XML 61 R58.htm IDEA: XBRL DOCUMENT v3.20.1
Parent, Issuers, Guarantor and Non-Guarantor Condensed Consolidating Financial Statements - Condensed Consolidating Statement of Earnings and Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2020
Mar. 31, 2019
Condensed Income Statements Captions [Line Items]            
Net sales $ 871,023   $ 945,852   $ 1,851,231 $ 1,935,305
Cost of goods sold 441,266   477,528   946,626 986,275
Gross profit 429,757   468,324   904,605 949,030
Selling, general and administrative expenses 383,299   361,626   761,228 728,614
Restructuring 3,193   (5,814)   5,725 (1,834)
Operating earnings 43,265   112,512   137,652 222,250
Interest expense (income) 21,644   23,821      
Earnings before provision for income taxes 21,621   88,691   94,467 173,940
Provision (benefit) for income taxes 8,253   22,966   27,884 42,488
Net earnings 13,368 $ 53,215 65,725 $ 65,727 66,583 131,452
Other comprehensive income (loss), net of tax (21,826) $ 14,870 1,142 $ (16,705) (6,956) (15,563)
Total comprehensive income (loss) (8,458)   66,867   $ 59,627 $ 115,889
Parent            
Condensed Income Statements Captions [Line Items]            
Selling, general and administrative expenses 2,758   3,084      
Operating earnings (2,758)   (3,084)      
Earnings before provision for income taxes (2,758)   (3,084)      
Provision (benefit) for income taxes (708)   (791)      
Equity in earnings (loss) of subsidiaries, net of tax 15,418   68,018      
Net earnings 13,368   65,725      
Total comprehensive income (loss) 13,368   65,725      
Sally Holdings and Sally Capital            
Condensed Income Statements Captions [Line Items]            
Selling, general and administrative expenses 179   198      
Operating earnings (179)   (198)      
Interest expense (income) 21,652   23,871      
Earnings before provision for income taxes (21,831)   (24,069)      
Provision (benefit) for income taxes (5,604)   (6,179)      
Equity in earnings (loss) of subsidiaries, net of tax 31,645   85,908      
Net earnings 15,418   68,018      
Other comprehensive income (loss), net of tax (80)   (2,140)      
Total comprehensive income (loss) 15,338   65,878      
Guarantor Subsidiaries            
Condensed Income Statements Captions [Line Items]            
Net sales 713,872   769,284      
Related party sales 382   480      
Cost of goods sold 355,373   383,147      
Gross profit 358,881   386,617      
Selling, general and administrative expenses 306,197   281,404      
Restructuring 3,193   (5,814)      
Operating earnings 49,491   111,027      
Interest expense (income) 3   (1)      
Earnings before provision for income taxes 49,488   111,028      
Provision (benefit) for income taxes 11,502   28,795      
Equity in earnings (loss) of subsidiaries, net of tax (6,341)   3,675      
Net earnings 31,645   85,908      
Total comprehensive income (loss) 31,645   85,908      
Non-Guarantor Subsidiaries            
Condensed Income Statements Captions [Line Items]            
Net sales 157,151   176,568      
Cost of goods sold 86,275   94,861      
Gross profit 70,876   81,707      
Selling, general and administrative expenses 74,165   76,940      
Operating earnings (3,289)   4,767      
Interest expense (income) (11)   (49)      
Earnings before provision for income taxes (3,278)   4,816      
Provision (benefit) for income taxes 3,063   1,141      
Net earnings (6,341)   3,675      
Other comprehensive income (loss), net of tax (21,746)   3,282      
Total comprehensive income (loss) (28,087)   6,957      
Consolidating Eliminations            
Condensed Income Statements Captions [Line Items]            
Related party sales (382)   (480)      
Cost of goods sold (382)   (480)      
Equity in earnings (loss) of subsidiaries, net of tax (40,722)   (157,601)      
Net earnings (40,722)   (157,601)      
Total comprehensive income (loss) $ (40,722)   $ (157,601)