x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended June 30, 2017 | ||
OR | ||
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Bermuda (State or other jurisdiction of incorporation or organization) | 98-0503315 (I.R.S. Employer Identification No.) | |
605 North Highway 169 Plymouth, Minnesota (Address of principal executive offices) | 55441 (Zip Code) |
Large accelerated filer o | Accelerated filer x | Non-accelerated filer o | ||
(Do not check if a smaller reporting company) | ||||
Smaller reporting company o | Emerging growth company o |
Page | |||
($ in millions, except per share amounts) | June 30, 2017 | December 31, 2016 | ||||||
Assets | (Unaudited) | |||||||
Investment Securities: | ||||||||
Fixed maturity investments, at fair value (amortized cost: $2,269.8 in 2017 and $2,164.4 in 2016) | $ | 2,288.6 | $ | 2,169.1 | ||||
Short-term investments, at amortized cost (which approximates fair value) | 55.5 | 112.1 | ||||||
Common equity securities, at fair value (cost: $183.8 in 2017 and $182.3 in 2016) | 205.5 | 188.7 | ||||||
Other investments, at fair value (cost: $107.5 in 2017 and $120.9 in 2016) | 134.1 | 150.5 | ||||||
Total investment securities | 2,683.7 | 2,620.4 | ||||||
Cash | 71.3 | 69.6 | ||||||
Reinsurance recoverables | 198.0 | 179.5 | ||||||
Premiums receivable | 245.4 | 228.3 | ||||||
Deferred acquisition costs | 106.9 | 96.3 | ||||||
Ceded unearned premiums | 56.6 | 44.2 | ||||||
Net deferred tax asset | 130.1 | 126.7 | ||||||
Investment income accrued | 12.9 | 11.3 | ||||||
Accounts receivable on unsettled investment sales | 5.8 | 1.4 | ||||||
Other assets | 185.7 | 212.2 | ||||||
Total assets | $ | 3,696.4 | $ | 3,589.9 | ||||
Liabilities | ||||||||
Unpaid loss and loss adjustment expense reserves | $ | 1,411.2 | $ | 1,365.6 | ||||
Unearned premiums | 595.2 | 575.1 | ||||||
Funds held under insurance contracts | 210.2 | 153.0 | ||||||
Debt | 273.3 | 273.2 | ||||||
Accounts payable on unsettled investment purchases | 9.3 | — | ||||||
Other liabilities | 182.4 | 197.8 | ||||||
Total liabilities | 2,681.6 | 2,564.7 | ||||||
OneBeacon's common shareholders' equity and noncontrolling interests | ||||||||
OneBeacon's common shareholders' equity | ||||||||
Preference shares (Par value $0.01; 80,000,000 authorized shares; none issued or outstanding) | — | — | ||||||
Common shares and paid-in surplus (Class A: par value $0.01; 200,000,000 authorized shares; 22,986,618 and 22,592,731 issued and outstanding)(Class B: par value $0.01; 200,000,000 authorized shares; 71,754,738 issued and outstanding for both periods) | 1,014.5 | 1,013.2 | ||||||
Retained earnings | 4.5 | 12.3 | ||||||
Accumulated other comprehensive loss (AOCL) | (3.9 | ) | (4.2 | ) | ||||
Total OneBeacon's common shareholders' equity | 1,015.1 | 1,021.3 | ||||||
Total noncontrolling interests | (0.3 | ) | 3.9 | |||||
Total OneBeacon's common shareholders' equity and noncontrolling interests | 1,014.8 | 1,025.2 | ||||||
Total liabilities, OneBeacon's common shareholders' equity and noncontrolling interests | $ | 3,696.4 | $ | 3,589.9 |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
($ in millions, except per share amounts) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Revenues | ||||||||||||||||
Earned premiums | $ | 277.4 | $ | 271.4 | $ | 539.2 | $ | 550.0 | ||||||||
Net investment income | 14.5 | 12.1 | 26.7 | 26.5 | ||||||||||||
Net realized and change in unrealized investment gains | 12.3 | 24.7 | 27.3 | 41.3 | ||||||||||||
Net other revenues | 2.1 | 0.8 | 5.5 | 1.7 | ||||||||||||
Total revenues | 306.3 | 309.0 | 598.7 | 619.5 | ||||||||||||
Expenses | ||||||||||||||||
Loss and loss adjustment expenses | 188.6 | 179.7 | 339.2 | 338.5 | ||||||||||||
Policy acquisition expenses | 48.4 | 48.7 | 93.7 | 99.7 | ||||||||||||
Other underwriting expenses | 59.6 | 50.9 | 111.3 | 106.2 | ||||||||||||
General and administrative expenses | 8.8 | 3.5 | 13.8 | 7.4 | ||||||||||||
Interest expense | 3.3 | 3.2 | 6.6 | 6.5 | ||||||||||||
Total expenses | 308.7 | 286.0 | 564.6 | 558.3 | ||||||||||||
Pre-tax income (loss) | (2.4 | ) | 23.0 | 34.1 | 61.2 | |||||||||||
Income tax (expense) benefit | 2.7 | 2.0 | (1.2 | ) | 10.7 | |||||||||||
Net income, including noncontrolling interests | 0.3 | 25.0 | 32.9 | 71.9 | ||||||||||||
Less: Net income attributable to noncontrolling interests | (0.4 | ) | (0.5 | ) | (0.9 | ) | (1.0 | ) | ||||||||
Net income (loss) attributable to OneBeacon's common shareholders | (0.1 | ) | 24.5 | 32.0 | 70.9 | |||||||||||
Other comprehensive income, net of tax | 0.2 | 0.2 | 0.3 | 0.2 | ||||||||||||
Comprehensive income attributable to OneBeacon's common shareholders | $ | 0.1 | $ | 24.7 | $ | 32.3 | $ | 71.1 | ||||||||
Earnings per share attributable to OneBeacon's common shareholders—basic and diluted | ||||||||||||||||
Net income attributable to OneBeacon's common shareholders per share | $ | — | $ | 0.26 | $ | 0.34 | $ | 0.75 | ||||||||
Dividends declared and paid per OneBeacon's common share | $ | 0.21 | $ | 0.21 | $ | 0.42 | $ | 0.42 |
OneBeacon's Common Shareholders' Equity | Total OneBeacon's common shareholders' equity and noncontrolling interests | ||||||||||||||||||||||||||
($ in millions) | Common shares outstanding | Common shares and paid-in surplus | Retained earnings | AOCL | Total OneBeacon common shareholders' equity | Noncontrolling interests, after tax | |||||||||||||||||||||
Balances at January 1, 2017 | 94,347,469 | $ | 1,013.2 | $ | 12.3 | $ | (4.2 | ) | $ | 1,021.3 | $ | 3.9 | $ | 1,025.2 | |||||||||||||
Comprehensive income: | |||||||||||||||||||||||||||
Net income | — | — | 32.0 | — | 32.0 | 0.9 | 32.9 | ||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | 0.3 | 0.3 | — | 0.3 | ||||||||||||||||||||
Total comprehensive income | — | — | 32.0 | 0.3 | 32.3 | 0.9 | 33.2 | ||||||||||||||||||||
Amortization of restricted share awards | — | 2.4 | — | — | 2.4 | — | 2.4 | ||||||||||||||||||||
Issuance of common shares | 461,160 | — | — | — | — | — | — | ||||||||||||||||||||
Repurchase and retirement of common shares | (67,273 | ) | (1.1 | ) | — | — | (1.1 | ) | (4.1 | ) | (5.2 | ) | |||||||||||||||
Dividends | — | — | (39.8 | ) | — | (39.8 | ) | (1.0 | ) | (40.8 | ) | ||||||||||||||||
Balances at June 30, 2017 | 94,741,356 | $ | 1,014.5 | $ | 4.5 | $ | (3.9 | ) | $ | 1,015.1 | $ | (0.3 | ) | $ | 1,014.8 |
OneBeacon's Common Shareholders' Equity | Total OneBeacon's common shareholders' equity and noncontrolling interests | ||||||||||||||||||||||||||
($ in millions) | Common shares outstanding | Common shares and paid-in surplus | Retained earnings | AOCL | Total OneBeacon common shareholders' equity | Noncontrolling interests, after tax | |||||||||||||||||||||
Balances at January 1, 2016 | 95,089,240 | $ | 1,022.0 | $ | (15.9 | ) | $ | (5.2 | ) | $ | 1,000.9 | $ | 3.6 | $ | 1,004.5 | ||||||||||||
Comprehensive income: | |||||||||||||||||||||||||||
Net income | — | — | 70.9 | — | 70.9 | 1.0 | 71.9 | ||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | 0.2 | 0.2 | — | 0.2 | ||||||||||||||||||||
Total comprehensive income | — | — | 70.9 | 0.2 | 71.1 | 1.0 | 72.1 | ||||||||||||||||||||
Amortization of restricted share awards | — | 1.3 | — | — | 1.3 | — | 1.3 | ||||||||||||||||||||
Issuance of common shares | 173,559 | — | — | — | — | 0.1 | 0.1 | ||||||||||||||||||||
Repurchase and retirement of common shares | (915,330 | ) | (11.5 | ) | — | — | (11.5 | ) | — | (11.5 | ) | ||||||||||||||||
Dividends | — | (39.6 | ) | — | (39.6 | ) | (1.0 | ) | (40.6 | ) | |||||||||||||||||
Balances at June 30, 2016 | 94,347,469 | $ | 1,011.8 | $ | 15.4 | $ | (5.0 | ) | $ | 1,022.2 | $ | 3.7 | $ | 1,025.9 |
Six months ended June 30, | ||||||||
($ in millions) | 2017 | 2016 | ||||||
Cash flows from operations: | ||||||||
Net income including noncontrolling interests | $ | 32.9 | $ | 71.9 | ||||
Charges (credits) to reconcile net income to cash flows provided from operations: | ||||||||
Net realized and change in unrealized investment gains | (27.3 | ) | (41.3 | ) | ||||
Deferred income tax (benefit) expense | (2.6 | ) | 19.2 | |||||
Other operating items: | ||||||||
Net change in loss and LAE reserves | 45.6 | (13.2 | ) | |||||
Net change in unearned premiums | 20.1 | (3.9 | ) | |||||
Net change in ceded unearned premium | (12.4 | ) | (5.0 | ) | ||||
Net change in premiums receivable | (17.1 | ) | (19.9 | ) | ||||
Net change in reinsurance recoverables on paid and unpaid losses | (18.5 | ) | 10.0 | |||||
Net change in funds held under insurance contracts | 57.2 | 3.2 | ||||||
Net change in other assets and liabilities | 8.3 | (38.3 | ) | |||||
Net cash provided from (used for) operations | 86.2 | (17.3 | ) | |||||
Cash flows from investing activities: | ||||||||
Net maturities, purchases and sales of short-term investments | 56.6 | (45.4 | ) | |||||
Maturities of fixed maturity investments | 158.6 | 229.5 | ||||||
Sales of fixed maturity investments | 686.1 | 200.5 | ||||||
Sales of common equity securities | 5.8 | 174.4 | ||||||
Return of capital and distributions of other investments | 13.5 | 7.0 | ||||||
Purchases of fixed maturity investments | (957.9 | ) | (449.4 | ) | ||||
Purchases of common equity securities | (6.2 | ) | (109.5 | ) | ||||
Contributions for other investments | (0.9 | ) | (0.4 | ) | ||||
Net change in unsettled investment purchases and sales | 4.8 | 42.5 | ||||||
Acquisitions of property and equipment | (4.0 | ) | (2.1 | ) | ||||
Net cash (used for) provided from investing activities | (43.6 | ) | 47.1 | |||||
Cash flows from financing activities: | ||||||||
Cash dividends paid to common shareholders | (39.8 | ) | (39.6 | ) | ||||
Repurchases and retirements of common stock | (1.1 | ) | (11.5 | ) | ||||
Payments on capital lease obligation | — | (1.0 | ) | |||||
Net cash used for financing activities | (40.9 | ) | (52.1 | ) | ||||
Net increase (decrease) in cash during period | 1.7 | (22.3 | ) | |||||
Cash balance at beginning of period | 69.6 | 95.2 | ||||||
Cash balance at end of period | $ | 71.3 | $ | 72.9 |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Gross beginning balance | $ | 1,368.8 | $ | 1,343.8 | $ | 1,365.6 | $ | 1,389.8 | ||||||||
Less beginning reinsurance recoverables on unpaid losses | (174.7 | ) | (150.4 | ) | (172.9 | ) | (186.0 | ) | ||||||||
Net beginning loss and LAE reserves | 1,194.1 | 1,193.4 | 1,192.7 | 1,203.8 | ||||||||||||
Loss and LAE incurred relating to: | ||||||||||||||||
Current year losses | 181.3 | 164.3 | 331.9 | 323.1 | ||||||||||||
Prior year losses | 7.3 | 15.4 | 7.3 | 15.4 | ||||||||||||
Total incurred loss and LAE | 188.6 | 179.7 | 339.2 | 338.5 | ||||||||||||
Loss and LAE paid relating to: | ||||||||||||||||
Current year losses | (36.4 | ) | (37.1 | ) | (57.7 | ) | (59.1 | ) | ||||||||
Prior year losses | (132.1 | ) | (122.2 | ) | (260.0 | ) | (269.4 | ) | ||||||||
Total loss and LAE payments | (168.5 | ) | (159.3 | ) | (317.7 | ) | (328.5 | ) | ||||||||
Net ending loss and LAE reserves | 1,214.2 | 1,213.8 | 1,214.2 | 1,213.8 | ||||||||||||
Plus ending reinsurance recoverables on unpaid losses | 197.0 | 162.8 | 197.0 | 162.8 | ||||||||||||
Gross ending loss and LAE reserves | $ | 1,411.2 | $ | 1,376.6 | $ | 1,411.2 | $ | 1,376.6 |
Balance at June 30, 2017 | % of total | ||||||
A.M.Best's Rating(1): | ($ in millions) | ||||||
A+ or better | $ | 85.9 | 43 | % | |||
A- to A | 83.4 | 42 | % | ||||
B, Not Rated and Other(2) | 28.7 | 15 | % | ||||
Total reinsurance recoverables | $ | 198.0 | 100 | % |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Fixed maturity investments | $ | 14.1 | $ | 12.2 | $ | 26.7 | $ | 24.3 | ||||||||
Short-term investments | 0.1 | 0.1 | 0.2 | 0.1 | ||||||||||||
Common equity securities | 0.9 | 0.5 | 1.7 | 1.5 | ||||||||||||
Other investments(1) | 0.4 | 0.5 | 0.4 | 3.0 | ||||||||||||
Gross investment income | 15.5 | 13.3 | 29.0 | 28.9 | ||||||||||||
Less investment expenses | (1.0 | ) | (1.2 | ) | (2.3 | ) | (2.4 | ) | ||||||||
Net investment income, pre-tax | $ | 14.5 | $ | 12.1 | $ | 26.7 | $ | 26.5 |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Fixed maturity investments | $ | 0.8 | $ | 0.4 | $ | (0.3 | ) | $ | (1.0 | ) | ||||||
Common equity securities | 0.7 | 3.7 | 1.0 | (1.0 | ) | |||||||||||
Other investments | (1.0 | ) | (3.0 | ) | 0.2 | (2.8 | ) | |||||||||
Net realized investment gains (losses), pre-tax | $ | 0.5 | $ | 1.1 | $ | 0.9 | $ | (4.8 | ) |
Three months ended June 30, 2017 | Six months ended June 30, 2017 | |||||||||||||||||||||||
($ in millions) | Changes in net unrealized investment gains | Changes in net foreign currency gains (losses) | Total net changes in unrealized gains reflected in revenues | Changes in net unrealized investment gains | Changes in net foreign currency gains (losses) | Total net changes in fair value reflected in revenues | ||||||||||||||||||
Fixed maturity investments | $ | 4.8 | $ | 1.9 | $ | 6.7 | $ | 12.1 | $ | 2.0 | $ | 14.1 | ||||||||||||
Common equity securities | 5.2 | — | 5.2 | 15.3 | — | 15.3 | ||||||||||||||||||
Other investments | (0.1 | ) | — | (0.1 | ) | (3.0 | ) | — | (3.0 | ) | ||||||||||||||
Net change, pre-tax | $ | 9.9 | $ | 1.9 | $ | 11.8 | $ | 24.4 | $ | 2.0 | $ | 26.4 |
Three months ended June 30, 2016 | Six months ended June 30, 2016 | |||||||||||||||||||||||
($ in millions) | Changes in net unrealized investment gains | Changes in net foreign currency gains (losses) | Total net changes in unrealized gains reflected in revenues | Changes in net unrealized investment gains | Changes in net foreign currency gains (losses) | Total net changes in fair value reflected in revenues | ||||||||||||||||||
Fixed maturity investments | $ | 12.0 | $ | — | $ | 12.0 | $ | 27.0 | $ | — | $ | 27.0 | ||||||||||||
Common equity securities | (5.4 | ) | — | (5.4 | ) | 4.3 | — | 4.3 | ||||||||||||||||
Other investments | 17.0 | — | 17.0 | 14.8 | — | 14.8 | ||||||||||||||||||
Net change, pre-tax | $ | 23.6 | $ | — | $ | 23.6 | $ | 46.1 | $ | — | $ | 46.1 |
($ in millions) | June 30, 2017 | December 31, 2016 | ||||||
Investment securities: | ||||||||
Gross unrealized investment gains | $ | 72.2 | $ | 52.7 | ||||
Gross unrealized investment losses | (7.1 | ) | (12.0 | ) | ||||
Total net unrealized investment gains, pre-tax | 65.1 | 40.7 | ||||||
Income taxes | (20.4 | ) | (14.0 | ) | ||||
Total net unrealized investment gains, after-tax | $ | 44.7 | $ | 26.7 |
June 30, 2017 | ||||||||||||||||||||
($ in millions) | Cost or amortized cost | Gross unrealized gains | Gross unrealized losses | Net unrealized foreign currency gains (losses) | Carrying value | |||||||||||||||
U.S. Government and agency obligations | $ | 56.0 | $ | — | $ | (0.3 | ) | $ | — | $ | 55.7 | |||||||||
Debt securities issued by corporations | 892.7 | 9.6 | (0.7 | ) | 2.0 | 903.6 | ||||||||||||||
Municipal obligations | 69.7 | 1.3 | (0.4 | ) | — | 70.6 | ||||||||||||||
Mortgage and asset-backed securities | 1,238.8 | 3.7 | (2.4 | ) | — | 1,240.1 | ||||||||||||||
Foreign government obligations | 4.3 | 0.1 | — | — | 4.4 | |||||||||||||||
Preferred stocks | 8.3 | 5.9 | — | — | 14.2 | |||||||||||||||
Total fixed maturity investments | $ | 2,269.8 | $ | 20.6 | $ | (3.8 | ) | $ | 2.0 | $ | 2,288.6 |
December 31, 2016 | ||||||||||||||||||||
($ in millions) | Cost or amortized cost | Gross unrealized gains | Gross unrealized losses | Net unrealized foreign currency gains (losses) | Carrying value | |||||||||||||||
U.S. Government and agency obligations | $ | 169.6 | $ | — | $ | (2.3 | ) | $ | — | $ | 167.3 | |||||||||
Debt securities issued by corporations | 760.6 | 6.2 | (3.7 | ) | — | 763.1 | ||||||||||||||
Municipal obligations | 70.1 | 0.8 | (0.4 | ) | — | 70.5 | ||||||||||||||
Mortgage and asset-backed securities | 1,154.8 | 1.8 | (3.5 | ) | — | 1,153.1 | ||||||||||||||
Foreign government obligations | 1.0 | 0.2 | — | — | 1.2 | |||||||||||||||
Preferred stocks | 8.3 | 5.6 | — | — | 13.9 | |||||||||||||||
Total fixed maturity investments | $ | 2,164.4 | $ | 14.6 | $ | (9.9 | ) | $ | — | $ | 2,169.1 |
at Fair value | ||||||||
($ in millions) | June 30, 2017 | December 31, 2016 | ||||||
AA | $ | 62.6 | $ | 63.7 | ||||
A | 255.7 | 169.1 | ||||||
BBB | 491.4 | 450.8 | ||||||
BB | 87.0 | 70.8 | ||||||
B | 6.9 | 8.7 | ||||||
Debt securities issued by corporations | $ | 903.6 | $ | 763.1 |
June 30, 2017 | ||||||||||||||||||||
($ in millions) | Cost or amortized cost | Gross unrealized gains | Gross unrealized losses | Net unrealized foreign currency gains (losses) | Carrying value | |||||||||||||||
Common equity securities | $ | 183.8 | $ | 22.5 | $ | (0.8 | ) | $ | — | $ | 205.5 | |||||||||
Other investments | 107.5 | 29.1 | (2.5 | ) | — | 134.1 | ||||||||||||||
Total common equity securities and other investments | $ | 291.3 | $ | 51.6 | $ | (3.3 | ) | $ | — | $ | 339.6 |
December 31, 2016 | ||||||||||||||||||||
($ in millions) | Cost or amortized cost | Gross unrealized gains | Gross unrealized losses | Net unrealized foreign currency gains (losses) | Carrying value | |||||||||||||||
Common equity securities | $ | 182.3 | $ | 6.9 | $ | (0.5 | ) | $ | — | $ | 188.7 | |||||||||
Other investments | 120.9 | 31.2 | (1.6 | ) | — | 150.5 | ||||||||||||||
Total common equity securities and other investments | $ | 303.2 | $ | 38.1 | $ | (2.1 | ) | $ | — | $ | 339.2 |
($ in millions) | Fair value at June 30, 2017 | Level 1 | Level 2 | Level 3 | ||||||||||||
Fixed maturity investments: | ||||||||||||||||
U.S. Government and agency obligations | $ | 55.7 | $ | 55.7 | $ | — | $ | — | ||||||||
Debt securities issued by corporations: | ||||||||||||||||
Consumer | 187.3 | — | 187.3 | — | ||||||||||||
Financials | 154.9 | — | 154.9 | — | ||||||||||||
Industrial | 141.6 | — | 140.0 | 1.6 | ||||||||||||
Health Care | 122.3 | — | 122.3 | — | ||||||||||||
Utilities | 81.9 | — | 81.9 | — | ||||||||||||
Technology | 63.8 | — | 63.8 | — | ||||||||||||
Communications | 58.4 | — | 58.4 | — | ||||||||||||
Basic materials | 51.4 | — | 51.4 | — | ||||||||||||
Energy | 42.0 | — | 42.0 | — | ||||||||||||
Debt securities issued by corporations | 903.6 | — | 902.0 | 1.6 | ||||||||||||
Municipal obligations | 70.6 | — | 70.6 | — | ||||||||||||
Mortgage and asset-backed securities | 1,240.1 | — | 1,227.4 | 12.7 | ||||||||||||
Foreign government obligations | 4.4 | 0.6 | 3.8 | — | ||||||||||||
Preferred stocks | 14.2 | — | 14.2 | — | ||||||||||||
Fixed maturity investments | 2,288.6 | 56.3 | 2,218.0 | 14.3 | ||||||||||||
Short-term investments | 55.5 | 55.5 | — | — | ||||||||||||
Common equity securities: | ||||||||||||||||
Exchange traded funds(1) | 177.9 | 152.4 | 25.5 | — | ||||||||||||
Health Care | 6.2 | 6.2 | — | — | ||||||||||||
Financials | 5.4 | 5.4 | — | — | ||||||||||||
Consumer | 4.8 | 4.8 | — | — | ||||||||||||
Communications | 3.3 | 3.3 | — | — | ||||||||||||
Technology | 3.3 | 3.3 | — | — | ||||||||||||
Industrial | 3.3 | 3.3 | — | — | ||||||||||||
Energy | 1.3 | 1.3 | — | — | ||||||||||||
Common equity securities | 205.5 | 180.0 | 25.5 | — | ||||||||||||
Other investments(2)(3) | 84.7 | — | — | 84.7 | ||||||||||||
Total(1)(2)(3) | $ | 2,634.3 | $ | 291.8 | $ | 2,243.5 | $ | 99.0 |
(1) | ETFs traded on foreign exchanges are priced using the fund's published NAV to account for the difference in market close times and are therefore designated as level 2 measurements. |
(2) | Excludes the carrying value of $11.3 million associated with a tax advantaged federal affordable housing development fund accounted for using the proportional amortization method and ($2.5) million related to foreign currency forward contracts. |
(3) | As described in Note 1—"Nature of Operations and Summary of Significant Accounting Policies" investments in hedge funds and private equity funds of $40.6 million for which NAV is generally the practical expedient are no longer classified within the fair value hierarchy. |
($ in millions) | Fair value at December 31, 2016 | Level 1 | Level 2 | Level 3 | ||||||||||||
Fixed maturity investments: | ||||||||||||||||
U.S. Government and agency obligations | $ | 167.3 | $ | 167.3 | $ | — | $ | — | ||||||||
Debt securities issued by corporations: | ||||||||||||||||
Consumer | 194.8 | — | 194.8 | — | ||||||||||||
Healthcare | 129.2 | — | 129.2 | — | ||||||||||||
Industrial | 118.2 | — | 118.2 | — | ||||||||||||
Financials | 96.3 | — | 96.3 | — | ||||||||||||
Communications | 59.4 | — | 59.4 | — | ||||||||||||
Energy | 47.4 | — | 47.4 | — | ||||||||||||
Technology | 40.7 | — | 40.7 | — | ||||||||||||
Utilities | 39.5 | — | 39.5 | — | ||||||||||||
Basic materials | 37.6 | — | 37.6 | — | ||||||||||||
Debt securities issued by corporations | 763.1 | — | 763.1 | — | ||||||||||||
Municipal obligations | 70.5 | — | 70.5 | — | ||||||||||||
Mortgage and asset-backed securities | 1,153.1 | — | 1,153.1 | — | ||||||||||||
Foreign government obligations | 1.2 | 0.6 | 0.6 | — | ||||||||||||
Preferred stocks | 13.9 | — | 13.9 | — | ||||||||||||
Fixed maturity investments | 2,169.1 | 167.9 | 2,001.2 | — | ||||||||||||
Short-term investments | 112.1 | 112.1 | — | — | ||||||||||||
Common equity securities: | ||||||||||||||||
Exchange traded funds(1) | 164.4 | 140.9 | 23.5 | — | ||||||||||||
Healthcare | 7.0 | 7.0 | — | — | ||||||||||||
Consumer | 4.3 | 4.3 | — | — | ||||||||||||
Financials | 3.9 | 3.9 | — | — | ||||||||||||
Technology | 3.7 | 3.7 | — | — | ||||||||||||
Communications | 3.5 | 3.5 | — | — | ||||||||||||
Energy | 1.2 | 1.2 | — | — | ||||||||||||
Industrial | 0.7 | 0.7 | — | — | ||||||||||||
Common equity securities | 188.7 | 165.2 | 23.5 | — | ||||||||||||
Other investments(2)(3) | 86.2 | — | — | 86.2 | ||||||||||||
Total(1)(2)(3) | $ | 2,556.1 | $ | 445.2 | $ | 2,024.7 | $ | 86.2 |
(1) | ETFs traded on foreign exchanges are priced using the fund's published NAV to account for the difference in market close times and are therefore designated as level 2 measurements. |
(2) | Excludes the carrying value of $12.3 million associated with a tax advantaged federal affordable housing development fund accounted for using the proportional amortization method. |
(3) | As described in Note 1—"Nature of Operations and Summary of Significant Accounting Policies" investments in hedge funds and private equity funds of $52.0 million for which NAV is generally the practical expedient are no longer classified within the fair value hierarchy. |
Level 3 Investments | ||||||||||||||||||||||||
($ in millions) | Level 1 Investments | Level 2 Investments | Fixed maturity investments | Other investments(1) | NAV investments(2) | Total(1)(2)(3) | ||||||||||||||||||
Balance at January 1, 2017 | $ | 333.1 | $ | 2,024.7 | $ | — | $ | 86.2 | $ | 52.0 | $ | 2,496.0 | ||||||||||||
Amortization/accretion | — | (4.1 | ) | — | — | — | (4.1 | ) | ||||||||||||||||
Net realized and unrealized gains | 9.4 | 7.2 | 0.1 | (2.1 | ) | 0.6 | 15.2 | |||||||||||||||||
Purchases | 9.3 | 539.4 | 47.1 | — | 0.8 | 596.6 | ||||||||||||||||||
Sales | (121.4 | ) | (479.2 | ) | — | — | (13.2 | ) | (613.8 | ) | ||||||||||||||
Transfers in | — | — | — | — | — | — | ||||||||||||||||||
Transfers out | — | — | — | — | — | — | ||||||||||||||||||
Balance at March 31, 2017 | $ | 230.4 | $ | 2,088.0 | $ | 47.2 | $ | 84.1 | $ | 40.2 | $ | 2,489.9 | ||||||||||||
Amortization/accretion | — | (3.4 | ) | — | — | — | (3.4 | ) | ||||||||||||||||
Net realized and unrealized gains | 5.1 | 8.3 | — | 0.6 | 0.6 | 14.6 | ||||||||||||||||||
Purchases | 5.4 | 348.7 | 14.3 | — | 0.1 | 368.5 | ||||||||||||||||||
Sales | (4.6 | ) | (245.3 | ) | — | — | (0.3 | ) | (250.2 | ) | ||||||||||||||
Transfers in | — | 47.2 | — | — | — | 47.2 | ||||||||||||||||||
Transfers out | — | — | (47.2 | ) | — | — | (47.2 | ) | ||||||||||||||||
Balance at June 30, 2017 | $ | 236.3 | $ | 2,243.5 | $ | 14.3 | $ | 84.7 | $ | 40.6 | $ | 2,619.4 |
(1) | Excludes the carrying value of $11.3 million associated with a tax advantaged federal affordable housing development fund accounted for using the proportional amortization method and $(2.5) million related to foreign currency forward contracts as of June 30, 2017. |
(2) | As described in Note 1—"Nature of Operations and Summary of Significant Accounting Policies" investments in hedge funds and private equity funds measured generally using the NAV practical expedient are no longer classified within the fair value hierarchy. |
(3) | Excludes short-term investments. |
Level 3 Investments | ||||||||||||||||||||||||
($ in millions) | Level 1 Investments | Level 2 Investments | Fixed maturity investments | Other investments(1) | NAV investments(2) | Total(1)(2)(3) | ||||||||||||||||||
Balance at January 1, 2016 | $ | 363.3 | $ | 1,945.9 | $ | 70.0 | $ | 65.8 | 62.5 | $ | 2,507.5 | |||||||||||||
Amortization/accretion | — | (3.2 | ) | — | — | — | (3.2 | ) | ||||||||||||||||
Net realized and unrealized gains | 5.6 | 12.5 | 0.5 | 0.4 | (2.4 | ) | 16.6 | |||||||||||||||||
Purchases | 98.2 | 187.0 | — | — | 0.4 | 285.6 | ||||||||||||||||||
Sales | (158.4 | ) | (216.8 | ) | — | — | (3.0 | ) | (378.2 | ) | ||||||||||||||
Transfers in | — | — | — | — | — | — | ||||||||||||||||||
Transfers out | — | — | — | — | — | — | ||||||||||||||||||
Balance at March 31, 2016 | $ | 308.7 | $ | 1,925.4 | $ | 70.5 | $ | 66.2 | $ | 57.5 | $ | 2,428.3 | ||||||||||||
Amortization/accretion | — | (2.9 | ) | — | — | — | (2.9 | ) | ||||||||||||||||
Net realized and unrealized gains | (2.1 | ) | 12.1 | 0.7 | 10.9 | 3.1 | 24.7 | |||||||||||||||||
Purchases | 38.5 | 221.2 | 13.9 | — | 0.2 | 273.8 | ||||||||||||||||||
Sales | (75.5 | ) | (153.6 | ) | — | — | (4.1 | ) | (233.2 | ) | ||||||||||||||
Transfers in | — | — | — | — | — | — | ||||||||||||||||||
Transfers out | — | — | — | — | — | — | ||||||||||||||||||
Balance at June 30, 2016 | $ | 269.6 | $ | 2,002.2 | $ | 85.1 | $ | 77.1 | $ | 56.7 | $ | 2,490.7 |
(1) | Excludes the carrying value of $13.4 million associated with a tax advantaged federal affordable housing development fund accounted for using the proportional amortization method as of June 30, 2016. |
