Cost		Adjustments		2019
Energy	$	96,999,000	$	12,761,000	$	—	$	109,760,000
Engineering and Consulting		749,000		—		—		749,000
	$	97,748,000	$	12,761,000	$	—	$	110,509,000

Schedule of gross amounts and accumulated amortization of the Company's acquired identifiable intangible assets with finite useful lives

	March 29, 2019				December 28, 2018
	Gross		Accumulated		Gross		Accumulated		Amortization
	Amount		Amortization		Amount		Amortization		Period (yrs)
Backlog	$	3,114,000	$	2,202,000	$	2,514,000	$	2,155,000	0.1	-	5.0
Tradename		10,801,000		3,513,000		10,301,000		3,118,000	2.5	-	6.0
Non-compete agreements		1,420,000		1,118,000		1,420,000		1,042,000			4.0
Developed technology		15,820,000		1,545,000		12,920,000		944,000			8.0
In-process research and technology (1)		1,690,000		—		1,690,000		—			—
Customer relationships		29,019,000		3,259,000		25,219,000		2,441,000	5.0	-	8.0
	$	61,864,000	$	11,637,000	$	54,064,000	$	9,700,000

(1) In-process research and technology will not be amortized until put into use.

Schedule of estimated amortization expense for acquired identifiable intangible assets

Fiscal year:
2020	$	8,280,000
2021		7,589,000
2022		7,402,000
2023		6,757,000
2024		3,906,000
Thereafter		9,724,000
	$	43,658,000

XML

EARNINGS PER SHARE ("EPS") (Tables)

3 Months Ended

Mar. 29, 2019

EARNINGS PER SHARE (EPS)

Schedule of number of weighted-average common shares outstanding used to compute basic and diluted EPS

	Three months ended
	March 29,		March 30,
	2019		2018
Net (loss) income	$	(417,000)	$	2,203,000
Weighted-average common shares outstanding		10,974,000		8,753,000
Effect of dilutive stock options and restricted stock awards		—		432,000
Weighted-average common shares outstanding-diluted		10,974,000		9,185,000
(Loss) earnings per share:
Basic	$	(0.04)	$	0.25
Diluted	$	(0.04)	$	0.24

XML

EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET (Tables)

3 Months Ended

Mar. 29, 2019

EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET

Schedule of equipment and leasehold improvements

	March 29,		December 28,
	2019		2018
Furniture and fixtures	$	3,623,000	$	3,551,000
Computer hardware and software		12,497,000		10,874,000
Leasehold improvements		1,491,000		1,419,000
Equipment under finance leases		1,562,000		1,304,000
Automobiles, trucks, and field equipment		2,945,000		2,635,000
		22,118,000		19,783,000
Accumulated depreciation and amortization		(12,545,000)		(11,785,000)
Equipment and leasehold improvements, net	$	9,573,000	$	7,998,000

XML

ACCRUED LIABILITIES (Tables)

3 Months Ended

Mar. 29, 2019

ACCRUED LIABILITIES

Schedule of accrued liabilities

	March 29,		December 28,
	2019		2018
Accrued bonuses	$	198,000	$	5,273,000
Accrued interest		199,000		127,000
Paid leave bank		4,171,000		3,512,000
Compensation and payroll taxes		3,911,000		2,544,000
Accrued legal		18,000		153,000
Accrued workers’ compensation insurance		144,000		273,000
Accrued rent		—		233,000
Employee withholdings		1,677,000		2,137,000
Client deposits		354,000		280,000
Accrued subcontractor costs		21,024,000		21,446,000
Other		919,000		1,423,000
Total accrued liabilities	$	32,615,000	$	37,401,000

XML

DEBT OBLIGATIONS (Tables)

3 Months Ended

Mar. 29, 2019

DEBT

Schedule of debt obligations, excluding obligations under capital leases

	March 29,		December 28,
	2019		2018
Outstanding borrowings on term loan	$	68,250,000	$	70,000,000
Outstanding borrowings on revolving credit facility		14,000,000		—
Notes payable for insurance, 11 month term, bearing interest at 4.3%, payable in monthly principal and interest installments of $92,296.24 through October 2019.		1,060,000		1,500,000
Notes payable for IBM Software, 36 month term, bearing interest at 4.656% payable in monthly principal and interest installments of $6,315.18 through November 2021.		179,000		211,000
Total debt obligations		83,489,000		71,711,000
Less current portion		8,100,000		8,572,000
Debt obligations, less current portion	$	75,389,000	$	63,139,000

XML

LEASES (Tables)

3 Months Ended

Mar. 29, 2019

Leases

Summary of the lease expense

	Three Months Ended
	March 29, 2019
Operating lease cost	$	1,089,000
Finance lease cost:
Amortization of assets	$	107,000
Interest on lease liabilities		9,000
Total net lease cost	$	1,205,000

Summary of the impact of leases adoption on the Company’s condensed consolidated balance sheet

