XML 33 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Schedule of Cash Equivalents and Derivative Liabilities Measured at Fair Value on Recurring Basis

Cash equivalents and derivative liabilities measured at fair value on a recurring basis at September 30, 2020 were as follows:

 

 

 

In Active

Markets for

Identical Assets

or Liabilities

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

Cash equivalents

 

$

12,818,930

 

 

$

 

 

$

 

 

$

12,818,930

 

Derivative liabilities

 

$

 

 

$

 

 

$

 

 

$

 

 

Schedule of Fair Value Reconciliation of Level 3 Liabilities Measured

The following table presents the fair value reconciliation of Level 3 liabilities measured at fair value during the three and nine months ended September 30, 2020 and 2019:

 

 

 

Warrants

 

 

Debt

Derivative

 

 

Total

 

Balance – January 1, 2020

 

$

7,268

 

 

$

370,971

 

 

$

378,239

 

Payment against derivative liability

 

 

 

 

 

(255,533

)

 

 

(255,533

)

Change in fair value of derivative liabilities

 

 

(6,420

)

 

 

(75,681

)

 

 

(82,101

)

Balance – March 30, 2020

 

 

848

 

 

 

39,757

 

 

 

40,605

 

Change in fair value of derivative liabilities

 

 

(848

)

 

 

(38,869

)

 

 

(39,717

)

Balance – June 30, 2020

 

 

 

 

 

888

 

 

 

888

 

Change in fair value of derivative liabilities

 

 

 

 

 

(888

)

 

 

(888

)

Balance – September 30, 2020

 

$

-

 

 

$

-

 

 

$

-