(2) | As described in Note 1—"Nature of Operations and Summary of Significant Accounting Policies" investments in hedge funds and private equity funds generally measured using the NAV practical expedient are no longer classified within the fair value hierarchy. |
(3) | Excludes short-term investments. |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Fixed maturity investments | $ | — | $ | 0.7 | $ | 0.1 | $ | 1.2 | ||||||||
Other investments | 0.6 | 10.9 | (1.5 | ) | 11.3 | |||||||||||
Total | $ | 0.6 | $ | 11.6 | $ | (1.4 | ) | $ | 12.5 |
($ in millions) | As of June 30, 2017 | |||||||||||||
Description | Fair Value | Rating(1) | Valuation Technique | Unobservable Inputs | Input | |||||||||
Surplus notes: | ||||||||||||||
- Seller priority note | $ | 48.9 | N/R | Discounted cash flow | Discount rate(2) | 10.6% | ||||||||
Timing of interest payments(3) | 2020 | |||||||||||||
Timing of principal payments(3) | 2030 | |||||||||||||
- Pari passu note | $ | 21.6 | N/R | Discounted cash flow | Discount rate(4) | 15.2% | ||||||||
Timing of interest payments(5) | 2021 | |||||||||||||
Timing of principal payments(5) | 2035 | |||||||||||||
Non-agency residential mortgage-backed securities | $ | 7.7 | AAA | Broker pricing | Broker quote (6) | $ | 102.0 | |||||||
Non-agency commercial mortgage-backed securities | $ | 5.0 | A- | Broker pricing | Broker quote (6) | $ | 100.0 | |||||||
Debt securities issued by corporations | $ | 1.6 | BBB | Broker pricing | Broker quote (6) | $ | 127.5 | |||||||
Community reinvestment vehicle | $ | 14.2 | N/R | Member share of GAAP net equity | GAAP net equity | $ | 14.2 |
($ in millions) | As of December 31, 2016 | |||||||||||||
Description | Fair Value | Rating(1) | Valuation Technique | Unobservable Inputs | Input | |||||||||
Surplus notes: | ||||||||||||||
- Seller priority note | $ | 51.1 | N/R | Discounted cash flow | Discount rate(2) | 9.6% | ||||||||
Timing of interest payments(3) | 2020 | |||||||||||||
Timing of principal payments(3) | 2030 | |||||||||||||
- Pari passu note | $ | 20.8 | N/R | Discounted cash flow | Discount rate(4) | 15.0% | ||||||||
Timing of interest payments(5) | 2021 | |||||||||||||
Timing of principal payments(5) | 2035 | |||||||||||||
Community reinvestment vehicle | $ | 14.3 | N/R | Member share of GAAP net equity | GAAP net equity | $ | 14.3 |
(1) | Credit ratings, if rated, are assigned based on the following hierarchy: 1) Standard & Poor's and 2) Moody's |
(2) | Stochastic modeling supporting the fair value estimation indicates that the average percentage of discounted payments missed on the seller priority note is roughly equivalent to that of a conventional debt security with a credit rating of ‘B’. The corresponding credit spread, increased by an additional 400 bps and 250 bps as of June 30, 2017 and December 31, 2016, respectively, to reflect both a liquidity discount for a private debt instrument and regulatory payment approval uncertainty, was added to the treasury rate to determine the discount rate for the seller priority note. |
(3) | As of June 30, 2017 and December 31, 2016, the Company has assumed for the purpose of estimating fair value that all accrued but unpaid interest on the seller priority note since the date of issuance is paid in 2020, with regular annual interest payments beginning thereafter. Principal repayments are assumed to begin on a graduated basis in 2030. |
(4) | Stochastic modeling supporting the fair value estimation indicates that the average percentage of discounted payments missed on the pari passu note is roughly equivalent to that of a conventional debt security with a credit rating of ‘CCC’. The corresponding credit spread, increased by an additional 400 bps and 250 bps as of June 30, 2017 and December 31, 2016, respectively, to reflect both a liquidity discount for a private debt instrument and regulatory payment approval uncertainty, was added to the treasury rate to determine the discount rate for the seller priority note. |
(5) | As of June 30, 2017 and December 31, 2016, the company has assumed for the purpose of estimating fair value that regular annual interest payments on the pari passu note begin in 2021. All accrued but unpaid interest since the date of issuance is assumed to be paid in 2025. Principal repayments are assumed to begin on a graduated basis in 2035. |
June 30, 2017 | December 31, 2016 | |||||||||||||||||||||||
($ in millions) | Fair Value | Level 2 | Level 3 | Fair Value | Level 2 | Level 3 | ||||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||
Agency: | ||||||||||||||||||||||||
GNMA | $ | 170.7 | $ | 170.7 | $ | — | $ | 213.5 | $ | 213.5 | $ | — | ||||||||||||
FNMA | 45.7 | 45.7 | — | 42.8 | 42.8 | — | ||||||||||||||||||
FHLMC | 22.3 | 22.3 | — | 30.3 | 30.3 | — | ||||||||||||||||||
Total agency(1) | 238.7 | 238.7 | — | 286.6 | 286.6 | — | ||||||||||||||||||
Non-agency: | ||||||||||||||||||||||||
Residential | 218.5 | 210.8 | 7.7 | 135.0 | 135.0 | — | ||||||||||||||||||
Commercial | 145.8 | 140.8 | 5.0 | 123.6 | 123.6 | — | ||||||||||||||||||
Total Non-agency | 364.3 | 351.6 | 12.7 | 258.6 | 258.6 | — | ||||||||||||||||||
Total mortgage-backed securities | 603.0 | 590.3 | 12.7 | 545.2 | 545.2 | — | ||||||||||||||||||
Other asset-backed securities: | ||||||||||||||||||||||||
Vehicle receivables | 216.8 | 216.8 | — | 273.6 | 273.6 | — | ||||||||||||||||||
Credit card receivables | 266.3 | 266.3 | — | 224.3 | 224.3 | — | ||||||||||||||||||
Other | 154.0 | 154.0 | — | 110.0 | 110.0 | — | ||||||||||||||||||
Total other asset-backed securities | 637.1 | 637.1 | — | 607.9 | 607.9 | — | ||||||||||||||||||
Total mortgage and asset-backed securities | $ | 1,240.1 | $ | 1,227.4 | $ | 12.7 | $ | 1,153.1 | $ | 1,153.1 | $ | — |
(1) | Represents publicly traded mortgage-backed securities which carry the full faith and credit guarantee of the U.S. government (i.e., GNMA) or are guaranteed by a government sponsored entity (i.e., FNMA, FHLMC). |
Fair Value | Security Issuance Year | |||||||||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | 2004 | 2005 | 2006 | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||||||||||||||||||||||||||||||||||||||||
Total non-agency RMBS | $ | 218.5 | $ | 16.8 | $ | 5.0 | $ | 2.5 | $ | 2.3 | $ | 4.7 | $ | 7.7 | $ | 3.5 | $ | 17.4 | $ | 24.9 | $ | 50.0 | $ | 31.0 | $ | 52.7 | ||||||||||||||||||||||||||
Total non-agency CMBS | 145.8 | — | — | — | — | 3.8 | — | 18.1 | 11.5 | 23.5 | 43.8 | 21.2 | 23.9 | |||||||||||||||||||||||||||||||||||||||
Total non-agency | $ | 364.3 | $ | 16.8 | $ | 5.0 | $ | 2.5 | $ | 2.3 | $ | 8.5 | $ | 7.7 | $ | 21.6 | $ | 28.9 | $ | 48.4 | $ | 93.8 | $ | 52.2 | $ | 76.6 |
($ in millions) | Fair Value | Super Senior(1) | Senior(2) | Subordinate(3) | ||||||||||||
Prime | $ | 218.5 | $ | 46.2 | $ | 172.3 | $ | — | ||||||||
Total non-agency RMBS | $ | 218.5 | $ | 46.2 | $ | 172.3 | $ | — |
(1) | At issuance, Super Senior, or in the case of resecuritization, the underlying securities, were rated AAA by Standard & Poor's, Aaa by Moody's, or AAA by Fitch Ratings ("Fitch") and were senior to other AAA or Aaa securities. |
(2) | At issuance, Senior, or in the case of resecuritization, the underlying securities, were rated AAA by Standard & Poor's, Aaa by Moody's, or AAA by Fitch and were senior to non-AAA or non-Aaa securities. |
(3) | At issuance, Subordinate were not rated AAA by Standard & Poor's, Aaa by Moody's, or AAA by Fitch and were junior to other AAA or Aaa securities. |
($ in millions) | Fair Value | Super Senior(1) | Senior(2) | Subordinate(3) | ||||||||||||
Fixed rate CMBS | $ | 126.4 | $ | 1.6 | $ | 83.0 | $ | 41.8 | ||||||||
Floating rate CMBS | 19.4 | — | — | 19.4 | ||||||||||||
Total non-agency CMBS | $ | 145.8 | $ | 1.6 | $ | 83.0 | $ | 61.2 |
(1) | At issuance, Super Senior, or in the case of resecuritization, the underlying securities, were rated AAA by Standard & Poor's, Aaa by Moody's or AAA by Fitch and were senior to other AAA or Aaa securities. |
(2) | At issuance, Senior, or in the case of resecuritization, the underlying securities, were rated AAA by Standard & Poor's, Aaa by Moody's, or AAA by Fitch and were senior to non-AAA or non-Aaa securities. |
(3) | At issuance, Subordinate were not rated AAA by Standard & Poor's, Aaa by Moody's, or AAA by Fitch and were junior to other AAA or Aaa securities. |
($ in millions) | June 30, 2017 | December 31, 2016 | ||||||
Hedge funds(1) | $ | 18.2 | $ | 18.4 | ||||
Private equity funds(2) | 22.4 | 33.6 | ||||||
Total hedge funds and private equity funds | 40.6 | 52.0 | ||||||
Surplus notes (par value $101.0)(3) | 70.5 | 71.9 | ||||||
Investment in community reinvestment vehicle | 14.2 | 14.3 | ||||||
Foreign currency forward contract | (2.5 | ) | — | |||||
Total other investments(4) | $ | 122.8 | $ | 138.2 |
(1) | Consists of 4 hedge funds as of both June 30, 2017 and December 31, 2016. |
(2) | Consists of 14 and 17 private equity funds as of June 30, 2017 and December 31, 2016, respectively. |
(3) | The decrease in fair value of the surplus notes during the six months ended June 30, 2017 was driven primarily by an increase in the assumed liquidity spread, partially offset by the narrowing of non-investment grade credit spreads as well as the time value of money benefit generated by moving six months closer to modeled cash receipts. |
(4) | Excludes the carrying value of $11.3 million and $12.3 million as of June 30, 2017 and December 31, 2016, respectively, associated with a tax advantaged federal affordable housing development fund accounted for using the proportional amortization method. |
Type of Surplus Note | Total as of June 30, 2017 | |||||||||||
Seller Priority | Pari Passu | |||||||||||
(in millions) | ||||||||||||
Par value | $ | 57.9 | $ | 43.1 | $ | 101.0 | ||||||
Fair value adjustments to reflect: | ||||||||||||
Current market rates on public debt and contract-based repayments(1) | 7.9 | 2.1 | 10.0 | |||||||||
Regulatory approval(2) | 2.7 | (13.7 | ) | (11.0 | ) | |||||||
Liquidity adjustment(3) | (19.6 | ) | (9.9 | ) | (29.5 | ) | ||||||
Total | (9.0 | ) | (21.5 | ) | (30.5 | ) | ||||||
Fair value(4) | $ | 48.9 | $ | 21.6 | $ | 70.5 |
Type of Surplus Note | Total as of December 31, 2016 | |||||||||||
Seller Priority | Pari Passu | |||||||||||
(in millions) | ||||||||||||
Par value | $ | 57.9 | $ | 43.1 | $ | 101.0 | ||||||
Fair value adjustments to reflect: | ||||||||||||
Current market rates on public debt and contract-based repayments(1) | 6.2 | (1.1 | ) | 5.1 | ||||||||
Regulatory approval(2) | (0.2 | ) | (15.4 | ) | (15.6 | ) | ||||||
Liquidity adjustment(3) | (12.8 | ) | (5.8 | ) | (18.6 | ) | ||||||
Total | (6.8 | ) | (22.3 | ) | (29.1 | ) | ||||||
Fair value | $ | 51.1 | $ | 20.8 | $ | 71.9 |
(1) | Represents the value of the surplus notes, at current market yields on comparable publicly traded debt, and assuming issuer is allowed to make principal and interest payments when its financial capacity is available, as measured by statutory capital in excess of a 250% RBC score under the National Association of Insurance Commissioners’ risk-based capital standards for property and casualty companies. The favorable year-to-date change in impact is due principally to the narrowing of non-investment grade credit spreads as well as the time value of money benefit from moving three months closer to modeled cash receipts. |
(2) | Represents anticipated delay in securing regulatory approvals of interest and principal payments to reflect graduated changes in Issuer's statutory surplus. The monetary impact of the anticipated delay is measured based on credit spreads of public securities with roughly equivalent percentages of discounted payments missed. The favorable year-to-date change in impact is driven primarily by the narrowing of non-investment grade credit spreads, which causes the anticipated delay in securing regulatory approval to be less punitive. |
(3) | Represents impact of liquidity spread to account for OneBeacon's sole ownership of the notes, lack of a trading market, and unique nature of the ongoing regulatory approval process. The unfavorable year-to-date change in impact is due largely to an increase in the assumed liquidity spread to 400 basis points at June 30, 2017 from 250 basis points at December 31, 2016. |
(4) | The decrease in fair value of the surplus notes during the six months ended June 30, 2017 was driven primarily by an increase in the assumed liquidity spread, partially offset by the narrowing of non-investment grade credit spreads as well as the time value of money benefit generated by moving six months closer to modeled cash receipts. |
June 30, 2017 | December 31, 2016 | |||||||||||||||
($ in millions) | Fair Value | Unfunded Commitments | Fair Value | Unfunded Commitments | ||||||||||||
Hedge funds | ||||||||||||||||
Long/short equity banks and financials | $ | 16.1 | $ | — | $ | 15.0 | $ | — | ||||||||
Other | 2.1 | — | 3.4 | — | ||||||||||||
Total hedge funds | 18.2 | — | 18.4 | — | ||||||||||||
Private equity funds | ||||||||||||||||
Multi-sector | 11.0 | 2.0 | 11.5 | 2.0 | ||||||||||||
Healthcare | 3.4 | 0.4 | 3.5 | 0.4 | ||||||||||||
Energy infrastructure and services | 3.2 | 3.0 | 14.1 | 3.2 | ||||||||||||
Private equity secondaries | 2.4 | 2.1 | 3.0 | 2.1 | ||||||||||||
Direct lending / mezzanine debt | 1.3 | 6.2 | 0.4 | 7.1 | ||||||||||||
Insurance | 0.9 | 0.1 | 0.8 | 0.1 | ||||||||||||
Real estate | 0.2 | 0.1 | 0.3 | 0.1 | ||||||||||||
Total private equity funds | 22.4 | 13.9 | 33.6 | 15.0 | ||||||||||||
Total hedge funds and private equity funds | $ | 40.6 | $ | 13.9 | $ | 52.0 | $ | 15.0 |
Hedge Funds Notice Period | ||||||||||||||||||||
($ in millions) | 30 - 59 days notice | 60 - 89 days notice | 90 - 119 days notice | 120+ days notice | Total | |||||||||||||||
Redemption frequency | ||||||||||||||||||||
Monthly | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Quarterly | 16.1 | — | — | — | 16.1 | |||||||||||||||
Annual | — | — | 2.1 | — | 2.1 | |||||||||||||||
Total hedge funds | $ | 16.1 | $ | — | $ | 2.1 | $ | — | $ | 18.2 |
($ in millions) | 1 - 3 years | 3 - 5 years | 5 - 10 years | >10 years | Total | |||||||||||||||
Private Equity Funds—expected lock-up period remaining | $ | 18.7 | $ | 2.4 | $ | — | $ | 1.3 | $ | 22.4 |
($ in millions) | Notional Amount | Carrying Value | Standard & Poor's Rating | |||||||
Counterparty | ||||||||||
Barclays Bank PLC | $ | 62.6 | $ | (2.5 | ) | A- |
($ in millions) | June 30, 2017 | December 31, 2016 | ||||||
Senior unsecured notes, at face value | $ | 275.0 | $ | 275.0 | ||||
Unamortized original issue discount | (0.2 | ) | (0.2 | ) | ||||
Unamortized issuance costs | (1.5 | ) | (1.6 | ) | ||||
Senior unsecured notes, carrying value | $ | 273.3 | $ | 273.2 |
Insurance Operations | Investing, Financing and Corporate | |||||||||||||||
($ in millions) | Specialty Products | Specialty Industries | Consolidated | |||||||||||||
Three months ended June 30, 2017 | ||||||||||||||||
Earned premiums | $ | 130.4 | $ | 147.0 | $ | — | $ | 277.4 | ||||||||
Loss and loss adjustment expense | (98.6 | ) | (90.0 | ) | — | (188.6 | ) | |||||||||
Policy acquisition expenses | (22.0 | ) | (26.4 | ) | — | (48.4 | ) | |||||||||
Other underwriting expenses | (24.8 | ) | (34.8 | ) | — | (59.6 | ) | |||||||||
Total underwriting loss | (15.0 | ) | (4.2 | ) | — | (19.2 | ) | |||||||||
Net investment income | — | — | 14.5 | 14.5 | ||||||||||||
Net realized and change in unrealized investment gains | — | — | 12.3 | 12.3 | ||||||||||||
Net other revenues | — | 0.2 | 1.9 | 2.1 | ||||||||||||
General and administrative expenses | — | (0.5 | ) | (8.3 | ) | (8.8 | ) | |||||||||
Interest expense | — | — | (3.3 | ) | (3.3 | ) | ||||||||||
Pre-tax income (loss) | $ | (15.0 | ) | $ | (4.5 | ) | $ | 17.1 | $ | (2.4 | ) | |||||
Three months ended June 30, 2016 | ||||||||||||||||
Earned premiums | $ | 123.1 | $ | 148.3 | $ | — | $ | 271.4 | ||||||||
Loss and loss adjustment expense | (99.4 | ) | (80.3 | ) | — | (179.7 | ) | |||||||||
Policy acquisition expenses | (21.6 | ) | (27.1 | ) | — | (48.7 | ) | |||||||||
Other underwriting expenses | (22.3 | ) | (28.6 | ) | — | (50.9 | ) | |||||||||
Total underwriting income (loss) | (20.2 | ) | 12.3 | — | (7.9 | ) | ||||||||||
Net investment income | — | — | 12.1 | 12.1 | ||||||||||||
Net realized and change in unrealized investment gains | — | — | 24.7 | 24.7 | ||||||||||||
Net other revenues | — | 0.2 | 0.6 | 0.8 | ||||||||||||
General and administrative expenses | — | (0.5 | ) | (3.0 | ) | (3.5 | ) | |||||||||
Interest expense | — | — | (3.2 | ) | (3.2 | ) | ||||||||||
Pre-tax income (loss) | $ | (20.2 | ) | $ | 12.0 | $ | 31.2 | $ | 23.0 |
Insurance Operations | Investing, Financing and Corporate | |||||||||||||||
($ in millions) | Specialty Products | Specialty Industries | Consolidated | |||||||||||||
Six months ended June 30, 2017 | ||||||||||||||||
Earned premiums | $ | 249.6 | $ | 289.6 | $ | — | $ | 539.2 | ||||||||
Loss and loss adjustment expense | (181.5 | ) | (157.7 | ) | — | (339.2 | ) | |||||||||
Policy acquisition expenses | (41.6 | ) | (52.1 | ) | — | (93.7 | ) | |||||||||
Other underwriting expenses | (45.5 | ) | (65.8 | ) | — | (111.3 | ) | |||||||||
Total underwriting income (loss) | (19.0 | ) | 14.0 | — | (5.0 | ) | ||||||||||
Net investment income | — | — | 26.7 | 26.7 | ||||||||||||
Net realized and change in unrealized investment gains | — | — | 27.3 | 27.3 | ||||||||||||
Net other revenues (expenses) | (0.1 | ) | 0.4 | 5.2 | 5.5 | |||||||||||
General and administrative expenses | — | (1.0 | ) | (12.8 | ) | (13.8 | ) | |||||||||
Interest expense | — | — | (6.6 | ) | (6.6 | ) | ||||||||||
Pre-tax income (loss) | $ | (19.1 | ) | $ | 13.4 | $ | 39.8 | $ | 34.1 | |||||||
Six months ended June 30, 2016 | ||||||||||||||||
Earned premiums | $ | 246.3 | $ | 303.7 | $ | — | $ | 550.0 | ||||||||
Loss and loss adjustment expense | (185.8 | ) | (152.7 | ) | — | (338.5 | ) | |||||||||
Policy acquisition expenses | (44.8 | ) | (54.9 | ) | — | (99.7 | ) | |||||||||
Other underwriting expenses | (43.6 | ) | (62.6 | ) | — | (106.2 | ) | |||||||||
Total underwriting income (loss) | (27.9 | ) | 33.5 | — | 5.6 | |||||||||||
Net investment income | — | — | 26.5 | 26.5 | ||||||||||||
Net realized and change in unrealized investment gains | — | — | 41.3 | 41.3 | ||||||||||||
Net other revenues (expenses) | (0.1 | ) | 0.5 | 1.3 | 1.7 | |||||||||||
General and administrative expenses | — | (1.0 | ) | (6.4 | ) | (7.4 | ) | |||||||||
Interest expense | — | — | (6.5 | ) | (6.5 | ) | ||||||||||
Pre-tax income (loss) | $ | (28.0 | ) | $ | 33.0 | $ | 56.2 | $ | 61.2 |
Insurance Operations | Investing, Financing and Corporate | |||||||||||||||
($ in millions) | Specialty Products | Specialty Industries | Consolidated | |||||||||||||
June 30, 2017 | ||||||||||||||||
Assets | ||||||||||||||||
Total investment securities | $ | — | $ | — | $ | 2,683.7 | $ | 2,683.7 | ||||||||
Premiums receivable | 72.9 | 172.5 | — | 245.4 | ||||||||||||
Reinsurance recoverables(1) | 134.3 | 46.5 | 17.2 | 198.0 | ||||||||||||
Deferred acquisition costs | 51.1 | 55.8 | — | 106.9 | ||||||||||||
Ceded unearned premiums | 46.2 | 10.4 | — | 56.6 | ||||||||||||
Other assets | 1.0 | 0.1 | 404.7 | 405.8 | ||||||||||||
Total Assets | $ | 305.5 | $ | 285.3 | $ | 3,105.6 | $ | 3,696.4 | ||||||||
Liabilities | ||||||||||||||||
Unpaid loss and loss adjustment expense reserves(1) | $ | 778.7 | $ | 615.3 | $ | 17.2 | $ | 1,411.2 | ||||||||
Unearned premiums | 301.9 | 293.3 | — | 595.2 | ||||||||||||
Funds held under insurance contracts | 210.2 | — | — | 210.2 | ||||||||||||
Debt | — | — | 273.3 | 273.3 | ||||||||||||
Other liabilities | — | — | 191.7 | 191.7 | ||||||||||||
Total Liabilities | $ | 1,290.8 | $ | 908.6 | $ | 482.2 | $ | 2,681.6 | ||||||||
December 31, 2016 | ||||||||||||||||
Assets | ||||||||||||||||
Total investment securities | $ | — | $ | — | $ | 2,620.4 | $ | 2,620.4 | ||||||||
Premiums receivable | 80.1 | 148.2 | — | 228.3 | ||||||||||||
Reinsurance recoverables(1) | 120.9 | 40.3 | 18.3 | 179.5 | ||||||||||||
Deferred acquisition costs | 46.1 | 50.2 | — | 96.3 | ||||||||||||
Ceded unearned premiums | 33.7 | 10.5 | — | 44.2 | ||||||||||||
Other assets | 1.1 | 0.1 | 420.0 | 421.2 | ||||||||||||
Total Assets | $ | 281.9 | $ | 249.3 | $ | 3,058.7 | $ | 3,589.9 | ||||||||
Liabilities | ||||||||||||||||
Unpaid loss and loss adjustment expense reserves(1) | $ | 734.9 | $ | 612.4 | $ | 18.3 | $ | 1,365.6 | ||||||||
Unearned premiums | 307.3 | 267.8 | — | 575.1 | ||||||||||||
Funds held under insurance contracts | 153.0 | — | — | 153.0 | ||||||||||||
Debt | — | — | 273.2 | 273.2 | ||||||||||||
Other liabilities | — | — | 197.8 | 197.8 | ||||||||||||
Total Liabilities | $ | 1,195.2 | $ | 880.2 | $ | 489.3 | $ | 2,564.7 |
(1) | Atlantic Specialty Insurance Company ("ASIC"), the top tier regulated U.S. insurance operating subsidiary of the Company, is ceding to Bedivere 100% of the legacy runoff business that was written by ASIC or one of the ongoing entities. As of June 30, 2017 and December 31, 2016, $17.2 million and $18.3 million, respectively, are included in both unpaid loss and loss adjustment expense reserves and reinsurance recoverables included within Investing, Financing, and Corporate. |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
($ in millions) | 2017 (1) | 2016 | 2017 | 2016 | ||||||||||||
Service cost | $ | — | $ | — | $ | — | $ | 0.2 | ||||||||
Interest cost | 0.2 | 0.3 | 0.4 | 1.1 | ||||||||||||
Expected return on plan assets | — | — | — | (1.0 | ) | |||||||||||
Amortization of unrecognized loss | 0.2 | 0.2 | 0.4 | 0.5 | ||||||||||||
Net periodic pension cost | 0.4 | 0.5 | 0.8 | 0.8 | ||||||||||||
Settlement loss(2) | — | (0.1 | ) | — | 0.2 | |||||||||||
Total net periodic benefit income | $ | 0.4 | $ | 0.4 | $ | 0.8 | $ | 1.0 |
Three months ended June 30, | ||||||||||||||
2017 | 2016 | |||||||||||||
($ in millions) | Target Performance Shares outstanding | Accrued expense | Target Performance Shares outstanding | Accrued expense | ||||||||||
Beginning of period | 309,796 | $ | 1.9 | 441,206 | $ | 1.1 | ||||||||
Payments and deferrals (1) | — | — | — | — | ||||||||||
New awards | — | — | — | — | ||||||||||
Forfeitures and net change in assumed forfeitures | — | — | — | — | ||||||||||
Expense (income) recognized (2) | — | 2.0 | — | (0.1 | ) | |||||||||
End of period | 309,796 | $ | 3.9 | 441,206 | $ | 1.0 |
Six months ended June 30, | ||||||||||||||
2017 | 2016 | |||||||||||||
($ in millions) | Target Performance Shares outstanding | Accrued expense | Target Performance Shares outstanding | Accrued expense | ||||||||||
Beginning of period | 452,519 | $ | 1.6 | 449,435 | $ | 1.4 | ||||||||
Payments and deferrals (1) | (142,710 | ) | — | (167,300 | ) | (0.7 | ) | |||||||
New awards | — | — | 163,150 | — | ||||||||||
Forfeitures and net change in assumed forfeitures | (13 | ) | — | (4,079 | ) | — | ||||||||
Expense (income) recognized (2) | — | 2.3 | — | 0.3 | ||||||||||
End of period | 309,796 | $ | 3.9 | 441,206 | $ | 1.0 |
(1) | There were no Performance share payments in 2017 for the 2014-2016 performance cycle due to the factor being zero. Performance share payments in 2016 for the 2013-2015 performance cycle were based upon a performance factor of 24.3%. |
(2) | The assumed performance factor for the 2015-2017 performance cycle was increased to 100% during the three months ended June 30, 2017 as per the terms of the OneBeacon Acquisition. |
($ in millions) | Target OB Performance Shares outstanding | Accrued expense | |||||
Performance cycle: | |||||||
2015 — 2017 | 146,646 | $ | 2.5 | ||||
2016 — 2018 | 163,150 | 1.4 | |||||
Subtotal | 309,796 | 3.9 | |||||
Assumed forfeitures | — | — | |||||
Total at June 30, 2017 | 309,796 | $ | 3.9 |
Three months ended June 30, | ||||||||||||||
2017 | 2016 | |||||||||||||
($ in millions) | Restricted Shares | Unamortized Issue Date Fair Value | Restricted Shares | Unamortized Issue Date Fair Value | ||||||||||
Beginning of period | 699,532 | $ | 8.6 | 395,872 | $ | 4.3 | ||||||||
New awards | — | — | — | — | ||||||||||
Forfeitures | — | — | — | — | ||||||||||
Vested | — | — | — | — | ||||||||||
Expense recognized | — | (1.5 | ) | — | (0.8 | ) | ||||||||
End of period | 699,532 | $ | 7.1 | 395,872 | $ | 3.5 |
Six months ended June 30, | ||||||||||||||
2017 | 2016 | |||||||||||||
($ in millions) | Restricted Shares | Unamortized Issue Date Fair Value | Restricted Shares | Unamortized Issue Date Fair Value | ||||||||||
Beginning of period | 395,872 | $ | 2.1 | 382,722 | $ | 2.5 | ||||||||
New awards | 461,160 | 7.4 | 170,650 | 2.3 | ||||||||||
Forfeitures | — | — | — | — | ||||||||||
Vested | (157,500 | ) | — | (157,500 | ) | — | ||||||||
Expense recognized | — | (2.4 | ) | — | (1.3 | ) | ||||||||
End of period | 699,532 | $ | 7.1 | 395,872 | $ | 3.5 |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Earnings attributable to OneBeacon's common shareholders—basic and diluted (in millions): | ||||||||||||||||
Net income (loss) attributable to OneBeacon's common shareholders | $ | (0.1 | ) | $ | 24.5 | $ | 32.0 | $ | 70.9 | |||||||
Allocation of income for participating unvested restricted common shares | — | (0.1 | ) | (0.2 | ) | (0.3 | ) | |||||||||
Dividends paid on participating restricted common shares | (0.2 | ) | (0.1 | ) | (0.3 | ) | (0.1 | ) | ||||||||
Total allocation to restricted common shares | (0.2 | ) | (0.2 | ) | (0.5 | ) | (0.4 | ) | ||||||||
Net income (loss) attributable to OneBeacon's common shareholders, net of restricted common share amounts | $ | (0.3 | ) | $ | 24.3 | $ | 31.5 | $ | 70.5 | |||||||
Undistributed net earnings (in millions): | ||||||||||||||||
Net income attributable to OneBeacon's common shareholders, net of restricted common share amounts | $ | (0.3 | ) | $ | 24.3 | $ | 31.5 | $ | 70.5 | |||||||
