Fair Value Measurements and Available for Sale Investments (Tables)
|
9 Months Ended |
Sep. 30, 2017 |
Fair Value Disclosures [Abstract] |
|
Schedule of Assets and Liabilities that Require Fair Value Measurements on a Recurring Basis |
The following table summarizes our assets and liabilities that require fair value measurements on a recurring basis and their respective input levels based on the fair value hierarchy: | | | | | | | | | | | | | | | | | | Fair Value Measurements at End of Period Using: | (in thousands) | Fair Value | | Quoted Market Prices for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | At September 30, 2017 | | | | | | | | Money market funds(1) | $ | 17,936 |
| | $ | 17,936 |
| | $ | — |
| | $ | — |
| Mutual funds(1) | 3,149 |
| | 3,149 |
| | — |
| | — |
| U.S. treasury securities(3) | 44,023 |
| | 44,023 |
| | — |
| | — |
| Agency securities(2) | 12,712 |
| | — |
| | 12,712 |
| | — |
| Commercial and corporate obligations(3) | 33,317 |
| | — |
| | 33,317 |
| | — |
| At December 31, 2016 | | | | | | | | Money market funds(1) | $ | 31,955 |
| | $ | 31,955 |
| | $ | — |
| | $ | — |
| Mutual funds(1) | 17,620 |
| | 17,620 |
| | — |
| | — |
| Preferred stock warrant liabilities | 3,241 |
| | — |
| | — |
| | 3,241 |
|
| | (1) | Included in cash and cash equivalents, and restricted cash in the accompanying consolidated balance sheets. |
| | (2) | Included in short-term or long-term investments in the accompanying consolidated balance sheets depending on the respective maturity date. |
| | (3) | Included in short-term investments in the accompanying consolidated balance sheets. |
|
Schedule of Weighted-average Assumptions for Liabilities for Series C Preferred Stock Warrants |
The following weighted-average assumptions were employed in estimating the value of the liabilities for Series C preferred stock warrants using the Black-Scholes option-pricing model as of January 31, 2017, the conversion date, and December 31, 2016: | | | | | | | | | | January 31, 2017 | | December 31, 2016 | Fair value of preferred stock | $ | 16.95 |
| | $ | 12.67 |
| Exercise price | $ | 4.55 |
| | $ | 4.55 |
| Risk-free interest rate | 1.4 | % | | 1.5 | % | Volatility | 88.8 | % | | 88.6 | % | Dividend Yield | — | % | | — | % | Contractual term (in years) | 3.8 |
| | 3.8 |
| Weighted-average measurement date fair value per share | $ | 13.71 |
| | $ | 9.65 |
|
|
Summary of Activity in Liabilities Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs |
The following table summarizes the activity in liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3 Inputs): | | | | | | | | | | Nine Months Ended September 30, | (in thousands) | 2017 | | 2016 | Preferred Stock Warrant Liabilities: | | | | Beginning balance | $ | (3,241 | ) | | $ | (1,549 | ) | Net gains (losses) included in other expense | (1,366 | ) | | 335 |
| Reclassification of warrant liabilities to equity | 4,607 |
| | — |
| Ending balance | $ | — |
| | $ | (1,214 | ) |
|
Fair Value of Other Financial Instruments |
The fair value of our other financial instruments estimated as of September 30, 2017 and December 31, 2016 are presented below: | | | | | | | | | | | | | | | | | | September 30, 2017 | | December 31, 2016 | | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value | Notes payable | $ | 14,269 |
| | $ | 15,642 |
| | $ | 13,809 |
| | $ | 15,531 |
|
|
Available-for-sale Investments |
The aggregate market value, cost basis, and gross unrealized gains and losses of available-for-sale investments by security type, classified in cash equivalents, short-term and long-term investments, as of September 30, 2017 are as follows: | | | | | | | | | | | | | | | | | (in thousands) | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Total Fair Value | Agency securities(1) | $ | 12,724 |
| | $ | — |
| | $ | (12 | ) | | $ | 12,712 |
| Commercial and corporate obligations(2) | 33,330 |
| | — |
| | (13 | ) | | 33,317 |
| US Treasury securities(3) | 44,041 |
| | 1 |
| | (19 | ) | | 44,023 |
| Total available-for-sale investments | $ | 90,095 |
| | $ | 1 |
| | $ | (44 | ) | | $ | 90,052 |
|
| | (1) | Of our outstanding agency securities, $11.7 million have maturity dates of less than one year and $1.0 million have a maturity date of between one to two years as of September 30, 2017. |
| | (2) | Of our outstanding commercial and corporate obligations, $33.3 million have maturity dates of less than one year as of September 30, 2017. |
| | (3) | Of our outstanding U.S. Treasury securities $44.0 million have maturity dates of less than one year as of September 30, 2017. |
|