	Three Months Ended
	March 29, 2019
Operating leases:
Right-of-use assets	$	12,564,000
Lease liability		4,139,000
Lease liability, less current portion		9,452,000
Total lease liabilities	$	13,591,000
Finance leases (included in equipment and leasehold improvements, net):
Equipment and leasehold improvements, net	$	1,562,000
Accumulated depreciation		(893,000)
Total equipment and leasehold improvements, net	$	669,000
Finance lease obligations	$	435,000
Finance lease obligations, less current portion		282,000
Total finance lease obligations	$	717,000
Weighted average remaining lease term (in years):
Operating Leases		3.63
Finance Leases		1.82
Weighted average discount rate:
Operating Leases		5.50	%
Finance Leases		4.98	%

Summary of other information and supplemental cash flow information related to finance and operating leases

	Three Months Ended
	March 29, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flow from operating leases	$	1,109,000
Operating cash flow from finance leases		31,000
Financing cash flow from finance leases		88,000
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases		851,000

Summary of the maturities of operating lease liabilities

	Operating		Finance
Fiscal year:
Remainder of 2019	$	4,684,000		458,000
2020		3,730,000		243,000
2021		2,458,000		47,000
2022		1,943,000		—
2023		898,000		—
2024 and thereafter		1,477,000		—
Total lease payments	$	15,190,000	$	748,000
Less: Imputed interest		(1,599,000)		(31,000)
Total lease obligations		13,591,000		717,000
Less: Current obligations		4,139,000		435,000
Noncurrent lease obligations	$	9,452,000	$	282,000

Summary of the maturities of finance lease liabilities

The following is a summary of the maturities of lease liabilities as of March 29, 2019 were as follows:

	Operating		Finance
Fiscal year:
Remainder of 2019	$	4,684,000		458,000
2020		3,730,000		243,000
2021		2,458,000		47,000
2022		1,943,000		—
2023		898,000		—
2024 and thereafter		1,477,000		—
Total lease payments	$	15,190,000	$	748,000
Less: Imputed interest		(1,599,000)		(31,000)
Total lease obligations		13,591,000		717,000
Less: Current obligations		4,139,000		435,000
Noncurrent lease obligations	$	9,452,000	$	282,000

XML

SEGMENT INFORMATION (Tables)

3 Months Ended

Mar. 29, 2019

SEGMENT INFORMATION

Schedule of financial information with respect to the reportable segments

			Engineering		Unallocated				Consolidated
	Energy		& Consulting		Corporate		Intersegment		Total
Fiscal Three Months Ended March 29, 2019
Contract revenue	$	74,692,000	$	17,101,000	$	—	$	—	$	91,793,000
Depreciation and amortization		2,370,000		284,000		—		—		2,654,000
Interest expense		(447,000)		(674,000)		—		—		(1,121,000)
Segment profit (loss) before income tax expense		(1,487,000)		1,605,000		(1,462,000)		—		(1,344,000)
Income tax (benefit) expense		(1,026,000)		1,107,000		(1,008,000)		—		(927,000)
Net income (loss)		(461,000)		498,000		(454,000)		—		(417,000)
Segment assets(1)		189,739,000		22,355,000		131,400,000		(23,130,000)		320,364,000
Fiscal Three Months Ended March 30, 2018
Contract revenue	$	37,332,000	$	17,263,000	$	—	$	—	$	54,595,000
Depreciation and amortization		857,000		207,000		—		—		1,064,000
Interest expense		(20,000)		(3,000)		—		—		(23,000)
Segment profit before income tax expense		263,000		1,887,000		(189,000)		—		1,961,000
Income tax (benefit) expense		(33,000)		(233,000)		24,000		—		(242,000)
Net income (loss)		296,000		2,120,000		(213,000)		—		2,203,000
Segment assets(1)		61,625,000		18,540,000		70,947,000		(23,130,000)		127,982,000

(1) Segment assets represent segment assets, net of intercompany receivables.

XML

DERIVATIVE FINANCIAL INSTRUMENTS (Tables)

3 Months Ended

Mar. 29, 2019

DERIVATIVE FINANCIAL INSTRUMENTS

Schedule of fair values of outstanding derivatives designated as hedging instuments

		Fair Value of Derivative
		Instruments as of
	Balance Sheet Location	March 29, 2019		December 28, 2018
		(in thousands)
Interest rate swap agreement(s)	Other current (liabilities) assets	$	(23,000)	$	—
Interest rate swap agreement(s)	Other noncurrent (liabilities) assets	$	(196,000)	$	—

XML

BASIS OF PRESENTATION, ORGANIZATION AND OPERATIONS OF THE COMPANY (Details)	3 Months Ended
	Mar. 29, 2019 state
Basis of Presentation
Length of quarters ending on the Friday closest to March 31, June 30 and September 30	91 days
Organizations na operations of the Company
Number of states in which the business operates	24
Minimum
Basis of Presentation
Length of quarter ending on the Friday closest to December 31	91 days
Maximum
Basis of Presentation
Length of quarter ending on the Friday closest to December 31	98 days

XML

BASIS OF PRESENTATION, ORGANIZATION AND OPERATIONS OF THE COMPANY - Fiscal Years (Details)	3 Months Ended
	Mar. 29, 2019 entity
BASIS OF PRESENTATION, ORGANIZATION AND OPERATIONS OF THE COMPANY
Number of VIE	1