Dividends paid, net of restricted common share amounts | (19.7 | ) | (19.7 | ) | (39.5 | ) | (39.5 | ) | ||||||||
Total undistributed (overdistributed) net earnings, net of restricted common share amounts | $ | (20.0 | ) | $ | 4.6 | $ | (8.0 | ) | $ | 31.0 | ||||||
Earnings per share denominator—basic and diluted (in millions): | ||||||||||||||||
Total weighted average common shares outstanding | 94.7 | 94.3 | 94.6 | 94.4 | ||||||||||||
Weighted average unvested restricted common shares(1) | (0.7 | ) | (0.4 | ) | (0.6 | ) | (0.4 | ) | ||||||||
Basic and diluted earnings per share denominator | 94.0 | 93.9 | 94.0 | 94.0 | ||||||||||||
Earnings per share attributable to OneBeacon's common shareholders—basic and diluted (in dollars): | ||||||||||||||||
Net income attributable to OneBeacon's common shareholders | $ | — | $ | 0.26 | $ | 0.34 | $ | 0.75 | ||||||||
Dividends declared and paid | (0.21 | ) | (0.21 | ) | (0.42 | ) | (0.42 | ) | ||||||||
Undistributed (overdistributed) earnings | $ | (0.21 | ) | $ | 0.05 | $ | (0.08 | ) | $ | 0.33 |
(1) | Restricted shares outstanding vest in equal installments upon a stated date or upon the occurrence of a specified event. |
Six months ended June 30, | ||||||||
($ in millions) | 2017 | 2016 | ||||||
Net change in benefit plan assets and obligations | $ | 0.4 | $ | 0.3 | ||||
Income tax expense | (0.1 | ) | (0.1 | ) | ||||
Net change in benefit plan assets and obligations, net of tax | $ | 0.3 | $ | 0.2 |
Consolidating Balance Sheet As of June 30, 2017 (in millions) | The Company (guarantor) | Non-guarantor subsidiaries | OBH (issuer) | Consolidating adjustments | Consolidated | |||||||||||||||
Assets | ||||||||||||||||||||
Investment Securities: | ||||||||||||||||||||
Fixed maturity investments, at fair value | $ | — | $ | 2,288.6 | $ | — | $ | — | $ | 2,288.6 | ||||||||||
Short-term investments, at amortized cost (which approximates fair value) | 5.4 | 44.2 | 5.9 | — | 55.5 | |||||||||||||||
Common equity securities, at fair value | — | 205.5 | — | — | 205.5 | |||||||||||||||
Other investments | — | 134.1 | — | — | 134.1 | |||||||||||||||
Total investment securities | 5.4 | 2,672.4 | 5.9 | — | 2,683.7 | |||||||||||||||
Cash | — | 71.2 | 0.1 | — | 71.3 | |||||||||||||||
Reinsurance recoverables | — | 198.0 | — | — | 198.0 | |||||||||||||||
Premiums receivable | — | 245.4 | — | — | 245.4 | |||||||||||||||
Deferred acquisition costs | — | 106.9 | — | — | 106.9 | |||||||||||||||
Ceded unearned premiums | — | 56.6 | — | — | 56.6 | |||||||||||||||
Net deferred tax asset | — | 130.0 | — | 0.1 | 130.1 | |||||||||||||||
Investment income accrued | — | 12.9 | — | — | 12.9 | |||||||||||||||
Accounts receivable on unsettled investment sales | — | 5.8 | — | — | 5.8 | |||||||||||||||
Investments in subsidiaries | 1,015.6 | — | 966.9 | (1,982.5 | ) | — | ||||||||||||||
Other assets | 0.6 | 184.0 | 1.1 | — | 185.7 | |||||||||||||||
Total assets | $ | 1,021.6 | $ | 3,683.2 | $ | 974.0 | $ | (1,982.4 | ) | $ | 3,696.4 | |||||||||
Liabilities | ||||||||||||||||||||
Unpaid loss and loss adjustment expense reserves | $ | — | $ | 1,411.2 | $ | — | $ | — | $ | 1,411.2 | ||||||||||
Unearned premiums | — | 595.2 | — | — | 595.2 | |||||||||||||||
Funds held under insurance contracts | — | 210.2 | — | — | 210.2 | |||||||||||||||
Debt | — | — | 273.3 | — | 273.3 | |||||||||||||||
Accounts payable on unsettled investment purchases | — | 9.3 | — | — | 9.3 | |||||||||||||||
Other liabilities | 6.5 | 171.0 | 4.9 | — | 182.4 | |||||||||||||||
Total liabilities | 6.5 | 2,396.9 | 278.2 | — | 2,681.6 | |||||||||||||||
OneBeacon's common shareholders' equity and noncontrolling interests | ||||||||||||||||||||
Total OneBeacon's common shareholders' equity | 1,015.1 | 1,286.6 | 695.8 | (1,982.4 | ) | 1,015.1 | ||||||||||||||
Total noncontrolling interests | — | (0.3 | ) | — | — | (0.3 | ) | |||||||||||||
Total OneBeacon's common shareholders' equity and noncontrolling interests | 1,015.1 | 1,286.3 | 695.8 | (1,982.4 | ) | 1,014.8 | ||||||||||||||
Total liabilities, OneBeacon's common shareholders' equity and noncontrolling interests | $ | 1,021.6 | $ | 3,683.2 | $ | 974.0 | $ | (1,982.4 | ) | $ | 3,696.4 |
Consolidating Balance Sheet As of December 31, 2016 (in millions) | The Company (guarantor) | Non-guarantor subsidiaries | OBH (issuer) | Consolidating adjustments | Consolidated | |||||||||||||||
Assets | ||||||||||||||||||||
Investment Securities: | ||||||||||||||||||||
Fixed maturity investments, at fair value | $ | — | $ | 2,169.1 | $ | — | $ | — | $ | 2,169.1 | ||||||||||
Short-term investments, at amortized cost (which approximates fair value) | 2.5 | 108.1 | 1.5 | — | 112.1 | |||||||||||||||
Common equity securities, at fair value | — | 188.7 | — | — | 188.7 | |||||||||||||||
Other investments | — | 150.5 | — | — | 150.5 | |||||||||||||||
Total investment securities | 2.5 | 2,616.4 | 1.5 | — | 2,620.4 | |||||||||||||||
Cash | — | 69.5 | 0.1 | — | 69.6 | |||||||||||||||
Reinsurance recoverables | — | 179.5 | — | — | 179.5 | |||||||||||||||
Premiums receivable | — | 228.3 | — | — | 228.3 | |||||||||||||||
Deferred acquisition costs | — | 96.3 | — | — | 96.3 | |||||||||||||||
Ceded unearned premiums | — | 44.2 | — | — | 44.2 | |||||||||||||||
Net deferred tax asset | — | 126.6 | — | 0.1 | 126.7 | |||||||||||||||
Investment income accrued | — | 11.3 | — | — | 11.3 | |||||||||||||||
Accounts receivable on unsettled investment sales | — | 1.4 | — | — | 1.4 | |||||||||||||||
Investments in subsidiaries | 1,018.8 | — | 989.4 | (2,008.2 | ) | — | ||||||||||||||
Other assets | 0.4 | 211.4 | 0.4 | — | 212.2 | |||||||||||||||
Total assets | $ | 1,021.7 | $ | 3,584.9 | $ | 991.4 | $ | (2,008.1 | ) | $ | 3,589.9 | |||||||||
Liabilities | ||||||||||||||||||||
Unpaid loss and loss adjustment expense reserves | $ | — | $ | 1,365.6 | $ | — | $ | — | $ | 1,365.6 | ||||||||||
Unearned premiums | — | 575.1 | — | — | 575.1 | |||||||||||||||
Funds held under insurance contracts | — | 153.0 | — | — | 153.0 | |||||||||||||||
Debt | — | — | 273.2 | — | 273.2 | |||||||||||||||
Other liabilities | 0.4 | 190.6 | 6.8 | — | 197.8 | |||||||||||||||
Total liabilities | 0.4 | 2,284.3 | 280.0 | — | 2,564.7 | |||||||||||||||
OneBeacon's common shareholders' equity and noncontrolling interests | ||||||||||||||||||||
Total OneBeacon's common shareholders' equity | 1,021.3 | 1,296.7 | 711.4 | (2,008.1 | ) | 1,021.3 | ||||||||||||||
Total noncontrolling interests | — | 3.9 | — | — | 3.9 | |||||||||||||||
Total OneBeacon's common shareholders' equity and noncontrolling interests | 1,021.3 | 1,300.6 | 711.4 | (2,008.1 | ) | 1,025.2 | ||||||||||||||
Total liabilities, OneBeacon's common shareholders' equity and noncontrolling interests | $ | 1,021.7 | $ | 3,584.9 | $ | 991.4 | $ | (2,008.1 | ) | $ | 3,589.9 |
Consolidating Statement of Operations and Comprehensive Income (Loss) Three months ended June 30, 2017 (in millions) | The Company (guarantor) | Non-guarantor subsidiaries | OBH (issuer) | Consolidating adjustments | Consolidated | |||||||||||||||
Revenues | ||||||||||||||||||||
Earned premiums | $ | — | $ | 277.4 | $ | — | $ | — | $ | 277.4 | ||||||||||
Net investment income | — | 14.5 | — | — | 14.5 | |||||||||||||||
Net realized and change in unrealized investment gains | — | 12.3 | — | — | 12.3 | |||||||||||||||
Net other revenues | — | 2.1 | — | — | 2.1 | |||||||||||||||
Total revenues | — | 306.3 | — | — | 306.3 | |||||||||||||||
Expenses | ||||||||||||||||||||
Loss and loss adjustment expenses | — | 188.6 | — | — | 188.6 | |||||||||||||||
Policy acquisition expenses | — | 48.4 | — | — | 48.4 | |||||||||||||||
Other underwriting expenses | — | 59.6 | — | — | 59.6 | |||||||||||||||
General and administrative expenses | 6.5 | 2.2 | 0.1 | — | 8.8 | |||||||||||||||
Interest expense | — | — | 3.3 | — | 3.3 | |||||||||||||||
Total expenses | 6.5 | 298.8 | 3.4 | — | 308.7 | |||||||||||||||
Pre-tax income (loss) | (6.5 | ) | 7.5 | (3.4 | ) | — | (2.4 | ) | ||||||||||||
Income tax benefit | — | 1.5 | 1.2 | — | 2.7 | |||||||||||||||
Income (loss) before equity in earnings of unconsolidated affiliates | (6.5 | ) | 9.0 | (2.2 | ) | — | 0.3 | |||||||||||||
Equity in earnings of subsidiaries, net of tax | 6.4 | — | 0.5 | (6.9 | ) | — | ||||||||||||||
Net income including noncontrolling interests | (0.1 | ) | 9.0 | (1.7 | ) | (6.9 | ) | 0.3 | ||||||||||||
Less: Net income attributable to noncontrolling interests | — | (0.4 | ) | — | — | (0.4 | ) | |||||||||||||
Net income (loss) attributable to OneBeacon's common shareholders | (0.1 | ) | 8.6 | (1.7 | ) | (6.9 | ) | (0.1 | ) | |||||||||||
Other comprehensive income, net of tax | 0.2 | — | 0.2 | (0.2 | ) | 0.2 | ||||||||||||||
Comprehensive income attributable to OneBeacon's common shareholders | $ | 0.1 | $ | 8.6 | $ | (1.5 | ) | $ | (7.1 | ) | $ | 0.1 |
Consolidating Statement of Operations and Comprehensive Income Three months ended June 30, 2016 (in millions) | The Company (guarantor) | Non-guarantor subsidiaries | OBH (issuer) | Consolidating adjustments | Consolidated | |||||||||||||||
Revenues | ||||||||||||||||||||
Earned premiums | $ | — | $ | 271.4 | $ | — | $ | — | $ | 271.4 | ||||||||||
Net investment income | — | 12.1 | — | — | 12.1 | |||||||||||||||
Net realized and change in unrealized investment gains | — | 24.7 | — | — | 24.7 | |||||||||||||||
Net other revenues | — | 0.8 | — | — | 0.8 | |||||||||||||||
Total revenues | — | 309.0 | — | — | 309.0 | |||||||||||||||
Expenses | ||||||||||||||||||||
Loss and loss adjustment expenses | — | 179.7 | — | — | 179.7 | |||||||||||||||
Policy acquisition expenses | — | 48.7 | — | — | 48.7 | |||||||||||||||
Other underwriting expenses | — | 50.9 | — | — | 50.9 | |||||||||||||||
General and administrative expenses | 1.2 | 2.1 | 0.2 | — | 3.5 | |||||||||||||||
Interest expense | — | — | 3.2 | — | 3.2 | |||||||||||||||
Total expenses | 1.2 | 281.4 | 3.4 | — | 286.0 | |||||||||||||||
Pre-tax income (loss) | (1.2 | ) | 27.6 | (3.4 | ) | — | 23.0 | |||||||||||||
Income tax benefit | — | — | 2.0 | — | 2.0 | |||||||||||||||
Net income (loss) before equity in earnings of unconsolidated affiliates | (1.2 | ) | 27.6 | (1.4 | ) | — | 25.0 | |||||||||||||
Equity in earnings of subsidiaries, net of tax | 25.7 | — | 18.0 | (43.7 | ) | — | ||||||||||||||
Net income including noncontrolling interests | 24.5 | 27.6 | 16.6 | (43.7 | ) | 25.0 | ||||||||||||||
Less: Net income attributable to noncontrolling interests | — | (0.5 | ) | — | — | (0.5 | ) | |||||||||||||
Net income attributable to OneBeacon's common shareholders | 24.5 | 27.1 | 16.6 | (43.7 | ) | 24.5 | ||||||||||||||
Other comprehensive income, net of tax | 0.2 | — | 0.2 | (0.2 | ) | 0.2 | ||||||||||||||
Comprehensive income attributable to OneBeacon's common shareholders | $ | 24.7 | $ | 27.1 | $ | 16.8 | $ | (43.9 | ) | $ | 24.7 |
Consolidating Statement of Operations and Comprehensive Income Six months ended June 30, 2017 (in millions) | The Company (guarantor) | Non-guarantor subsidiaries | OBH (issuer) | Consolidating adjustments | Consolidated | |||||||||||||||
Revenues | ||||||||||||||||||||
Earned premiums | $ | — | $ | 539.2 | $ | — | $ | — | $ | 539.2 | ||||||||||
Net investment income | — | 26.7 | — | — | 26.7 | |||||||||||||||
Net realized and change in unrealized investment gains | — | 27.3 | — | — | 27.3 | |||||||||||||||
Net other revenues | — | 5.5 | — | — | 5.5 | |||||||||||||||
Total revenues | — | 598.7 | — | — | 598.7 | |||||||||||||||
Expenses | ||||||||||||||||||||
Loss and loss adjustment expenses | — | 339.2 | — | — | 339.2 | |||||||||||||||
Policy acquisition expenses | — | 93.7 | — | — | 93.7 | |||||||||||||||
Other underwriting expenses | — | 111.3 | — | — | 111.3 | |||||||||||||||
General and administrative expenses | 9.4 | 4.2 | 0.2 | — | 13.8 | |||||||||||||||
Interest expense | — | — | 6.6 | — | 6.6 | |||||||||||||||
Total expenses | 9.4 | 548.4 | 6.8 | — | 564.6 | |||||||||||||||
Pre-tax income (loss) | (9.4 | ) | 50.3 | (6.8 | ) | — | 34.1 | |||||||||||||
Income tax benefit (expense) | — | (3.8 | ) | 2.6 | — | (1.2 | ) | |||||||||||||
Net income (loss) before equity in earnings of unconsolidated affiliates | (9.4 | ) | 46.5 | (4.2 | ) | — | 32.9 | |||||||||||||
Equity in earnings of subsidiaries, net of tax | 41.4 | — | 11.7 | (53.1 | ) | — | ||||||||||||||
Net income including noncontrolling interests | 32.0 | 46.5 | 7.5 | (53.1 | ) | 32.9 | ||||||||||||||
Less: Net income attributable to noncontrolling interests | — | (0.9 | ) | — | — | (0.9 | ) | |||||||||||||
Net income attributable to OneBeacon's common shareholders | 32.0 | 45.6 | 7.5 | (53.1 | ) | 32.0 | ||||||||||||||
Other comprehensive income, net of tax | 0.3 | — | 0.3 | (0.3 | ) | 0.3 | ||||||||||||||
Comprehensive income attributable to OneBeacon's common shareholders | $ | 32.3 | $ | 45.6 | $ | 7.8 | $ | (53.4 | ) | $ | 32.3 |
Consolidating Statement of Operations and Comprehensive Income Six months ended June 30, 2016 (in millions) | The Company (guarantor) | Non-guarantor subsidiaries | OBH (issuer) | Consolidating adjustments | Consolidated | |||||||||||||||
Revenues | ||||||||||||||||||||
Earned premiums | $ | — | $ | 550.0 | $ | — | $ | — | $ | 550.0 | ||||||||||
Net investment income | — | 26.5 | — | — | 26.5 | |||||||||||||||
Net realized and change in unrealized investment gains | — | 41.3 | — | — | 41.3 | |||||||||||||||
Net other revenues | — | 1.7 | — | — | 1.7 | |||||||||||||||
Total revenues | — | 619.5 | — | — | 619.5 | |||||||||||||||
Expenses | ||||||||||||||||||||
Loss and loss adjustment expenses | — | 338.5 | — | — | 338.5 | |||||||||||||||
Policy acquisition expenses | — | 99.7 | — | — | 99.7 | |||||||||||||||
Other underwriting expenses | — | 106.2 | — | — | 106.2 | |||||||||||||||
General and administrative expenses | 2.4 | 4.8 | 0.2 | — | 7.4 | |||||||||||||||
Interest expense | — | — | 6.5 | — | 6.5 | |||||||||||||||
Total expenses | 2.4 | 549.2 | 6.7 | — | 558.3 | |||||||||||||||
Pre-tax income (loss) | (2.4 | ) | 70.3 | (6.7 | ) | — | 61.2 | |||||||||||||
Income tax benefit | — | 7.1 | 3.6 | — | 10.7 | |||||||||||||||
Net income (loss) before equity in earnings of unconsolidated affiliates | (2.4 | ) | 77.4 | (3.1 | ) | — | 71.9 | |||||||||||||
Equity in earnings of subsidiaries, net of tax | 73.3 | — | 40.7 | (114.0 | ) | — | ||||||||||||||
Net income including noncontrolling interests | 70.9 | 77.4 | 37.6 | (114.0 | ) | 71.9 | ||||||||||||||
Less: Net income attributable to noncontrolling interests | — | (1.0 | ) | — | — | (1.0 | ) | |||||||||||||
Net income attributable to OneBeacon's common shareholders | 70.9 | 76.4 | 37.6 | (114.0 | ) | 70.9 | ||||||||||||||
Other comprehensive income, net of tax | 0.2 | — | 0.2 | (0.2 | ) | 0.2 | ||||||||||||||
Comprehensive income attributable to OneBeacon's common shareholders | $ | 71.1 | $ | 76.4 | $ | 37.8 | $ | (114.2 | ) | $ | 71.1 |
Consolidating Statement of Cash Flows Six months ended June 30, 2017 (in millions) | The Company (guarantor) | Non-guarantor subsidiaries | OBH (issuer) | Consolidating adjustments | Consolidated | |||||||||||||||
Cash flows from operations: | ||||||||||||||||||||
Net income including noncontrolling interests | $ | 32.0 | $ | 46.5 | $ | 7.5 | $ | (53.1 | ) | $ | 32.9 | |||||||||
Charges (credits) to reconcile net income to cash flows provided from (used for) operations: | ||||||||||||||||||||
Undistributed earnings from subsidiaries | (41.4 | ) | — | (11.7 | ) | 53.1 | — | |||||||||||||
Net realized and change in unrealized investment gains | — | (27.3 | ) | — | — | (27.3 | ) | |||||||||||||
Deferred income tax benefit | — | (2.6 | ) | — | — | (2.6 | ) | |||||||||||||
Dividends received from subsidiaries | 45.0 | — | — | (45.0 | ) | — | ||||||||||||||
Other operating items: | ||||||||||||||||||||
Net change in loss and LAE reserves | — | 45.6 | — | — | 45.6 | |||||||||||||||
Net change in unearned premiums | — | 20.1 | — | — | 20.1 | |||||||||||||||
Net change in ceded unearned premiums | — | (12.4 | ) | — | — | (12.4 | ) | |||||||||||||
Net change in premiums receivable | — | (17.1 | ) | — | — | (17.1 | ) | |||||||||||||
Net change in reinsurance recoverables on paid and unpaid losses | — | (18.5 | ) | — | — | (18.5 | ) | |||||||||||||
Net change in funds held under insurance contracts | — | 57.2 | — | — | 57.2 | |||||||||||||||
Net change in other assets and liabilities | 8.2 | 2.5 | (2.4 | ) | — | 8.3 | ||||||||||||||
Net cash provided from (used for) operations | 43.8 | 94.0 | (6.6 | ) | (45.0 | ) | 86.2 | |||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||
Net maturities, purchases and sales of short-term investments | (2.9 | ) | 63.9 | (4.4 | ) | — | 56.6 | |||||||||||||
Maturities of fixed maturity investments | — | 158.6 | — | — | 158.6 | |||||||||||||||
Sales of fixed maturity investments | — | 686.1 | — | — | 686.1 | |||||||||||||||
Sales of common equity securities | — | 5.8 | — | — | 5.8 | |||||||||||||||
Return of capital and distributions of other investments | — | 13.5 | — | — | 13.5 | |||||||||||||||
Purchases of fixed maturity investments | — | (957.9 | ) | — | — | (957.9 | ) | |||||||||||||
Purchases of common equity securities | — | (6.2 | ) | — | — | (6.2 | ) | |||||||||||||
Contributions for other investments | — | (0.9 | ) | — | — | (0.9 | ) | |||||||||||||
Net change in unsettled investment purchases and sales | — | 4.8 | — | — | 4.8 | |||||||||||||||
Net acquisitions of property and equipment | — | (4.0 | ) | — | — | (4.0 | ) | |||||||||||||
Capital contribution from parent | — | 23.5 | 34.5 | (58.0 | ) | — | ||||||||||||||
Net cash provided from (used for) investing activities | (2.9 | ) | (12.8 | ) | 30.1 | (58.0 | ) | (43.6 | ) | |||||||||||
Cash flows from financing activities: | ||||||||||||||||||||
Cash dividends paid to common shareholders | (39.8 | ) | — | — | — | (39.8 | ) | |||||||||||||
Cash dividends paid to parent | — | (45.0 | ) | — | 45.0 | — | ||||||||||||||
Capital contribution to subsidiary | — | (34.5 | ) | (23.5 | ) | 58.0 | — | |||||||||||||
Repurchases and retirements of common stock | (1.1 | ) | — | — | — | (1.1 | ) | |||||||||||||
Payments on capital lease obligation | — | — | — | — | — | |||||||||||||||
Net cash used for financing activities | (40.9 | ) | (79.5 | ) | (23.5 | ) | 103.0 | (40.9 | ) | |||||||||||
Net increase in cash during period | — | 1.7 | — | — | 1.7 | |||||||||||||||
Cash balance at beginning of period | — | 69.5 | 0.1 | — | 69.6 | |||||||||||||||
Cash balance at end of period | $ | — | $ | 71.2 | $ | 0.1 | $ | — | $ | 71.3 |
Consolidating Statement of Cash Flows Six months ended June 30, 2016 (in millions) | The Company (guarantor) | Non-guarantor subsidiaries | OBH (issuer) | Consolidating adjustments | Consolidated | |||||||||||||||
Cash flows from operations: | ||||||||||||||||||||
Net income including noncontrolling interests | $ | 70.9 | $ | 77.4 | $ | 37.6 | $ | (114.0 | ) | $ | 71.9 | |||||||||
Charges (credits) to reconcile net income to cash flows provided from (used for) operations: | ||||||||||||||||||||
Undistributed earnings from subsidiaries | (73.3 | ) | — | (40.7 | ) | 114.0 | — | |||||||||||||
Net realized and change in unrealized investment gains | — | (41.3 | ) | — | — | (41.3 | ) | |||||||||||||
Deferred income tax expense | — | 19.2 | — | — | 19.2 | |||||||||||||||
Dividends received from subsidiaries | 51.0 | — | — | (51.0 | ) | — | ||||||||||||||
Other operating items: | ||||||||||||||||||||
Net change in loss and LAE reserves | — | (13.2 | ) | — | — | (13.2 | ) | |||||||||||||
Net change in unearned premiums | — | (3.9 | ) | — | — | (3.9 | ) | |||||||||||||
Net change in ceded unearned premiums | — | (5.0 | ) | — | — | (5.0 | ) | |||||||||||||
Net change in premiums receivable | — | (19.9 | ) | — | — | (19.9 | ) | |||||||||||||
Net change in reinsurance recoverables on paid and unpaid losses | — | 10.0 | — | — | 10.0 | |||||||||||||||
Net change in funds held under insurance contracts | — | 3.2 | — | — | 3.2 | |||||||||||||||
Net change in other assets and liabilities | 1.2 | (35.4 | ) | (4.1 | ) | — | (38.3 | ) | ||||||||||||
Net cash provided from (used for) operations | 49.8 | (8.9 | ) | (7.2 | ) | (51.0 | ) | (17.3 | ) | |||||||||||
Cash flows from investing activities: | ||||||||||||||||||||
Net maturities, purchases and sales of short-term investments | 1.3 | (47.8 | ) | 1.1 | — | (45.4 | ) | |||||||||||||
Maturities of fixed maturity investments | — | 229.5 | — | — | 229.5 | |||||||||||||||
Sales of fixed maturity investments | — | 218.8 | 24.2 | (42.5 | ) | 200.5 | ||||||||||||||
Sales of common equity securities | — | 174.4 | — | — | 174.4 | |||||||||||||||
Return of capital and distributions of other investments | — | 7.0 | — | — | 7.0 | |||||||||||||||
Purchases of fixed maturity investments | — | (473.6 | ) | (18.3 | ) | 42.5 | (449.4 | ) | ||||||||||||
Purchases of common equity securities | — | (109.5 | ) | — | — | (109.5 | ) | |||||||||||||
Contributions for other investments | — | (0.4 | ) | — | — | (0.4 | ) | |||||||||||||
Net change in unsettled investment purchases and sales | — | 42.5 | — | — | 42.5 | |||||||||||||||
Net acquisitions of property and equipment | — | (2.1 | ) | — | — | (2.1 | ) | |||||||||||||
Capital contribution from parent | — | 27.3 | 28.5 | (55.8 | ) | — | ||||||||||||||
Net cash provided from investing activities | 1.3 | 66.1 | 35.5 | (55.8 | ) | 47.1 | ||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||
Cash dividends paid to common shareholders | (39.6 | ) | — | — | — | (39.6 | ) | |||||||||||||
Cash dividends paid to parent | — | (51.0 | ) | — | 51.0 | — | ||||||||||||||
Capital contribution to subsidiary | — | (28.5 | ) | (27.3 | ) | 55.8 | — | |||||||||||||
Repurchases and retirements of common stock | (11.5 | ) | — | — | — | (11.5 | ) | |||||||||||||
Payments on capital lease obligation | — | (1.0 | ) | — | — | (1.0 | ) | |||||||||||||
Net cash used for financing activities | (51.1 | ) | (80.5 | ) | (27.3 | ) | 106.8 | (52.1 | ) | |||||||||||
Net increase (decrease) in cash during period | — | (23.3 | ) | 1.0 | — | (22.3 | ) | |||||||||||||
Cash balance at beginning of period | — | 94.6 | 0.6 | — | 95.2 | |||||||||||||||
Cash balance at end of period | $ | — | $ | 71.3 | $ | 1.6 | $ | — | $ | 72.9 |
ITEM 2. | MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
(in millions except per share amounts) | June 30, 2017 | March 31, 2017 | December 31, 2016 | |||||||||
Numerator | ||||||||||||
OneBeacon's common shareholders' equity | $ | 1,015.1 | $ | 1,033.4 | $ | 1,021.3 | ||||||
Denominator | ||||||||||||
Common shares outstanding(1) | 94.7 | 94.7 | 94.3 | |||||||||
Book value per share(1) | $ | 10.71 | $ | 10.91 | $ | 10.82 | ||||||
Dividends paid per share, year-to-date | $ | 0.42 | $ | 0.21 | $ | 0.84 |
(1) | Common shares outstanding includes unvested restricted shares. |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Gross written premiums(1) | $ | 322.9 | $ | 286.0 | $ | 620.2 | $ | 596.5 | ||||||||
Net written premiums(1) | $ | 290.1 | $ | 261.0 | $ | 547.0 | $ | 541.1 | ||||||||
Revenues | ||||||||||||||||
Earned premiums | $ | 277.4 | $ | 271.4 | $ | 539.2 | $ | 550.0 | ||||||||
Net investment income | 14.5 | 12.1 | 26.7 | 26.5 | ||||||||||||
Net realized and change in unrealized investment gains | 12.3 | 24.7 | 27.3 | 41.3 | ||||||||||||
Net other revenues | 2.1 | 0.8 | 5.5 | 1.7 | ||||||||||||
Total revenues | 306.3 | 309.0 | 598.7 | 619.5 | ||||||||||||
Expenses | ||||||||||||||||
Loss and loss adjustment expense (LAE) | 188.6 | 179.7 | 339.2 | 338.5 | ||||||||||||
Policy acquisition expenses | 48.4 | 48.7 | 93.7 | 99.7 | ||||||||||||
Other underwriting expenses | 59.6 | 50.9 | 111.3 | 106.2 | ||||||||||||
General and administrative expenses | 8.8 | 3.5 | 13.8 | 7.4 | ||||||||||||
Interest expense | 3.3 | 3.2 | 6.6 | 6.5 | ||||||||||||
Total expenses | 308.7 | 286.0 | 564.6 | 558.3 | ||||||||||||
Pre-tax income (loss) | (2.4 | ) | 23.0 | 34.1 | 61.2 | |||||||||||
Income tax (expense) benefit | 2.7 | 2.0 | (1.2 | ) | 10.7 | |||||||||||
Net income including noncontrolling interests | 0.3 | 25.0 | 32.9 | 71.9 | ||||||||||||
Less: Net income attributable to noncontrolling interests | (0.4 | ) | (0.5 | ) | (0.9 | ) | (1.0 | ) | ||||||||
Net income (loss) attributable to OneBeacon's common shareholders | (0.1 | ) | 24.5 | 32.0 | 70.9 | |||||||||||
Other comprehensive income, net of tax | 0.2 | 0.2 | 0.3 | 0.2 | ||||||||||||
Comprehensive income attributable to OneBeacon's common shareholders | $ | 0.1 | $ | 24.7 | $ | 32.3 | $ | 71.1 |
(1) | Gross and net written premiums are operating metrics used by the Company to measure business volume. The gross written premium metric is calculated by totaling all premium amounts, both direct and assumed, that customers are required to pay for policies that are written, or bound, during the relevant accounting period, with the net written premium metric being net of amounts ceded to reinsurance companies. |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Earned premiums | $ | 277.4 | $ | 271.4 | $ | 539.2 | $ | 550.0 | ||||||||
Loss and LAE | (188.6 | ) | (179.7 | ) | (339.2 | ) | (338.5 | ) | ||||||||
Policy acquisition expenses | (48.4 | ) | (48.7 | ) | (93.7 | ) | (99.7 | ) | ||||||||
Other underwriting expenses | (59.6 | ) | (50.9 | ) | (111.3 | ) | (106.2 | ) | ||||||||
Pre-tax underwriting income (loss) | (19.2 | ) | (7.9 | ) | (5.0 | ) | 5.6 | |||||||||
Net investment income | 14.5 | 12.1 | 26.7 | 26.5 | ||||||||||||
Net realized and change in unrealized investment gains | 12.3 | 24.7 | 27.3 | 41.3 | ||||||||||||
Net other revenues | 2.1 | 0.8 | 5.5 | 1.7 | ||||||||||||
General and administrative expenses | (8.8 | ) | (3.5 | ) | (13.8 | ) | (7.4 | ) | ||||||||
Interest expense | (3.3 | ) | (3.2 | ) | (6.6 | ) | (6.5 | ) | ||||||||
Pre-tax income (loss) | $ | (2.4 | ) | $ | 23.0 | $ | 34.1 | $ | 61.2 |
Three months ended June 30, | Six months ended June 30, | |||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||
