XML 44 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock option activity under the Company's Plans

Stock option activity under the Company’s Plans for the year ended December 31, 2017 is summarized as follows:

 

     Number of
Options
     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Term (in years)
     Aggregate
Intrinsic
Value
 

Outstanding at beginning of year

     4,660,000      $ 1.94        

Granted

     1,550,000        1.17        

Exercised

     (880,000      0.47        

Forfeited or cancelled

     (138,334      1.94        

Expired

     —          0.00        
  

 

 

    

 

 

       

Outstanding at end of year

     5,191,666      $ 1.96        4.94      $ 10,178,881  
  

 

 

    

 

 

    

 

 

    

 

 

 

Exercisable at end of year

     2,908,330      $ 2.44        4.40      $ 4,334,327  
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Other Information Pertaining to Stock Option Activity

Other information pertaining to stock option activity during the years ended December 31, 2017, 2016 and 2015 was as follows:

 

     2017      2016      2015  

Weighted–average fair value of granted stock options

   $ 0.91      $ 0.62      $ 2.13  

Total fair value of vested stock options

   $ 2,016,992      $ 1,634,562      $ 1,307,895  

Total intrinsic value of exercised stock options

   $ 2,296,100      $ 42,000      $ 3,311,599  
Summary of Company's Stock Options Outstanding

The following table summarizes information about the Company’s options outstanding at December 31, 2017:

 

         Options Outstanding      Options Exercisable  
   

Range of

Exercise

Prices

   Number
Outstanding
     Weighted
Average
Remaining
Contractual
Life (Years)
     Weighted
Average
Exercise
Price
     Number
Exercisable
     Weighted
Average
Remaining
Contractual
Life (Years)
     Weighted
Average
Exercise
Price
 
 

$0.47 to $0.85

     1,085,000        5.15      $ 0.78        550,000        5.09      $ 0.79  
 

$0.86 to $1.14

     1,516,666        6.00      $ 1.13        199,999        5.99      $ 1.13  
 

$1.15 to $2.80

     1,195,000        4.75      $ 2.48        866,665        4.65      $ 2.51  
 

$2.81 to $3.23

     1,020,000        3.67      $ 3.12        1,020,000        3.67      $ 3.12  
 

$3.24 to $4.64

     375,000        4.06      $ 3.93        271,666        3.81      $ 3.94  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
       5,191,666        4.94      $ 1.96        2,908,330        4.40      $ 2.44  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Stock Options Awards Based on Certain Assumptions

Assumptions used during the years were as follows:

 

     Year ended December 31,  
     2017     2016     2015  

Risk free interest rate

     1.66% to 2.25     0.76% to 2.15     1.00% to 2.13

Expected term

     4 to 7 years       2 to 6 years       3 to 7 years  

Expected volatility

     104     100     102

Expected dividend yield

     —       —       —  

Expected forfeiture rate

     —       —       —  
Summary of Restricted Stock Unit Activity
 Restricted stock unit activity during 2017, 2016, and 2015 was as follows:

 

     2017      2016      2015  
     Number of
Restricted
Stock Units
    Weighted
Average
Grant
Date Fair
Value
     Number of
Restricted
Stock Units
    Weighted
Average
Grant
Date Fair
Value
     Number of
Restricted
Stock Units
    Weighted
Average
Grant

Date Fair
Value
 

Nonvested balance at beginning of year

     26,667   $ 2.83        53,334   $ 2.83        80,000   $ 2.83  

Granted

     —         —          —         —          —         —    

Vested

     (26,667          2.83        (26,667          2.83        (26,666     2.83  

Forfeited

     —         —          —         —          —         —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Nonvested balance at end of year

   $ —       $ —           26,667   $ 2.83         53,334   $ 2.83