XML

BASIS OF PRESENTATION, ORGANIZATION AND OPERATIONS OF THE COMPANY - Accounting for Contracts (Details)	3 Months Ended
	Mar. 29, 2019 USD ($) subsidiary segment	Mar. 30, 2018 USD ($)	Dec. 28, 2018 USD ($)
Accounting for Contracts
Number of reportable segments | segment	2
Costs of contract revenue
Payroll taxes, bonuses and employee benefit costs for all Company personnel	$ 15,744,000	$ 10,025,000
Retained accounts receivable	5,300,000		$ 6,700,000
Facilities costs	1,772,000	$ 1,209,000
Revenue Or Cost Of The Entity As An Agent	$ 0
Number of Wholly Owned Subsidiaries | subsidiary	6
Cost of Sales
Costs of contract revenue
Payroll taxes, bonuses and employee benefit costs for all Company personnel	$ 0
Facilities costs	$ 0

XML

BASIS OF PRESENTATION, ORGANIZATION AND OPERATIONS OF THE COMPANY - Disaggregation of Revenue (Details)	3 Months Ended
	Mar. 29, 2019 USD ($) segment	Mar. 30, 2018 USD ($)
Disaggregation of Revenue [Line Items]
Number of Reportable Segments | segment	2
Revenue	$ 91,793,000	$ 54,595,000
Domestic
Disaggregation of Revenue [Line Items]
Revenue	91,793,000
Energy
Disaggregation of Revenue [Line Items]
Revenue	74,692,000
Energy | Domestic
Disaggregation of Revenue [Line Items]
Revenue	74,692,000
Engineering and Consulting
Disaggregation of Revenue [Line Items]
Revenue	17,101,000
Engineering and Consulting | Domestic
Disaggregation of Revenue [Line Items]
Revenue	17,101,000
Commercial
Disaggregation of Revenue [Line Items]
Revenue	10,493,000
Commercial | Energy
Disaggregation of Revenue [Line Items]
Revenue	9,195,000
Commercial | Engineering and Consulting
Disaggregation of Revenue [Line Items]
Revenue	1,298,000
Government
Disaggregation of Revenue [Line Items]
Revenue	24,533,000
Government | Energy
Disaggregation of Revenue [Line Items]
Revenue	8,862,000
Government | Engineering and Consulting
Disaggregation of Revenue [Line Items]
Revenue	15,671,000
Utilities
Disaggregation of Revenue [Line Items]
Revenue	56,767,000
Utilities | Energy
Disaggregation of Revenue [Line Items]
Revenue	56,635,000
Utilities | Engineering and Consulting
Disaggregation of Revenue [Line Items]
Revenue	132,000
Time-and-materials
Disaggregation of Revenue [Line Items]
Revenue	17,313,000
Time-and-materials | Energy
Disaggregation of Revenue [Line Items]
Revenue	4,255,000
Time-and-materials | Engineering and Consulting
Disaggregation of Revenue [Line Items]
Revenue	13,058,000
Unit-based
Disaggregation of Revenue [Line Items]
Revenue	60,443,000
Unit-based | Energy
Disaggregation of Revenue [Line Items]
Revenue	56,872,000
Unit-based | Engineering and Consulting
Disaggregation of Revenue [Line Items]
Revenue	3,571,000
Fixed price
Disaggregation of Revenue [Line Items]
Revenue	14,037,000
Fixed price | Energy
Disaggregation of Revenue [Line Items]
Revenue	13,565,000
Fixed price | Engineering and Consulting
Disaggregation of Revenue [Line Items]
Revenue	$ 472,000

XML

BASIS OF PRESENTATION, ORGANIZATION AND OPERATIONS OF THE COMPANY - Fair Value of Financial Instruments (Details) - Interest swap agreement - Cash flow hedge $ in Millions	Jan. 31, 2019 USD ($)
Basis of Presentation
Notional amount	$ 35.0
Fixed rate (in percent)	2.47%

XML

BASIS OF PRESENTATION, ORGANIZATION AND OPERATIONS OF THE COMPANY - Liquidity (Details) - USD ($)	3 Months Ended
	Mar. 29, 2019	May 03, 2019	Dec. 28, 2018	Oct. 10, 2018	Oct. 01, 2018	Jan. 20, 2017
Liquidity
Cash and cash equivalents	$ 11,061,000		$ 15,259,000
Debt, Long-term and Short-term, Combined Amount	83,489,000		71,711,000
Amount outstanding	2,700,000
Available borrowing	$ 13,300,000
Minimum period over which cash and cash equivalents on hand, cash generated by operating activities and funds available under line of credit will be sufficient to finance operating activities	12 months
Revolving Credit Facility
Liquidity
Debt, Long-term and Short-term, Combined Amount	$ 14,000,000
Revolving Credit Facility | BMO
Liquidity
Debt, Long-term and Short-term, Combined Amount		$ 14,000,000
Maximum borrowing capacity	30,000,000					$ 35,000,000
Delayed Draw Term Loan Facility
Liquidity
Debt, Long-term and Short-term, Combined Amount	68,250,000		$ 70,000,000
Delayed Draw Term Loan Facility | BMO
Liquidity
Debt, Long-term and Short-term, Combined Amount		$ 68,300,000
Maximum borrowing capacity	$ 70,000,000			$ 70,000,000	$ 90,000,000