Underwriting ratios(1) | ||||||||||||
Loss and LAE | 68.0 | % | 66.2 | % | 62.9 | % | 61.5 | % | ||||
Expense | 38.9 | 36.7 | 38.0 | 37.4 | ||||||||
Total combined ratio | 106.9 | % | 102.9 | % | 100.9 | % | 98.9 | % |
(1) | Underwriting ratios are used to measure the components of underwriting profitability and include: the loss and LAE ratio, calculated by dividing loss and LAE by earned premiums; the expense ratio, calculated by dividing policy acquisition and other underwriting expenses by earned premiums; and the combined ratio, the sum of the loss and LAE ratio and the expense ratio. |
Three months ended June 30, | Six months ended June 30, | |||||||
(Favorable) unfavorable impact | 2017 | 2016 | 2017 | 2016 | ||||
Point impact on loss and LAE ratio and combined ratio: | ||||||||
Catastrophe losses, net of reinsurance | 3.8 pts | 1.9 pts | 2.2 pts | 1.4 pts | ||||
Prior year loss reserve development | 2.6 pts | 5.7 pts | 1.4 pts | 2.8 pts |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Gross written premiums | $ | 150.2 | $ | 120.6 | $ | 285.1 | $ | 258.4 | ||||||||
Net written premiums | $ | 126.8 | $ | 105.0 | $ | 231.9 | $ | 223.4 | ||||||||
Earned premiums | $ | 130.4 | $ | 123.1 | $ | 249.6 | $ | 246.3 | ||||||||
Loss and LAE | (98.6 | ) | (99.4 | ) | (181.5 | ) | (185.8 | ) | ||||||||
Policy acquisition expenses | (22.0 | ) | (21.6 | ) | (41.6 | ) | (44.8 | ) | ||||||||
Other underwriting expenses | (24.8 | ) | (22.3 | ) | (45.5 | ) | (43.6 | ) | ||||||||
Total underwriting loss | (15.0 | ) | (20.2 | ) | (19.0 | ) | (27.9 | ) | ||||||||
Net other expenses | — | — | (0.1 | ) | (0.1 | ) | ||||||||||
Pre-tax loss | $ | (15.0 | ) | $ | (20.2 | ) | $ | (19.1 | ) | $ | (28.0 | ) |
Three months ended June 30, | Six months ended June 30, | |||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||
Underwriting ratios: | ||||||||||||
Loss and LAE | 75.6 | % | 80.8 | % | 72.7 | % | 75.5 | % | ||||
Expense | 35.8 | 35.6 | 34.9 | 35.9 | ||||||||
Total combined ratio | 111.4 | % | 116.4 | % | 107.6 | % | 111.4 | % |
Three months ended June 30, | Six months ended June 30, | |||||||
(Favorable) unfavorable impact | 2017 | 2016 | 2017 | 2016 | ||||
Point impact on loss and LAE ratio and combined ratio: | ||||||||
Catastrophe losses, net of reinsurance | 0.5 pts | 1.3 pts | 0.4 pts | 0.9 pts | ||||
Prior year loss reserve development | 6.9 pts | 19.5 pts | 7.8 pts | 15.8 pts |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Gross written premiums | $ | 172.7 | $ | 165.4 | $ | 335.1 | $ | 338.1 | ||||||||
Net written premiums | $ | 163.3 | $ | 156.0 | $ | 315.1 | $ | 317.7 | ||||||||
Earned premiums | $ | 147.0 | $ | 148.3 | $ | 289.6 | $ | 303.7 | ||||||||
Loss and LAE | (90.0 | ) | (80.3 | ) | (157.7 | ) | (152.7 | ) | ||||||||
Policy acquisition expenses | (26.4 | ) | (27.1 | ) | (52.1 | ) | (54.9 | ) | ||||||||
Other underwriting expenses | (34.8 | ) | (28.6 | ) | (65.8 | ) | (62.6 | ) | ||||||||
Total underwriting income (loss) | (4.2 | ) | 12.3 | 14.0 | 33.5 | |||||||||||
Net other revenues | 0.2 | 0.2 | 0.4 | 0.5 | ||||||||||||
General and administrative expenses | (0.5 | ) | (0.5 | ) | (1.0 | ) | (1.0 | ) | ||||||||
Pre-tax income | $ | (4.5 | ) | $ | 12.0 | $ | 13.4 | $ | 33.0 |
Three months ended June 30, | Six months ended June 30, | |||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||
Underwriting ratios: | ||||||||||||
Loss and LAE | 61.2 | % | 54.3 | % | 54.5 | % | 50.2 | % | ||||
Expense | 41.6 | 37.5 | 40.7 | 38.7 | ||||||||
Total combined ratio | 102.8 | % | 91.8 | % | 95.2 | % | 88.9 | % |
Three months ended June 30, | Six months ended June 30, | |||||||||||
(Favorable) unfavorable impact | 2017 | 2016 | 2017 | 2016 | ||||||||
Point impact on loss and LAE ratio and combined ratio: | ||||||||||||
Catastrophe losses, net of reinsurance | 6.7 pts | 2.5 pts | 3.8 pts | 1.9 pts | ||||||||
Prior year loss reserve development | (1.1) pts | (5.8) pts | (4.2) pts | (7.8) pts |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Net investment income | $ | 14.5 | $ | 12.1 | $ | 26.7 | $ | 26.5 | ||||||||
Net realized and change in unrealized investment gains | 12.3 | 24.7 | 27.3 | 41.3 | ||||||||||||
Pre-tax investment results | 26.8 | 36.8 | 54.0 | 67.8 | ||||||||||||
Net other revenues | 1.9 | 0.6 | 5.2 | 1.3 | ||||||||||||
General and administrative expenses | (8.3 | ) | (3.0 | ) | (12.8 | ) | (6.4 | ) | ||||||||
Interest expense | (3.3 | ) | (3.2 | ) | (6.6 | ) | (6.5 | ) | ||||||||
Pre-tax income | $ | 17.1 | $ | 31.2 | $ | 39.8 | $ | 56.2 |
Components of Investment Results | Three months ended June 30, | Six months ended June 30, | ||||||||||||||
($ in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Net investment income | $ | 14.5 | $ | 12.1 | $ | 26.7 | $ | 26.5 | ||||||||
Net realized investment gains (losses) | 0.5 | 1.1 | 0.9 | (4.8 | ) | |||||||||||
Change in net unrealized investment gains | 11.8 | 23.6 | 26.4 | 46.1 | ||||||||||||
Total pre-tax investment results | $ | 26.8 | $ | 36.8 | $ | 54.0 | $ | 67.8 |
Three months ended June 30,(1) | Six months ended June 30,(1) | |||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||
Short-term investments | 0.1 | % | 0.1 | % | 0.2 | % | 0.1 | % | ||||
Investment grade fixed maturity investments | 0.9 | % | 1.2 | % | 1.7 | % | 2.4 | % | ||||
High-yield fixed maturity investments | 3.1 | % | N/A | 5.4 | % | N/A | ||||||
Total fixed income investments | 0.9 | % | 1.1 | % | 1.8 | % | 2.3 | % | ||||
Total fixed income investments, excluding high-yield fixed maturity investments | 0.8 | % | N/A | 1.6 | % | N/A | ||||||
Bloomberg Barclays U.S. Intermediate Aggregate Index | 0.9 | % | 1.4 | % | 1.6 | % | 3.8 | % | ||||
Common equity securities | 3.4 | % | (0.5 | )% | 9.1 | % | 1.8 | % | ||||
Other investments | (0.5 | )% | 10.2 | % | (1.7 | )% | 10.5 | % | ||||
Total common equity securities and other investments | 1.8 | % | 3.3 | % | 4.6 | % | 4.8 | % | ||||
Total common equity securities, other investments and high-yield fixed maturity investments | 2.1 | % | N/A | 4.8 | % | N/A | ||||||
S&P 500 Index | 3.1 | % | 2.5 | % | 9.3 | % | 3.8 | % | ||||
Total consolidated portfolio | 1.1 | % | 1.5 | % | 2.1 | % | 2.7 | % |
(1) | Gross investment returns exclude investment expenses of $1.0 million and $1.1 million for the three months ended June 30, 2017 and 2016, respectively, and $2.3 million and $2.4 million for the six months ended June 30, 2017 and 2016, respectively. |
Fair Value ($ in millions) | ||||||||
Index | June 30, 2017 | December 31, 2016 | ||||||
S&P 500 | $ | 177.9 | $ | 164.4 |
Three Months Ended June 30, 2017 | |||||||||
GAAP return | Include: Impact of return on high yield fixed maturity investments(1) | Reported return | |||||||
Common equity securities and other investment returns | 1.8 | % | 0.3 | % | 2.1 | % |
Six Months Ended June 30, 2017 | |||||||||
GAAP return | Include: Impact of return on high yield fixed maturity investments(1) | Reported return | |||||||
Common equity securities and other investment returns | 4.6 | % | 0.2 | % | 4.8 | % |
A.M. Best(1) | Fitch(2) | Moody's(3) | Standard & Poor's(4) | |||||
Ratings | "A" (Excellent) | "A" (Strong) | "A3" (Good) | "A-" (Strong) | ||||
Outlook | Under Review | Positive Watch | Under Review | Developing |
(1) | "A" is the third highest of sixteen financial strength ratings assigned by A.M. Best. |
(2) | "A" is the sixth highest of nineteen international financial strength ratings assigned by Fitch. |
(3) | "A3" is the seventh highest of twenty-one financial strength ratings assigned by Moody's. |
(4) | "A-" is the seventh highest of twenty-one financial strength ratings assigned by Standard & Poor's. |
($ in millions) | June 30, 2017 | December 31, 2016 | ||||||
Loss and LAE reserves | $ | 1,411.2 | $ | 1,365.6 | ||||
Unearned premiums | 595.2 | 575.1 | ||||||
Reinsurance balances payable | 7.1 | 17.0 | ||||||
Funds held under insurance contracts | 210.2 | 153.0 | ||||||
Insurance liabilities | $ | 2,223.7 | $ | 2,110.7 | ||||
Cash in regulated insurance and reinsurance subsidiaries | $ | 14.5 | $ | 13.6 | ||||
Reinsurance recoverable on paid and unpaid losses | 198.0 | 179.5 | ||||||
Premiums receivable | 245.4 | 228.3 | ||||||
Deferred acquisition costs | 106.9 | 96.3 | ||||||
Ceded unearned premiums | 56.6 | 44.2 | ||||||
Insurance assets | $ | 621.4 | $ | 561.9 | ||||
Insurance float | $ | 1,602.3 | $ | 1,548.8 | ||||
Insurance float as a multiple of total capital | 1.2 | x | 1.2 | x | ||||
Insurance float as a multiple of OneBeacon's common shareholders' equity | 1.6 | x | 1.5 | x |
($ in millions) | June 30, 2017 | December 31, 2016 | ||||||
Senior Notes, carrying value | $ | 273.3 | $ | 273.2 | ||||
Non-controlling interest | (0.3 | ) | 3.9 | |||||
OneBeacon's common shareholders' equity | 1,015.1 | 1,021.3 | ||||||
Total capital | $ | 1,288.1 | $ | 1,298.4 | ||||
Ratio of debt to total capital | 21.2 | % | 21.0 | % |
• | change in book value per share or return on equity; |
• | business strategy; |
• | financial and operating targets or plans; |
• | incurred loss and loss adjustment expenses and the adequacy of our loss and loss adjustment expense reserves and related reinsurance; |
• | projections of revenues, income (or loss), earnings (or loss) per share, dividends, market share or other financial forecasts; |
• | expansion and growth of our business and operations; |
• | proposed merger with Intact Financial Corporation ("Intact"); |
• | future capital expenditures; and |
• | pending legal proceedings. |
• | recorded loss and loss adjustment expense reserves subsequently proving to have been inadequate; |
• | changes in interest rates, debt or equity markets or other market volatility that negatively impact our investment portfolio; |
• | competitive forces and the cyclicality of the property and casualty insurance industry; |
• | claims arising from catastrophic events, such as hurricanes, windstorms, earthquakes, floods or terrorist attacks; |
• | the continued availability of capital and financing; |
• | the continued availability and cost of reinsurance coverage and our ability to collect reinsurance recoverables; |
• | the ability to maintain data and system security; |
• | the outcome of litigation and other legal or regulatory proceedings; |
• | our ability to continue meeting our debt and related service obligations or to pay dividends; |
• | our ability to successfully develop new specialty businesses; |
• | changes in laws or regulations, or their interpretations, which are applicable to us, our competitors, our agents or our customers; |
• | actions taken by rating agencies from time to time with respect to us, such as financial strength or credit rating downgrades or placing our ratings on negative watch; |
• | our ability to retain key personnel; |
• | participation in guaranty funds and mandatory market mechanisms; |
• | our ability to maintain effective operating procedures and manage operational risk; |
• | changes to current shareholder dividend practice and regulatory restrictions on dividends; |
• | credit risk exposure in certain of our business operations; |
• | Bermuda law may afford less protection to shareholders; |
• | our status as a subsidiary of White Mountains, including potential conflicts of interest, competition, and related-party transaction; |
• | changes in tax laws or tax treaties; |
• | the risk that the proposed merger with Intact may not be completed on the currently contemplated timeline or at all; |
• | risks related to diverting management’s attention from our ongoing business operations and other risks related to the pendency of the proposed merger with Intact, including on our ability to retain and hire key personnel, our ability to maintain relationships with our customers, policyholders, brokers, service providers and others with whom we do business, our stock price and our business, financial condition and results of operations generally; |
• | the risk that shareholder litigation in connection with the proposed merger with Intact may result in significant costs of defense, indemnification and liability; and |
• | other factors, most of which are beyond our control. |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
PART II. | OTHER INFORMATION |
ITEM 1. | LEGAL PROCEEDINGS |
• | OneBeacon will be required to pay costs relating to the merger, such as legal, accounting, financial advisory and costs relating to regulatory filings and notices, SEC filing fees, printing and mailing costs and other transaction-related costs, fees and expenses, whether or not the merger is completed; |
• | time and resources committed by OneBeacon’s management to matters relating to the merger could otherwise have been devoted to OneBeacon’s existing business or to pursuing other beneficial opportunities; |
• | the manner in which brokers, insurers and other third parties perceive OneBeacon may be negatively impacted, which in turn could affect OneBeacon’s ability to compete for or write new business or obtain renewals in the marketplace; |
• | OneBeacon may experience negative reactions from current and prospective employees; |
• | OneBeacon’s stock price may decline significantly from the current market price to the extent its current stock price reflects a market assumption that the merger will occur; |
• | OneBeacon’s ratings may be adversely affected, which could have an adverse effect on its business, financial condition and results of operations; and |
• | OneBeacon could be subject to litigation related to any failure to complete the merger or related to any enforcement proceeding commenced against OneBeacon to perform its obligations under the merger agreement. |
ITEM 6. | EXHIBITS |
2.1** | Agreement and Plan of Merger, dated as of May 2, 2017, by and among OneBeacon Insurance Group, Ltd., Intact Financial Corporation, Intact Bermuda Holdings Ltd. and Intact Acquisition Co. Ltd. incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on May 2, 2017. | |
10.1* | ||
10.2* | ||
10.3** | Form of Retention Agreement for CEO incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on May 24, 2017. | |
10.4** | Form of Retention Agreement for Non-CEO Named Executive Officers incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on May 24, 2017. | |
10.5** | OneBeacon Severance Plan incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on May 24, 2017. | |
10.6** | OneBeacon 2017 Long-Term Incentive Plan incorporated by reference to Exhibit 4.4 to the Company’s Registration Statement on Form S-8 filed on May 26, 2017. | |
31.1* | ||
31.2* | ||
32.1*** | ||
32.2*** | ||
101.1* | The following financial information from OneBeacon Insurance Group, Ltd.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2017 formatted in XBRL: (i) Consolidated Balance Sheets, June 30, 2017 and December 31, 2016; (ii) Consolidated Statements of Operations and Comprehensive Income, Six Months Ended June 30, 2017 and 2016; (iii) Consolidated Statements of Common Shareholders' Equity, Six Months Ended June 30, 2017 and 2016; (iv) Consolidated Statements of Cash Flows, Six Months Ended June 30, 2017 and 2016; and (v) Notes to Consolidated Financial Statements. |
* | Filed Herewith |
** | Previously filed |
OneBeacon Insurance Group, Ltd. | ||||
Date: | August 4, 2017 | By: | /s/ JOHN C. TREACY | |
John C. Treacy Chief Accounting Officer and Treasurer* | ||||
*Executing as both the Chief Accounting Officer and a duly authorized officer of the Company |
(a) | To the extent settled in cash, the cash value will equal (x) the Actual Value, multiplied by (y) the percentage of this Award settled in cash. |
(b) | To the extent settled in Shares, the number of Shares issued will equal (x) the Actual Value, divided by the fair market value of one Share on the date that the Committee certified the level attained for the Performance Objectives, multiplied by (y) the percentage of this Award settled in Shares. |
(i) | the number of Target Performance Units shall be modified by multiplying (x) the original number of Target Performance Units set forth in Section 2 by (y) a fraction, the numerator of which is equal to the number of months from the beginning of the Award Period through the last day of the Performance Period in which the Participant’s termination of employment occurs, and the denominator of which is equal to 36 (the “Modified Target Performance Units”); |
(ii) | the excess of the original number of Target Performance Units set forth in Section 2 over the Modified Target Performance Units shall be immediately forfeited upon the Participant’s termination of employment; |
(iii) | the Modified Target Performance Units shall remain eligible to vest hereunder, and shall be settled based on their Actual Value; provided that, in determining Actual Value, the Performance Percentage used shall be determined by the Committee based on actual performance achievement through the end of the Performance Period in which the termination of employment occurred (subject to adjustments pursuant to the Plan and this Agreement). |
(a) | For purposes of any amount that becomes vested and payable upon a termination of employment, a termination of employment will be deemed to have occurred only at such time as the Participant has experienced a “separation from service” as such term is defined for purposes of Section 409A of the Code. |
(b) | If any amount subject to this Award shall become vested and payable as a result of the Participant’s separation from service at such time as the Participant is a “specified employee” within the meaning of Section 409A of the Code, then no payment shall be made, except as permitted under Section 409A of the Code, prior to the first business day after the earlier of (i) the date that is six months after the Participant’s separation from service or (ii) the Participant’s death. Unless a specified employee identification policy as contemplated by Section 409A of the Code has been adopted by the Company, specified employees will be identified in accordance with the default provisions specified under Section 409A of the Code. |
(c) | To the extent applicable, “Disabled” or “Disability” shall be defined in a manner consistent with Treasury Regulation 1.409A-3(i)(4). |
Combined Ratio for the Award Period | Performance Percentage | |
Maximum | 91.5% or lower | 200% |
Target | 96.5% | 100% |
Threshold | 101.5% or higher | 0% |
(a) | The Combined Ratio Performance Factor set forth on Annex A, multiplied by 67%; and |
(b) | The GBVPS Performance Factor set forth on Annex A, multiplied by 33%. |
(a) | To the extent settled in cash, the cash value will equal (x) the Actual Value, multiplied by (y) the percentage of this Award settled in cash. |
(b) | To the extent settled in Shares, the number of Shares issued will equal (x) the Actual Value, divided by the fair market value of one Share on the date that the Committee certified the level attained for the Performance Objectives, multiplied by (y) the percentage of this Award settled in Shares. |
(i) | the number of Target Performance Units shall be modified by multiplying (x) the original number of Target Performance Units set forth in Section 2 by (y) a fraction, the numerator of which is equal to the number of months from the beginning of the Award Period through the last day of |
(ii) | the excess of the original number of Target Performance Units set forth in Section 2 over the Modified Target Performance Units shall be immediately forfeited upon the Participant’s termination of employment; |
(iii) | the Modified Target Performance Units shall remain eligible to vest hereunder, and shall be settled based on their Actual Value; provided that, in determining Actual Value, the Performance Percentage used shall be determined by the Committee based on actual performance achievement through the end of the Performance Period in which the termination of employment occurred (subject to adjustments pursuant to the Plan and this Agreement). |
(a) | For purposes of any amount that becomes vested and payable upon a termination of employment, a termination of employment will be deemed to have occurred only at such time as the Participant has experienced a “separation from service” as such term is defined for purposes of Section 409A of the Code. |
(b) | If any amount subject to this Award shall become vested and payable as a result of the Participant’s separation from service at such time as the Participant is a “specified employee” within the meaning of Section 409A of the Code, then no payment shall be made, except as permitted under Section 409A of the Code, prior to the first business day after the earlier of (i) the date that is six months after the Participant’s separation from service or (ii) the Participant’s death. Unless a specified employee identification policy as contemplated by Section 409A of the Code has been adopted by the Company, specified employees will be identified in accordance with the default provisions specified under Section 409A of the Code. |
(c) | To the extent applicable, “Disabled” or “Disability” shall be defined in a manner consistent with Treasury Regulation 1.409A-3(i)(4). |
Combined Ratio for the Award Period | Combined Ratio Performance Factor | |
Maximum | 91.5% or lower | 200% |
Target | 96.5% | 100% |
Threshold | 101.5% or higher | 0% |
GBVPS for the Award Period | GBVPS Performance Factor | |
Maximum | 17% or higher | 200% |
Target | 10% | 100% |
Threshold | 3% or lower | 0% |
1. | I have reviewed this Quarterly Report on Form 10-Q of OneBeacon Insurance Group, Ltd.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: | August 4, 2017 | /s/ T. MICHAEL MILLER | |
T. Michael Miller President and Chief Executive Officer |
1. | I have reviewed this Quarterly Report on Form 10-Q of OneBeacon Insurance Group, Ltd.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: | August 4, 2017 | /s/ PAUL H. MCDONOUGH | |
Paul H. McDonough Executive Vice President and Chief Financial Officer |
(1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: | August 4, 2017 | /s/ T. MICHAEL MILLER | |
T. Michael Miller President and Chief Executive Officer |
(1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: | August 4, 2017 | /s/ PAUL H. MCDONOUGH | |
Paul H. McDonough Executive Vice President and Chief Financial Officer |
Document and Entity Information - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2017 |
Jul. 31, 2017 |
|
Entity Registrant Name | OneBeacon Insurance Group, Ltd. | |
Entity Central Index Key | 0001369817 | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2017 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Document Fiscal Year Focus | 2017 | |
Document Fiscal Period Focus | Q2 | |
Class A common | ||
Entity Common Stock, Shares Outstanding | 22,986,618 | |
Class B common | ||
Entity Common Stock, Shares Outstanding | 71,754,738 |
Nature of Operations and Summary of Significant Accounting Policies |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Accounting Policies [Abstract] | |
Nature of Operations and Summary of Significant Accounting Policies | NOTE 1. Nature of Operations and Summary of Significant Accounting Policies Basis of presentation These interim consolidated financial statements include the accounts of OneBeacon Insurance Group, Ltd. (the "Company" or the "Registrant") and its subsidiaries (collectively, "OneBeacon") and have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The Company is an exempted Bermuda limited liability company with U.S.-based underwriting operating companies that are property and casualty insurance writers and a Bermuda-based reinsurance company, Split Rock Insurance, Ltd. ("Split Rock"). OneBeacon offers a wide range of specialty insurance products and services primarily through independent agencies, regional and national brokers, wholesalers and managing general agencies. OneBeacon is 75.7% owned by White Mountains Insurance Group, Ltd. ("White Mountains"), a holding company whose businesses provide property and casualty insurance, reinsurance and certain other products. The Company's headquarters are located at 26 Reid Street, Hamilton HM 11, Bermuda. The Company's U.S. corporate headquarters are located at 605 North Highway 169, Plymouth, Minnesota 55441 and its registered office is located at Clarendon House, 2 Church Street, Hamilton HM 11, Bermuda. On May 2, 2017, Intact Financial Corporation (“Intact”), which is based in Toronto, Ontario, Canada and is the largest provider of property and casualty insurance in Canada, and the Company announced that they had entered into a definitive merger agreement ("Merger Agreement") which provides for the merger of an indirect subsidiary of Intact with and into the Company, following the satisfaction of various closing conditions, including approval by the Company’s shareholders and approval by applicable insurance regulatory authorities (the “OneBeacon Acquisition”). See Note 2—"OneBeacon Acquisition". OneBeacon's reportable segments are Specialty Products, Specialty Industries and Investing, Financing and Corporate. The Specialty Products segment is comprised of ten active underwriting operating segments, representing an aggregation based on those that offer distinct products and tailored coverages and services to a broad customer base across the United States. The Specialty Industries segment is comprised of six active underwriting operating segments, representing an aggregation based on those that focus on solving the unique needs of a particular customer or industry group. The Investing, Financing and Corporate segment includes the investing and financing activities for OneBeacon on a consolidated basis, and certain other activities conducted through the Company and its intermediate holding company subsidiaries. See Note 7—"Segment Information" for changes to underwriting operating and reportable segments during the three months ended March 31, 2017. Prior periods have been restated to conform to the current presentation of segment information. All significant intercompany transactions have been eliminated in consolidation. These interim financial statements include all adjustments considered necessary by management to fairly state the financial position, results of operations and cash flows of OneBeacon. These interim financial statements may not be indicative of financial results for the full year and should be read in conjunction with the Company’s 2016 Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the "SEC") on February 27, 2017. The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Refer to the Company’s 2016 Annual Report on Form 10-K for a complete discussion regarding OneBeacon’s significant accounting policies. Certain amounts in the prior period financial statements have been reclassified to conform to the current presentation. Derivatives During 2017, OneBeacon began purchasing foreign currency forward contracts in order to provide an economic hedge against fluctuations in certain foreign-denominated fixed maturity securities that were purchased during the same time period. These foreign currency forward contracts are considered derivative financial instruments and they have not been designated or accounted for under hedge accounting. OneBeacon recognizes these derivatives as either assets or liabilities, measured at fair value, in the consolidated balance sheets. Changes in the fair value of derivative instruments, or realized gains and losses from the sale or maturity of the forward contracts, are recognized as components of investment results in current period pre-tax income. Recently Adopted Changes in Accounting Principles Stock Compensation Effective January 1, 2017, OneBeacon adopted ASU 2016-09, Improvements to Employee Share-Based Payment Accounting (ASC 718) which simplifies certain aspects of the accounting for share-based compensation. The new guidance provides an accounting policy election to account for forfeitures by either applying an assumption, as required under existing guidance, or by recognizing forfeitures when they actually occur. At adoption, OneBeacon did not change its accounting policy for forfeitures, which is to apply an assumed forfeiture rate. The new guidance has also changed the threshold for partial cash settlement to settle statutory withholding requirements for equity classified awards, increasing the threshold up to the maximum statutory tax rate. In addition, the new guidance changed the treatment for excess tax benefits which arise from the difference between the deduction for tax purposes and the compensation costs recognized for financial reporting. Previously, excess tax benefits were recognized through other comprehensive income. Under the new guidance, OneBeacon will recognize excess tax benefits or expense in current period earnings. Short-Duration Contracts Effective December 31, 2016, OneBeacon adopted ASU 2015-09, Disclosures about Short Duration Contracts (ASC 944) which requires expanded footnote disclosures about loss and loss adjustment expense ("LAE") reserves. Upon adoption, OneBeacon modified its disclosures in the Company's 2016 Annual Report on Form 10-K to include loss development tables on a disaggregated basis by accident year and a reconciliation of loss development data to the loss and LAE reserves reflected on the balance sheet. The footnote disclosures were also expanded to include information about claim frequency data, including a description of how the claims frequency data is measured. Prior year disclosures were modified to conform to the new disclosures. There was no impact upon adoption to the financial statements contained herein as OneBeacon was already disclosing the new required loss rollforward. See Note 3—"Unpaid Loss and Loss Adjustment Expense (LAE) Reserves". Recently Issued Accounting Pronouncements Cash Flow Statement In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments (ASC 230), which addresses the classification and presentation of certain items, including debt prepayment and extinguishment costs, contingent consideration payments made after a business combination and distributions received from equity method investees, for which there was diversity in practice. In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows: Restricted Cash (ASC230). Under current guidance, restricted amounts of cash or cash equivalents are excluded from the cash flow statement. The new guidance requires restricted cash and restricted cash equivalents to be included in the reconciliation of beginning and end-of-period amounts presented on the statement of cash flows. In addition, the new guidance requires a description of the nature of the changes in restricted cash and cash equivalents during the periods presented. The updated guidance in ASU 2016-15 and ASU 2016-18 are both effective for interim and annual reporting periods beginning after December 15, 2017, with early adoption permitted. OneBeacon does not expect the adoption of this guidance to have a material impact on its consolidated statement of cash flows. Credit Losses In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments (ASC 326), which establishes new guidance for the recognition of credit losses for financial assets measured at amortized cost. The new ASU, which applies to financial assets that have the contractual right to receive cash requires reporting entities to estimate the credit losses expected over the life of a credit exposure using historical information, current information, and reasonable and supportable forecasts that affect the collectability of the financial asset. The types of assets included in the scope of the new guidance includes premium receivables, reinsurance recoverables, and loans. ASU 2016-13 is effective for annual periods beginning after January 1, 2020, including interim periods. OneBeacon measures financial assets at fair value with changes therein recognized in current period earnings and accordingly, does not expect adoption to have a significant impact on its financial statements. Leases In February 2016, the FASB issued ASU 2016-02, Leases (ASC 842). The new guidance requires lessees to recognize lease assets and liabilities on the balance sheet for both operating and financing leases, with the exception of leases with an original term of 12 months or less. Under existing guidance recognition of lease assets and liabilities is not required for operating leases. The lease assets and liabilities to be recognized are both measured initially based on the present value of the lease payments. Under the new guidance, a sale-leaseback transaction must meet the recognition criteria under ASC 606, Revenues in order to be accounted for as a sale. The new guidance is effective for OneBeacon for years beginning after December 15, 2018, including interim periods therein. OneBeacon is evaluating the expected impact of this new guidance and available adoption methods. Financial Instruments - Recognition and Measurement In January 2016, the FASB issued ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities (ASC 825-10). The new ASU modifies the guidance for financial instruments, including investments in equity securities. Under the new guidance, all equity securities with readily determinable fair values are required to be measured at fair value with changes therein recognized through current period earnings. In addition, the new ASU requires a qualitative assessment for equity securities without readily determinable fair values to identify impairment, and for impaired equity securities to be measured at fair value. ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, with early adoption permitted. OneBeacon measures its portfolio of investment securities at fair value with changes therein recognized through current period earnings accordingly, does not expect the adoption of ASU 2016-01 to have a significant impact on its financial statements. Stock Compensation In May 2017, the FASB issued ASU 2017-09, Stock Compensation: Scope of Modification Accounting (ASC 718), which narrows the scope of transactions subject to modification accounting to changes in terms of an award that result in a change in the award's fair value, vesting conditions, or classification. ASU 2017-09 is effective for fiscal years beginning after December 15, 2017. OneBeacon does not expect the adoption of this guidance to have a material impact on its financial statements. Revenue Recognition In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (ASC 606), which modifies the guidance for revenue recognition. Under ASU 2014-09, revenue is to be recognized at an amount that reflects the consideration to which an entity expects to be entitled in exchange for goods and services transferred to customers. The new guidance sets forth the steps to be followed to recognize revenue: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when (or as) the entity satisfies a performance obligation. Subsequently, the FASB issued additional ASUs clarifying the guidance in and providing implementation guidance for ASU 2014-09. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (ASC 606), which delays the effective date of ASU 2014-09 and all related ASUs to annual and interim periods beginning after December 15, 2017. Most of OneBeacon's revenue from customer relates to insurance contracts, which are excluded from the scope of ASU 2014-09, as are investment income and investment gains and losses. However, the new guidance is applicable to some of OneBeacon's revenue streams, including certain fee arrangements as well as commissions and other non-insurance revenues. OneBeacon is evaluating the new guidance, but does not expect ASU 2014-09 to have a significant effect on recognition of OneBeacon's non-insurance revenues from customers. |
OneBeacon Acquisition |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Business Combinations [Abstract] | |
OneBeacon Acquisition | NOTE 2. OneBeacon Acquisition As described in Note 1—"Nature of Operations and Summary of Significant Accounting Policies", on May 2, 2017, Intact and the Company announced the OneBeacon Acquisition. The subsidiaries of White Mountains Insurance Group, Ltd. that own the Company's common stock have executed a voting agreement in support of the OneBeacon Acquisition. Under the terms of the Merger Agreement, which has been approved by the board of directors of both companies, the Company’s shareholders will be entitled to receive $18.10 for each outstanding share of the Company’s common stock. Aggregate cash consideration to Company shareholders is anticipated to be approximately $1.7 billion. The OneBeacon Acquisition is expected to be completed in the third quarter or early in the fourth quarter of 2017. The closing of the OneBeacon Acquisition is subject to the satisfaction of various closing conditions, including the approval by the Company’s shareholders, which occurred on July 18, 2017, as well as the approval of various insurance regulatory authorities and other closing conditions customary for a transaction of this type. Pursuant to the Merger Agreement, the Company is required to carry on its business in the ordinary course consistent with past practice, in all material respects; however, certain actions are restricted or may not be taken without Intact's prior written consent. |
Unpaid Loss and Loss Adjustment Expense (LAE) Reserves |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Insurance Loss Reserves [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unpaid Loss and Loss Adjustment Expense (LAE) Reserves | NOTE 3. Unpaid Loss and Loss Adjustment Expense (LAE) Reserves Loss and LAE reserve summary The following table summarizes the loss and LAE reserve activities of OneBeacon's insurance subsidiaries for the three and six months ended June 30, 2017 and 2016:
Loss and LAE development Loss and LAE development—2017 During the three months ended June 30, 2017, OneBeacon experienced $7.3 million net unfavorable loss and LAE reserve development on prior accident year reserves driven by Programs. The unfavorable development in Programs was driven by increased loss activity, including numerous mid-size losses, across most accounts, including auto-related programs. During the six months ended June 30, 2017, OneBeacon experienced $7.3 million net loss and LAE reserve development on prior accident year reserves as unfavorable reserve development, primarily in Healthcare due to an adverse settlement on a single managed care errors and omissions claim, and in Programs driven by increased loss activity, including numerous mid-size losses, across most accounts, including auto-related programs, with the unfavorable development partially offset by favorable reserve development driven in part by Technology and Accident & Health resulting from favorable loss experience. Loss and LAE development—2016 During both the three and six months ended June 30, 2016, OneBeacon experienced $15.4 million net unfavorable loss and LAE reserve development on prior accident year reserves. During the three months ended June 30, 2016, the Healthcare operating segment recorded $24.0 million of net unfavorable loss reserve development as a result of increasing claim frequency, as well as higher than expected paid and case activity, most notably within the senior living sub-line, which provides medical malpractice and general liability insurance for extended care facilities, including assisted living, memory care and continuing care facilities. As a result of the continuing loss activity experienced in this sub-line, we performed an in-depth claim file review, which confirmed that the increased case incurred loss activity was driven by frequency, especially in the more recent prior accident years, as opposed to other potential considerations such as changes in claims-handling practices. In addition, a thorough actuarial review was completed, including analysis of the results of enhancements made to the predictive model deployed in the senior living sub-line. Adverse financial results were primarily observed in high-risk categories of business and in difficult geographic venues identified by the predictive model data. As a result of these analyses, management increased its best estimate of prior accident year losses during the prior year period, and increased its loss provisions for the current accident year based on the updated actuarial indications. In addition, also within the Healthcare operating segment, there were two large claims within the managed care errors and omissions sub-line related to unexpected outcomes from mediation and extended costs associated with claim defense, which contributed to the unfavorable development in prior accident years. In the six months ended June 30, 2016, Healthcare recorded $34.8 million of adverse prior year development, which included prior year loss activity recorded in the first quarter of 2016 in the complex risk sub-line, which provides professional liability coverage to hospitals, physicians, and physician groups as well as physicians' extended reporting period coverage. In addition to Healthcare, but to a lesser extent, Programs also experienced unfavorable development during the three months ended June 30, 2016 primarily as a result of two larger auto-related programs; the total unfavorable development in Healthcare and Programs, along with a few other businesses, was partially offset by favorable development in Financial Services and several other businesses. During the six months ended June 30, 2016, net unfavorable development was driven by Healthcare. In addition, to a lesser extent, unfavorable development in Programs and a few other businesses, was partially offset by favorable development in Technology, Financial Services and Accident, as well as other businesses. |
Reinsurance |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance | NOTE 4. Reinsurance In the normal course of business, OneBeacon's insurance subsidiaries seek to limit losses that may arise from catastrophes or other events by reinsuring with third-party reinsurers. OneBeacon remains liable for risks reinsured even if the reinsurer does not honor its obligations under reinsurance contracts. Reinsurance Treaties The Company's reinsurance coverage is discussed in Note 4—"Reinsurance" in the Company's 2016 Annual Report on Form 10-K. All of the Company's expiring reinsurance treaties were renewed during the three months ended June 30, 2017 with terms that were substantially similar to those reported in the 2016 Annual Report on Form 10-K. Reinsurance Recoverables As of June 30, 2017, OneBeacon had reinsurance recoverables on paid losses of $1.0 million and reinsurance recoverables on unpaid losses of $197.0 million. As reinsurance contracts do not relieve OneBeacon of its obligations, collectibility of balances due from reinsurers is important to OneBeacon's financial strength. The following table summarizes A.M. Best Company, Inc. ("A.M. Best") ratings for OneBeacon's reinsurers, excluding industry pools and associations, based upon reinsurance recoverable amounts on paid and unpaid losses and LAE:
_______________________________________________________________________________ (1) A.M. Best's ratings as detailed above are "A+ or better" (Superior), "A- to A" (Excellent) and "B" (Fair). (2) Includes reinsurance recoverable on unpaid losses from Bedivere Insurance Company ("Bedivere"), one of the legal entities transferred as part of the runoff transaction in 2014, of $17.2 million. |
Investment Securities |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Securities | NOTE 5. Investment Securities OneBeacon's invested assets are comprised of securities and other investments held for general investment purposes. Refer to the Company's 2016 Annual Report on Form 10-K for a complete discussion. OneBeacon classifies its portfolio of fixed maturity investments, common equity securities, including exchange traded funds ("ETFs"), and other investments held for general investment purposes, as trading securities. Trading securities are reported at fair value as of the balance sheet date as determined by quoted market prices when available. Realized and changes in unrealized investment gains on trading securities are reported, on a pre-tax basis, in revenues as net realized and change in unrealized investment gains. Short-term investments consist of interest-bearing money market funds and other securities which, at the time of purchase, mature or become available for use within one year. Short-term investments are carried at amortized cost, which approximates fair value. Other investments consist primarily of surplus notes, hedge funds and private equity funds. Surplus notes provided in conjunction with the financing of the sale of the run-off business in 2014 are measured at estimated fair value based on a discounted expected cash flow model, with changes in fair value reported in total revenues as net realized and change in unrealized investment gains. OneBeacon measures its investments in hedge funds and private equity funds at fair value with changes therein reported in total revenues as net realized and change in unrealized investment gains. Other investments also include an investment in a community reinvestment vehicle which is accounted for at fair value, with changes in fair value reported in total revenues as net realized and change in unrealized investment gains, a tax advantaged federal affordable housing development fund, which is accounted for under the proportional amortization method, and beginning in the first quarter of 2017, a foreign currency forward contract which is accounted for at fair value, with changes in fair value reported in total revenues as net realized and change in unrealized investment gains. OneBeacon's net investment income is comprised primarily of interest income associated with OneBeacon's fixed maturity investments and short-term investments and dividend income from its common equity securities and other investments. Net investment income for the three and six months ended June 30, 2017 and 2016 consisted of the following:
(1) Includes an interest payment on the surplus notes of $2.4 million received in the six months ended June 30, 2016. The composition of net realized investment gains and losses consisted of the following:
The net changes in net unrealized gains for the three and six months ended June 30, 2017 and 2016 are as follows:
The components of OneBeacon's ending net unrealized investment gains and losses, excluding the impact of net unrealized foreign currency translation gains and losses, on its investment portfolio as of June 30, 2017 and December 31, 2016 were as follows:
The cost or amortized cost, gross unrealized pre-tax investment gains and losses, net foreign currency gains and losses and carrying values of OneBeacon's fixed maturity investments as of June 30, 2017 and December 31, 2016 were as follows:
The following table summarizes the credit ratings(1) of the debt securities issued by corporations owned by OneBeacon as of June 30, 2017 and December 31, 2016:
(1) Credit ratings are assigned based on the following hierarchy: 1) Standard and Poor’s Financial Services LLC (“Standard and Poor’s”) and 2) Moody’s Investor Service (“Moody’s”). The cost or amortized cost, gross unrealized pre-tax investment gains and losses, net unrealized pre-tax foreign currency gains and losses and carrying values of common equity securities and other investments as of June 30, 2017 and December 31, 2016 were as follows:
As of June 30, 2017 and December 31, 2016, the Company held unrestricted collateral from its customers, primarily relating to its surety business, of $210.2 million and $153.0 million, respectively, which is included in cash and invested assets. The obligation to return these funds is classified as funds held under insurance contracts in the consolidated balance sheets. Fair value measurements Fair value measurements are categorized into a hierarchy that distinguishes between inputs based on market data from independent sources ("observable inputs") and a reporting entity's internal assumptions based upon the best information available when external market data is limited or unavailable ("unobservable inputs"). Quoted prices in active markets for identical assets or liabilities have the highest priority ("Level 1"), followed by observable inputs other than quoted prices, including prices for similar but not identical assets or liabilities ("Level 2") with unobservable inputs, including the reporting entity's estimates of the assumptions that market participants would use, having the lowest priority ("Level 3"). As of both June 30, 2017 and December 31, 2016, approximately 95% of the investment portfolio recorded at fair value was priced based upon observable inputs. Investments valued using Level 1 inputs include fixed maturity investments, primarily investments in U.S. Treasuries, common equity securities and short-term investments, which include U.S. Treasury Bills. Investments valued using Level 2 inputs are comprised primarily of fixed maturity investments, which have been disaggregated into classes, including debt securities issued by corporations, municipal obligations, mortgage and asset-backed securities, foreign government obligations and preferred stocks. Certain ETFs that track U.S. stock indices such as the S&P 500 but are traded on foreign exchanges are also considered Level 2 measurements, as management values such investments using the fund's published net asset value ("NAV") to account for the difference in market close times. Fair value estimates for investments that trade infrequently and have few or no observable market prices are classified as Level 3 measurements. Level 3 fair value estimates based upon unobservable inputs include OneBeacon's investments in surplus notes and certain fixed maturity investments and common equity securities where quoted market prices are unavailable or are not considered reasonable. OneBeacon determines when transfers between levels have occurred as of the beginning of the period. OneBeacon uses brokers and outside pricing services to assist in determining fair values. For investments in active markets, OneBeacon uses the quoted market prices provided by outside pricing services to determine fair value. The outside pricing services used by OneBeacon have indicated that if no observable inputs are available for the security, they will not provide a price. In such circumstances, where quoted market prices are unavailable or are not considered reasonable, OneBeacon estimates the fair value using industry standard pricing methodologies and observable inputs such as benchmark yields, reported trades, broker-dealer quotes, issuer spreads, benchmark securities, bids, offers, prepayment speeds, reference data including research publications and other relevant inputs. Given that many fixed maturity investments do not trade on a daily basis, the outside pricing services evaluate a wide range of fixed maturity investments by regularly drawing parallels from recent trades and quotes of comparable securities with similar features. The characteristics used to identify comparable fixed maturity investments vary by asset type and take into account market convention. OneBeacon's process to assess the reasonableness of the market prices obtained from the outside pricing sources covers substantially all of its fixed maturity investments and includes, but is not limited to, the evaluation of pricing methodologies and a review of the pricing services' quality control processes and procedures on at least an annual basis, comparison of our invested asset market prices to prices