XML

BUSINESS COMBINATIONS (Details) - USD ($)				3 Months Ended
	Nov. 09, 2018	Oct. 01, 2018	Apr. 30, 2018	Mar. 29, 2019	Dec. 28, 2018
BUSINESS COMBINATIONS
Par value (in dollars per share)				$ 0.01	$ 0.01
Cash paid				$ 21,800,000
Lime Energy
BUSINESS COMBINATIONS
Proceeds from equity raise	$ 50,000,000
Purchase price	120,000,000	$ 122,439,000
Cash paid at closing	$ 56,400,000
Cash paid		$ 122,376,000
NAM | Maximum
BUSINESS COMBINATIONS
Purchase price			$ 4,000,000

XML

BUSINESS COMBINATIONS (Acquisitions) (Details) - USD ($)				3 Months Ended
	Mar. 08, 2019	Nov. 09, 2018	Oct. 01, 2018	Mar. 29, 2019	Mar. 30, 2018	Dec. 28, 2018
Consideration for acquisitions
Cash paid				$ 21,800,000
Other working capital adjustment				579,000
Allocation of acquired assets
Goodwill				110,509,000		$ 97,748,000
Unaudited pro forma financial information
Pro forma revenue				94,120	$ 92,454
Pro forma (loss) income from operations				(288)	1,597
Pro forma net (loss) income				$ (437)	$ 541
(Loss) earnings per share:
Basic (in dollars per share)				$ (0.04)	$ 0.05
Diluted (in dollars per share)				$ (0.04)	$ 0.05
Weighted average shares outstanding:
Basic (in shares)				10,974	10,766
Diluted (in shares)				10,974	11,198
Revenue and Income from operations
Revenues.				$ 91,793,000	$ 54,595,000
Income from operations				(234,000)	1,974,000
The Weidt Group
Consideration for acquisitions
Cash paid	$ 21,800,000
Other working capital adjustment	579,000
Total consideration	22,379,000
Allocation of acquired assets
Current assets	2,317,000
Non-current assets	25,000
Equipment and leasehold improvements, net	198,000
Right-of-use asset	1,730,000
Current lease liability	245,000
Lease liability noncurrent	1,533,000
Liabilities	(674,000)
Goodwill	12,761,000
Net assets acquired	22,379,000
Revenue and Income from operations
Acquisition costs				200,000
Revenues.				900,000
Income from operations				100,000
The Weidt Group | Customer relationships
Allocation of acquired assets
Intangible assets	3,800,000
The Weidt Group | Tradename
Allocation of acquired assets
Intangible assets	500,000
The Weidt Group | Developed technology
Allocation of acquired assets
Intangible assets	2,900,000
The Weidt Group | Backlog
Allocation of acquired assets
Intangible assets	$ 600,000
Lime Energy
Consideration for acquisitions
Cash paid			$ 122,376,000
Other working capital adjustment			63,000
Total consideration		$ 120,000,000	122,439,000
Allocation of acquired assets
Current assets			45,401,000
Non-current assets			13,847,000
Cash			1,090,000
Equipment and leasehold improvements, net			1,892,000
Liabilities			(33,603,000)
Goodwill			57,512,000
Net assets acquired			122,439,000
Unaudited pro forma financial information
Pro forma revenue				94,120,000	92,454,000
Pro forma (loss) income from operations				(288,000)	1,597,000
Pro forma net (loss) income				$ (437,000)	$ 541,000
(Loss) earnings per share:
Basic (in dollars per share)				$ (0.04)	$ 0.05
Diluted (in dollars per share)				$ (0.04)	$ 0.05
Weighted average shares outstanding:
Basic (in shares)				10,974,000	10,766,000
Diluted (in shares)				10,974,000	11,198,000
Revenue and Income from operations
Revenues.				$ 36,600,000
Income from operations				200,000
Lime Energy | Other General And Administrative Expense [Member]
Revenue and Income from operations
Acquisition costs				$ 0
Lime Energy | Customer relationships
Allocation of acquired assets
Intangible assets			19,400,000
Lime Energy | Tradename
Allocation of acquired assets
Intangible assets			5,970,000
Lime Energy | Developed technology
Allocation of acquired assets
Intangible assets			10,200,000
Lime Energy | Backlog
Allocation of acquired assets
Intangible assets			$ 730,000

XML

GOODWILL AND OTHER INTANGIBLE ASSETS - Carrying Value of Goodwill by Reporting Unit (Details)	3 Months Ended
	Mar. 29, 2019 USD ($)
Changes in carrying value of goodwill
Goodwill at beginning of period	$ 97,748,000
Additional Purchase Cost	12,761,000
Goodwill at end of period	110,509,000
Energy
Changes in carrying value of goodwill
Goodwill at beginning of period	96,999,000
Additional Purchase Cost	12,761,000
Goodwill at end of period	109,760,000
Engineering and Consulting
Changes in carrying value of goodwill
Goodwill at beginning of period	749,000
Goodwill at end of period	$ 749,000