obtained from different independent pricing vendors on at least a semi-annual basis, monthly analytical reviews of certain prices and review of the underlying assumptions utilized by our pricing services for selected measurements on an ad hoc basis throughout the year. OneBeacon also performs back-testing of selected sales activity to determine whether there are any significant differences between the market price used to value the security prior to sale and the actual sale price on an ad-hoc basis throughout the year. Prices provided by the pricing services that vary by more than 5% and $1.0 million from the expected price based on these procedures are considered outliers. Also considered outliers are prices that have not changed from period to period and prices that have trended unusually compared to market conditions. In circumstances where the results of OneBeacon's review process do not appear to support the market price provided by the pricing services, OneBeacon challenges the price. If OneBeacon cannot gain satisfactory evidence to support the challenged price, it relies upon its own pricing methodologies to estimate the fair value of the security in question. The valuation process above is generally applicable to all of OneBeacon’s fixed maturity investments. The techniques and inputs specific to asset classes within OneBeacon's fixed maturity investments for Level 2 securities that use observable inputs are as follows: Debt securities issued by corporations: The fair value of debt securities issued by corporations is determined from a pricing evaluation technique that uses information from market sources and integrates relative credit information, observed market movements, and sector news. Key inputs include benchmark yields, reported trades, broker-dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data including sector, coupon, credit quality ratings, duration, credit enhancements, early redemption features and market research publications. Municipal obligations: The fair value of municipal obligations is determined from a pricing evaluation technique that uses information from market makers, broker-dealers, buy-side firms, and analysts along with general market information. Key inputs include benchmark yields, reported trades, issuer financial statements, material event notices and new issue data, as well as broker-dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data including type, coupon, credit quality ratings, duration, credit enhancements, geographic location and market research publications. Mortgage and asset-backed securities: The fair value of mortgage and asset-backed securities is determined from a pricing evaluation technique that uses information from market sources and leveraging similar securities. Key inputs include benchmark yields, reported trades, underlying tranche cash flow data, collateral performance, plus new issue data, as well as broker-dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data including issuer, vintage, loan type, collateral attributes, prepayment speeds, default rates, recovery rates, cash flow stress testing, credit quality ratings and market research publications. Foreign government obligations: The fair value of foreign government obligations is determined from a pricing evaluation technique that uses feeds from data sources in each respective country, including active market makers and inter-dealer brokers. Key inputs include benchmark yields, reported trades, broker-dealer quotes, two-sided markets, benchmark securities, bids, offers, local exchange prices, foreign exchange rates and reference data including coupon, credit quality ratings, duration and market research publications. Preferred stocks: The fair value of preferred stocks is determined from a pricing evaluation technique that calculates the appropriate spread over a comparable security for each issue. Key inputs include exchange prices (underlying and common stock of same issuer), benchmark yields, reported trades, broker-dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data including sector, coupon, credit quality ratings, duration, credit enhancements, early redemption features and market research publications. Level 3 valuations are generated from techniques that use assumptions not observable in the market. These unobservable assumptions reflect OneBeacon's assumptions that market participants would use in valuing the investment. Generally, certain securities may start out as Level 3 when they are originally issued but as observable inputs become available in the market, they may be reclassified to Level 2. The fair value of the surplus notes is determined based on a discounted expected cash flow model using information as of the measurement date, and is classified as a Level 3 measurement. OneBeacon’s other investments also include an investment in a community reinvestment vehicle and a foreign currency forward contract, which are accounted for at fair value, and a tax advantaged federal affordable housing development fund, which is accounted for under the proportional amortization method. The fair values of OneBeacon's investments in hedge funds and private equity funds have been classified as NAV as prescribed by ASU 2015-07. OneBeacon employs a number of procedures to assess the reasonableness of the NAV reported by the fund's manager, including obtaining and reviewing periodic and audited financial statements and discussing each fund’s pricing with the fund manager throughout the year. In the event OneBeacon believes that its estimate of NAV differs from that reported by the fund due to illiquidity or other factors, OneBeacon will adjust the fund's reported NAV to more appropriately represent the fair value of its interest in the investment. As of June 30, 2017 and December 31, 2016, OneBeacon recorded negative adjustments of $1.1 million and $5.0 million, respectively, to the reported NAV of certain investments in hedge funds and private equity funds. Fair value measurements by level The following tables summarize the Company's fair value measurements for investments as of June 30, 2017 and December 31, 2016 by level. The major security types were based on the legal form of the securities. OneBeacon has disaggregated its fixed maturity investments based on the issuing entity type, which impacts credit quality, with debt securities issued by U.S. government entities carrying minimal credit risk, while the credit and other risks associated with other issuers, such as corporations, foreign governments, municipalities or entities issuing asset-backed securities vary depending on the nature of the issuing entity type. OneBeacon further disaggregates debt securities issued by corporations and common equity securities by industry sector because investors often reference commonly used benchmarks and their subsectors to monitor risk and performance. Accordingly, OneBeacon has further disaggregated these asset classes into subclasses based on the similar sectors and industry classifications the Company uses to evaluate investment risk and performance against commonly used benchmarks, such as the Bloomberg Barclays U.S. Intermediate Aggregate and S&P 500 indices.
_______________________________________________________________________________
_______________________________________________________________________________
Rollforwards of Fair Value Measurements by Level The following tables summarize the changes in OneBeacon’s fair value measurements by level for the three and six months ended June 30, 2017 and 2016:
_______________________________________________________________________________
_______________________________________________________________________________
There were no “Transfers in” to Level 3 investments for the six months ended June 30, 2017 and 2016. “Transfers out” of Level 3 investments for the six months ended June 30, 2017 were comprised of $47.2 million in residential mortgage backed securities, which were recategorized as Level 2 measurements when quoted market prices for similar securities that were considered reliable and could be validated against an alternative source became available. There were no "Transfers out" of Level 3 investments for the six months ended June 30, 2016. The following table summarizes the change in net pre-tax unrealized gains or losses for assets designated as Level 3 for the three and six months ended June 30, 2017 and 2016:
Significant Unobservable Inputs As previously described, in certain circumstances, OneBeacon estimates the fair value of investments using industry standard pricing methodologies and both observable and unobservable inputs. The following summarizes significant unobservable inputs used in estimating the fair value of fixed maturity and other investments classified within Level 3, as of June 30, 2017 and December 31, 2016.
_________________________________________________________________________
(6) As of June 30, 2017, asset type consists of one security. Mortgage and Asset-backed Securities OneBeacon purchases commercial mortgage-backed securities ("CMBS") and residential mortgage-backed securities ("RMBS") to maximize its risk adjusted returns in the context of a diversified portfolio. OneBeacon's non-agency CMBS are generally short tenor and structurally senior, with approximately 30 points of subordination on average for fixed rate and floating rate CMBS as of June 30, 2017. In general, subordination represents the percentage of principal loss on the underlying collateral that would have to occur before the security incurs a loss. These collateral losses, instead, are first absorbed by other securities lower in the capital structure. OneBeacon believes this structural protection mitigates the risk of loss tied to refinancing challenges facing the commercial real estate market. As of June 30, 2017, none of the underlying loans of the agency and non-agency CMBS were reported as non-performing. OneBeacon's non-agency RMBS portfolio is generally of moderate average life, fixed rate, and structurally senior. OneBeacon considers sub-prime mortgage-backed securities to be those that have underlying loan pools that exhibit weak credit characteristics or are issued from dedicated sub-prime shelves or dedicated second-lien shelf registrations (i.e., OneBeacon considers investments backed primarily by second-liens to be sub-prime risks regardless of credit scores or other metrics). OneBeacon did not hold any RMBS categorized as sub-prime as of June 30, 2017. There are also mortgage-backed securities that OneBeacon categorizes as "non-prime" (also called "Alt A" or "A-") that are backed by collateral that has overall credit quality between prime and sub-prime, as determined based on OneBeacon's review of the characteristics of their underlying mortgage loan pools, such as credit scores and financial ratios. As of June 30, 2017, OneBeacon did not hold any mortgage-backed securities classified as non-prime. OneBeacon's non-agency RMBS portfolio is generally of moderate average life, fixed rate and structurally senior. OneBeacon does not own any collateralized debt obligations, with the exception of $23.3 million of non-agency RMBS resecuritization tranches, each a senior tranche in its own right and each collateralized by a single earlier vintage Super Senior or Senior non-agency RMBS. The following table summarizes the carrying value of OneBeacon's mortgage and asset-backed securities as of June 30, 2017 and December 31, 2016:
_______________________________________________________________________________
Non-agency Mortgage-backed Securities The security issuance years of OneBeacon's investments in non-agency RMBS and non-agency CMBS securities as of June 30, 2017 are as follows:
Non-agency Residential Mortgage-backed Securities The classification of the underlying collateral quality and the tranche levels of OneBeacon's non-agency RMBS securities are as follows as of June 30, 2017:
_______________________________________________________________________________
Non-agency Commercial Mortgage-backed Securities The amount of fixed and floating rate securities and their tranche levels of OneBeacon's non-agency CMBS securities are as follows as of June 30, 2017:
_______________________________________________________________________________
Other Investments As of both June 30, 2017 and December 31, 2016, other investments reported at fair value represented approximately 5% of the total investment portfolio and consisted of the following:
_______________________________________________________________________________
The largest investment in a single hedge fund or private equity fund was $16.1 million and $15.0 million as of June 30, 2017 and December 31, 2016, respectively. Surplus Notes In the fourth quarter of 2014, in conjunction with the Runoff Transaction, OneBeacon provided financing in the form of surplus notes, which had a fair value of $70.5 million and $71.9 million as of June 30, 2017 and December 31, 2016, respectively. The surplus notes, issued by one of the transferred entities, Bedivere Insurance Company (“Bedivere" or "Issuer”), were in the form of both seller priority and pari passu notes. The internal valuation model used to estimate the fair value of the surplus notes is based on discounted expected cash flows using information as of the measurement date. The estimated fair value of the surplus notes is sensitive to changes in public debt credit spreads, as well as changes in estimates with respect to other variables including a discount to reflect the private nature of the notes (and the related lack of liquidity), the credit quality of the notes, based on the financial performance of the Issuer relative to expectations, and the timing, amount, and likelihood of interest and principal payments on the notes, which are subject to regulatory approval and therefore may vary from the contractual terms. For the purposes of estimating fair value, the Company has assumed that all accrued but unpaid interest on the seller priority note since the date of issuance is paid in 2020, with regular annual interest payments on both the seller priority note and the pari passu note beginning in 2021, all accrued but unpaid interest on the pari passu note since the date of issuance is paid in 2025 and principal repayments begin on a graduated basis in 2030 for the seller priority note and 2035 for the pari passu note. Although these variables involve considerable judgment, the Company does not currently expect any resulting changes in the estimated value of the surplus notes to be material to its financial position. An interest payment of $2.4 million was received in the six months ended June 30, 2016. Below is a table illustrating the valuation adjustments taken to arrive at estimated fair value of the surplus notes as of June 30, 2017 and December 31, 2016:
Hedge Funds and Private Equity Funds OneBeacon holds investments in hedge funds and private equity funds which are included in other investments. The fair value of these investments has generally been estimated using the net asset value of the funds. The following table summarizes investments in hedge funds and private equity funds as of June 30, 2017 and December 31, 2016:
Redemptions of investments in certain hedge funds are subject to restrictions including "lock-up" periods where no redemptions or withdrawals are allowed, restrictions on redemption frequency and advance notice periods for redemptions. Amounts requested for redemptions remain subject to market fluctuations until the redemption effective date, which generally falls at the end of the defined redemption period. As of June 30, 2017, none of OneBeacon's hedge funds were subject to lock-up. The following summarizes the June 30, 2017 fair value of hedge funds subject to restrictions on redemption frequency and advance notice period requirements for investments in active hedge funds:
Certain hedge fund investments are no longer active and are in the process of disposing of their underlying investments. Distributions from such funds are remitted to investors as the fund's underlying investments are liquidated. As of June 30, 2017, OneBeacon's hedge funds in liquidation had a fair value of zero. The actual amount of the final distribution is subject to market fluctuations. The date at which such distributions, if any, will be received is not determinable as of June 30, 2017. OneBeacon has also submitted redemption requests for certain of its investments in active hedge funds. As of June 30, 2017, redemptions of $2.1 million were outstanding and remain subject to market fluctuations. The date at which such redemptions will be received is not determinable at June 30, 2017. Redemptions are recorded as receivables when the investment is no longer subject to market fluctuations. Investments in private equity funds are generally subject to lock-up periods during which investors may not request a redemption. Distributions prior to the expected termination date of the fund may be limited to dividends or proceeds arising from the liquidation of the fund's underlying investment. In addition, certain private equity funds provide an option to extend the lock-up period at either the sole discretion of the fund manager or upon agreement between the fund and the investors. As of June 30, 2017, investments in private equity funds were subject to lock-up periods as follows:
Foreign Currency Forward Contracts During the first quarter of 2017, OneBeacon established a portfolio of investment grade fixed maturity investments denominated in British Pound Sterling ("GBP"). As part of managing exposure to foreign currency risk within that portfolio, the Company entered into a foreign currency forward contract with notional amounts of $62.6 million (GBP 50.0 million) as of June 30, 2017. The contract does not meet the criteria to be accounted for as a hedge. As of June 30, 2017, the fair value of the foreign currency forward contracts, as estimated using OTC quotes for similar instruments, which are classified as Level 2 measurements with the fair value hierarchy, was negative $2.5 million, and was included in other investments. During the three and six months ended June 30, 2017, change in fair value of negative $2.3 million and negative $2.5 million, respectively, was included in net realized and change in unrealized investment gains, with no such amount included for the three and six months ended June 30, 2016. The Company's derivative transactions are documented under an International Swaps and Derivatives Association ("ISDA") agreement and are subject to a master netting agreement. In conjunction with the ISDA agreement, no collateral is either pledged or received related to this contract. The following table summarizes the notional amount and uncollaterized balance as of June 30, 2017:
|
Debt |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt | NOTE 6. Debt OneBeacon's debt outstanding as of June 30, 2017 and December 31, 2016 consisted of the following:
2012 Senior Notes In November 2012, OneBeacon U.S. Holdings, Inc. ("OBH") issued $275.0 million face value of senior unsecured notes ("2012 Senior Notes") through a public offering, at an issue price of 99.9% and received $272.9 million of proceeds. The 2012 Senior Notes bear an annual interest rate of 4.6% payable semi-annually in arrears on May 9 and November 9, until maturity on November 9, 2022, and are fully and unconditionally guaranteed as to the payment of principal and interest by the Company. Taking into effect the amortization of the original issue discount and all underwriting and issuance expenses, the 2012 Senior Notes have an effective yield to maturity of approximately 4.7% per annum. Credit Facility On September 29, 2015, the Company and OBH, as co-borrowers and co-guarantors, entered into a revolving credit facility administered by U.S. Bank N.A. and also including BMO Harris Bank N.A., which has a total commitment of $65.0 million and has a maturity date of September 29, 2019 (the "Credit Facility"). As of June 30, 2017, the Credit Facility was undrawn. Debt Covenants The 2012 Senior Notes were issued under indentures that contain restrictive covenants which, among other things, limit the ability of the Company, OBH, and their respective subsidiaries to create liens and enter into sale and leaseback transactions and limits the ability of the Company and OBH to consolidate, merge or transfer its properties and assets. The indentures do not contain any financial ratios or specified levels of net worth or liquidity to which the Company or OBH must adhere. In addition, a failure by the Company or OBH or their respective subsidiaries to pay principal and interest on covered debt, where such failure results in the acceleration of at least $75.0 million of the principal amount of covered debt, could trigger the acceleration of the 2012 Senior Notes. The Credit Facility contains various affirmative, negative and financial covenants which OneBeacon considers to be customary for such borrowings, including certain minimum net worth and maximum debt to capitalization standards. These covenants can restrict the Company, OBH and their respective subsidiaries in several ways, including their ability to incur additional indebtedness. An uncured breach of these covenants could result in an event of default under the Credit Facility, which would allow lenders to declare any amounts owed under the Credit Facility to be immediately due and payable. As of June 30, 2017, OneBeacon was in compliance with all of the covenants under the 2012 Senior Notes and the Credit Facility. The closing of the OneBeacon Acquisition will not result in any default under the indenture for the 2012 Senior Notes. While the closing of the OneBeacon Acquisition would constitute an event of default under the Credit Facility, OneBeacon intends to voluntarily terminate the Credit Facility, which is undrawn, effective as of the closing. |
Segment Information |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | NOTE 7. Segment Information The Company has sixteen active underwriting operating segments, which are managed by the Chief Operating Decision Maker ("CODM") and are aggregated into two underwriting reportable segments, Specialty Products and Specialty Industries. In addition, the Investing, Financing and Corporate reportable segment includes the investing and financing activities for OneBeacon on a consolidated basis, and certain other activities conducted through the Company and its intermediate holding company subsidiaries. Invested assets are not allocated to the Specialty Products and Specialty Industries segments since OneBeacon does not manage them by segment. Invested assets, net investment income and net realized and change in unrealized investment gains related to OneBeacon's Specialty Products and Specialty Industries segments are included in the Investing, Financing and Corporate segment since these assets are available for payment of losses and expenses for all segments. Debt and related interest expense also are not allocated to or managed by segment and are also included in the Investing, Financing and Corporate segment. During the three months ended March 31, 2017, the Company completed its transition to reflect certain management changes and a re-segmenting of various business lines within underwriting operating segments. As part of the transition, the Company's executive management, including the CODM, began receiving a new CODM package which reflected an adjusted aggregation of the underwriting operating segments among the existing underwriting reportable segments. The new underwriting operating segments are also consistent with how the Company began externally branding the related insurance products during the three months ended March 31, 2017. The following represents a summary of the changes made: Media liability: The media liability line, which was previously included in the Other Professional Lines underwriting operating segment within Specialty Products, was moved into the Entertainment underwriting operating segment within Specialty Industries. Medical excess: The medical excess line, which was previously included in the Healthcare underwriting operating segment within Specialty Products, was moved into the Accident underwriting operating segment which, in turn, has been renamed "Accident and Health" within Specialty Industries. Architects and Engineers: The Architects and Engineers line, which was previously included in the Other Professional Lines underwriting operating segment within Specialty Products, has been separately broken out such that it is now a separate underwriting operating segment. Other Professional Lines: The Other Professional Lines former underwriting operating segment is no longer considered an underwriting operating segment. Other than these changes, there have been no material changes to the Company's determination of reportable segments from that reported in the 2016 Annual Report on Form 10-K. The Specialty Products segment now includes Healthcare, Tuition Reimbursement, Programs, Surety, Management Liability, Financial Services, Architects and Engineers, Specialty Property, Environmental, and Financial Institutions underwriting operating segments. The Specialty Industries segment includes the Accident and Health, Technology, Ocean Marine, Government Risks, Entertainment, and Inland Marine underwriting operating segments Prior periods have been restated to conform to the current presentation of segment information. Substantially all of the Company's revenue is generated from customers located in the United States. Financial information for OneBeacon's reportable segments is as follows:
_______________________________________________________________________________
|