XML

GOODWILL AND OTHER INTANGIBLE ASSETS - Gross Amount and Amortization (Details) - USD ($)	3 Months Ended		12 Months Ended
	Mar. 29, 2019	Mar. 30, 2018	Dec. 28, 2018
Goodwill and other intangible assets
Gross Amount	$ 61,864,000		$ 54,064,000
Accumulated Amortization	11,637,000		9,700,000
Amortization expense for acquired identifiable intangible assets	1,900,000	$ 700,000
Remainder of fiscal year 2018	6,600,000
Estimated amortization expense for acquired identifiable intangible assets
2020	8,280,000
2021	7,589,000
2022	7,402,000
2023	6,757,000
2024	3,906,000
Thereafter	9,724,000
Total estimated amortization expense	43,658,000
Goodwill impairment
Goodwill impairment	0
Backlog
Goodwill and other intangible assets
Gross Amount	3,114,000		2,514,000
Accumulated Amortization	$ 2,202,000		$ 2,155,000
Backlog | Minimum
Goodwill and other intangible assets
Amortization Period (in years)	1 month 6 days		1 month 6 days
Backlog | Maximum
Goodwill and other intangible assets
Amortization Period (in years)	5 years		5 years
Tradename
Goodwill and other intangible assets
Gross Amount	$ 10,801,000		$ 10,301,000
Accumulated Amortization	$ 3,513,000		$ 3,118,000
Tradename | Minimum
Goodwill and other intangible assets
Amortization Period (in years)	2 years 6 months		2 years 6 months
Tradename | Maximum
Goodwill and other intangible assets
Amortization Period (in years)	6 years		6 years
Non-compete agreements
Goodwill and other intangible assets
Gross Amount	$ 1,420,000		$ 1,420,000
Accumulated Amortization	$ 1,118,000		$ 1,042,000
Amortization Period (in years)	4 years		4 years
Developed technology
Goodwill and other intangible assets
Gross Amount	$ 15,820,000		$ 12,920,000
Accumulated Amortization	$ 1,545,000		$ 944,000
Amortization Period (in years)	8 years		8 years
In-process research and technology
Goodwill and other intangible assets
Gross Amount	$ 1,690,000		$ 1,690,000
Customer relationships
Goodwill and other intangible assets
Gross Amount	29,019,000		25,219,000
Accumulated Amortization	$ 3,259,000		$ 2,441,000
Customer relationships | Minimum
Goodwill and other intangible assets
Amortization Period (in years)	5 years		5 years
Customer relationships | Maximum
Goodwill and other intangible assets
Amortization Period (in years)	8 years		8 years

XML

EARNINGS PER SHARE (EPS) (Details) - USD ($)	3 Months Ended
	Mar. 29, 2019	Mar. 30, 2018
Earnings per share
Net (loss) income	$ (417,000)	$ 2,203,000
Weighted-average common shares outstanding (in shares)	10,974,000	8,753,000
Effect of dilutive stock options and restricted stock awards (in shares)		432,000
Weighted-average common shares outstanding-diluted (in shares)	10,974,000	9,185,000
(Loss) earnings per share:
Basic	$ (0.04)	$ 0.25
Diluted	$ (0.04)	$ 0.24
Anti-dilutive securities excluded from the computation of earnings per share
Number of awards excluded from calculation of dilutive potential common shares (in shares)	0
Stock options
Anti-dilutive securities excluded from the computation of earnings per share
Number of awards excluded from calculation of dilutive potential common shares (in shares)		209,000

XML

EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET (Details) - USD ($)	Mar. 29, 2019	Dec. 28, 2018	Mar. 30, 2018
EQUIPMENT AND LEASEHOLD IMPROVEMENTS
Equipment and leasehold improvements, net	$ 22,118,000	$ 19,783,000
Accumulated depreciation and amortization	(12,545,000)	(11,785,000)
Total equipment and leasehold improvements, net	9,573,000	7,998,000
Furniture and fixtures
EQUIPMENT AND LEASEHOLD IMPROVEMENTS
Equipment and leasehold improvements, net	3,623,000	3,551,000
Computer hardware and software
EQUIPMENT AND LEASEHOLD IMPROVEMENTS
Equipment and leasehold improvements, net	12,497,000	10,874,000
Leasehold improvements
EQUIPMENT AND LEASEHOLD IMPROVEMENTS
Equipment and leasehold improvements, net	1,491,000	1,419,000
Equipment
EQUIPMENT AND LEASEHOLD IMPROVEMENTS
Equipment and leasehold improvements, net	1,562,000	1,304,000
Automobiles, trucks, and field equipment
EQUIPMENT AND LEASEHOLD IMPROVEMENTS
Equipment and leasehold improvements, net	2,945,000	$ 2,635,000
Equipment finance lease
EQUIPMENT AND LEASEHOLD IMPROVEMENTS
Accumulated depreciation and amortization	$ (107,000)		$ (374,000)

XML

ACCRUED LIABILITIES (Details) - USD ($)	Mar. 29, 2019	Dec. 28, 2018
ACCRUED LIABILITIES
Accrued bonuses	$ 198,000	$ 5,273,000
Accrued interest	199,000	127,000
Paid leave bank	4,171,000	3,512,000
Compensation and payroll taxes	3,911,000	2,544,000
Accrued legal	18,000	153,000
Accrued workers' compensation insurance	144,000	273,000
Accrued rent		233,000
Employee withholdings	1,677,000	2,137,000
Client deposits	354,000	280,000
Accrued subcontractor costs	21,024,000	21,446,000
Other	919,000	1,423,000
Total accrued liabilities	$ 32,615,000	$ 37,401,000

XML

DEBT - Obligations (Details) - USD ($)	3 Months Ended
	Mar. 29, 2019	May 03, 2019	Dec. 28, 2018
Debt Obligations
Total debt obligations	$ 83,489,000		$ 71,711,000
Notes payable	8,100,000		8,572,000
Debt obligations, less current portion	75,389,000		63,139,000
Revolving Credit Facility
Debt Obligations
Total debt obligations	14,000,000
Revolving Credit Facility | BMO
Debt Obligations
Total debt obligations		$ 14,000,000
Delayed Draw Term Loan Facility
Debt Obligations
Total debt obligations	68,250,000		70,000,000
Delayed Draw Term Loan Facility | BMO
Debt Obligations
Total debt obligations		$ 68,300,000
Notes payable for insurance
Debt Obligations
Short-term Debt	$ 1,060,000		1,500,000
Maturity term	11 months
Interest rate (as a percent)	4.30%
Monthly principal and interest installment (in dollars)	$ 92,296.24
Notes payable for IBM
Debt Obligations
Notes payable	$ 179,000		$ 211,000
Maturity term	36 months
Interest rate (as a percent)	4.656%
Monthly principal and interest installment (in dollars)	$ 6,315.18

XML

DEBT - Line of credit (Details) - USD ($)						3 Months Ended
	Jan. 31, 2019	Dec. 28, 2018	Nov. 09, 2018	Oct. 01, 2018	Jan. 20, 2017	Mar. 29, 2019	May 03, 2019	Oct. 10, 2018	Sep. 30, 2018
Debt Instrument [Line Items]
Borrowings under term loan facility and line of credit						$ 14,000,000
Percent of annual amortization	5.48%
Amount outstanding						2,700,000
Stop loss amount		$ 100,000
Percent of stop loss		125.00%
Unpaid balance of financed premiums		$ 1,500,000				1,100,000
Prior Credit Facility [Member] | Maximum | BMO
Debt Instrument [Line Items]
Commitment fee (as a percent)					1.50%
Prior Credit Facility [Member] | Minimum | BMO
Debt Instrument [Line Items]
Commitment fee (as a percent)					0.94%
Prior Credit Facility [Member] | Federal Funds Effective Swap Rate | Base rate | BMO
Debt Instrument [Line Items]
Spread on floating interest rate (as a percent)					0.50%
Prior Credit Facility [Member] | Base rate | LIBOR | Maximum | BMO
Debt Instrument [Line Items]
Spread on floating interest rate (as a percent)					1.00%
Prior Credit Facility [Member] | Base rate | LIBOR | Minimum | BMO
Debt Instrument [Line Items]
Spread on floating interest rate (as a percent)					0.25%
Prior Credit Facility [Member] | LIBOR | Base rate | BMO
Debt Instrument [Line Items]
Spread on floating interest rate (as a percent)					1.00%
Prior Credit Facility [Member] | LIBOR | Base rate | Maximum | BMO
Debt Instrument [Line Items]
Spread on floating interest rate (as a percent)					2.00%
Prior Credit Facility [Member] | LIBOR | Base rate | Minimum | BMO
Debt Instrument [Line Items]
Spread on floating interest rate (as a percent)					1.25%
Revolving Credit Facility | BMO
Debt Instrument [Line Items]
Maximum borrowing capacity					$ 35,000,000	30,000,000
Letter of credit issued							$ 13,300,000
Revolving Credit Facility | Maximum | BMO
Debt Instrument [Line Items]
Commitment fee (as a percent)					0.35%
Revolving Credit Facility | Minimum | BMO
Debt Instrument [Line Items]
Commitment fee (as a percent)					0.20%
Standby letter of credit sub-facility | BMO
Debt Instrument [Line Items]
Maximum borrowing capacity					$ 10,000,000
New Credit Facilities | Maximum | BMO
Debt Instrument [Line Items]
Fee on unused commitments (as a percent)				0.40%
Commitment fee (as a percent)				4.00%
New Credit Facilities | Minimum | BMO
Debt Instrument [Line Items]
Fee on unused commitments (as a percent)				0.20%
Commitment fee (as a percent)				0.94%
New Credit Facilities | Federal Funds Effective Swap Rate | Base rate | BMO
Debt Instrument [Line Items]
Spread on floating interest rate (as a percent)				0.50%
New Credit Facilities | Base rate | LIBOR | Maximum | BMO
Debt Instrument [Line Items]
Spread on floating interest rate (as a percent)				3.00%
New Credit Facilities | Base rate | LIBOR | Minimum | BMO
Debt Instrument [Line Items]
Spread on floating interest rate (as a percent)				0.25%
New Credit Facilities | LIBOR | Base rate | BMO
Debt Instrument [Line Items]
Spread on floating interest rate (as a percent)				1.00%
New Credit Facilities | LIBOR | Base rate | Maximum | BMO
Debt Instrument [Line Items]
Spread on floating interest rate (as a percent)				4.00%
New Credit Facilities | LIBOR | Base rate | Minimum | BMO
Debt Instrument [Line Items]
Spread on floating interest rate (as a percent)				1.25%
Revolving Credit Facility Member Two
Debt Instrument [Line Items]
Maximum borrowing capacity				$ 30,000,000
Revolving line of credit | BMO
Debt Instrument [Line Items]
Maximum borrowing capacity									$ 35,000,000
Delayed Draw Term Loan Facility | BMO
Debt Instrument [Line Items]
Maximum borrowing capacity				$ 90,000,000		$ 70,000,000		$ 70,000,000
Borrowings under term loan facility and line of credit			$ 70,000,000
Annual amortization of debt (as a Percent)				10.00%
Delayed Draw Term Loan Facility | Interest swap agreement
Debt Instrument [Line Items]
Notional amount	$ 35,000,000
Fixed rate (in percent)	2.47%
Percent of annual amortization	10.00%
Composite interest rate	5.48%
Letters of Credit | BMO
Debt Instrument [Line Items]
Amount outstanding							$ 2,700,000