Retirement Plans |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation and Retirement Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Plans | NOTE 8. Retirement Plans OneBeacon previously sponsored the OneBeacon qualified pension plan (the "Qualified Plan"). During the six months ended June 30, 2016, the Qualified Plan finalized its termination by purchasing group annuity contracts from the Principal Financial Group ("Principal"), and making lump sum distributions to Qualified Plan participants electing such payments, which eliminated the remaining Qualified Plan liability, and also ceased administratively paying benefits. As a result of these transactions, the Company recognized a pre-tax pension settlement charge of $0.2 million during the six months ended June 30, 2016, and no longer has a projected benefit obligation with respect to the Qualified Plan. During the year ended December 31, 2016, the Company transferred $47.1 million of excess invested assets from the Qualified Plan into the trust supporting the OneBeacon 401(k) Savings and Employee Stock Ownership Plan ("KSOP"), which is the Qualified Replacement Plan ("QRP"), with $14.3 million of excess invested assets remaining in the Qualified Plan trust as of June 30, 2017 in order to wind-down potential post-termination obligations of that plan, as approved by way of a March 2016 private letter ruling from the IRS. The invested assets related to both the legacy Qualified Plan trust and the QRP of $43.0 million as of June 30, 2017, are included in other assets and are accounted for at fair value with related income recognized in net other revenues. OneBeacon continues to sponsor a non-qualified, non-contributory, defined benefit pension plan ("Non-qualified Plan") covering certain employees who were employed as of December 31, 2001 and former employees who had met the eligibility requirements, as well as retirees. The Non-qualified Plan was frozen and curtailed in 2002 resulting in the pension benefit obligation being equal to the accumulated benefit obligation. The benefits are based primarily on years of service and employees’ compensation through December 31, 2002. OneBeacon’s funding policy is generally to contribute amounts to satisfy actual disbursements for the calendar year. The components of net periodic benefit cost for the three and six months ended June 30, 2017 and 2016 for the Non-qualified Plan and Qualified Plan were as follows:
_______________________________________________________________________________ (1) Represents the components of net periodic benefit cost for the Non-qualified Plan as the Qualified Plan was terminated in 2016. (2) Represents the impact of the termination of the Qualified Plan during the three and six months ended June 30, 2016. OneBeacon anticipates contributing $2.1 million to the Non-qualified Plan in 2017, for which OneBeacon has assets held in a rabbi trust. During the three and six months ended June 30, 2017, the Company contributed $0.5 million and $1.0 million, respectively, to the Non-qualified Plan. OneBeacon sponsors an employee savings plan (defined contribution plan) covering the majority of employees. The contributory plan historically provided qualifying employees with matching contributions of 50% of the first 6% of salary (subject to federal limits on allowable contributions in a given year). During mid-2016, the matching contribution of the contributory plan was replaced with a fixed 3% of salary employer contribution (subject to federal limits on allowable contributions in a given year). Total expense for the contribution was $0.8 million and $0.7 million in the three months ended June 30, 2017, and 2016, respectively and $1.8 million and $1.4 million in the six months ended June 30, 2017 and 2016, respectively. The employee savings plan also includes an employee stock ownership component. See Note 9—"Employee Share-Based Incentive Compensation Plans." OneBeacon had a post-employment benefit liability related to disability and health benefits available to former employees that are no longer employed by the Company of $2.7 million and $3.1 million as of June 30, 2017 and December 31, 2016, respectively. OneBeacon also had a post-employment benefit liability related to death benefits to beneficiaries of former executives that are no longer employed by the Company of $12.8 million both June 30, 2017 and December 31, 2016. OneBeacon has set aside funds to satisfy its obligation in a rabbi trust of $22.7 million and $29.3 million as of June 30, 2017 and December 31, 2016, respectively. During the last half of 2016, the Company withdrew $5.5 million from the rabbi trust in accordance with the trust agreement, which remains overfunded. |
Employee Share-Based Incentive Compensation Plans |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee Share-Based Incentive Compensation Plans | NOTE 9. Employee Share-Based Incentive Compensation Plans OneBeacon's share-based compensation plans include performance shares, restricted shares and restricted stock units ("RSUs"), which are designed to maximize shareholder value over long periods of time by aligning the financial interests of its management with those of its owners. Performance shares are payable only upon achievement of pre-defined business goals and are valued based on the market value of OneBeacon's common shares at the time awards are earned. Performance shares and restricted stock units are typically paid in cash, though, in some instances, they may be paid in common shares or may be deferred in accordance with the terms of OneBeacon's deferred compensation plan. Beginning with the 2017-2019 cycle, performance shares were eliminated as a component of the Company's share-based compensation. Restricted shares vest either annually in equal installments over the specified service period or cliff-vest in full after the service period, depending on the award. OneBeacon expenses the full cost of all its share-based compensation over the requisite service period. The Company recognized expense related to its share-based compensation plans, including the KSOP plan, of $6.5 million and $2.5 million for the three months ended June 30, 2017 and 2016, respectively and $9.5 million and $5.2 million for the six months ended June 30, 2017 and 2016, respectively. Performance Shares The following summarizes performance share activity for the three and six months ended June 30, 2017 and 2016:
_______________________________________________________________________________
The following summarizes performance shares outstanding and accrued performance share expense at June 30, 2017 for each performance cycle:
All performance shares cliff vest on December 31 of the last year in the cycle. If 100% of the outstanding performance shares had been vested on June 30, 2017, the total additional compensation cost to be recognized would have been $1.9 million, based on current accrual factors (common share price, accumulated dividends and payout assumptions) at June 30, 2017. All performance shares earned and paid were settled in cash or by deferral into OneBeacon's deferred compensation plan. Restricted Shares On February 28, 2017, OneBeacon issued to certain employees 461,160 shares of restricted stock having a grant date fair value of $7.4 million, of which 235,000 were issued in anticipation of a sale transaction, as described in Note 2—"OneBeacon Acquisition," and are scheduled to cliff vest on August 28, 2018, 110,710 are scheduled to vest in two equal installments on February 24, 2018 and February 24, 2019, and 115,450 are scheduled to cliff vest on January 1, 2020. On February 24, 2016, OneBeacon issued to certain employees 170,650 shares of restricted stock having a grant date fair value of $2.3 million, of which 92,500 are scheduled to cliff vest in full on February 24, 2018 and the remaining 78,150 are scheduled to cliff vest in full on January 1, 2019. On February 24, 2015, OneBeacon issued to certain employees 75,950 shares of restricted stock having a grant date fair value of $1.1 million, of which 67,722 were outstanding as of June 30, 2017 and are scheduled to cliff vest in full on January 1, 2018. On May 25, 2011, OneBeacon issued to its CEO 630,000 shares of restricted stock, of which 157,500 restricted shares vested on each of February 22, 2014, 2015, 2016, and 2017. The restricted shares contain dividend participation features and therefore are considered participating securities. The following summarizes restricted shares activity for the three and six months ended June 30, 2017 and 2016:
Restricted shares that vested during the six months ended June 30, 2017 and 2016 had a grant date fair value of $2.1 million and $2.1 million, respectively. No shares vested during the three months ended June 30, 2017 or 2016. As of June 30, 2017, unrecognized compensation expense of $7.1 million related to restricted stock awards is expected to be recognized over a weighted-average period of 0.8 years. Restricted Stock Units During the six months ended June 30, 2017, 240,840 RSUs were issued, 239,470 of which were outstanding as of June 30, 2017. The RSUs are scheduled to cliff vest in full on December 31, 2019, at which time the RSUs will be paid out in cash or shares at the discretion of the Compensation Committee. During the six months ended June 30, 2016, 227,788 RSUs were issued, of which 206,502 were outstanding as of June 30, 2017. The expense associated with the RSUs, which is being recognized over the vesting period, was $1.5 million and $0.5 million for the three months ended June 30, 2017 and 2016, respectively, and $2.1 million and $0.9 million for the six months ended June 30, 2017 and 2016, respectively. If 100% of outstanding RSUs had vested on June 30, 2017, additional compensation cost to be recognized would have been $7.0 million, based on current accrual factors (common share price and accumulated dividends) as of June 30, 2017. Share-Based Compensation under Qualified Retirement Plans OneBeacon sponsors a defined contribution plan, the KSOP. Under the KSOP, participants have the ability to invest their balances in several different investment options, including the common shares of White Mountains and the common shares of the Company. OneBeacon has recorded $1.5 million and $1.3 million in compensation expense to pay benefits and allocate common shares to participants' accounts for the three months ended June 30, 2017 and 2016, respectively, and recorded $2.7 million and $2.7 million for the six months ended June 30, 2017 and 2016, respectively. As of June 30, 2017 and December 31, 2016, the KSOP owned less than 3% of either of the total White Mountains common shares outstanding or the total Company common shares outstanding. All common shares held by the KSOP are considered outstanding for earnings per share computations. |
Income Taxes |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | NOTE 10. Income Taxes OneBeacon and its Bermuda-domiciled subsidiaries are not subject to Bermuda income tax under current Bermuda law. In the event that there is a change in the current law such that taxes are imposed, OneBeacon and its Bermuda-domiciled subsidiaries would be exempt from such tax until March 31, 2035, pursuant to the Bermuda Exempted Undertakings Tax Protection Act of 1966. OneBeacon also has subsidiaries that operate in Gibraltar, Barbados, Luxembourg, Ireland, the United Kingdom and the United States. U.S. operations are financed with a combination of debt and equity and the financing income and underwriting income currently account for the majority of non-U.S. earnings. OneBeacon's income tax benefit related to pre-tax income for the three months ended June 30, 2017 and 2016 represented a net effective tax rate of 112.5% and (8.7)%, respectively, and for the six months ended June 30, 2017 and 2016 represented a net effective tax rate of 3.5% and (17.5)%, respectively. The effective tax rates for the three and six months ended June 30, 2017 and 2016, were lower than the U.S. statutory rate of 35% due to income generated in jurisdictions other than the United States, principally representing interest income and underwriting income taxed in a jurisdiction with a lower effective tax rate. Additionally, the rate for the three months ended June 30, 2016 was impacted by a $3.5 million favorable settlement of the 2010-2012 IRS exam and the rate for the six months ended June 30, 2016 was impacted by a $12.8 million favorable settlement of the 2007-2009 IRS exam in addition to the $3.5 million favorable settlement of the 2010-2012 IRS exam. For the three months ended June 30, 2017 and 2016, the effective tax rate on non-U.S. income was 0.7% and 0.5%, respectively and for the six months ended June 30, 2017 and 2016, the effective tax rate on non-U.S. income was 0.3% and 0.7%, respectively. In arriving at the effective tax rate for the three and six months ended June 30, 2017 and 2016, OneBeacon forecasted all income and expense items including the realized and change in unrealized investment gains for the years ending December 31, 2017 and 2016, and included these gains in the effective tax rate calculation. OneBeacon records a valuation allowance against deferred tax assets if it becomes more likely than not that all or a portion of a deferred tax asset will not be realized. Changes in valuation allowances from period to period are included in income tax expense in the period of change. In determining whether or not a valuation allowance, or change therein, is warranted, OneBeacon considers factors such as prior earnings history, expected future earnings, carryback and carryforward periods as well as prudent and economically feasible strategies that, if executed would result in the realization of a deferred tax asset. It is possible that certain planning strategies or projected earnings in certain subsidiaries may not be feasible to utilize the entire deferred tax asset, which could result in material changes to OneBeacon’s deferred tax assets and tax expense. OneBeacon classifies all interest and penalties on unrecognized tax benefits as part of income tax expense. With few exceptions, OneBeacon is no longer subject to U.S. federal, state or non-U.S. income tax examinations by tax authorities for years before 2013. |
Fair Value of Financial Instruments |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | NOTE 11. Fair Value of Financial Instruments OneBeacon carries its financial instruments on its balance sheet at fair value with the exception of its investment in qualified affordable housing projects, which is accounted for using the proportional amortization method, and fixed-rate, long-term indebtedness. For certain financial instruments where quoted market prices are not available, other independent valuation techniques and assumptions are used. Because considerable judgment is used, these estimates are not necessarily indicative of amounts that could be realized in a current market exchange. Certain financial instruments are excluded from disclosure, including insurance contracts. As of June 30, 2017 and December 31, 2016, the fair value of OneBeacon's 2012 Senior Notes (its fixed-rate, long-term indebtedness) was $282.4 million and $274.2 million, respectively. As described in Note 6—"Debt", the net carrying value of the 2012 Senior Notes was $273.3 million and $273.2 million as of June 30, 2017 and December 31, 2016, respectively. The fair value measurement of the 2012 Senior Notes is classified as Level 2 in the valuation hierarchy and determined based on the closing market price at the end of the fiscal quarter. |
Legal Contingencies |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Legal Contingencies | NOTE 12. Legal Contingencies OneBeacon, and the insurance and reinsurance industry in general, is routinely subject to claims related litigation and arbitration in the normal course of business, as well as litigation and arbitration that does not arise from, or directly relate to, claims activity. OneBeacon's estimates of the costs of settling matters routinely encountered in claims activity are reflected in the reserves for unpaid loss and LAE. See Note 3—"Unpaid Loss and Loss Adjustment Expense ("LAE") Reserves." OneBeacon evaluates its exposure to non-claims related litigation and arbitration and establishes accruals for litigation and arbitration if it is probable that a loss has been incurred and it can be reasonably estimated. Disclosure of litigation and arbitration is made if it is probable that a loss has been incurred or if there is a reasonable possibility that a loss may have been incurred. Although the ultimate outcome of claims and non-claims related litigation and arbitration, and the amount or range of potential loss at any particular time, is often inherently uncertain, management does not believe that the ultimate outcome of such claims and non-claims related litigation and arbitration will have a material adverse effect on OneBeacon's financial position, full year results of operations, or cash flows. The following summarizes significant ongoing non-claims related litigation or arbitration as of June 30, 2017: Litigation Related to the OneBeacon Acquisition On June 2, 2017, Stephen Bushansky, a purported Company shareholder, filed a class action complaint against the Company and each of the Company’s directors in the U.S. District Court for the District of Minnesota (the “Minnesota Court”), purportedly on behalf of the Company’s public shareholders. Thereafter, three additional lawsuits were filed in the Minnesota Court by additional purported shareholders, Darrin Dickers, Raymond Martino and Robert Berg (collectively with Bushansky, the “Plaintiffs”). The complaints in each pending class action allege that the Company’s preliminary proxy statement filed with the U.S. Securities and Exchange Commission (“SEC”) omitted or misrepresented certain material information, allegedly in violation of Sections 14(a) and 20(a) of the Securities Exchange Act of 1934 and SEC Rule 14a-9 and sought to enjoin the Company and Intact Financial Corporation from closing the OneBeacon Acquisition, or if the Acquisition closes, to award Plaintiffs damages and costs. On June 26, 2017, Plaintiffs jointly filed a motion for preliminary injunction to enjoin the shareholder vote on the OneBeacon Acquisition, but withdrew their motion on July 7, 2017. Company shareholders approved the OneBeacon Acquisition on July 18, 2017 at a special general meeting of shareholders. Plaintiffs have not dismissed their cases and OneBeacon’s responsive pleadings are due August 14, 2017. The Company believes the cases lack merit and continues to vigorously defend this litigation. Deutsche Bank Litigation In June 2011, Deutsche Bank Trust Company Americas, Law Debenture Company of New York and Wilmington Trust Company (collectively referred to as “Plaintiffs”), in their capacity as trustees for certain senior notes issued by the Tribune Company (“Tribune”), filed lawsuits in various jurisdictions (the “Noteholder Actions”) against numerous defendants including OneBeacon, OneBeacon-sponsored benefit plans and other affiliates of White Mountains in their capacity as former shareholders of Tribune seeking recovery of the proceeds from the sale of common stock of Tribune in connection with Tribune's leveraged buyout in 2007 (the “LBO”). Tribune filed for bankruptcy in 2008 in the Delaware bankruptcy court (the “Bankruptcy Court”). The Bankruptcy Court granted Plaintiffs permission to commence these LBO-related actions, and in 2011, the Judicial Panel on Multidistrict Litigation granted a motion to consolidate the actions for pretrial matters and transferred all such proceedings to the United States District Court for the Southern District of New York (the SDNY). Plaintiffs seek recovery of the proceeds received by the former Tribune shareholders on a theory of constructive fraudulent transfer asserting that Tribune purchased or repurchased its common shares without receiving fair consideration at a time when it was, or as a result of the purchases of shares, was rendered, insolvent. OneBeacon has entered into a joint defense agreement with other affiliates of White Mountains that are defendants in the action. OneBeacon and OneBeacon-sponsored benefit plans received approximately $32 million for Tribune common stock tendered in connection with the LBO. The Court granted an omnibus motion to dismiss the Noteholders Action in September 2013 and plaintiffs appealed. On March 29, 2016, a three judge panel of the U.S Second Circuit Court of Appeals affirmed the dismissal of the Noteholders Action. On July 22, 2016, the Plaintiff's petition to the Second Circuit for reconsideration or for a rehearing en banc was denied in full. On September 9, 2016 the Plaintiffs filed for a writ of certiorari, seeking review in the United States Supreme Court. In addition, OneBeacon, OneBeacon-sponsored benefit plans and other affiliates of White Mountains in their capacity as former shareholders of Tribune, along with thousands of former Tribune shareholders, have been named as defendants in an adversary proceeding brought by the Official Committee of Unsecured Creditors of the Tribune Company (the “Committee”), on behalf of the Tribune Company, which seeks to avoid the repurchase of shares by Tribune in the LBO on a theory of intentional fraudulent transfer (the “Committee Action”). Tribune emerged from bankruptcy in 2012, and a litigation trustee replaced the Committee as plaintiff in the Committee Action. This matter was consolidated for pretrial matters with the Noteholder Actions in the SDNY and was stayed pending the motion to dismiss in the Noteholder Action. An omnibus motion to dismiss the shareholder defendants in the Committee Action was filed in May 2014 and the motion was granted on January 6, 2017. The plaintiff has requested permission to move the SDNY to certify the decision as a final judgment capable of immediate appeal. No amount has been accrued in connection with this matter as of June 30, 2017, as the amount of loss, if any, cannot be reasonably estimated. |
Earnings per Share |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per Share | NOTE 13. Earnings per Share Basic and diluted earnings per share amounts are based on the weighted average number of common shares outstanding, including unvested restricted shares that are considered participating securities. Diluted earnings per share amounts are based on the weighted average number of common shares including unvested restricted shares. The following table outlines the Company's computation of earnings per share for net income attributable to OneBeacon's common shareholders for the three and six months ended June 30, 2017 and 2016:
_______________________________________________________________________________
|
Common Shareholders' Equity and Noncontrolling Interest |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Shareholders' Equity and Noncontrolling Interest | NOTE 14. Common Shareholders' Equity and Noncontrolling Interest Common Shares Repurchased and Retired On August 22, 2007, the Company's Board authorized the repurchase of up to $200.0 million of its Class A common shares from time to time, subject to market conditions. Shares may be repurchased on the open market or through privately negotiated transactions. This authorization does not have a stated expiration date. No shares were repurchased under the share repurchase authorization during the six months ended June 30, 2017. During the six months ended June 30, 2016, 850,349 shares were repurchased under the share repurchase authorization for $10.6 million at an average share price of $12.42. The amount of authorization remaining is $75.0 million as of June 30, 2017. During the six months ended June 30, 2017 and 2016, the Company repurchased 67,273 and 64,981 common shares, respectively, for $1.1 million and $0.9 million, to satisfy employee income tax withholding, pursuant to employee benefit plans. Shares repurchased pursuant to employee benefit plans do not reduce the board authorization referred to above. Dividends on Common Shares During the six months ended June 30, 2017 and 2016 the Company declared and paid cash dividends to OneBeacon shareholders of 0.42 per common share for a total of $39.8 million and $39.6 million, respectively. Accumulated Other Comprehensive Loss The pre-tax components of the Company's other comprehensive income and the related tax expense are as follows:
Noncontrolling Interests On June 30, 2017, A.W.G. Dewar, Inc. ("Dewar"), which is consolidated within OneBeacon's financial statements, repurchased $4.1 million of stock from Dewar management. As a result of the repurchase, OneBeacon owns approximately 89% of Dewar as of June 30, 2017, an increase from ownership of 81% as of December 31, 2016. |
Consolidating Financial Information |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidating Financial Information | NOTE 15. Consolidating Financial Information The Company has fully and unconditionally guaranteed the 2012 Senior Notes issued by its 100% owned subsidiary, OBH, as well as any draw made by OBH on the Credit Facility, which was undrawn as of June 30, 2017. The following tables present OneBeacon's consolidating balance sheets as of June 30, 2017 and December 31, 2016 and statements of operations and comprehensive income for the three and six months ended June 30, 2017 and 2016 and cash flows for the six months ended June 30, 2017 and 2016. These financial statements reflect the Company's ("guarantor") financial position, results of operations and cash flows on a stand-alone basis, that of OBH ("the issuer") and of the Company's other entities ("non-guarantor subsidiaries") as well as the necessary consolidating adjustments to eliminate intercompany balances and transactions.