XML

LEASES - Narrative (Details)	Jan. 01, 2019
Leases
Lease practical expedients package	true
Lease practical expedients use of hindsight	false

XML

LEASES - Change in accounting policy (Details) - USD ($)	Jan. 01, 2019	Mar. 29, 2019
Leases
Right-of-use assets		$ 12,564,000
Operating lease liability		13,591,000
Operating lease, option to extend	true
Operating lease, option to terminate	true
Residual value guarantee		$ 0
Minimum
Leases
Operating lease, remaining lease term	1 year
Maximum
Leases
Operating lease, remaining lease term	8 years
Operating lease, extension term	5 years
Operating lease, terminate term	1 year
Accounting Standards Update 2016-02
Leases
Right-of-use assets	$ 10,900,000
Operating lease liability	$ 11,900,000

XML

LEASES - Lease expense (Details)	3 Months Ended
	Mar. 29, 2019 USD ($)
Lease cost
Operating lease cost	$ 1,089,000
Finance lease cost:
Amortization of assets	107,000
Interest on lease liabilities	9,000
Total Lease Cost	$ 1,205,000

XML

LEASES - Impact of Adoption (Details) - USD ($)	Mar. 29, 2019	Dec. 28, 2018
Operating leases:
Right-of-use assets	$ 12,564,000
Lease liability	4,139,000
Noncurrent lease obligations	9,452,000
Total lease obligations	13,591,000
Finance leases (included in equipment and leasehold improvements, net):
Equipment and leasehold improvements, net	22,118,000	$ 19,783,000
Accumulated depreciation and amortization	(12,545,000)	(11,785,000)
Total equipment and leasehold improvements, net	9,573,000	7,998,000
Finance lease obligations	435,000	320,000
Finance lease obligations, less current portion	282,000	224,000
Total lease obligations	$ 717,000	$ 500,000
Operating Leases	3 years 7 months 17 days
Finance Leases	1 year 9 months 26 days
Operating Leases, discount rate	5.50%
Finance Leases, discount rate	4.98%
Finance leased assets
Finance leases (included in equipment and leasehold improvements, net):
Equipment and leasehold improvements, net	$ 1,562,000
Accumulated depreciation and amortization	(893,000)
Total equipment and leasehold improvements, net	$ 669,000

XML

LEASES - Supplemental cash flow information (Details) - USD ($)	3 Months Ended
	Mar. 29, 2019	Mar. 30, 2018
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flow from operating leases	$ 1,109,000
Operating cash flow from finance leases	31,000
Financing cash flow from finance leases	88,000	$ 90,000
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability	$ 851,000

XML

LEASES - Maturities of lease liabilities (Details) - USD ($)	Mar. 29, 2019	Dec. 28, 2018
Operating
Remainder of 2019	$ 4,684,000
2020	3,730,000
2021	2,458,000
2022	1,943,000
2023	898,000
2024 and thereafter	1,477,000
Total lease payments	15,190,000
Less: Imputed interest	(1,599,000)
Total lease obligations	13,591,000
Lease liability	4,139,000
Noncurrent lease obligations	9,452,000
Finance
Remainder of 2019	458,000
2020	243,000
2021	47,000
Total lease payments	748,000
Less: Imputed interest	(31,000)
Total lease obligations	717,000	$ 500,000
Finance lease obligations	435,000	320,000
Finance lease obligations, less current portion	$ 282,000	$ 224,000

XML

LEASES - Capital Leases (Details) - USD ($)	Mar. 29, 2019	Dec. 28, 2018
Leases
Capital lease obligations	$ 717,000	$ 500,000
Finance lease obligations	$ 435,000	320,000
New Right of Use Assets - Finance Leases		$ 500,000

XML

COMMITMENTS - Employee Benefit Plans (Details)	3 Months Ended
	Mar. 29, 2019 USD ($)
Employee Benefit Plans
Maximum employee contribution as a percentage of compensation under 401 (k) Plan	50.00%
Service period (in months)	3 months
Attained age (in years)	21 years
Defined Contribution Plan, Employer Matching Contribution, Percent of Match	50.00%
Defined Contribution Plan, Employer Matching Contribution, Percent of Employees' Gross Pay	6.00%
Employer matching contributions	$ 700,000
Post-Employment Health Benefits
Unamortized compensation cost	$ 0

XML

INCOME TAXES - Operating Loss Carryovers and Unrecognized Tax Benefits (Details) - USD ($)	3 Months Ended
	Mar. 29, 2019	Mar. 30, 2018	Dec. 28, 2018
INCOME TAXES
Valuation reserve related to California net operating losses			$ 87,000
Valuation allowance change	$ 0
Unrecognized tax benefits	400,000
Liability for uncertain tax positions	400,000
Interest and penalties related to unrecognized tax benefits	0
Income tax expense (benefit)	$ (927,000)	$ (242,000)
Reduction in effective tax rate	21.50%

XML

SEGMENT INFORMATION (Details)	3 Months Ended
	Mar. 29, 2019 USD ($) segment	Mar. 30, 2018 USD ($)	Dec. 28, 2018 USD ($)
SEGMENT INFORMATION
Number of operating segments | segment	2
Number of reporting segments | segment	2
Segment reconciliation
Contract revenue	$ 91,793,000	$ 54,595,000
Depreciation and amortization	2,654,000	1,064,000
Interest expense	(1,121,000)	(23,000)
Segment profit (loss) before income tax expense	(1,344,000)	1,961,000
Income tax benefit	(927,000)	(242,000)
Net income (loss)	(417,000)	2,203,000
Segment assets(1)	320,364,000	127,982,000	$ 301,836,000
Energy
Segment reconciliation
Contract revenue	74,692,000
Engineering and Consulting
Segment reconciliation
Contract revenue	17,101,000
Reporting Segments | Energy
Segment reconciliation
Contract revenue	74,692,000	37,332,000
Depreciation and amortization	2,370,000	857,000
Interest expense	(447,000)	(20,000)
Segment profit (loss) before income tax expense	(1,487,000)	263,000
Income tax benefit	(1,026,000)	(33,000)
Net income (loss)	(461,000)	296,000
Segment assets(1)	189,739,000	61,625,000
Reporting Segments | Engineering and Consulting
Segment reconciliation
Contract revenue	17,101,000	17,263,000
Depreciation and amortization	284,000	207,000
Interest expense	(674,000)	(3,000)
Segment profit (loss) before income tax expense	1,605,000	1,887,000
Income tax benefit	1,107,000	(233,000)
Net income (loss)	498,000	2,120,000
Segment assets(1)	22,355,000	18,540,000
Unallocated Corporate
Segment reconciliation
Segment profit (loss) before income tax expense	(1,462,000)	(189,000)
Income tax benefit	(1,008,000)	24,000
Net income (loss)	(454,000)	(213,000)
Segment assets(1)	131,400,000	70,947,000
Intersegment
Segment reconciliation
Contract revenue	0	0
Segment assets(1)	$ (23,130,000)	$ (23,130,000)

XML

DERIVATIVE FINANCIAL INSTRUMENTS (Details) - Interest swap agreement - USD ($) $ in Millions	3 Months Ended
	Mar. 29, 2019	Jan. 31, 2019
Delayed Draw Term Loan Facility
Derivative [Line Items]
Notional amount		$ 35.0
Fixed rate (in percent)		2.47%
Cash flow hedge
Derivative [Line Items]
Notional amount		$ 35.0
Fixed rate (in percent)		2.47%
Effective portion of interest rate swap designated as cash flow hedge before tax effect	$ 0.2

XML

DERIVATIVE FINANCIAL INSTRUMENTS - Fair Values (Details) - Designated as hedging instruments - Interest swap agreement	Mar. 29, 2019 USD ($)
Other current (liabilities) assets
Derivatives, Fair Value [Line Items]
Fair value of Derivative Instruments	$ (23,000)
Other noncurrent (liabilities) assets
Derivatives, Fair Value [Line Items]
Fair value of Derivative Instruments	$ (196,000)

XML

DERIVATIVE FINANCIAL INSTRUMENTS - Others (Details) $ in Millions	3 Months Ended
	Mar. 29, 2019 USD ($)
Cash flow hedge
Derivative [Line Items]
Effective portion	$ 0.2
Fair Value Hedging [Member]
Derivative [Line Items]
Effective portion	$ 0.2