|
Nature of Operations and Summary of Significant Accounting Policies (Policies) |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Accounting Policies [Abstract] | |
Recently Adopted Changes in Accounting Principles | Recently Adopted Changes in Accounting Principles Stock Compensation Effective January 1, 2017, OneBeacon adopted ASU 2016-09, Improvements to Employee Share-Based Payment Accounting (ASC 718) which simplifies certain aspects of the accounting for share-based compensation. The new guidance provides an accounting policy election to account for forfeitures by either applying an assumption, as required under existing guidance, or by recognizing forfeitures when they actually occur. At adoption, OneBeacon did not change its accounting policy for forfeitures, which is to apply an assumed forfeiture rate. The new guidance has also changed the threshold for partial cash settlement to settle statutory withholding requirements for equity classified awards, increasing the threshold up to the maximum statutory tax rate. In addition, the new guidance changed the treatment for excess tax benefits which arise from the difference between the deduction for tax purposes and the compensation costs recognized for financial reporting. Previously, excess tax benefits were recognized through other comprehensive income. Under the new guidance, OneBeacon will recognize excess tax benefits or expense in current period earnings. Short-Duration Contracts Effective December 31, 2016, OneBeacon adopted ASU 2015-09, Disclosures about Short Duration Contracts (ASC 944) which requires expanded footnote disclosures about loss and loss adjustment expense ("LAE") reserves. Upon adoption, OneBeacon modified its disclosures in the Company's 2016 Annual Report on Form 10-K to include loss development tables on a disaggregated basis by accident year and a reconciliation of loss development data to the loss and LAE reserves reflected on the balance sheet. The footnote disclosures were also expanded to include information about claim frequency data, including a description of how the claims frequency data is measured. Prior year disclosures were modified to conform to the new disclosures. There was no impact upon adoption to the financial statements contained herein as OneBeacon was already disclosing the new required loss rollforward. See Note 3—"Unpaid Loss and Loss Adjustment Expense (LAE) Reserves". Recently Issued Accounting Pronouncements Cash Flow Statement In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments (ASC 230), which addresses the classification and presentation of certain items, including debt prepayment and extinguishment costs, contingent consideration payments made after a business combination and distributions received from equity method investees, for which there was diversity in practice. In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows: Restricted Cash (ASC230). Under current guidance, restricted amounts of cash or cash equivalents are excluded from the cash flow statement. The new guidance requires restricted cash and restricted cash equivalents to be included in the reconciliation of beginning and end-of-period amounts presented on the statement of cash flows. In addition, the new guidance requires a description of the nature of the changes in restricted cash and cash equivalents during the periods presented. The updated guidance in ASU 2016-15 and ASU 2016-18 are both effective for interim and annual reporting periods beginning after December 15, 2017, with early adoption permitted. OneBeacon does not expect the adoption of this guidance to have a material impact on its consolidated statement of cash flows. Credit Losses In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments (ASC 326), which establishes new guidance for the recognition of credit losses for financial assets measured at amortized cost. The new ASU, which applies to financial assets that have the contractual right to receive cash requires reporting entities to estimate the credit losses expected over the life of a credit exposure using historical information, current information, and reasonable and supportable forecasts that affect the collectability of the financial asset. The types of assets included in the scope of the new guidance includes premium receivables, reinsurance recoverables, and loans. ASU 2016-13 is effective for annual periods beginning after January 1, 2020, including interim periods. OneBeacon measures financial assets at fair value with changes therein recognized in current period earnings and accordingly, does not expect adoption to have a significant impact on its financial statements. Leases In February 2016, the FASB issued ASU 2016-02, Leases (ASC 842). The new guidance requires lessees to recognize lease assets and liabilities on the balance sheet for both operating and financing leases, with the exception of leases with an original term of 12 months or less. Under existing guidance recognition of lease assets and liabilities is not required for operating leases. The lease assets and liabilities to be recognized are both measured initially based on the present value of the lease payments. Under the new guidance, a sale-leaseback transaction must meet the recognition criteria under ASC 606, Revenues in order to be accounted for as a sale. The new guidance is effective for OneBeacon for years beginning after December 15, 2018, including interim periods therein. OneBeacon is evaluating the expected impact of this new guidance and available adoption methods. Financial Instruments - Recognition and Measurement In January 2016, the FASB issued ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities (ASC 825-10). The new ASU modifies the guidance for financial instruments, including investments in equity securities. Under the new guidance, all equity securities with readily determinable fair values are required to be measured at fair value with changes therein recognized through current period earnings. In addition, the new ASU requires a qualitative assessment for equity securities without readily determinable fair values to identify impairment, and for impaired equity securities to be measured at fair value. ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, with early adoption permitted. OneBeacon measures its portfolio of investment securities at fair value with changes therein recognized through current period earnings accordingly, does not expect the adoption of ASU 2016-01 to have a significant impact on its financial statements. Stock Compensation In May 2017, the FASB issued ASU 2017-09, Stock Compensation: Scope of Modification Accounting (ASC 718), which narrows the scope of transactions subject to modification accounting to changes in terms of an award that result in a change in the award's fair value, vesting conditions, or classification. ASU 2017-09 is effective for fiscal years beginning after December 15, 2017. OneBeacon does not expect the adoption of this guidance to have a material impact on its financial statements. Revenue Recognition In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (ASC 606), which modifies the guidance for revenue recognition. Under ASU 2014-09, revenue is to be recognized at an amount that reflects the consideration to which an entity expects to be entitled in exchange for goods and services transferred to customers. The new guidance sets forth the steps to be followed to recognize revenue: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when (or as) the entity satisfies a performance obligation. Subsequently, the FASB issued additional ASUs clarifying the guidance in and providing implementation guidance for ASU 2014-09. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (ASC 606), which delays the effective date of ASU 2014-09 and all related ASUs to annual and interim periods beginning after December 15, 2017. Most of OneBeacon's revenue from customer relates to insurance contracts, which are excluded from the scope of ASU 2014-09, as are investment income and investment gains and losses. However, the new guidance is applicable to some of OneBeacon's revenue streams, including certain fee arrangements as well as commissions and other non-insurance revenues. OneBeacon is evaluating the new guidance, but does not expect ASU 2014-09 to have a significant effect on recognition of OneBeacon's non-insurance revenues from customers. |
Unpaid Loss and Loss Adjustment Expense (LAE) Reserves (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Insurance Loss Reserves [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss adjustment expense (LAE) reserve activities | The following table summarizes the loss and LAE reserve activities of OneBeacon's insurance subsidiaries for the three and six months ended June 30, 2017 and 2016:
|
Reinsurance (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reinsurers | The following table summarizes A.M. Best Company, Inc. ("A.M. Best") ratings for OneBeacon's reinsurers, excluding industry pools and associations, based upon reinsurance recoverable amounts on paid and unpaid losses and LAE:
_______________________________________________________________________________ (1) A.M. Best's ratings as detailed above are "A+ or better" (Superior), "A- to A" (Excellent) and "B" (Fair). (2) Includes reinsurance recoverable on unpaid losses from Bedivere Insurance Company ("Bedivere"), one of the legal entities transferred as part of the runoff transaction in 2014, of $17.2 million. |
Investment Securities (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net investment income, pre-tax | Net investment income for the three and six months ended June 30, 2017 and 2016 consisted of the following:
(1) Includes an interest payment on the surplus notes of $2.4 million received in the six months ended June 30, 2016. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net realized and unrealized investment gains (losses), pre-tax | The composition of net realized investment gains and losses consisted of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net unrealized investment gains (losses) | The net changes in net unrealized gains for the three and six months ended June 30, 2017 and 2016 are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross unrealized investment gains or losses | The components of OneBeacon's ending net unrealized investment gains and losses, excluding the impact of net unrealized foreign currency translation gains and losses, on its investment portfolio as of June 30, 2017 and December 31, 2016 were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment holdings, fixed maturity investments | The cost or amortized cost, gross unrealized pre-tax investment gains and losses, net foreign currency gains and losses and carrying values of OneBeacon's fixed maturity investments as of June 30, 2017 and December 31, 2016 were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt securities, credit ratings | The following table summarizes the credit ratings(1) of the debt securities issued by corporations owned by OneBeacon as of June 30, 2017 and December 31, 2016:
(1) Credit ratings are assigned based on the following hierarchy: 1) Standard and Poor’s Financial Services LLC (“Standard and Poor’s”) and 2) Moody’s Investor Service (“Moody’s”). |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment holdings, common equity securities, convertible fixed maturity investments and other investments | The cost or amortized cost, gross unrealized pre-tax investment gains and losses, net unrealized pre-tax foreign currency gains and losses and carrying values of common equity securities and other investments as of June 30, 2017 and December 31, 2016 were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value measurements by level, investment securities | The following tables summarize the Company's fair value measurements for investments as of June 30, 2017 and December 31, 2016 by level. The major security types were based on the legal form of the securities. OneBeacon has disaggregated its fixed maturity investments based on the issuing entity type, which impacts credit quality, with debt securities issued by U.S. government entities carrying minimal credit risk, while the credit and other risks associated with other issuers, such as corporations, foreign governments, municipalities or entities issuing asset-backed securities vary depending on the nature of the issuing entity type. OneBeacon further disaggregates debt securities issued by corporations and common equity securities by industry sector because investors often reference commonly used benchmarks and their subsectors to monitor risk and performance. Accordingly, OneBeacon has further disaggregated these asset classes into subclasses based on the similar sectors and industry classifications the Company uses to evaluate investment risk and performance against commonly used benchmarks, such as the Bloomberg Barclays U.S. Intermediate Aggregate and S&P 500 indices.
_______________________________________________________________________________
_______________________________________________________________________________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Assets Measured on Recurring Basis Measurement Input Reconciliation | The following tables summarize the changes in OneBeacon’s fair value measurements by level for the three and six months ended June 30, 2017 and 2016:
_______________________________________________________________________________
_______________________________________________________________________________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net unrealized gains or losses for Level 3 investments | The following table summarizes the change in net pre-tax unrealized gains or losses for assets designated as Level 3 for the three and six months ended June 30, 2017 and 2016:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value, significant unobservable inputs | The following summarizes significant unobservable inputs used in estimating the fair value of fixed maturity and other investments classified within Level 3, as of June 30, 2017 and December 31, 2016.
_________________________________________________________________________
(6) As of June 30, 2017, asset type consists of one security. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-backed and asset-backed securities | The following table summarizes the carrying value of OneBeacon's mortgage and asset-backed securities as of June 30, 2017 and December 31, 2016:
_______________________________________________________________________________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of security issuance years of investments in non-agency RMBS and non-agency CMBS securities | The security issuance years of OneBeacon's investments in non-agency RMBS and non-agency CMBS securities as of June 30, 2017 are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-agency RMBS, collateral quality and tranche levels | The classification of the underlying collateral quality and the tranche levels of OneBeacon's non-agency RMBS securities are as follows as of June 30, 2017:
_______________________________________________________________________________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-agency CMBS, type of interest rate and tranche levels | The amount of fixed and floating rate securities and their tranche levels of OneBeacon's non-agency CMBS securities are as follows as of June 30, 2017:
_______________________________________________________________________________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Investments Not Readily Marketable | As of both June 30, 2017 and December 31, 2016, other investments reported at fair value represented approximately 5% of the total investment portfolio and consisted of the following:
_______________________________________________________________________________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Valuations adjustments taken to arrive at estimated fair value of the surplus notes | Below is a table illustrating the valuation adjustments taken to arrive at estimated fair value of the surplus notes as of June 30, 2017 and December 31, 2016:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other investments | The following table summarizes investments in hedge funds and private equity funds as of June 30, 2017 and December 31, 2016:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of hedge funds subject to restrictions on redemption frequency and advance notice period requirements for investments in active hedge funds | The following summarizes the June 30, 2017 fair value of hedge funds subject to restrictions on redemption frequency and advance notice period requirements for investments in active hedge funds:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of private equity funds subject to lock-up periods | As of June 30, 2017, investments in private equity funds were subject to lock-up periods as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notional amount and uncollaterized balance of foreign currency forward contracts | The following table summarizes the notional amount and uncollaterized balance as of June 30, 2017:
|
Debt (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of debt outstanding | OneBeacon's debt outstanding as of June 30, 2017 and December 31, 2016 consisted of the following:
|
Segment Information (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial information for OneBeacon's segments | Financial information for OneBeacon's reportable segments is as follows:
_______________________________________________________________________________
|
Retirement Plans (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation and Retirement Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of components of net periodic benefit cost (income) | The components of net periodic benefit cost for the three and six months ended June 30, 2017 and 2016 for the Non-qualified Plan and Qualified Plan were as follows:
_______________________________________________________________________________ (1) Represents the components of net periodic benefit cost for the Non-qualified Plan as the Qualified Plan was terminated in 2016. (2) Represents the impact of the termination of the Qualified Plan during the three and six months ended June 30, 2016. |
Employee Share-Based Incentive Compensation Plans (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of performance share activity | The following summarizes performance share activity for the three and six months ended June 30, 2017 and 2016:
_______________________________________________________________________________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of performance shares outstanding and accrued expense for performance shares awarded under the OB Incentive Plan | The following summarizes performance shares outstanding and accrued performance share expense at June 30, 2017 for each performance cycle:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of restricted shares activity | The following summarizes restricted shares activity for the three and six months ended June 30, 2017 and 2016:
|
Earnings per Share (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of computation of earnings per share | The following table outlines the Company's computation of earnings per share for net income attributable to OneBeacon's common shareholders for the three and six months ended June 30, 2017 and 2016:
_______________________________________________________________________________
|
Common Shareholders' Equity and Noncontrolling Interest Common Shareholders' Equity and Noncontrolling Interest (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accumulated Other Comprehensive Income (Loss) | The pre-tax components of the Company's other comprehensive income and the related tax expense are as follows:
|
Consolidating Financial Information (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidating Balance Sheet | The following tables present OneBeacon's consolidating balance sheets as of June 30, 2017 and December 31, 2016 and statements of operations and comprehensive income for the three and six months ended June 30, 2017 and 2016 and cash flows for the six months ended June 30, 2017 and 2016. These financial statements reflect the Company's ("guarantor") financial position, results of operations and cash flows on a stand-alone basis, that of OBH ("the issuer") and of the Company's other entities ("non-guarantor subsidiaries") as well as the necessary consolidating adjustments to eliminate intercompany balances and transactions.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidating Statement of Operations and Comprehensive Income |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidating Statement of Cash Flows |
|
Nature of Operations and Summary of Significant Accounting Policies (Details) |
6 Months Ended |
---|---|
Jun. 30, 2017
segment
| |
Basis of presentation | |
Number of underwriting segments | 16 |
White Mountains Insurance Group Ltd | |
Basis of presentation | |
Ownership interest (as a percent) | 75.70% |
Specialty Products | |
Basis of presentation | |
Number of underwriting segments | 10 |
Specialty Industries | |
Basis of presentation | |
Number of underwriting segments | 6 |
OneBeacon Acquisition (Details) - OneBeacon Insurance Company $ / shares in Units, $ in Billions |
May 02, 2017
USD ($)
$ / shares
|
---|---|
Business Acquisition [Line Items] | |
Business Acquisition, Share Price | $ / shares | $ 18.10 |
Payments to Acquire Businesses, Gross | $ | $ 1.7 |
Unpaid Loss and Loss Adjustment Expense (LAE) Reserves - Summary of Loss and LAE Reserves (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Liability for Unpaid Claims and Claims Adjustment Expense [Roll Forward] | ||||
Gross beginning balance | $ 1,368.8 | $ 1,343.8 | $ 1,365.6 | $ 1,389.8 |
Less beginning reinsurance recoverables on unpaid losses | (174.7) | (150.4) | (172.9) | (186.0) |
Net beginning loss and LAE reserves | 1,194.1 | 1,193.4 | 1,192.7 | 1,203.8 |
Loss and LAE incurred relating to: | ||||
Current year losses | 181.3 | 164.3 | 331.9 | 323.1 |
Prior year losses | 7.3 | 15.4 | 7.3 | 15.4 |
Total incurred loss and LAE | 188.6 | 179.7 | 339.2 | 338.5 |
Current year losses | (36.4) | (37.1) | (57.7) | (59.1) |
Prior year losses | (132.1) | (122.2) | (260.0) | (269.4) |
Total loss and LAE payments | (168.5) | (159.3) | (317.7) | (328.5) |
Net ending loss and LAE reserves | 1,214.2 | 1,213.8 | 1,214.2 | 1,213.8 |
Plus ending reinsurance recoverables on unpaid losses | (197.0) | (162.8) | (197.0) | (162.8) |
Gross ending loss and LAE reserves | $ 1,411.2 | $ 1,376.6 | $ 1,411.2 | $ 1,376.6 |
Unpaid Loss and Loss Adjustment Expense (LAE) Reserves (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Liability for Claims and Claims Adjustment Expense [Line Items] | ||||
Prior year losses | $ 7.3 | $ 15.4 | $ 7.3 | $ 15.4 |
Other Segments | ||||
Liability for Claims and Claims Adjustment Expense [Line Items] | ||||
Prior year losses | $ 24.0 | $ 34.8 |
Investment Securities (Net realized investment gains (losses)) (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Schedule of Trading Securities and Other Trading Assets [Line Items] | ||||
Net realized investment gains (losses), pre-tax | $ 0.5 | $ 1.1 | $ 0.9 | $ (4.8) |
Fixed maturity investments | ||||
Schedule of Trading Securities and Other Trading Assets [Line Items] | ||||
Net realized investment gains (losses), pre-tax | 0.8 | 0.4 | (0.3) | (1.0) |
Common equity securities | ||||
Schedule of Trading Securities and Other Trading Assets [Line Items] | ||||
Net realized investment gains (losses), pre-tax | 0.7 | 3.7 | 1.0 | (1.0) |
Other investments | ||||
Schedule of Trading Securities and Other Trading Assets [Line Items] | ||||
Net realized investment gains (losses), pre-tax | $ (1.0) | $ (3.0) | $ 0.2 | $ (2.8) |
Investment Securities (Net unrealized investment gains and losses) (Details) - USD ($) $ in Millions |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Schedule of Investments [Abstract] | ||
Trading Securities Gross Unrealized Gain | $ 72.2 | $ 52.7 |
Trading Securities Gross Unrealized Loss | (7.1) | (12.0) |
Gross Unrealized Gains (Losses) on Trading Securities Pretax | 65.1 | 40.7 |
Trading Securities, Unrealized Gains and Losses, Tax | (20.4) | (14.0) |
Unrealized gains (losses) on trading securities, net of tax | $ 44.7 | $ 26.7 |
Investment Securities (Foreign Currency Forward Contracts) (Details) - Not Designated as Hedging Instrument - Foreign currency forward contract £ in Millions, $ in Millions |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2017
USD ($)
|
Jun. 30, 2016
USD ($)
|
Jun. 30, 2017
USD ($)
|
Jun. 30, 2016
USD ($)
|
Jun. 30, 2017
GBP (£)
|
|
Derivative [Line Items] | |||||
Notional amount | $ 62.6 | $ 62.6 | £ 50.0 | ||
Foreign currency forward fair value | 2.5 | 2.5 | |||
Gain (loss) on foreign currency forward contract | (2.3) | $ 0.0 | (2.5) | $ 0.0 | |
Standard & Poor's, A- Rating | |||||
Derivative [Line Items] | |||||
Notional amount | 62.6 | 62.6 | |||
Carrying value | (2.5) | (2.5) | |||
Level 2 | |||||
Derivative [Line Items] | |||||
Foreign currency forward fair value | $ 2.5 | $ 2.5 |
Retirement Plans (Periodic Benefit Cost) (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Compensation and Retirement Disclosure [Abstract] | ||||
Service cost | $ 0.0 | $ 0.0 | $ 0.0 | $ 0.2 |
Interest cost | 0.2 | 0.3 | 0.4 | 1.1 |
Expected return on plan assets | 0.0 | 0.0 | 0.0 | (1.0) |
Amortization of unrecognized loss | 0.2 | 0.2 | 0.4 | 0.5 |
Net periodic pension cost | 0.4 | 0.5 | 0.8 | 0.8 |
Settlement loss | 0.0 | (0.1) | 0.0 | 0.2 |
Total net periodic benefit cost | $ 0.4 | $ 0.4 | $ 0.8 | $ 1.0 |
Employee Share-Based Incentive Compensation Plans (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||
Expense recognized | $ 6.5 | $ 2.5 | $ 9.5 | $ 5.2 |
Employee Share-Based Incentive Compensation Plans (Summary of Restricted Shares) (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Unamortized grant date fair value | ||||
Expense recognized | $ (6.5) | $ (2.5) | $ (9.5) | $ (5.2) |
Restricted Stock | ||||
Activity in plan | ||||
Beginning of period (in shares) | 699,532 | 395,872 | 395,872 | 382,722 |
New awards (in shares) | 0 | 0 | 461,160 | 170,650 |
Forfeitures (in shares) | 0 | 0 | 0 | 0 |
Vested (in shares) | 0 | 0 | (157,500) | (157,500) |
End of period (in shares) | 699,532 | 395,872 | 699,532 | 395,872 |
Unamortized grant date fair value | ||||
Unamortized grant date fair value, beginning of period | $ 7.1 | $ 3.5 | $ 7.1 | $ 3.5 |
Issued | 0.0 | 0.0 | 7.4 | 2.3 |
Forfeitures and net change in assumed forfeitures | 0.0 | |||
Expense recognized | (1.5) | (0.8) | (2.4) | (1.3) |
Unamortized grant date fair value, beginning of period | $ 8.6 | $ 4.3 | $ 2.1 | $ 2.5 |
Employee Share-Based Incentive Compensation Plans (Other Share-Based Compensation) (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
Dec. 31, 2016 |
|
Employee Share-Based Incentive Compensation Plans | |||||
Expense recognized | $ 6.5 | $ 2.5 | $ 9.5 | $ 5.2 | |
Percentage Owned of Common Stock | 3.00% | 3.00% | 3.00% | ||
KSOP | |||||
Employee Share-Based Incentive Compensation Plans | |||||
Expense recognized | $ 1.5 | $ 1.3 | $ 2.7 | $ 2.7 |
Income Taxes (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Mar. 31, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Income Tax Contingency [Line Items] | |||||
Effective tax rate | 112.50% | (8.70%) | 3.50% | (17.50%) | |
Federal statutory rate | 35.00% | 35.00% | 35.00% | 35.00% | |
Foreign Tax Authority | |||||
Income Tax Contingency [Line Items] | |||||
Effective tax rate on non-U.S. income | 0.70% | 0.50% | 0.30% | 0.70% | |
2007 to 2009 | Internal Revenue Service (IRS) | |||||
Income Tax Contingency [Line Items] | |||||
Favorable settlement | $ 12.8 | ||||
2010 to 2012 | Internal Revenue Service (IRS) | |||||
Income Tax Contingency [Line Items] | |||||
Favorable settlement | $ 3.5 | $ 3.5 |
Fair Value of Financial Instruments (Details) - USD ($) $ in Millions |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Fair Value of Financial Instruments | ||
Debt | $ 273.3 | $ 273.2 |
Fair Value | Onebeacon U S Holdings Inc | ||
Fair Value of Financial Instruments | ||
Long-term Debt, Fair Value | 282.4 | 274.2 |
Carrying Value | Onebeacon U S Holdings Inc | ||
Fair Value of Financial Instruments | ||
Debt | $ 273.3 | $ 273.2 |
Legal Contingencies (Details) - Pending Litigation - Tribune Company Litigation |
6 Months Ended |
---|---|
Jun. 30, 2017
USD ($)
| |
Loss Contingencies [Line Items] | |
Proceeds common stock, litigation settlement | $ 32,000,000 |
Estimated litigation liability | $ 0 |
1"<1&3E##4$^@Q+@]AP.\<(8,
M:F43C\+F!+H,,SAIC&G%NQ/AS]]M"'XU%]QR3KH@H*4"O5KHJD_N7A0BR<9:
M2Q/-H(F9FJTQ>8$W($ -"-E. +><8_<'>O^AAX1S4D5S0/%DLJ$RO ,!QH&0
M;44/&G0-N?1V0'T*T89"2- ;0O@R)N2VN:T=:X[,F;+%A2W-]B!]C 5Y&D)$N3Y, 4%YH66?2=39%A[Z30<#;$]DIQ\WX"B4-.-_3#
M\2R:U@4'*[*.-_ =W(_N;+S%9I5**-!6H"8&ZIS>;XZG7'3'R,$J6-*RE[ZU!-*CX5Q=_&
M7>BX#^/-?C_1U@GI1$AGPEV,P\9 ,?//W/$B,S@0,_:^X^&)-\?4]Z8,SMB*
M>.>3M]Y[+3;[3QF[!J$)
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
LRAPSD)NK,BB+N=Z26103M BL_,%DYH#,9.DV
M@2DH@CL.F9B" FVRIS71H.E1PSB- AA;VA@D,*$%(#3%%A>8A.*>L[?E\#UG
MFRW _GEE2"U"A;8]D\"$%H#09'.!*2CN.*D+3$$!%D&S*.9A?<%6QEX?PL@H
MBS^X5LIE>>RN["IGIRY%=U\X>'N[%GRD[EKJ)[R_4_PS*8]I43EOJJY5WEU!
M'92J99-- WE^O]N]?%@NMU_O
M^Z?5=K%^Z9^'__FVWCRM=L.OF^_+[/=
MD:GL"'F7@V^'F>M+1SC'>RXED'A<\!+GN502/OX:4;>>4Q*;[S?UC4I>)+-#
M#"])_B<[\'3FCEWG@(_HG/,W
Z>:2?1')KN.RT*#M8XC9"D^;,(MT\
MTD\BN3E17)#F=EB74D61K&LL*&68!ZREF
MB[9QU8HD^8.]GR05TU:F-4N*P=Q%QS"+&],H9DJ;)",7NL@20'@G4:.NE)Q+
MBF3_F,:R#-I6E*:QMGRI!"9R88QD@ED*8YR?7YY'NGFDGT1R:[A>1E9"*:V9
MGU^>1[IYI)]$
[(2Z,A/R'4\79D+$
M+'4(TDO=O?H8KFBS5R>3UMJP4\VEGJO9R^GGD1N*^Z8XXW8"S
M8W]\
B?5&F_9LFC^=MX^BS);
M&2W55E;IK]WG8MU\;HW^O1@NP(P .PB ."G C0#W%1!&0/@*2",@?04B(Q#Y
M"B@CH'P%8B,0^PHD1B#Y+(OMP@W>\81]P\(XX[$,.
MWC&'?=#!.^JP#SMXQQWV@0?OR,,^]'/MA1L>'V35JFPWZ>;3OY+CUMTCH+
MPK=*JE)>/VVR1?//BM]%]?1K&/.P'WS5F@SF:H=A+0RT,=<8AK4Q-QB&MS'?
M,8QH8VXQC&QC?F"8J(VYPS"JC;G','$;,W(QEN4/+D)9D/%9)9/S2AY=" ^3
M-N8)6X)6A!!#D^U94)]K@)39FP#M@D^C)(%!
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M [$%L3